Power Plant Efficiency and Cost Analysis
Power Plant Efficiency and Cost Analysis
Problem (1-1)
A power plant generates electricity from coal. If the price or electricity per unit energy is
seven times the price of coal ($/kJ), and the coal cost represents 50% of the total cost for
generating electricity, determine the minimum physical efficiency, ηph of the plant which
ensures an economic efficiency, ηEc of at least 120 percent.
Solution 1.1:
7𝑥 7
= 2𝑥 = 2
7
ηPh = 1.2 * 2 =0.3429
Problem 1.2
A 25 MW power plant is designed to generate electricity from fuel oil. The fuel cost is a
function of plant size, thermal conversion efficiency (i.e. heat rate or physical efficiency),
and the plant utilization factor. The fuel cost per year is given by the following
expression:
C * U 8760 hr yr
f p
ph 103
where
f annual fuel cos t ($ / yr)
C plant size in kw
U plant utilization factor
ph physical efficiency
p price of fuel oil per thousand kwh
Assume that the fuel oil price, p, is estimated as $ 5.3,the fuel cost represents 42%
of the total cost , the plant operates with utilization factor , U=0.55 and a physical
efficiency , ph , of 0.38 while the electricity can be sold at 3.7 cent per KWh.
Solution 1.2:
sale price
ec ph
cos t price
a)
0.037 $ / kwh
ec 0.38 1.1142
0.0126 $ / kwh
0.037
1 ph ph 0.341
0.0126
Problem (1.3)
The total cost of manufacturing 450 units of a product is $ 6550.
a) Determine the total cost for producing 950 units and state any assumption you
used.
b) How is the cost per unit distributed, on percentage basis, between fixed and
variable costs, for the production of: 450, 500, 950 units? Any comments?
Solution:
Assume linear variable costs for the given production units:
Q1=450 C1=6550
Q2=500 C2=7000
Q3=950 C3=??
∆𝐶 7000−6550
= = 9 “The slop of the line”
∆Q 500−450
𝐶3 − 7000
=9
950 − 500
C3= $11050
6550−𝐶0
= 9𝐶0 = $ 2500"Which represents the fixed cost"
450−0
The percentage of the fixed cost for any production units is given by:
𝑓𝑖𝑥𝑒𝑑 𝑐𝑜𝑠𝑡
𝑓𝑖𝑥𝑒𝑑 𝑐𝑜𝑠𝑡 % =
𝑡𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡
𝑡𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡 − 𝑓𝑖𝑥𝑒𝑑 𝑐𝑜𝑠𝑡
𝑣𝑎𝑟𝑖𝑎𝑏𝑙𝑒 𝑐𝑜𝑠𝑡 % =
𝑡𝑜𝑡𝑎𝑙 𝑐𝑜𝑠𝑡
SOLUTION 1.5:
a)
Q
% change in quantities supplied QH
Es
% change in price based on higher price P
PH
1250 700
1250 0.44
Es 1.54
21 15 0.2856
21
b)
$15750
100 % 150 %
The percentage increase in Amount Spent is = $10500
$6
100 % 40 %
The Percentage increase in price is = $15
c) If the price of ore increased from $15 to $21 with elasticity of 1, it will increase the
QNEW
production to
QNEW 700
QNEW
1.0
21 15
21
QNEW 700
0.2857
QNEW
QNEW
= 980 tons/week
Ph
d)When the elasticity of supply is 1.25, the new price
1250 700
Es 1250 1.25
P 15
h
P
h
Ph 15
1.25 ( ) 0.44
Ph
a)Determine the shortest & the longest period of time for finishing this
job, and the cost in dollars in each case.
Solution:
We have
H=1.25+46.5e−0.9∗n
∴Cost = ∞
b)
n(worker) H(hour) Job cost($)
1 20.1554892 85.660829
2 8.9363983 75.9593856
3 4.37505634 55.7819684
4 2.52055309 42.8494026
5 1.76656834 37.5395772
6 1.46002101 37.2305359
7 1.33538817 39.7277981
8 1.28471624 43.6803522
H=1.46002101 hrs
Cost = 6*1.46002101*4.25=$37.23
c)
Problem 1.7:
The demand, Q, for a certain commodity with 2.8 demand elasticity is 60,000 units when it is
offered for $ 22 per unit. If the total unit cost is $ 19.80, determine the optimum selling
price, to the nearest dollar, for this commodity based on the initial demand condition.
Solution 1.7:
ED = (ΔQ/Qh)/ (ΔP/Ph)
Where
ED = 2.8
Qh = 60,000
ΔQ = ((60,000)*(2.8)*ΔP)/Ph
ΔQ=168000*ΔP/Ph
* P = $26 is the optimum selling price since the total profit = $211754 is maximum at this
price.
Problem 1.8:
An engineer can do certain required computations in 5 hours
or he can delegate the work to an engineer aide. If the work is
delegated, it will take 50 minutes to explain the computational
procedure, and 35 minutes to check the results. The actual
calculations will take 6.5 hours to do if done by the aide. If the
engineer receives a monthly salary of $1,800 and the aide
receives $980 per month, determine:
a) Which method you recommend, assuming a working month
of 160 hours.
b) What is the minimum change, for each of the following
items, (taking one at a time) required for reversing your
recommendation:
i) The assistance's salary?
ii) The engineer's salary?
iii) The explanation time?
Solution 1.8 :
Engineer's salary per hour = 1800/160 = $11.25
Aide's salary per hour = 980/160 = $6.125
Method 2:
Actual calculations cost for work done by the aide = 6.5(6.125)
= $39.8125
50
Explanation cost = (11.25+6.125)* = $14.4792
60
35
Checking cost = (11.25+6.125)* = $10.1354
60
b)
i) The assistance's salary:
*Total cost of work done by the aide must be less than the total
cost of work done by the engineer himself.
Assume aide's salary per hour = S
Total cost for work done by the aide =
85
S(6.5)+(11.25+S)* < 56.25
60
Solving this equation to find the value of S:
S< 5.0921
➢ So the assistant's month salary should not exceed
(5.0921*160) = $814.736
a) Draw a cash flow diagram for $ 8,700 being loaned out on October 1, 2008 which
will be repaid on July 1, 2016 with a simple interest rate of 11% per year, what is the
total amount paid as interest?
b) In part (a) if the borrower fails to pay any interest until the end of the period and
interest is compounded at the rate as before, determine how much extra interest is
being paid in this case and the reason for this extra amount?
Solution 3.4:
a)
9
The period of the loan is 7 years and 9 months, 9 months = 12 years = 0.75 years.
7,416.74
Interest paid per year = 7.75 = $ 957
b)
n = 7.75 years.
F = (1+i)n
= 8700 (1+0.11)7.75
= $ 19,533.15239
I=F–P
= 19,533.15239 – 8700
= $ 10,833.15239
= 10,833.15,239 – 7,416.75
= $ 3,416.40239
He will pay more interest because interest is accumulated until loan is due, that is
mean interest is charged on the total amount owed “principle plus interest”.
Problem 3.5:
b) For what periods of time will $7500 have to be invested at a nominal interest
rateof 12% to amount to $10000 using:
c) How many years will it take for an investment to double itself if the interest
rate is 15% compounded:
(i) Annually?
(ii) Continuously?
(i) Annually?
(ii) Continuously?
Solutions 3.5:
a)
Annual compounding Continuous compounding
The effective interest rate ieff is identical The effective annual interest rate ieff is
with the nominal rate r : given by :
Number of compounding periods are No. Number of compounding periods per year
of year. tends to infinity.
Length of compounding period is one year. Length of compounding period tends to zero.
b)
I=Pin
I = F – P = 10000 - 7500 = $2500.
I = 12%
General solution:
F=P (F/P i , n )
$10000=$7500 ( F\P i , n )
1. Formal solution:
10000 = 7500 (1+0.12) n
n=2.5384 years.
2. Table solution:
( F/P 12 , n ) = 1.3333
From table when i=12% we get :
( F/P 12 , 2 ) = 1.2544
( F/P 12 , 3 ) = 1.4049
( y - y1 ) / ( y2- y1 ) = ( n - n1 ) / ( n2- n1)
(iii) Continuously compounded:
F=P [F \ P r,n]
F= P ern
F=10000 , P=7500 & r=12%
10000=7500* e0..12 n
10000 / 7500 = e0..12 n
Ln(10 / 7.5) = 0.12*n
n=2.397 years.
c)
(i) Annually.
F=P ( F \ P i , n ).
F= P (1+i) n
F=2P & i=15%
2P=P (1+i) n
Ln 2= n * ln 1.15
n =4.96 years.
(ii) Continuously.
F=P [F \ P i , n]
F=P ern
2P=P e0.15n
n=4.62 years.
d)
(i) Annually.
F=P ( F \ P i , n)
F=P (1+i) n
F=22000 , P=10000 & n=10
22 ,000=10,000*(1+i) 10
Ln(22000/10000)=10 ln(1+ i)
(1+i) = e0.078845
i = 8.203%.
(ii) Continuously.
