16
Chapter III
TECHNICAL FEASIBILITY
This chapter shows the study’s proposed location and floor plans, service
process flow, technology requirements, machinery and equipment, maintenance
requirement, raw materials handling and inventory, waste disposal method, and
intellectual property.
Floor Plans
Proposed Location
Figure 1 shows the proposed location of Beeseeta Farm.
Figure 1: Proposed Location
17
Beeseeta Farm will be situated in Gibato, Dumarao. The municipality has a land
area of 232.56 square kilometers or 89.79 square miles which constitutes 8.96% of
Capiz's total area. Its population as determined by the 2020 Census was 49,506. This
represented 6.15% of the total population of Capiz province. The chosen site is 21.6
kilometers away from Dumarao public market, 32 minutes of travel by vehicle. The total
lot area is 3.02 hectares, the area is accessible to vehicles, such as tricycles, cars, or a
truck. Included is the five thousand sq. m rice field that can be converted into flower
fields.
Proposed Reception Building
Figure 2 shows the reception building floor plan.
18
Figure 2: Proposed reception building
The facility will be used for receiving customers and clients. All queries,
transactions, admission, and payments will be done inside. The control room is found in
the reception building for the 24/7 video surveillance of the farm operated by security
personnel.
Proposed Office Building
Figure 3 shows the office building floor plan.
19
Figure 3: Proposed office building
The facility will be used for administrative tasks, meetings, project stations, and
computer stations of the employees of the farm.
Proposed Worker/Locker Area
Figure 4 shows the worker/locker area floor plan.
20
Figure 4: Proposed worker/locker area
The facility is limited to farm employees to use, keep their valuable belongings,
change uniforms, shower, and area to eat.
Proposed Production Facility
Figure 5 shows the production facility floor plan.
21
Figure 5: Proposed production facility
The facility will be used for processing and producing honey, candle making, and
food processes such as banana chips and buko juice. The area is limited to farm
employees.
Proposed Museum Building
Figure 6 shows the museum building floor plan.
22
Figure 6: Proposed museum building
The museum is divided into four sections, the history section, the biology of bees,
the exhibit section, and the bee products display section. Guests have access to the
museum.
Proposed Sauna
Figure 7 shows the sauna building floor plan.
23
Figure 7: Proposed sauna
A sauna is a room where visitors can relax in dry heat. The room can
accommodate six people simultaneously.
Proposed Storage House/Shed
Figure 8 shows the proposed storage house/shed floor plan.
24
Figure 8: Proposed storage house/shed
The storage house/shed is limited to farm employees. The shed will be used to
store and keep the farm’s tools and equipment. There will be a small research room
inside for laboratory activities.
Proposed Nipa Hut
Figure 9 shows the nipa hut design.
25
Figure 9: Proposed nipa hut
The proposed 2.5 x 2.5 m. nipa hut is made of light materials, primarily bamboo
is an eight-sitter design for visitors to use.
Farm Building Arrangement
Figure 10 shows the farm building arrangement plan.
26
STORAGE WORKER AREA
MUSEUM NIPA HUT
SAUNA FOOD STALL
BOOTHS RECEPTION
Figure 10: Farm building arrangement
Service Process Flow
Facebook Page Customer Service Process Flow
27
Figure 11 shows the Facebook page customer service process flow chart.
Figure 11: Facebook page customer service process flow
Guest’s Arrival Process Flow
Figure 12 shows the guest’s arrival process flow chart.
28
Figure 12: Guest’s arrival service process flow
Museum Service Process Flow
Figure 13 shows the museum service process flow chart.
29
Figure 13: Museum service process flow
Sauna Service Process Flow
Figure 14 shows the sauna service process flow chart.
30
Figure 14: Sauna service process flow
Honey Harvesting and Extracting Process Flow
Figure 15 shows the honey harvesting and extracting process flow chart.
