ESTIMATE FOR REPAIR , MAINTENANCE AND CAPITAL WORK OF STPI BUILDING AT PATALIPUTRA ,BIHAR

GRAND SUMMARY OF COST (Figures in Rs.)

COST OF WORK
S. No. DESCRIPTION OF HEAD OF WORK SCHEDULED ITEMS NON SCHEDULED
BASED ON DSR 2014 ITEMS
1 CIVIL WORKS 4,033,812.48 12,482,043.36
2 PLUMBING AND SANITARY WORKS 184,346.00
3 ELECTRICAL WORKS 2,390,899.00
4 DG SET 3,927,000.00
5 ONLINE UPS SYSTEM 1,782,000.00
6 CCTV SOLUTION 222,634.02
7 AIR CONDITIONING WORK 2,881,334.32
8 ERV WORK 868,000.00
9 FIRE ALARM WITH FIRE EXTINGUISHER SYSTEM 1,550,035.80
10 LANDSCAPING WORKS WITH IRRIGATION SYSTEM 1,497,592.04
11 SMART POLE WORK 6,916,000.00
12 AUDIO VISUAL SYSTEM 3,646,463.00
13 FURNITURES 3,892,641.58
14 DISMANTLING & DEMOLITION OF PH WORKS L.S. 7,000.00
15 DISMANTLING & DEMOLITION OF ELECTRICAL, AIR 175,000.00
CONDITIONING AND ALLIED WORKS L.S.
16 SIGNAGES & GRAPHICS L.S. 100,000.00

TOTAL (A) 4,033,812.48 42,522,989.12

ADD ESCALATION @ 10% ON SCHEDULE ITEMS 403,381.25
TOTAL (B) 4,437,193.73 42,522,989.12
GRAND TOTAL ( C ) 46,960,182.85
CONTINGENCIES @3% ON ( C ) 3% 1,408,805.4854
SUB TOTAL 48,368,988.33
AGENCY CHARGES 7.5% ON (C) 7.50% 3522013.71
TOTAL (D) 51,891,002.05
SERVICE TAX ON AGENCY CHARGES 14.00% 493,081.92
GRAND TOTAL 52,384,083.97
SAY Rs. 52,384,084.00

NIT- GS 1
 ESTIMATE FOR REPAIR , MAINTENANCE AND CAPITAL WORK OF STPI BUILDING AT PATALIPUTRA ,BIHAR
SUMMARY OF CIVIL WORKS ( Amounts in Rs.)
Sl. No. Description Schedule items Non Schedule items
1 Earthwork 1,184,249.16 -
2 Concrete Work 313,579.65 -
3 Brick Work 539,490.13 -
4 Wood Work - 1,225,440.00
5 Steel Work 235,372.00 84,389.20
6 Flooring Work 723,731.14 147,653.56
7 Roofing - 1,025,750.00
8 Finishing Work 268,243.15 -
9 Dismantling and Demolising Work 60,681.18 -
10 Aluminium Works - 2,699,046.00
11 Road Work 708,466.07
12 Structural Glazing & ACP Works 1,721,788.00
13 Other Building Works 5,577,976.60

TOTAL OF CIVIL WORKS CARRIED OVER TO GRAND

SUMMARY OF COSTS 4,033,812.48 12,482,043.36

BOQ - NIT Sum (Cv) 1

 BILL OF QUANTITY : CIVIL WORKS
CHAPTER - 1 : EARTH WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
2.6 1.1 Earth work in excavation by mechanical means (Hydraulic excavator)/
manual means over areas (exceeding 30cm in depth. 1.5 m in width as well
as 10 sqm on plan) including disposal of excavated earth, lead upto 50 m
and lift upto 1.5 m, disposed earth to be levelled and neatly dressed.

2.6.1 1.1.1 All kinds of soil cum 151.100 155.60 23,511.16

2.8 1.1 Earth work in excavation by mechanical means (Hydraulic excavator) /
manual means in foundation trenches or drains (not exceeding 1.5 m in
width or 10 sqm on plan), including dressing of sides and ramming of
bottoms, lift upto 1.5 m, including getting out the excavated soil and
disposal of surplus excavated soil as directed, within a lead of 50 m.