F=P [ F \ P i , n]
F=P ern
F=22000 , P=10000 & n=10 .
22000 = 10000 * e10r
Ln (22000/10000) = 10 * r
r =7.8845%.
Problem 3.6:
a) If the nominal interest rate is 14% compounded annually, find the present-
worth of a $ 9000 receipt due in 3 years, plus an $ 11500 receipt due in 5 years,
plus a $ 7800 debt due in 8 years, plus a $18500 receipt due in 10 years, plus a
$ 12800 debt due in 13 years.
b) If $ 17500 is owed, what equal beginning-of-year payments for 7 years will
discharge the debt when money is worth 11% per year?
Solution 3.6:
P-1 = P(P/F 11 , 1)
A = P-1(A/P 11 , 7)
Problem 3.7:
a) Differentiate between “nominal” and “effective annual” interest rates.
Given by:
r=ixc
where:
(
The effective interest rate 𝑖𝑒𝑓𝑓 ):is the actual amount of interest paid , and the
difference in the compounding frequency results in a real difference in the effective
interest.
For a fixed nominal interest rate (r) , the amount of interest charged (𝑖𝑒𝑓𝑓 ) increases
as the compounding frequency ( ф ) increase.
ieff= f ( r, ф )
where :
ieff-ann = I/P
Where:
And also:
r
ieff = ieff = (1 + c) ͨ − 1
Where:
C = the number of actual compounding periods per year as stated in the original
financial arrangement.
b)What is the effective interest rate that corresponds to a nominal rate of 11.25%
compounded?
i) annually
ii) monthly
iii) continuously
𝑖𝑒𝑓𝑓 = ? r = 11.25 %
(i) Annually :
C=1
ieff = ( 1 + r ) -1 = r =11.25 %
When interest is compounded annually the effective ( annual ) interest rate will be
identical with the nominal interest rate .
(ii) monthly :
for a nominal interest rate ,r, of 11.25 % compounded monthly , the effective
interest rate is given by :
0.1125 12
ieff =(1+ ) −1
12
= 0.1185 = 11.85%.
(iii) continuously:
ieff = еr − 1
= е0.1125 − 1
= 1.1191 – 1
= 0.1191 = 11.91%.
to compare we first determine the effective semiannual interest rate for each case ,
then they are compared with one another .
Case (i)
When interest is compounded every 6 month , the effective semiannual interest rate :
ieff= ( 1 + i0)m - 1
Where:
Case (ii)
for an actual interest rate i0 = 1.5 % every month the effective interest rate :
ieff= ( 1 + i0)m - 1
Where:
ieff =( 1 + 0.015 )6 - 1
F = P + I = 9225$
P = F ( P/F i,n
)
9225 /9000 = (1 + i ) n
n=1
9225
i = _ 1 = 0.025 = 2.5 %
9000
m=4
ieff = 15 % , r=?
Compounding monthly ⇒ c = 12
⇒1.15 = (1 + r/12)12
⇒1.011715 = 1 + r/12
⇒0.011715 = r/12
∴r = 14.058 %
Problem 3.9:
a) Mr. Smith wishes to accumulate $22,000 in savings account in 5 years. If the bank pays
9% compounded annually on deposits of such size, determine:
1) How much should Mr. Smith deposit in the account as a lump sum now?
2) How much should he deposit annually for 5 years if he decides to make equal end-of-
year payments?
c) For total yearly payments of $3,900 for 7 years at a nominal interest rate 17%, compare
the compound-amount accumulated at the end of the 7th year if the payments are:
1) end-of-year.
2) beginning-of-year.
3) weekly.
4) continuous.
Solution 3.9:
a)
1)
0 1 2 3 4
i = 9%
P=??
General solution:
P/F i ,n
P F( )
P/F 9 ,5
22,000 ( )
Numerical solution:
P/F 9, 5
P 22,000 ( 0.64993)
$14298.46
2)
0 1 2 3 4
5 years
A=??
i = 9%
General solution:
A F A/ F i ,n
22,000 A/ F 9, 5
Numerical solution:
A 22,000 A/ F
0.16709
9,5
$3675.48
b)
General solution:
P1 A P/ A r ,n
7,500 P/ A 10,1
P0 P1 F/P 10,1
Numerical solution:
Another solution:
c)
1)
F=??
i = 17%
0 1 2 3 4 5 6 7 years
A= 3,900
General solution:
F/A i ,n
F A( )
F/A 17 ,7
A( )
F/A 17 ,7
3,900( )
Numerical solution:
2) Beginning of year:
F7 F8
0 1 2 3 4 5 6 7 8
A= 3,900
i = 17%
General solution:
F8 F7 F/P i ,n
F7
F/P 17 ,1
45,910.8 F/P 17 ,1
Numerical solution:
3) Weekly:
F8 = ??
i = 17%
F7 = 45,910.5
General solution:
1 r m mn 1
F A0
r
Numerical solution:
1 0.17 52527 1
F 3,900
0.17
$52,322.11
Another approach:
3,900
A $75 weekly
52
r 17
i 0.327%
m 52
n 52 7 364 periods
1 i n 1
F A
1
1 0.00327364 1
75 $52330.8
0.00327
4) Continuous:
r = 17% F =??
=$3,900 A 7 years
General solution:
F A
F/A r ,n
3,900
F/A 17 ,7
Numerical solution:
F 3,900
F/A 17 ,7
$5,2468.26
Another approach:
er n 1 e 0.177 1
F A 3,900
r 0.17
$52468.33
Problem 3.10:
A) Determine ten equal end-of-year payments which are equivalent to the following cash
flow pattern when the interest rate is 13% compounded continuously:
B) What equal series of payments must be paid every 3-months period into a sinking fund to
accumulate $15,000 in 15 years if the nominal interest rate is 12% compounded quarterly?
C) A house you are interested in is offered for $85,000. A down payment of 20 percent is
required and the nominal interest rate is quoted as 15% compounded monthly. If you want
to make monthly installments for 20 years what will your monthly payment be?
Solution 3.10:
A) First we draw the cash flow diagram which is shown below:
2300
1300
300
0 1 2 3 4 5 6 7
1000
1200
1122
2700
W331
The resultant
0 1 2 3 4 5 6 7 8 9 10
A=??
r=13%
P0
Compounding frequency= ∞
The above cash flow diagram is equivalent to the addition of the following two cash flow
diagrams:
2000 A=300
1000
0 1 2 3 4 5 6 7 0 1 2 3 4 5 6 7
1500
1300
2700
r =13%
Compounding frequency= ∞
P/A 3,7 P/F 13,1 P/F 13,5 P/F 13,6 P/F 13,7
To find the following values of these factors we can use TABLE (B) [Discrete payment
continuous compounding] with values of r=13% & Ф =∞ and we can see the below:
Thus value of P0 will equal (-1994.883$) and will be the same for the end of ten year
payment
A/P 13, 10
A=P0 [ ]
Also we can get the value of this factor from the same table which equal (0.19084)
B)
A/F i,n
A=F ( ) and since that (i= 12/4=3%) and (n=15*4= 60) so that:
A/F 3, 60
A=15000( ) and we can get the value of this factor from table (A-9) which
Equal (0.00613) and so:
A=15000*0.00613= $ 91.95$
C)
20% down payment is equivalent to [20 %*( 85000)] =17000$ & the remainder will
Be 85000-17000= 68000$
P0=$ 68000
¶
1 2 3 239 240
.....................
A=??
i=1.25%
i= 15/12=1.25%
A/P i, n
A=P ( )
= 68000( )
And since the formula of this factor is [i* (1+i)n] / [(1+i)n -1] so the numerical value of this
factor will be
a) Mr. Hazim borrows $2,500 at a nominal interest rate of 12% compounded monthly and
decides to repay the loan in equal monthly payments of $250 starting one month from now.
ii) If immediately after fifth payment, Mr. Hazim decides to pay off the loan
b) Miss. Nada purchased a car whose cash price is $4,800. She defers payments for 3 months
and makes 30 beginning-of-month payments thereafter. If the interest rate is 1½% per
month on the unpaid balance, determine how much her monthly payments will be.
Solution 3.11:
a)
= A (P/A 0.01,n)
i(i+1)n 0.01(1.01)n
0.9(1.01) n = 1
(1.01) n = 1.1
n ln(1.01) = ln(1.1)
n = 9.579 months
Po = A(P/A i,n)
= A(P/A 0.01,5)
= $ 1213.175
P‾ = P − P o
= 2500 − 1213.175
= $ 1286.825
F = P‾ ( F/P i,n)
= P‾ ( F/P 0.01,5)
= 1286.825 (1.051)
= $1352.45
b)
Po = P (F/P i,n)
= P (F/P 0.015,2)
A = Po ( A/P i,n)
= Po ( A/P 0.015,30)
= 4944.96 (0.0416)
= $ 205.71
Problem 3.12:
Mr. Husam deposits $2,400 per year into an account which pays a continuous
compounding interest of 9% during the first year after the initial deposit. If the
nominal interest rate increases by 0.5% each year and 7 annual deposits are made,
determine the worth of the fund immediately after the last deposit.
