BM2209
Names of student: Daryll John O. Bacayo Section: BSBA 301 Date: 112/2/22
ACTIVITY
LeaveLand Group desires to determine the gross margin associated with their production using marginal and
absorption costing. The operating statistics of the company were as follows:
Total units produced 8,000 units
Total units sold 3,000 units
Selling price per unit P100
Total fixed overheads P30,000
The following are the cost structure per unit of output produced:
Direct Materials P5
Direct Wages 5
Variable Overhead 5
Fixed Overhead 6
Requirements: (8 items x 10 points)
A. Closing stock
B. Marginal cost
C. The total cost of production
D. Amount of sales value
E. Opening and closing stock using marginal costing
F. Opening and closing stock using absorption costing
G. Contribution margin and gross profit using marginal costing
H. Gross profit using absorption costing
Answers:
A. Closing stock
Closing stock = Units produced – Units sold
= 8,000 units – 3,000 units
= 5,000 units
B. Marginal Cost
Marginal cost of production = Direct Materials + Direct wages + Variable Overhead
= 5+5+5
= P15
C. The Total Cost of production
Total production cost = Direct Materials + Direct Wages + Variable Overhead + Fixed Overhead
= 5+5+5+6
= 21
D. Amount Sales of value
Amount of sales value = Units sold x Selling price per unit
= 3,000 x 100
= 300,000
E. Opening and closing stock using marginal costing
Opening stock = Units produced x Marginal cost of production
= 8,000 x 15
= 120,000
Closing stock = Units sold x Marginal cost of production
= 3,000 x 15
= 45,000
F. Opening and closing stock using absorption costing
Opening stock = Units produced x Total cost of production
= 8,000 x 21
= 168,000
Closing stock = Units sold x Total cost of production
= 3,000 x 21
= 63,000
G. Contribution margin and gross profit using marginal costing
Contribution margin = Amount sales value – (Opening stock – Closing stock)
= 300,000 – (120,000 – 45,000)
= 300,000 – 75,000
= 225,000
Gross profit = Contribution margin – Fixed overhead
= 225,000 – 30,000
= 195,000
H. Gross profit using absorption costing
= Amount of sales value – (Opening stock – Closing stock)
= P300,000 – (168,000 – 63,000)
= 300,000 – 105,000
= 195,000