31
Figure 15: Honey harvesting and extracting process flow
Technology Requirements
Office Technology Requirements
32
Table 2 shows the office technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Computer 8 P 24,999.00 P 199,992.00 4 years P
49,998.00
Landline 2 990.00 1,980.00 5 years 396.00
Tele
conferencing 1 27,000.00 27,000.00 5 years 5,400.00
Equipment
Photocopier 1 75,000.00 75,000.00 5 years 15,000.00
Machine
Printer and 1 8,500.00 8,500.00 5 years 1,700.00
Scanner
Fire Alarm 1 3,170.00 3,170.00 10 years 317.00
System (set)
Camera System
8-channel (set) 1 15,000.00 15,000.00 5 years 3,000.00
Air Conditioning
Unit (wall 6 35,000.00 210,000.00 10 years 21,000.00
mounted)
TOTAL P 540,642.00 P 96,811.00
33
Table 2: Cost of office’s technology requirements
Museum Technology Requirements
Table 3 shows the museum technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Fire Alarm 1 P 3,170.00 P 3,170.00 10 years P 317.00
System (set)
Camera System 3,000.00
8-channel (set) 1 15,000.00 15,000.00 5 years
Dehumidifier 2 16,990.00 33,980.00 5 years 6,796.00
75-inch LED 1 99,500.00 P 5 years 19,900.00
Screen 99,500.00
TOTAL P 151,650.00 P 30,013.00
Table 3: Cost of museum’s technology requirements
Production Technology Requirements
Table 4 shows the production technology requirements.
34
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Computer Set 2 P 24,999.00 P 49,998.00 4 years P 12,499.50
Fire Alarm 1 3,170.00 3,170.00 10 years 317.00
System (set)
TOTAL P 53,168.00 P 12,816.50
Table 4: Cost of production’s technology requirements
Sauna Technology Requirements
Table 5 shows the sauna technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Fire Alarm 1 P 3,170.00 P 3,170.00 10 years P 317.00
System (set)
Camera System 1 7,045.00 7,045.00 5 years 1,409.00
4-channel (set)
TOTAL P 10,215.00 P 1,726.00
Table 5: Cost of sauna’s technology requirements
35
Reception and Control Room Technology Requirements
Table 6 shows the reception and control room technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Fire Alarm 1 P 3,170.00 P 3,170.00 10 years P 317.00
System (set)
Computer Set 3 24,999.00 74,997.00 4 years 18,749.25
Camera System 1 7,045.00 7,045.00 5 years 1,409.00
4-channel (set)
Swipe Card 1 10,000.00 10,000.00 6 years 1,666.67
TOTAL P 92,042.00 P 21,824.92
Table 6: Cost of the reception and control room’s technology requirements
Farm’s other Technology Requirements
Table 7 shows the farm’s other technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
36
T Life Expense
Camera System
8-channel (set) 2 P 15,000.00 P 30,000.00 5 years P 6,000.00
TOTAL P 30,000.00 P 6,000.00
Table 7: Cost of the farm’s other technology requirements
Bee Breeding Technology Requirements
Table 8 shows the bee breeding technology requirements.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Instrumental 1 P 100,000.00 P 100,000.00 8 years P 12,500.00
Unit
TOTAL P 100,000.00 P 12,500.00
Table 8: Cost of bee breeding technology requirements
Machinery and Equipment
Essential Beekeeping Tools and Equipment
Table 9 shows the essential beekeeping tools and equipment.