Solution 3.12:
The cash flow diagram:
𝐹1 = A (F/Ai,n) 𝐹2 = 𝐹! (F/Pi,n) + A
𝐹5 = 𝐹4 (F/Pi,n) +A 𝐹6 = 𝐹5 (F/Pi,n) +A
𝐹1 = 2,400 (F/A9,2)
2
(1+0.09 ) − 1
𝐹1 = 2,400[ 0.09
] = 2400 * 2.09
𝐹1 = 5016 $
➢ The worth of the fund immediately after the last deposit 592646.624 $
Problem 3.13:
a) How could you determine a desired equal-payment-series present-worth factor if
you only had a table of?
Use the 13% interest table to check your values at n=9 years.
Solution 3.13:
a) To determine a desired equal payment series present worth factor, if we have
only a table of:
Answer:
**Another method:
(P/A i,n)= 1-[1/ (F/P i,n)] ;from Table A.19 (F/P i,n) =3.00404
0.13
**Another method:
0.13(1+0.13)9
(P/A i,n)=6.80519
1 = (F/P i,n)-1
(A/F i,n) i
(A/F i,n) = i
(F/P i,n)-1
1-(P/F i, n)
(A/F i, n)= i -i
1-(P/F i, n)
Problem 3.15:
a) Young couples with a 2-year-old son want to save for their son's college
expenses in advance. A savings account that pays 9% compounded annually is
opened for the child. Annual deposits of $ 1500 starting on the child's 3rd
birthday are made. Determine the maximum size of 4 equal withdrawals that
can be made by the child on his 17th, 18th 19th and 20th birthdays.
b) Mr. Husam wishes to establish a fund to provide for the college education of
his daughter,Maha. He wishes the fund to provide $4500 on Maha's 18th , 19th
, 20th and 21st birthdays. Mr. Husam will make the first deposit when Maha is
three and a half years old and will make quarterly deposits thereafter until the
end of Maha's fifteenth year.
If a nominal rate of 12% compounded quarterly can be earned on the fund,
what should the uniform quarterly deposit be?
Solution 3.15:
=1500(F/A 9 , 14)
Aw = P16(A/P i , n) = 39028.8(A/P 9 , 4)
Aw = 39028.8(0.30867) = $ 12047.0197
Ad = 10665.654(0.00996)
Ad= $ 106.13
Problem 3.16:
a) What annual uniform payment series is necessary to repay the following series of
payments when the interest rate is 14% compounded annually:
i) An annual payment of $2,500 increasing at the rate of $250 a year until the end of
the ninth year?
ii)An annual payment of $18,500 decreasing at the rate of $320 a year for a period of
23 years?
b) what is the present – amount ,p , that should be invested now at a nominal interest rate
of 10% compounded annually that will be sufficient for a withdrawal of $3,000 at the end of
the first year and decreasing by $250 every year to a final value of $750 ?
c) Sketch the cash flow diagram of the following payment series . then find out the easiest
way for determining its present – worth :
End of year 1 2 3 4 5 6 7
Solution 3.16:
Part a:-
We are asked to convert the following into an equal payment series with interest rate14%
compound annually.
0 1 2 3 4 5 6 7 8 9 0 1 2 3 4 5 6 7 8 9
Years Years
General solution:-
A|G i ,n
𝐴 = 𝐴0 + 𝐺( )
A|G 14 ,9
𝐴 = 𝐴0 + 𝐺( )
Numerical solution:-
Formula:
1 n
A = 2500 + 250
i (1 i ) 1
n
1 9
A = 2500 + 250 = $3286.58
.14 (1 .14) 1
9
........ ........
0 1 2 21 22 23 0 1 2 2 1 22 23
Years Years
General Solution:-
A|G i ,n
𝐴 = 𝐴0 + 𝐺( )
A|G 14 ,23
𝐴 = 18500 − 320( )
Numerical solution:-
Formula:
1 n
A = 18500- 320
i (1 i ) 1
n
1 23
A = 18500 - 320 = $16594.4189
.14 (1 .14) 1
23
Table:
Part b:-
3000 750
The number of periods = 9 periods
250
0
1 2 8 9 10
General solution:-
A|G i ,n P|A i ,n
P = {𝐴0 + 𝐺( )}( )
Numerical solution:-
Formula:-
1 n 1 10
( A|G 10 ,10
) 30.725
i (1 i ) 1 0.1 (1 .1) 1
n 10
(1 i ) n 1 (1 .1)10 1
( P/A 10 ,10
) = 6.1445
(1 i ) (i ) (1 .1) (.1)
n 10
P =[3000-250(30.725)] (6.1445)=$12711.573
Tables:-
A|G 10 ,10
( )= 30.725
P|A 10 ,10
( )= 6.1445
P =[3000-250(30.725)] (6.1445)=$12711.573
Part c:-
End of year 1 2 3 4 5 6 7
0 1 2 3 4 5 6 7
Years
P0
0 1 2 3 4 5 6 7 0 1 2 3 4 5 6 7
YearsYears
P1
First we find P1:-
A|G i ,n P|A i ,n
P1 = {𝐴0 + 𝐺( )}( )
A|G i ,6 P|A i ,6
P1 = {500 + 100( )}( )
And then:-
P|F i ,1 P|F i ,5
P0 = {𝑃1 ( ) − 100( )
Problem 3.17:
Solution 3.17:
a) The cash flow diagram is below:
$8500 $8500
$5000
…..
$3500
1 2 3 4 5 n
i = 20% annually
$35000
p = 3500 (p/f 20,1) + 5000 (p/f 20,2) + 8500 (p/A 20,(n-2)) (p/f 20,2)
1.2n-2 (0.9742-1) = -1
n = 22.06 years
The minimum service life of the equipment to justify its purchase is 22.06 years.
b)
(2)
(1)
2x+375
x+125
x 2x+125
1 2 25
1 2 3 12.5yrs
18000 18000
First convert the gradient factor to equal payment
factor
(3) A AA
ieff = er - 1
= 0.1133
A = A0 + G (A/G i,n)
= [2x+125] + 1106.122
[2x+1231.122] = 18000/6.5188
x = 765.06
= $6765.06
Problem 3.18:
The operating expenditures of a certain project are expected to be $ 3,700 at the end of
first 3 months , $ 4,300 at the end of the second 3 months , and are expected to increase
by $ 600 at the end of each 3 months period thereafter for a total of 7 years. If the interest
rate is 12% compounded quarterly determine:
i) The equivalent quarterly worth of the operating costs (i.e. find the equivalent uniform
cost at the end of each 3 months period)
ii) The minimum amount of money that should be invested after 2 year from now that will
be sufficient to cover all of the operating expenses during the 7 year.
Solution 3.18:
Part (i)
Cash Flow Diagram:
0 1 2 3 28
$3,700
$4,300
$4,900
$19,900
i = 12%/4 = 3% every 3 month.
n = 7 x 4 = 28 period.
A/G3,28
A = A0 + G
A/G3,28
= [1/0.03 – (28/ (1.03^28)-1)] = 11.59298
So
A/G3,28
A = 3700 + 600
11.59298
A = $ 10,655.7893
Part (ii)
First we have to find the future worth (F).
0 1 2 3 28
A = $10,655.7893 A
F = A FlAi,n
F/A3,28
F = $ 10,655.7893
42.931
F = $ 457,462.86
F=$457,462.865
012345678
28
P
P = F P/Fi,n
P = 457,462.865
P = $ 253,286.097
Problem 3.19:
Miss Eiman is celebrating her twelfth birthday and will need $5000 on her eighteenth,
nineteenth, twenties and twenty first birthdays for her college education.
Her father agrees to lay aside a cretin amount now and each three month period there
after until she is sixteen years old. These payments form a uniform gradient series where
each payment increases by 10% of the first payment. If money can be invested at a
nominal rate of 12% compounded quarterly what is a father’s first contribution? Sketch a
neat cash flow diagram for the problem.
solution 3.19:
The interest rate compounded quarterly:
12
i 3%
4
(1 i) n 1
( P / A i ,n )
i(1 i) n
P5 A( P / A 12.55, 4
) $5000( P / A 12.55, 4
) $150120.26
1
(P/ F i ,n
)
(1 i) n
P P5 (P / F i ,n
)
Using tables the values of the factors respectively where found to be:
6.87421, 12.56110
8312
A $354.42646
23.463197
𝒆𝒓𝒏 −𝟏
P* =Ā [P/͞Ar,n] = Ā[ ]
𝒓𝒆𝒓𝒏
Ā =$35,000
r = 15%
n= 18
P* = $35,000 [P/͞A r,n] = $35,000 * 6.2186 = $217,651.047
P = F * [P/F r,n] = F 𝑒 −𝑟𝑛
P* = F = $217,651.047
r =15%
n= 2
P = $217,651.047 * 0.740818 = $161240.6
b)
➢ For the given series of the payments, the present-worth,
P1 is given as:
P1 = $500 + $500[P/F 13,1] + $700[P/F 13,2] + $700[P/F 13,3] + {$1,100
+$200[A/G 13,6]}* [P/A 13,6] [P/F 13,3] = $5,980.923
➢ For the funds-flow process, the present-worthgiven as:
P2 = P1*[F/P 13 ,2] = P1*(1+i)n = 5,980.923*1.2969
= $7756.659
𝑟𝑒 𝑟𝑛
͞A = P2 *[͞A/P13,9] =P2 * = 7756.659*0.1885 = $1,462.13
𝑒 𝑟𝑛 −1
Problem 3.22:
Money can be invested at 15% per year, the research costs are
distributed evenly throughout the research period and the
research benefits are expected to start immediately after
completion of the research andwill continue for 7 years.
Solution 3.22:
Research benefits = A2 = 2500000*0.75*$1.5
= $ 2.8125*(10^6)
P3 = A2 [P/A r, n]
[P/Ar, n] = ((e^rn)-1)/r(e^rn)
[P/A r, n] = ((e^(0.15*7))-1)/0.15(e^(0.15*7))
[P/A r, n] = 4.33375
P3 = $12.18867*(10^6)
A1 = research costs
A1 = F [A/F r ,n]
[A/F r, n] = r/((e^(r*n))-1)
Problem 4.1:
The Bright-star Firm pays $ 108,000 for a piece of heavy
equipment. The equipment has a life of 12 years with no
salvage value. After 6 years of use, an overhaul costing $10,800
will be needed. If money can be invested at a nominal rate of
15%, how much must the firm deduct from the equipment
yield by the end of each year over its 12-year life in order to
recover the capital and all other costs associated with the
equipment?
Solution 4.1:
Capital money for equipment =108000$
n =12%
i =15%
Over haul cost =10800$ after 6 years of use
F1
F2
A=?
0 1 2 3 4 5 6 7 8 9 10 11 12
P0 P6
General solution:
Numerical solution:
F/P 15, 12
F/P 15, 6
F2=$10800( ) = $10800*(2.31061) = $24981.056
F=F1+F2=$602808.06
General solution:
A/F i, n
i/ [(1+i)n -1]
A/F 15, 12
A=602808.06( ) = 602808.06*(0.0344807)
=$ 20,785.24
Problem 4.2:
Solution 4.2:
Cash flow diagram
A=$1390
1 2 3 4 5 6 7 8 9 18
P9
P =$22,000
P A( P / Ai ,18 )
22000 1390( P / Ai ,18 ) ( P / Ai ,18 ) 15.827338
From tables:
From tables:
( P / A1.25,9 ) 8.46238
( P / A1.5,9 ) 8.36049
x 8.46238 8.36049 8.46238
1.392 1.25 1.5 1.25
X ( P / A1.392,9 ) 8.4045065
P9 1390(8.4045065) $11582.254
9 10 11 12 13 14 15 16 17 18
P9 P11
=$12009.762
i (1 i ) n
=12009.762(0.1509213) =$1812.5297
Problem 4.3:
a) How long will it take to discharge a debt of $25,000 using
beginning-of-year payments of $3,800 at a nominal interest rate
of 13% compounded continuously?
b) If equal payments of $8,500 at the end of each year for 10 years
are needed to discharge a debt of $40,000 , what is the rate of
return assuming:
(i) Annual compounding?
(ii) Continuous compounding?
Solution 4.3:
a) Cash flow diagram
P/A r, n
P - A A[ ]
rn
1 e
25,000 3,800 3,800
e 1
r
0.13n
1 e
5.5789
1
0.13
e
0.13n ln 0.22548
e 0.22548 n 11.4577 years
0.13
(1i) 1
n
40,000 8,500
i(1i)
n
Taking i = 16%
(1 0.16) 1
10
P/A 16,10
( ) 4.83323
0.16(1 0.16)
10
Taking i = 17%
(1 0.17) 1
10
P/A 17,10
( ) 4.65860
0.17(1 0.17)
10
The interest rate is 16% < i < 17%. Thus we use linear
interpolation
4.83323 4.65860 4.70588 4.65860
i 16.2707%
17 16 i 16
rn
1 e
40,000 8,500
1
r
e
Taking i = 15%
10*0.15
P/A 15,10 1 e
[ ] 4.8004
1
0.15
e
Taking i = 16%
10*0.16
P/A 16,10 1 e
[ ] 4.59973
1
0.16
e
The interest rate is 15% < i < 16%. Thus we use linear
interpolation
i) [ A/ F ] ii) ( P/ A )
7 ,10.3 7.7 ,5.5
iii) [ A/ G ] iv)
5.5, 7.5
[ A/ F 10.5,13.3
]
Assume:
X 1 = n 1 = 10 & Y 1 = 0.07152
X 2 = n 2 = 11 & Y 2 = 0.06252
By linear interpolation :
Y Y1 X X1
Y2 Y1 X 2 X 1
Y 0.07152 10.3 10
0.06252 0.07152 11 10
Y=0.06882 ≡ The approximate value of the factor .
By using formulae:
er 1
[ A / F r,n ] = e rn 1
e 0.07 1
[ A / F 7,10.3 ] = e 0.07(10.3) 1 = 0.06863 ≡ the exact value
0.06882 0.06863
% 0.2768
0.06863
( ) 4.10020
P / A 7 ,5
(P/ A 8, 6
) 4.62288
(P/ A 8, 5
) 3.99271
(P / A 8, 6
) 4.62288
Solving for
&( To find
P / A 7,6
) (P/ A 7 , 5.5
)
Y 4.1002 5.5 5
4.76654 4.1002 6 5
Y = 4.43337
By using formulae :
(1 0.077)5.5 1
(P/ A 7.7 , 5.5
) 5.5
0.077(1 0.077)
(1 0.077)5.5 1
(P/ A 7.7 , 5.5
) 5.5
0.077(1 0.077) = 3.50809 represent the exact
value
[ A/ G 6 ,8
] 3.18621
The percentage error is less than -0.2 & this is small error
specially in this case where we use more than one interpolation
.
continuous compounding .
[ A/ G 5, 7
] 2.80042
[ A/ G 6, 7
] 2.7607
[ A/ G 5,8
] 3.23822
[ A/ G 6 ,8
] 3.18621
Y 2.80042 7.5 7
3.23822 2.80042 8 7
Y = 3.01932
Y 2.7607 7.5 7
3.18621 2.7607 8 7
Y = 2.973455
By using formulae:
0.105
[ A/G 10.5,13.3
]
e 1
0.105*13.3
1 0.055
[ A/G 5.5, 7.5
]
e 0.055
1 e 0.055*7.5
[ A/ F 10,13
] 0.03746
[ A/ F 11,13
] 0.03461
[ A/ F 11,14
] 0.03002
[ A/ F 11,14
] 0.03002
Y O.O36041 13.3 13
0.33233 0.036041 14 13
By using formulae:
0.105
[ A/G 10.5,13.3
]
1
0.105*13.3
e
b)
= 68.54 %
c)
i) annual compounding :
F = P[ F / P r ,n
]
2P = P( F / P i ,6
)
>>> 2 = (1+i) 6
>>> r = ic = i = 12.25 %
ii) continuously compounding :
F = P [F / P r ,6
]
2P = P [F / P r ,6
]
2 = e r (6)
r = 0.1155 = 11.55 %
Problem 4.5:
Solution 4.5:
A/P 6.25,53
a- Find : ( )
(0.06344) (0.07246) ( )
A/P 6,55 A/P 7,55 A/P 6.25,55
(0.06254) (0.07147) ( )
Step1 :-
A/P 6.25,50
x = 0.0625 Y =??
Y-Y1= Y2-Y1
x-x1 x2-x1
Step 2 :-
A/P 6.26,55
x2 = i2 = 0.07 Y2 = 0.0717
x = 0.0625 Y = ??
b)
F=$3
0 1 2 3 ………………… n
r= 18% comp. continuously
P=$1
F/P 18, n
F=P [ ]
F/P 18, n F/P 18, n
F/P = [ ] 3/1 = []
[ ][]
X1 = n1 = 6 Y1 = 2.94468
X2 = n2 = 7 Y2 = 3.52542
X = ?? Y=3
n = 6.1 years.
c)
r =8%
n = ??
0 1 2 ……………… n
[9.38341][11.206]
x1=n1 =7 Y1=9.38341
x=n Y=10
:. n= 7.7338 years
F = A [e r n – 1]
0.08
0.587787 = 0.08n
:. n = 7.35 years
Step 3 :-
X1 = n1 = 50 Y1 = 0.065695
X2 = n2 = 55 Y2 = 0.06484
X = 53 Y = ??
53 – 50 55 – 50
A/P 6.25, 53
() = 0.065182
(A/P 6.25,53
)= i (1 + i)n = 0.0625 (1.0625)53 .
(A/P 6.25,53
) = 0.065119
From the two value we notice that they differ and there is a percentage of error due to
interpolation.