37
Description QTY Unit Cost Total cost Useful Depreciation
Life Expense
10-framer
Wooden 20 P 2,600.00 P 52,000.00 5 years P 10,400.00
Beehive
Wood Frames 200 60.00 12,000.00 5 years 2,400.00
Beeswax
Foundation 40 60.00 2,400.00 3 years 800.00
Sheet
Stainless Bee 3 980.00 2,940.00 8 years 980.00
Smoker
Hive Tool 3 200.00 600.00 8 years 75.00
Queen Catcher 3 400.00 1,200.00 3 years 400.00
Bee Suit 3 3,600.00 10,800.00 4 years 2,700.00
Gloves 8 350.00 2,800.00 4 years 700.00
Boots 8 2,500.00 20,000.00 4 years 5,000.00
Beekeeper’s 50 263.00 13,150.00 4 years 3,287.50
Hat
Essential Oil 4 550.00 2,200.00 - -
Feeders 5 800.00 4,000.00 4 years 1,000.00
Pure Cane
Granulated 1 2,140.00 2,140.00 2 years 1,070.00
38
sugar (20kgs)
Queen 4 400.00 1,600.00 5 years 320.00
Excluder
Queen Marker 4 850.00 3,400.00 5 years 680.00
TOTAL P 131,580.00 P 29,812.50
Table 9: Cost of essential beekeeping tools and equipment
Machinery and Equipment in Extracting and Processing Honeybee Products
Table 10 shows the machinery and equipment in extracting and processing
honeybee products.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Electric Honey
Extractor 3 P 24,450.00 P 73,350.00 4 years P 18,338.00
Propolis
Collection Screen 4 100.00 400.00 5 years 80.00
Mat
Pollen Trap Strips 2 10.00 200.00 2 years 100.00
Entrance Bee 4 150.00 600.00 4 years 150.00
39
Pollen Trap
Refractometer 2 6,700.00 13,400.00 4 years 3,350.00
Bench Scale 1 17,000.00 17,000.00 8 years 2,125.00
Stainless Steel
Honey Gate 3 400.00 1,200.00 6 years 200.00
Perfection Honey 3 600.00 1,800.00 6 years 300.00
Gate
TOTAL P 107,950.00 P 24,643.00
Table 10: Cost of machinery and equipment in extracting and processing
Honeybee products
Farm Machinery and Equipment
Table 11 shows the farm machinery and equipment.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
40
Delivery Tuk 1 P 208,000.00 P 208,890.00 10 years P 20,889.00
Tuk
Automatic
Composting 1 150,000.00 150,000.00 8 years 18,750.00
Equipment
Diesel 1 320,000.00 320,000.00 25 years 12,800.00
Generator
Water Tank 1 22,575.00 22,575.00 15 years 1,505.00
1200L
Fire 6 945.00 5,670.00 5 years 1,134.00
Extinguisher
20L Plastic 1 780.00 11,700.00 4 years 2,925.00
Pedal Bin 5
30L Plastic 1 200.00 3,000.00 4 years 750.00
Garbage Bin 5
240L Side
Wheel Garbage 4 4,800.00 19,200.00 5 years 3,840.00
Bin
Wheelbarrow 2 2,400.00 4,800.00 15 years 320.00
Broomstick 4 92.00 368.00 2 years 184.00
Dustpan 4 180.00 720.00 3 years 240.00
Rake 2 295.00 590.00 5 years 118.00
41
Oscillating 2 920.00 18,400.00 5 years 3,680.00
Sprinkler 0
Garden Hose 1 2,700.00 27,000.00 8 years 3,375.00
(50 meters) 0
Shovel 2 520.00 1,040.00 8 years 130.00
Planter’s Trowel 4 250.00 1,000.00 4 years 250.00
Hedge Shears 2 729.00 1,458.00 6 years 243.00
Spading Fork 2 480.00 960.00 6 years 160.00
Garden Hoe 2 200.00 400.00 6 years 66.67
Grass Cutter
Machine 1 5,899.00 5,899.00 10 years 589.90
(gasoline)
Food Stall Tent 2 2,388.00 4,776.00 5 years 955.20
Popcorn 1 11,000.00 11,000.00 5 years 2,200.00
Machine
Deep Frying 1 18,000.00 18,000.00 6 years 3,000.00
Machine
Kitchen Utensils
(set) 1 24,000.00 24,000.00 5 years 4,800.00
TOTAL P 861,446.00 P 82,904.77
Table 11: Cost of farm’s machinery and equipment
Sauna Equipment
42
Table 12 shows the sauna equipment.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Sauna Heater 2 P 40,750.00 P 81,500.00 16 years P 5,093.75
(steam)
Thermometer
and Hygrometer 2 2,300.00 4,600.00 6 years 766.67
TOTAL P 86,100.00 P 5,860.42
Table 12: Cost of sauna equipment
Biological Assets of the Farm
Table 13 shows the biological assets of the farm.