Problem 4.6:
a) If an investment of $27000 provides a continuous flow
of funds at the rate of $550 monthly for 5.5 years
determine the annual interest rate earned by this
investment assuming continuous compounding.
b) The commercial bank offers the following personal loan
plan which is called '' the six percentage plan'' according
to this plan the bank adds 6% to the amount borrowed;
the borrower bays back one-twelfth of this total amount
at the end of each month for a year. If a person borrows
$5000 using this plan, to determine:
i) His monthly payment .
ii) The time interest rate per month
iii) The nominal and effective rates per annum
.
Solution 4.6:
a)
550 1.06
A $6600 yearly
12
P / A i, n
PA [ ]
P / A i, n
27000= 6600 [ ]
P / A i,5.5
4.090909 [ ]
4.090909
By interpolating:-
n n1 y y1
n 2 n1 y 2 y1
P / A 11,5.5
y = [ 4.119085 ]
Also
y =
P / A 12,5.5
[ ]
4.01848
y y i1 i2
y y i i2
4.119085 4.01848 11 12
4.090909 4.01848 i 12
i 11.28%
b)
5000 (1.06)
A 44.667
i) 12
P / A i, n P / A i, n
PA( ) 5000 441.667( )
P / A i, n 5000
( )
441.667
P / A i ,n
( ) 11.32074617
by linear interpolation
iii)
r 12 i 12 0.908 10.9%
0.109 12
reff (1 ) 1
12
11.46%
Problem 4.7:
a)The blue star company can either buy a certain piece of land
and for outdoor storage of equipment or lease it on a 12-year
lease. The purchase price is $65,000. The annual rent is $4,800
payable at the start of each year. It is estimated that this land
will be needed for only 12 years and will have a saleable value
of $80,000 at the end of the 12-year period.
Solution 4.7:
a) Cash flow diagram:
F P (1 i ) n 80,000
F 65,000 (1 i )12 80,000 (1)
0 1 2 3 4 5 6 7 8 9 10 11
12 yrs
Let i 8%
L.H.S 83398.71778
Let i 8.2%
L.H.S 86206.33042
i between8% 8.2%
By Interpolation:
The rate of return i , that the blue star company will receive
by buying the land will be
i 8.1%
b)
1)
$1,500
A
A=$220
1 2 3……………………24
P=$6,000
P/ A i ,n
P 1,500 A( )
P/ A i , 24
6,000 1,500 220 ( )
P/ A i , 24
( ) 20.4545
By interpolation:
20.6243 20.4545 20.4545 20.0304
1.25 i i 1.5
i =1.32147%
2)
A0 A0 $1,500
A=$220
1 2 3 6 7 ……………… 18
r = 12%
Let A0 equals the new A that he must pay in order to shorten
his repayments by 6months.
P/ A i ,n P/ A i ,n P/F i ,n
P 1,500 A ( ) A0 ( )( )
P/ A 1,6 P/ A 1,12 P/ A 1,6
6,000 1,500 220 ( ) A0 ( )( )
6,000 1,500 220 (5.79574) A0 (11.25510)(0.94205)
3224.9966
A0 $304.1626
10.6028
Problem 4.8:
Total = $15,155
A=694.60 KD
1 2 3 4 5 6 7 8 9 10 11 12 13 14 30 months
P=15,000 KD
P = 15,000 KD
A = 694.6 KD
n = 30
P = A ( P / A i, n )
(1 i ) n 1
( P / A i, n ) = i (1 i ) n
(1 i ) 30 1
( P / A i,30 ) = i (1 i ) 30
(1 i ) 30 1
21.59516 = i (1 i ) 30
First trial :
Let i = 2%
(1 0.02) 30 1
0.02(1 0.02) 30 22.395=
Second trial :
Let i = 3%
(1 0.03) 30 1
0.03(1 0.03) 30 19.600414135=
Y Y1 i i1
Y2 Y1 = i2 i1
gives:
i 0.02 0.199472
0.01 2.7941
i = 2.7139042%
Problem 4.9:
Solution 4.9:
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 months
0 1 2 3 4 5 6 7 8 9
1985
A = $315
A0 = $300
G = $30
r =??
The two series are equivalent to each other, they have the same
present worth at the same time, let this time be November
1985.
P1 = P2
A / G i ,n P / A i , n P / A i , n F / P i , n
[A0 + G ]* =A *
A / G i , 9 P / A i , 9 P / A i, 15 F / P i , 9
[$300 + $30 ]* = $315 *
A / G i , 9 P / A i , 9 P / A i, 15 F / P i , 9
[$300 + $30 ]* - $315 * = 0.0
Using trialand error to find i
First: let i = 1%
A / G i , 9 P / A i , 9 P / A i, 15 F / P i , 9
13.8650 0.914340
[$300 + $30 3.93367 ]* 8.56602 - $315 * =-
412.67421
- 87.294
Third: let i = 2%
A / G 2 , 9 P / A 2 ,9 P / A 2 , 15 F / P 2 , 9
[$300 + $30 3.86805 ]* 8.16222 - $315 12.8492 * 0.83676 =
9.0295
By linear interpolation:
i =? x=0
i2 = 2% x2 = 9.0295
(x-x1)/ (i-i1) = (x2-x1)/ (i2-i1)
i = 1.976564 %
Factors formulas:
A / G i ,n
= (1/i) – n / ((1+i) n – 1)
P / A i , n
= ((1+i) n - 1)/ (i*(1+i) n)
F / P i , n
= (1+i) n
Problem 4.10:
The company adds 18th% (1% for each month) to the amount
Sketch the cash flow diagram for this plan and find its nominal
Solution 4.10:
Cash flow diagram:
(1/18 + 0.01)P
0.05 P
0 1 2 3 4 5 18
P/Ai, n
P=A + A0
P/Ai,18
P = (1/18 +0.01) P + 0.05 P
P/Ai,18
1 = (1/18 +0.01) + 0.05
P/Ai,18
0.95 = 0.0655
P/Ai,18
0.95 / 0.0655 = 14.504
P/A2,18
14.992=
P/A3,18
= 13.7535
14.9920
14.5040
13.7535
2i 3
13.7535
Problem 4 .11:
The Loan Shark Company advertises a 9% plan for financing
the purchase of houses. To the amount remaining to be paid
through instalment payment 9% is added for each year in
which money is owned. This total is divided by the number of
months over which the payment are to be made, and the result
is the amount of the monthly payments.
Fc = 1<Fp = 4
18%
i= = 18%
1
➢ Using the w-shifting method, the equivalent cash-flow
diagram :
A1 = $1500 (F/A i,n) = $1500 (F/A 4.5,4) = $6417.3
P = A1 (P/A 18,5) = 6417.3*(3.12717) = $20068.98
➢ OR:
A*=4A=3000*4=6000
P=A*(P/A i,n)
(1+0.18)5 −1
=6000(P/A 18 ,5
)=6000* =6000*3.12717
0.18(1+0.18)5
=$18763.026
ii) Compounded quarterly :-
Fc = 4 = Fp
basis =3-month period
n = 5*4=20
18%
i= = 4.5% ,
4
(1+i)n −1
P = A (P/A i,n
) = 1500 (P/A 4.5,20) = 1500*( )
i(1+i)n
= $1500 ( 13.00793635) = $19511.905
Approach (1) :
Basis :payment period= 3-month period
n=5*4=20
c
1 i 1
c
paymentperiod 3month
3
ieff= c= int restperiod 1month
18% 3
ieff = ( 1 + ) − 1 = 4.56784%
3∗4
(1+i)n −1
P = A(P/A i,n) = $1500 (P/A 4.5,20) = $1500 ( )
i(1+i)n
= $1500 x 12.93180632 = $ 19397.71
Approach (2) :
Basis: compounding period=one-month
N=5*12=60
i=18/12=1.5%
A = F (A/F i,n)
= $1500(A/F 1.5, 3) = $1500 (0.3284) = $492.6
p=A(P/A1.5,60)=492.6(39.3803)=$19398.7358
Approach (3) :
Treating each payment separately:
P=1500[(P/A1.5,3)+ (P/A1.5,6)+ (P/A1.5,9)+………+ (P/A1.5,60)]=$
Fc = 12 = Fp
𝑖(1+𝑖)𝑛
A = P(A/P i,n) = $45,000(A/P 1.25,60) = $45,000 *
(1+𝑖)𝑛 −1
= $45,000*(0.0238) = $10711
Fc = 2 >Fp = 1
Basis: payment period=one year
n =5 year
15
ieff = (1 + ) 2 − 1 = 15.5625 %
2
A = P(A/P i,n) = $45,000 (A/P 15.5625,5)
𝑖(1+𝑖)𝑛
= $45,000 ( ) = $45,000 * 0.3022298294
(1+𝑖)𝑛 −1
= $13603.42
➢ Fc = 1 <Fp = 2
➢ Using the w-shifting equivalent cash-flow diagram :
2A = P(A/P i,n)
2A = $45,000 (A/P 15,5) = $45,000 (0.29832) =13424.4
A = $6712.2
Problem 4.13:
1) Weekly.
2) Daily.
3) Monthly.
1) fc = 2
2) fc = 4
3) fc = 12
4) fc = 2 for first year, fc = 4 for the second year ,fc = 12 for the
third year of the loan.