Description QTY Unit Cost Total Cost
European Bees (colony) 10 P 8,500.00 P 85,000.00
Flowers and Trees - - 45,000.00
TOTAL P 130,000.00
43
Table 13: Cost of farm’s biological assets
Furniture and Fixtures
Office Furniture and Fixtures
Table 14 shows the office furniture and fixtures.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Rockefeller
Office Table (6- 2 P 58,000.00 P 116,000.00 8 years P 14,500.00
seater)
Office Chairs 1 1,799.00 21,588.00 4 years 5,397.00
4-drawer Filing
Cabinet 6 8,500.00 51,000.00 8 years 6,375.00
Conference 1 38,365.00 38,365.00 8 years 4,795.63
Table (10-seater)
Conference 1 1,399.00 13,990.00 4 years 3,497.50
Chairs 0
Couch Set 1 17,360.00 17,360.00 3 years 5,786.67
44
Product Display
Rack Cabinet 1 10,000.00 10,000.00 8 years 1,250.00
3-layer Display 3 4,500.00 13,500.00 8 years 1,687.50
Rack
Pantry Table 2 2,650.00 5,300.00 8 years 662.50
Pantry Chairs 8 1,400.00 11,200.00 6 years 1,866.67
Pantry Bar 1 13,500.00 13,500.00 8 years 1,687.50
Counter
TOTAL P 311,803.00 P 47,505.97
Table 14: Cost of office furniture and fixtures
Worker Area Furniture and Fixtures
Table 15 shows the worker area furniture and fixtures.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Dining Set (4- 6 P 8,500.00 P 51,000.00 8 years P 6,375.00
seater)
45
Metal Locker (3- 1 9,250.00 92,500.00 15 years 6,166.67
door) 0
TOTAL P 143,500.00 P 12,541.67
Table 15: Cost of worker area furniture and fixtures
Production Furniture and Fixtures
Table 16 shows the production furniture and fixtures.
Description Q Unit Cost Total Cost Useful Depreciation
T Life Expense
Conference
Table (6-seater) 1 P 20,160.00 P 20,160.00 8 years P 2,520.00
Conference 6 1,399.00 8,394.00 4 years 2,098.50
Chairs
Office Desk 2 7,900.00 15,800.00 8 years 1,975.00
Office Chairs 2 1,799.00 3,598.00 4 years 899.50
3-layer Steel
Rack (product 2 5,499.00 109,980.00 10 years 10,998.00
storage) 0
2-layer Steel
Rack (packaging 1 5,499.00 54,990.00 10 years 5,499.00
46
storage) 0
4-drawer Filing
Cabinet 2 8,500.00 17,000.00 8 years 2,125.00
TOTAL P 229,922.00 P 26,115.00
Table 16: Cost of production furniture and fixtures
Reception and Control Room Furniture and Fixtures
Table 17 shows the reception furniture and fixtures.
Description QTY Unit Cost Total Cost Useful Depreciation
Life Expense
Receiving
L-shape Desk 1 P17,400.00 P17,400.00 6 years P 2,900.00
Office Chairs 2 1,799.00 3,598.00 4 years 899.50
Couch 2 1,200.00 2,400.00 3 years 800.00
4-drawer Filing
Cabinet 1 8,500.00 8,500.00 8 years 1,062.50
Control Room
Long Wooden 1 4,500.00 4,500.00 8 years 600.00
Table
Office Chairs 2 1,799.00 3,598.00 4 years 899.50
TOTAL P 39,996.00 P 7,161.50
47
Table 17: Cost of reception furniture and fixtures
Museum’s Furniture
Table 18 shows the museum’s furniture.