Solution 4.13:
Part a:-
weekly compounding fc=fp i=%10/52=%0.1923
0 1 2 3 4 5 6 7 8 9 10 11 12
General solution:-
Numerical solution:-
Formula:-
(1 i ) n 1 (1 .001923)12 1
( (F|A .1923 ,12
) 12.128
i .001923
F=200(12.128)=$2425.645
0 1 11 12
........................
Weeks
r .1 7
ieff (1 ) n (1 ) 1 .001968 .1968%
c 365
General solution:-
Numerical solution:-
(1 i) n 1 (1 .001962)12 1
( (F|A .1923 ,12
) 12.13
i .001962
F=200(12.13)=$2426.086
Monthly compounding:- fc<fp
0 1 2 3
Months
10%
i .833%
12
General solution:-
Numerical solution:-
Formula:
(1 i ) n 1 (1 .00833) 3 1
( (F|A .833 ,3
) 3.02511
i .00833
F=800(3.02511) = $2420.09
Part b:-
fp=4
0 1 2 3 4 5 6 7 8 9 10 11 12
3 Months Periods
0 1 2 3 4 5 6 7 8 9 10 11 12
3 Months Periods
General solution:-
F|A i ,n F|A 9 ,6
F = A( ) = 1500( )
Numerical Solution:-
(1 i ) n 1 (1 .009) 6 1
( (F|A 9 ,6
) 7.523
i .006
F=1500(7.523)=$11285.002
General solution:-
Numerical Solution:-
Formula:
(1 i ) n 1 (1 .045) 3 1
( (F|A 4.5 ,12
) 15.464
i .045
F=750(15.464)= $11598.02
fc= 12 =˃ fc>fp
Here we use the effective interest rate by combining every three months
together
Numerical Solution:-
(1 i ) n 1 (1 .0457) 3 1
( (F|A 4.57 ,12
) 15.517
i .0457
F=750(15.517)= $11637.96
0 1 2 3 4 5 6 7 8 9 10 11 12
3 Months Periods
F⁄A ,9,2)
F1 = {$1500 ( )} = $3135
F⁄A ,4.5,4)
F2 = {$750 ( )} = $3208.64
F⁄A ,4.57,4)
F3 = {$750 ( )} = $3211.99
Net Cash Flow Diagram:
0 1 2 3 4 5 6 7 8 9 10 11 12
3 Months Periods
F1 F2 F3
Numerical Solution:-
Solution 4.14:
i = 16% compounding quarterly
fc = 4
a) p = $ 9000 , n = 5 years , f=?
F=??
0 1 2 3 4 5
P=9000$
i =16%
f/p 4,20
n = 5 years
adopting the payment period as the basis for calculation :
where:
= 16/4 = 4%
A=1800 A AA
i = 16.985% annually
f/A i,n
F=A( )
0 1 year
A AA
Cash flow diagram is below:
F = ??
1 2 3 4 5
20
3A 3A3A
3A = 3* 150 = $450
= $13400.415
Problem 4.15:
An engineer is planning to retire in 30 years. He wishes to deposit a
regular amount every 3 months until he retires so that beginning one
year after his retirement, he will receive annual payment of $ 10,000 for
the next 20 years. How much must he deposit every 3-month period
assuming that the nominal interest rate is 8% compounded:
a) Quarterly?
b) Monthly?
c)Annually?
Solution 4.15:
a) compounded Quarterly:
ieff-annually= (1+r/c)c – 1 where r = 8%, c=4
=10,000[(1+0.08243)20-
1/0.08243(1+0.08243)20]=10,000*9.64311=$96,431.16
F*=P*
=96,431.16(A/F 2,120)=96,431.16[i/(1+i)n-1]=
96,431.16[0.02/(1+0.02)120-1]
=96,431.16*0.002048=$197.5
b) Compounded Monthly:
=10,000[(1+0.08299)20-
1/0.08299(1+0.08299)20]=10,000*9.6035=$96,034.82
F*=P*
= 96,034.82 [0.020134/(1+0.020134)120-1]
=96,034.82*0.002026=$194.598
c) Compounded Annually:
P*= Aw(P/A i,n)
P*=10,000(P/A 8,20)
=10,000[(1+i)n-1/i(1+i)n]
=10,000[(1+0.08)20-
1/0.08(1+0.08)20]=10,000*9.818=
$98,181.47
F*=P*
A*=4Ad
= 98,181.47 [0.08/(1+0.08)30-1]
=98,181.47*0.008827=$866.69
Ad=A*/4=$216.6724
solution 4.16:
i=16%/4= 4%
Period of comparison ,n = 12years=12×4=48 quarters
= $214309.64
= $70357.6135
FT = F1 + F2 = $284667.2535
A= G (1+(A/G 17,10))
FT = A (F/A 17,10)= G (1 + (1+(A/G 17,10))× (F/A 17,10) =
FT = G×4.2555×22.393
$284667.2535 =G×4.2555×22.393
G=$298.73
Problem 4.17:
Ms. Eiman borrows $10000 and repays the loan in five equal annual
payments. The interest rate for the first year of the loan is 8%
compounded annually for the second year is 10% compounded annually
and for the third year is12% compounded annually.
However, for the fourth and fifth year quarterly and monthly,
respectively. Determine the size of the equal annual payments made by
Ms. Eiman.
Solution 4.17:
The cash flow diagram for the problem is shown below:
Firstly "ieff " must be calculated for the 4th and 5th periods so as to
reduce the original cash flow diagram shown above to the next one
shown below.
i4 eff = 12.55%
i5 eff = (1+i5 )c -1 ; c = 12 i5 eff = (1+0.01)12 – 1
i5 eff = 12.7%
To calculate the equal annual payments "A" from the present worth "P",
the accumulated future amount after the5th period "F5 " must be
calculated from the present worth "P"; because of the inequality of the
interest rates per period.
F1 = P (F/P 8,1) (F/P 8,1) = (1+0.08)1 =
1.080
i = 0.1103% annually
A = F5 (A/F i,n )
i 0.1103
(A/F i,n ) = = = 0.1605
[(1+i)n −1] [(1+0.1103)5 −1]
➢ The size of the equal annual payments made by Ms. Eiman equal to
$2708.416
Chapter 5
Problem 5.1:
b) The Golden Start Company purchased 3 types of machines: X,Y & Z three years ago for its
production activity, The first cost, P,service life, n, salvage value, F, and depreciation model
for each machine are indicated in the table below:
Machine X Y Z
Item
First cost (S) 18,000 25,000 13,000
Service life (years) 12 15 10
Salvage Value ($) 3,500 5,000 3,000
Depreciation Model SYD DB SL
i)The depreciation charges for each machine during next year i.e D4 .
iii)Use the double-declining-balance model to determine the salvage value of each machine.
Solution 5.1
i)For machine X:
D4=[2(n+1-t)/n(n+1)]*(P-F)=2(12+1-4)/12(12+1) ($ 18,000-$ 3,500)= $ 1673.077
For machine Y:
Where 1/n*≤R≤2/n*
n*=n(P/(P-F))=$15.000*$25,000/($25,000-$5,000)=18.75
Rmin=1/n*=0.0533
Rmax=2/n*=0.10666
D4=R(1-R)t-1.P= $1843.4778
For machine Z :
ii) Rmax=2/n*=2(P-F)/nP
For machine X :
For machine Y :
Rmax=0.10666
For machine Z :
iii) SV=Bn=(1-Rmax)n.P
For machine X :
SV=B12=(1-0.13425)12.$18,000=$ 3191.40936
For machine Y :
SV=B15=(1-0.10666)15.$25,000=$ 4604.598
For machine Z :
SV=B10=(1-0.15384)10.$13,000=$ 2446.066
Problem (5.2):
(a) Show that for sum-of the years digits model of deprecation the book value at the
end of the year "t" ,Bt, is given by :
Bt= f+ (P-F)(n-t/n)(n-t+1/n+1)
Where
P= first cost
F= salvage value
n= service life
(b) the first cost of an asset is 2500kd and its salvage value after 10 years is 600kd .if the
asset deprecations according to the sum-of-the – years –digits model .sketch its book value
,Bt, at the end of each year during the first five years of its service life .
(c) An asset has a first cost of $900000 an estimated life of 15 years, and an estimated
salvage value of 15% of first cost
1- Using the straight –line model, fine the annul depreciation charge expressed as a
percentage of first cost and the book value at the end of the 10 years .