Description QTY Unit Cost Total Cost Useful Depreciation
Life Expense
L-shape Desk 1 P17,400.00 P 17,400.00 6 years P 2,900.00
Chairs 2 1,799.00 3,589.00 4 years 899.50
TOTAL P 20,989.00 P 3,799.50
Table 18: Cost of museum’s furniture
Sauna Furniture and Fixtures
Table 19 shows the sauna furniture and fixtures.
Description QTY Unit Cost Total Cost Useful Depreciation
Life Expense
L-shape Desk 1 P17,400.0 P 17,400.00 6 years P 2,900.00
Chairs 2 1,799.00 3,598.00 4 years 899.50
48
Couch 2 1,200.00 2,400.00 3 years 800.00
Shelf Cabinet 1 12,000.00 12,000.00 6 years 2,000.00
TOTAL P 35,398.00 P 6,599.50
Table 19: Cost of sauna furniture and fixtures
Maintenance Requirement
Regular care and monitoring of the bee colonies, as well as ensuring the safety
of the bees and the environment around them. Maintaining the structure of the hives,
frames, and other equipment necessary for beekeeping. Additionally, proper feeding
and nutrition of the bees, as well as the use of pest management strategies to keep the
colonies healthy and productive. Computers and other technologically inclined
equipment will be checked quarterly to ensure their performance. Production machinery
will be checked every other month for quality checking. Experts in the field will be
consulted for a maintenance check to avoid further damage, and properly selecting and
sanitation of the farm tools and equipment.
Raw Materials Handling and Inventory
Office Supplies
Table 20 shows the office supplies.
49
Description QTY Unit Cost Monthly Cost Annual Cost
Bond Paper 1 Ream P 210.00 P 210.00 P 2,520.00
(500 sheets)
Pen 1 Box 130.00 130.00 1,560.00
Folders 25 Piece 6.00 150.00 1,800.00
Record Book 1 Piece 110.00 110.00 1,320.00
Paper 2 Box 29.00 58.00 696.00
Fasteners
Puncher 1 Piece 454.00 454.00 454.00
Stapler 1 Piece 325.00 325.00 325.00
Printer’s Ink 1 Piece 389.00 389.00 4,668.00
Calculator 1 Piece 899.00 899.00 899.00
TOTAL P 2,855.00 P 14,242.00
Table 20: Cost of office supplies
Reception Supplies
Table 21 shows the reception supplies.
Description QTY Unit Cost Monthly Cost Annual Cost
Bond Paper 1 Ream P 210.00 P 210.00 P 2,520.00
(500 sheets)
Pen 1 Box 130.00 130.00 1,560.00
50
Folders 15 Piece 6.00 90.00 1,080.00
Stapler 1 Piece 325.00 325.00 325.00
Customized ID 100 Piece 48.00 4,800.00 9,600.00
Lace
Receipt 50 Set 700.00 700.00 1,400.00
TOTAL P 6,255.00 P 16,485.00
Table 21: Cost of reception supplies
Sauna Supplies
Table 22 shows the sauna supplies.
Description QTY Unit Cost Monthly Cost Annual Cost
Sauna Robes 25 Piece P 679.00 P 16,975.00 P 16,975.00
(medium)
Sauna Robes 25 Piece 679.00 16,975.00 16,975.00
(large)
Sauna Hats 50 Piece 85.00 4,250.00 4,250.00
Towels 50 Piece 82.00 4,100.00 4,100.00
Slippers 50 Pair 98.00 4,900.00 4,900.00
Headrest 6 Piece 557.00 3,342.00 3,342.00
Pillows
Bucket with 6 Piece 815.00 4,890.00 4,890.00
51
Ladle
Aromas and 10 Bottle 23.00 230.00 2,760.00
Fragrances
TOTAL P 55,662.00 P 58,192.00
Table 22: Cost of sauna supplies
Museum Supplies
Table 23 shows the museum supplies.
Description QTY Unit Cost Monthly Cost Annual Cost
Record Book 1 Piece P 110.00 P 110.00 P 440.00
Stamp Pad 1 Piece 150.00 150.00 150.00
Ink 1 Piece 195.00 195.00 780.00
Pen 1 Box 130.00 130.00 780.00
Stapler 1 Piece 325.00 325.00 325.00
Folders 10 Piece 6.00 60.00 240.00
TOTAL P 970.00 P 2,715.00
Table 23: Cost of museum supplies
Production Supplies
Table 24 shows the production supplies.
52
Raw Materials QTY Unit Cost Monthly Cost Annual Cost
Record Book 1 Piece P 110.00 P 110.00 P 1,320.00
Pen 1 Box 130.00 130.00 1,560.00
Folders 25 Piece 6.00 150.00 1,800.00
Stapler 1 Piece 325.00 325.00 325.00
Brown Paper
Bag with 96 Piece 10.00 960.00 5,760.00
Handle (M)
Brown Paper
Bag with 96 Piece 8.30 796.80 4,780.00
Handle (S)
Brown Paper
Bag with 96 Piece 7.50 720.00 4,320.00
Handle (XS)
Hairnet 2 Pack 59.00 118.00 472.00
Food Gloves 1 Pack 25.00 25.00 300.00
P 3,334.80 P 20,637.00
Honey
500 mL Glass Box (24
Jar (for honey) 10 pcs) 595.00 5,950.00 17,850.00
Label Stickers 300 Piece 8.00 2,400.00 7,200.00
P 8,350.00 P 25,050.00
53
Honey Glazed
Banana Chips
Banana 300 Kilo 15.00 4,500.00 54,000.00
Honey 20 Kilo 400.00 8,000.00 96,000.00
Lemon 250 Piece 30.00 7,500.00 90,000.00
Cooking Oil 20 Liter 165.00 3,300.00 39,600.00
Cooking Gas 1 Tank 1,160.00 1,160.00 13,920.00
Kraft Zip Lock 150 Piece 2.84 4,260.00 51,120.00
P 28,720.00 P 344,640.00
Beeswax
Candle
Beeswax 54 Kilo - - -
Essential Oil -
Peppermint 10 Bottle 397.50 3,975.00 23,850.00
Cotton Wicks
(medium) 6 Pack 150.00 900.00 5,400.00
Wick Stickers 3 Pack 87.00 281.00 1,686.00
12 oz. Jars 600 Piece 62.00 37,200.00 223,200.00
Label Stickers 600 Piece 6.00 3,600.00 21,600.00
P 45,956.00 P 275,736.00
Honey
Popcorn
Popcorn 50 Kilo 95.00 4,750.00 57,000.00
54
Kernels
Honey 5 Kilo 400.00 2,000.00 27,000.00
Iodized Salt 1 Sack 350.00 350.00 1,400.00
Cooking Oil 5 Liter 165.00 825.00 9,900.00
Popcorn Paper 2 Pack 150.00 300.00 3,600.00
Bags
P 8,225.00 P 98,900.00
Honey Tea
Tea 3 Pack 399.00 1,197.00 14,364.00
Honey 2 Kilo 400.00 800.00 9,600.00
Bamboo Tea 50 Piece 86.00 4,300.00 4,300.00
Cups
Teaspoon 50 Piece 27.00 1,350.00 1,350.00
P 7,647.00 P 29,614.00
Buko Juice
Coconut 250 Piece 18.00 4,500.00 54,000.00
Evaporated 5 Box 1,056.00 5,280.00 63,360.00
Milk
Refined Sugar 1 Sack 3,470.00 3,470.00 13,880.00
Paper Cups 20 Pack 160.00 3,200.00 38,400.00
P 16,450.00 P 169,640.00
Others
500 ml Mineral
55
Water 30 Pack 346.50 10,395.00 124,740.00
Farm Uniforms 66 Piece 450.00 29,700.00 29,700.00
TOTAL P 158,777.80 P 1,118,655.00
Table 24: Cost of production of raw materials
Permit and Licenses
Table 25 shows the costs and requirements of establishing a business in
Dumarao, Capiz including permits and licenses.