2- Using the sum-of-the-years-digits model determine the depreciation charge during the
7'Th year and book value at the end of 10 years
Solution:
j=1
The sum –of-the-years-digits for any number of year's n, can be computed from the
expression:
n
j=1
From Eq 1 and 2:
Dt =(n+1-t)(p-f)/n(n+1)/2 …………3
Bt = p-∑ Dj ………..4
j=1
Substitute Eq 3 into Eq 4 :
Bt = p-[(P-F)/n(n+1)/2]*∑(n+1-t) …….5
t=1
BUT:
∑(n+1-t) = n+(n-1)+……..+(n+1-t)
t=1
= [1+2+3+…..n]-[1+2+3+ …+(n-t)]
Bt=p-(P-F)/n(n+1)*[n(n+1)/2 –(n-t)(n-t+1)/2]
Bt = p-(p-f)+(p-f)*(n-t)(n-t+1)/n(n+1)
So
Bt = f+ (p-f)[n-t/n][n-t+1/n+1]………….#
(b) By using the equation of the sum-of-the-years-digits we get Bt of the first five years
as follow:
Bt = f+ (p-f)[n-t/n][n-t+1/n+1]
Given:
n = 10
F =salvage value=$600
Then:
B0 = p = $2500
B1 =600+(2500-600)(10-1/10)(10-1+1/10+1)
B1 =600+1900*9*10/10*11= $ 2154.545
B3 =600+1900(10-3/10)*(10-3+/11) = $ 1567.27
B4 =600+1900(10-4/10)*(10-4+1/11) = $ 1325.455
B5 =600+1900(10-5/10)*(10-5+1/11) = $ 1118.182
(c) Given:
P = first cost =$900000
(1) This model assumes that the value of an asset decreases at a constant rate according to
this model:
Dt = (p-f)/n =constant
Where:
f= 15*900000/100=$135000
Then to expressed Dt as a percentage of first cost and the book value at the end of the 10
years:
Bt = p- ∑ Dt =p-t [(p-f)/n.]
t=0
From EQ (*):
B10 = P- 10 [Dt]
Then:
Dt = p-(B10)/10 .....#
Dt = (900000-135000)/15 = $ 51000
(2)Using sum-of the-years-digit model to get:
D7 & B10
Dt = (n+1-t/n(n+1)/2) (p-f)
15(15+1)/2 120
Also
15 15+1
A) The book value at the end of the sixth year using straight line model and the sum-
of -the -years - digits model.
B) Determine the declining-balance rate,(R) that results in the same book value asthat
given by the sum-of- the-years-digits model.
Solution 5.3:
P=$1200
F=SV =200
n= 10 years
a)
Bt = P – t * (P-F) / n
B6 = 1200 - 6*(1200-200) / 10
=$600.
=$381.818
b)
^t
Bt = (1-R) *p
t
R = 1 – √( Bt / P ) (the end of the sixth` book value was used)
6
R =1- √ (381.818 / 1200)
=0.174
Problem (5.4)
a) Define mathematically“declining-balance model of depreciation”
b) Prove that for its model
𝐵𝑡 = (1 − 𝑅)𝑡 *P
Where:
𝐵𝑡 ≡book value at end of year "t".
P ≡first cost of the asset.
R ≡model rate.
c)Determine the book value of an asset at the end of the 5th year if it has a first cost
of $20,000 and a salvage value of $5000 after 9 years and it depreciates according to
the balance model.
Solution:
a) The declining balance model of deprecation assumes that an asset decreases in
value at a faster rate in the early portion of its life.
𝐷𝑡 =R.𝐵𝑡−1
Where:
𝐷𝑡 ≡the depreciation charge during any year
𝐵𝑡−1 ≡the book value at end of the yr, (t-1) or at the beginning of the yr t.
R ≡the depreciation rate which is affixed percentage or a fraction constant
Since the book value of the asset decreases through time so does the size of the
depreciation charge
1 1
As𝐵𝑡 α 𝑡 , 𝐷𝑡 α 𝑡
Equation (2) is recursive relation that relates "𝐵𝑡 " to "𝐵𝑡−1 " for various values of t;
Equation (2) gives:
𝐵𝑡 = ((1 − 𝑅)𝑡 P
𝑃 20,000
𝑛∗ = 𝑛 [ ] = 9[ ] = 12 𝑦𝑒𝑎𝑟𝑠
(𝑃 − 𝐹) (20,000 − 5,000)
𝑡 𝐵
𝑡
𝑅=√
𝑃
1 2
≤ 𝑅 ≤ , 0.083 ≤ 𝑅 ≤ 0.166
𝑛∗ 𝑛∗
𝑤ℎ𝑒𝑛 𝑡 = 𝑛 = 9
9 5,000
𝑅 =1− √ = 0.142
(20,000)
𝑅𝑚𝑎𝑥 = 0.166
𝑅𝑚𝑖𝑛 = 0.083
𝐵𝑡 = ((1 − 𝑅)𝑡 P
25000
20000
15000
Series1
10000
5000
0
0 2 4 6 8 10
declining-balance model
R max=0.166 𝑅=0.142 R min =0.083
𝐵5 = 20,000(1 − 0.166)5 = 20,000(1 − 0.142)5 = 20,000(1 − 0.083)5
=8069.753 $ =9258.747 $ =12968.109 $
𝐷𝑡 = 𝑅(1 − 𝑅)𝑡−1 ∗ 𝑃
declining-balance model
R max=0.166 𝑅=0.142 R min =0.083
𝐷5
= 0.166(1 − 0.166)4 ∗ 20.000 = 0.142(1 − 0.142)4 ∗ 20.000 = 0.083(−0.083)4 ∗ 20.000
=1606.20 $ =1539.1$ =1173.77$
Problem 5.5:
c) Sketch on the same graph Bt vs. “t” for the two models and
indicate all numerical values, you obtained in previous parts on
your graph.
d) When the two models predict the same book value? i.e.
intersection point on your graph.
Solution 5.5:
a)
Given: B(t) = B(5) = $4,260
First cost (P) = $13,000
➢ For Decline-Balance Model:
Bt = (1-R)t *P …… (1)
➢ Where:
t : time
Bt: book value at time (t)
R :depreciation rate constant
P : first cost or principal value
b)
➢ From part (a):
2 𝑛𝑃 2(𝑃−𝐹)
Rmax= 0.2 = =2÷ =
𝑛∗ (𝑃−𝐹) 𝑛𝑃
(𝑃−𝐹)
→ = 1,300
𝑛
➢ In straight-line model:
𝑡(𝑃−𝐹)
Bt = P- ...….(2)
𝑛
= 13,000 – 1,300*t
B5 = 13,000 – 1,300*5 = $6500
c)
➢ In Microsoft Excel using the following data:
T Bt Bt
0 13000 13000
2 8320 10400
4 5324.8 7800
6 3407.872 5200
8 2181.03808 2600
10 1395.864371 0
12 893.3531976 -2600
14000
12000
10000
8000
6000
DDB
Bt
4000
SL
2000
0
-2000 0 5 10 15
-4000
t
d)
➢ To find intersection between two models, equalize
equation (1) &(2):
DDB: Bt = (1-Rmax)t *P …..(1)
𝑡(𝑃−𝐹)
SL: Bt = P- = 13,000 – 1,300*t …..(2)
𝑛
➢ By interpolation:
𝑓 (𝑡) − 𝑓(𝑡1) 𝑡 − 𝑡1
=
𝑓(𝑡2) − 𝑓(𝑡1) 𝑡2 − 𝑡1
➢ We find that :
→ ti = 8.48502618years
Problem 5.6:
A certain heat-exchanger costs $45,000 and it has an estimated life of 10 years with a
salvage value of $10,000 at the end of the 10th year.
A) Determine the book value , Bt , of this heat-exchanger at the end of the5th year using
the following depreciation models :
i) Straight-line model
ii) Sum-of-the-Year-Digits Model's Model
iii) Double-declining-Balance, DDB , Model
B) What is the rate, R, that should be used with the Declining-Balance Model in order to
predit the same book value B5 as the SYD model?
Is it possible to use this rate for tax purpose? Why?
What will be the salvage value at the end of the 10th year if this rate, R, is used?
Solution 5.6:
PART (A):
Given
t
Bt p ( P F )
n
where:
5
B5 $45,000 ($45,000 $10,000) = $27,500
10
( n t ) ( n t 1)
Bt F (P F )
n n1
(10 5) (10 5 1)
B5 $45,000 ($45,000 $10,000) = $19,545.5
10 10 1
Book value is
Bt (1 Rmax ) t P
Where:
Rmax≡ the maximum depreciation rate = the double rate of the SL Model and is given by
P
n* n
PF
Where:
n* ≡ the limiting value of the service life , n, for which Bt becomes zero using the straight
line model.
2
RDDB = Rmax=
n*
45,000
n * 10 = 12.857
45,000 10,000
2
Rmax= = 0.1556
12.857
Bt (1 R ) t P
where R is less than Rmax, i.e. the DDB model is a particular case of the DB model.
Bt
R 1 t
P
B5for SYD model is $19,545.5
Then:
19,545.5
R 1 5 = 0.1536
45,000
Salvage value at the end of the 10th year is equal to the Book value at this year,B10.
Bt (1 R ) t P
PART (C):
The recommended depreciation model is the DDB Model
which provides the lowest salvage value which is useful in calculating the taxes and
provides a realistic approximation.
Problem 7.1:
An investment proposal, which has an initial cost of
$13,000, yields net annual receipts of $3,000 for 7 years.
PW(i)=Fjo+A(P/A i ,n)
(1+0.15)7 −1
PW(15)= -13000+3000 * = -$518.74
0.15∗(1+0.15)7
f1(x*)=f2(x*).
Annual income=annual cost
A=P(A/P i ,n)
𝑛
3000=13000 * (1+𝑖)
𝑖(1+𝑖)
𝑛 −1
i=13.6454
Problem 7.3:
sv = $250
5yrs
P=$900
o = (2000)(12)(0.25)(0.0299)($0.25) = $44.85
annual M&O cost = 100+$44.85 = $144.85
x miles =1.6 km
$(331.41+0.00299x) = $0.05x
331.41 = 0.04701x
Another Solution:
a)
- AC consumption:
70 K.D.
0.435 liter / km 4,500 km / year 0.4 K.D. / liter 763 K.D. / year
- Annual benefit:
70
K.D.
Annual benefit:
i) If the company planes to use the engine 16 hours a day for 335 days every year
determine the economic life of the engine and it is minimum annual cost.
ii) If the company can rent a similar engine complete with its fuel, labour and other
costs for $17.5per hour determine the number of operating hours per day, X, for 335 days
per year for purchasing decision to break even with the renting decision. Under what
circumstances do you recommend renting? Why?
Solution
Cash flow:
P=$9,500
$78,559 1
$76,072.48 2
$75,836.13 3
$76,120.35 4
$76,579.49 5
$77,100.83 6
$77,635.13 7
nec 3 years
The economic life: .
(ii) The minimum annual cost TEA (3) for ‘x’ hour/day is given by:
TEA(3)=$6,365 (
A / P 18, 3
) $2090( A / G 18,3 ) (5.9 7.25)(335) x
R =$17.50(335) x=5,862.5x
*
At break even point [x = x ] and TEA (3) = R
* *
$4,787.83+$4,405.25 x =$17.50(335) x
x * 3.2855hours / day
*
Renting is recommended when x< x
So renting is recommended when it plane to use the engine for less than 3.2855 hours/day.
Problem 7.5 :
Mr. Mahir has a frozen-food warehouse and is considering an extension for the storage
capacity. This extension will have 200 linear meters of walls 5.5m high. The insulation of
these walls can be either 15mm or 25mm thick. Using the additional 10mm of insulation
thickness will add $28 per m2 to the cost of constructing the extension, but will save 3.3
tons of refrigeration. Each ton of refrigeration costs $6,700 to install and $1,950 per year in
electrical energy and maintenance cost.
a) If the warehouse will be used for 12 years, what is the net annual economic advantage of
using 15mm insulation?
b) How long will it take to recover the net cost of installing the 25mm insulation?
c) What is the maximum additional cost per m² of the 25mm insulation for the two
alternatives to break even?
Solution 7.5:
a)-Cost of constructing
A1 = $1950/year*3.3ton=$6435
A / P 15,12
A ** 8690( ) $ 1603.305
0.1845
b)
$8690
$8690 $6435( P / A15,n ) ( P / A15,n )
$6435
(1 i ) n 1
1.3504
i (1 i ) n
(1.15) n 1
1.3504 n 1.619 years
0.15(1.15) n
c)
c)
$6435
m( A / P15.12 ) A2 $6435 m $34878.05
0.1845
m ( p $22110) p $56988.05
p ( 200 * 5.5) * r r $51.807
Problem (7.6)
The morphy corporation is now considering two plans for constructing one of its new
petrochemical plant. The two plants will result in the same income per year at all
times. Plan “X” is to build a half-size plant now, at a cost of $ 3 million and a
comparable operating cost of $450,000 per year, for the first 3 years. At the end of
the third year an additional costing $2 million will be installed to double capacity.
Costs thereafter are $660,000 per year. Plant “Y” is to be build a full-scale plant now,
at a cost of $ 3.75 million with operating costs of $ 520,000 per year for the first 2
years, and $550,000 per year thereafter.
b) What would the cost of the plan “x” be for the two plans to break-even?
c) Determine the annual operating cost of plan “y” which results in a break-even.
d) Assuming that data for plant “y” remains specified in the problem specify the
conditions under which plan “x” would be economically preferable.
Solution:
a) For plan X
For any plan to be profitable the total equivalent amount must be minimum.
The annual equivalent of the plan cost is:
𝐴1 = 3,000,000 ( 𝐴/ 𝑃 15 ,12 )
(TEA)= 𝐴1 +𝐴2 + 𝐴3 + 𝐴4
𝐴/ 𝑃 15 ,12
𝐴1 = 3,000,000 ( 0.1939 )
𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12
𝐴2 = 2,000,000( 0.6376 )( 0.1939 )
𝑃/ 𝐴 15 ,3 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12
𝐴3 = 450,000( 2.2392 )( 0.6376 )( 0.1939 )
𝑃/ 𝐴 15 ,9 𝐴/ 𝑃 15 ,12
𝐴4 = 660,000( 4.5773 ) ( 0.1939 )
= 1,539,311.848 $
a) For plan Y:
𝐴1 = 3,750,000 ( 𝐴/ 𝑃 15 ,12 )
(TEA)𝑌 = 𝐴1 +𝐴2 + 𝐴3
𝐴/ 𝑃 15 ,12
𝐴1 = 3,750,000 ( 0.1939 )
𝑃/ 𝐴 15 ,2 𝐴/ 𝑃 15 ,12
𝐴2 = 520,000( 1.60153 )( 0.1939 )
𝑃/ 𝐴 15 ,10 𝑃/ 𝐹 15 ,2 𝐴/ 𝑃 15 ,12
𝐴3 = 450,000( 4.8004 )( 0.7408 )( 0.1939 )
= 1,198,894.743 $
PLAN Y is recommended.
(TEA)𝑋 = (TEA)𝑌
𝐴/ 𝑃 15 ,12 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12
𝑃𝑋 ∗ ( 0.1939 ) + 2,000,000( 0.63763 )( 0.1939 )+
𝑃/ 𝐴 15 ,3 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12 𝑃/ 𝐴 15 ,9 𝐴/ 𝑃 15 ,12
450,000( 2.2392 )( 0.6376 )( 0.1939 ) + 660,000( 4.5773 ) ( 0.1939 )=
1,198,894.743 $
𝑃𝑋 = 1244367.69 $
(TEA)𝑌 = (TEA)𝑋
𝐶𝑌 = 8182107.7325 $
d) For plan X to be economically profitable the following variable can be changed
with interest rate and period of comparison constant at “i=15” ,” n= 12” .
𝐴/ 𝑃 15 ,12 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12 𝑃/ 𝐴 15 ,3 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12
𝑃𝑋 ∗ ( 0.1939 ) + 𝐶1 ( 0.63763 ) ( 0.1939 ) + 𝐶2 ( 2.2392 )( 0.6376 )( 0.1939 )
𝑃/ 𝐴 15 ,9 𝐴/ 𝑃 15 ,12
+ 𝐶3 ( 4.5773 ) ( 0.1939 ) < 1,198,899.783 $
𝑃𝑋 < 1244367.69 $
ii) second case determines 𝐶1 that makes plan “X” more profitable:
𝐴/𝑃 15,12 𝑃/𝐹 15,3 𝐴/𝑃 15,12
3,000,000 ∗ ( 0.1939 ) + 𝐶1 ( 0.63763 )( 0.1939 )+
𝐴 𝑃 𝐴
𝑃/𝐴 15,3 𝑃/𝐹 15,3 ,12 ,9 ,12
𝑃 15 𝐴 15 𝑃 15
450,000( )(
2.2392 0.6376 )( 0.1939 ) + 660,000( 4.5773 ) ( 0.1939 )<
1,198,894.743 $
𝑃/𝐹 15,3 𝐴/𝑃 15,12
581,700 + 𝐶1 ( 0.63763 )( 0.1939 )+ 124,575.1781 + 585,775.3902 <1,198,894.743 $
𝐶1 =
iii) Third case determines 𝐶2 that makes plan “X” more profitable:
𝐴/𝑃 15,12 𝑃/𝐹 15,3 𝐴/𝑃 15,12
3,000,000 ∗ ( 0.1939 ) + 2,000,000( 0.63763 )( 0.1939 )+
𝐴 𝑃 𝐴
𝑃/𝐴 15,3 𝑃𝐹 15,3 ,12 ,9 ,12
𝑃 15 𝐴 15 𝑃 15
𝐶2 ( 2.2392 )(0.6376 )( 0.1939 ) + 660,000( 4.5773 ) ( 0.1939 ) < 1,198,899.783 $
iii) Fourthcase determines 𝐶2 that makes plan “X” more profitable:
𝐴/ 𝑃 15 ,12 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12
3,000,000 ∗ ( 0.1939 ) + 2,000,000( 0.63763 )( 0.1939 )+
𝑃/ 𝐴 15 ,3 𝑃/ 𝐹 15 ,3 𝐴/ 𝑃 15 ,12 𝑃/ 𝐴 15 ,9 𝐴/ 𝑃 15 ,12
450,000( 2.2392 )( 0.6376 )( 0.1939 ) + 𝐶3 ( 4.5773 ) ( 0.1939 )<
1,198,899.783 $