Procedure Cost
BIR Certification P 500.00
Documentary Stamp for BIR 30.00
DTI Payment for Business Name 500.00
Documentary Stamp for DTI 30.00
Barangay Clearance 100.00
Community Tax Certificate 500.00
SSS Employer Certificate 465.00
Business Plate 350.00
Zoning Clearance 120.00
Mayor and Business Permit 1,370.00
Sanitary Permit 205.00
Fire Safety Inspection 500.00
56
Building Permit 7,000.00
Police Clearance 100.00
TOTAL P 11,770.00
Table 25: Cost of permitting and licenses
Estimated Cost of Land and Buildings
Table 26 shows the estimated cost of land and buildings.
Land/Building Estimated Cost
Land P 3,000,000.00
Office Building 7,910,000.00
Reception 1,260,000.00
Worker Area/Locker 8,820,000.00
Museum Building 5,862,500.00
Production Facility 12,022,500.00
Sauna Building 1,655,500.00
Storage Shed 1,200,000.00
Nipa Hut 250,000.00
TOTAL P 41,980,500.00
Table 26: Estimated cost of land and buildings
57
58
Logo and Tagline
Figure 16 shows the farm business logo and tagline.
59
Figure 16: Farm business logo and tagline
Tagline: “No Hive Left Behind”
Logo Stickers
Figure 17 shows the logo stickers attached to the farm’s beeswax candle, honey-
glazed banana chips, and honey products.
60
Figure 17: Logo stickers
Beeseeta Farm’s Facebook Page
Figure 18 shows the farm’s Facebook page for customer service.
Figure 18: Beeseeta farm’s Facebook page
Receipt
Figure 19 shows the farm’s official receipt.
61
Figure 19: Official receipt
Employees Uniform
Figure 20 shows the design of the uniform of the employees.
FRONT BACK
Figure 20: Employees’ Uniform
Waste Disposal Method
The farm will have designated trash bins around the area, biodegradable and
non-biodegradable. Daily, after closing time of the farm, the maintenance staff will
62
collect and segregate all trash from bins. All biodegradable waste (food waste, logs,
leaves, and paper waste) will be thrown into automatic composting equipment to be
recycled and turned into organic fertilizer. All non-biodegradable waste (broken glass,
plastic bottles, and some metals) will be thrown into separate trash bins inside the farm
and will be collected by the garbage collector weekly. The organic waste of honeybee
products in the processing area will be collected, stored, and will be used as liquid
fertilizer.
All machinery and equipment of the farm that is beyond repair and cannot be
sold due to its condition will be scrapped and disposed of in line with health and safety
rules and environmental regulations.
Intellectual Property
This feasibility and its content are owned by Roselle O. Biaco, Joeyeet D.
Bornales, Kyra Minorca B. Bulaclac, John Vincent D. Detoga, Bhen Mark M. Floro,
Catherine R. Furton, Mark Geovan G. Heyres, and Shasmin P. Pulgo. The group
prohibits the unauthorized use of this study in part or in full for the business interest of
other parties other than the members of the above-stated names.
Any party who shall use this paper without the permission of the authors is
subject to violation of the Republic Act No. 8293 also known as the Intellectual Property
Code of the Philippines.
63