2.8.1 1.1.1 All kinds of soil cum 180.270 157.50 28,392.53

2.25 1.4 Filling available excavated earth (excluding rock) in trenches, plinth, sides
of foundations etc. in layers not exceeding 20cm in depth, consolidating
each deposited layer by ramming and watering, lead up to 50 m and lift
upto 1.5 m
cum 62.650 112.40 7,041.86
2.27 1.5 Supplying and filling, in plinth with jamuna sand under floors including,
watering, ramming consolidating and dressing complete. cum 924.880 910.25 841,872.02
1.1.2 1.6 Carriage of material by mechanical transport including loading, unloading
and stacking upto 3 Km
1.6.1 Earth
1.6.1.1 Up - to 3 Km cum 268.720 127.01 34,130.13
2.34 1.7 Supplying chemical emulsion in sealed containers including delivery as
specified.
2.34.1 1.7.1 Chlorpyriphos/ Lindane emulsifiable concentrate of 20%. litre 1000.000 185.95 185,950.00
2.35 1.8 Diluting and injecting chemical emulsion for POST -CONSTRUCTIONAL
anti-termite treatment (excluding the cost of chemical emulsion):
2.35.2 1.8.1 Along the external wall below concrete or masonry apron using chemical
emulsion @ 2.25 litres per linear metre including drilling and plugging holes
etc.
2.35.2.1 1.8.1.1 With Chlorpyriphos/ Linadane E.C. 20% with 1% concentration. meter 98.54 22.70 2,236.86

BOQ - NIT(Cv) 3
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
2.35.3 1.8.2 Treatment of soil under existing floors using chemical emulsion @ one litre
per hole, 300 mm apart including drilling 12 mm diameter holes and
plugging with cement mortar 1:2 (1 cement:2 coarse sand) to match the
existing floor.
2.35.3.1 1.8.2.1 With Chlorpyriphos/ Linadane E.C. 20% with 1% concentration. sqm 514.000 118.90 61,114.60
TOTAL OF EARTH WORK CARRIED OVER TO SUMMARY OF CIVIL
WORKS 1,184,249.16 -

BOQ - NIT(Cv) 4
 CHAPTER - 2 : CONCRETE WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
4.1 1 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work upto plinth level.
4.1.6 1.1 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 40mm
nominal size) cum 37.680 4,672.50 176,059.80
4.1.8 1.2 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm
nominal size) cum 9.780 4,301.15 42,065.25
4.2 2 Providing and laying cement concrete in retaining walls, return walls, walls
(any thickness) including attached pilasters, columns, piers, abutments,
pillars, posts, struts, buttresses, string or lacing courses, parapets, coping,
bed blocks, anchor blocks, plain window sills, fillets etc. upto floor five level,
excluding the cost of centring, shuttering and finishing :

4.2.3 2.1 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm

nominal size) cum 9.380 6,450.00 60,501.00
4.3 3 Centering and shuttering including strutting, propping etc. and removal of
form work for :
4.3.1 3.1 Foundations, Footing, bases for columns sqm 73.24 196.45 14,388.00
4.3.1 3.2 Retaining walls, return walls, walls (any thickness) including attached
pilasters, buttresses, plinth and string courses fillets, kerbs and steps etc.
sqm 57.00 360.80 20,565.60

TOTAL OF CONCRETE CARRIED OVER TO SUMMARY OF CIVIL

WORKS 313,579.65

BOQ - NIT(Cv) 5
 CHAPTER - 3 : BRICK WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2013/ DESCRIPTION OF ITEM UNIT QTY
NO.
NS DSR NS DSR ITEMS NS ITEMS
6.1 Brick work with common burnt clay F.P.S.(non modular) bricks of class
designation 7.5 in foundation and plinth in :
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 107.830 4,677.25 504,347.87
6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in superstructure above plinth level up to floor V level in all
shapes and sizes in :
6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 3.46 5,426.15 18,774.48
6.13 Half brick masonry with common bumt clay F.P.S. (iron modular) bricks of
class designation 7.5 in superstructure above plinth level up to floor V level

6.13.2 Cement mortar 1:4 (1 cement : 4 coarse sand) sqm 22.26 665.80 14,820.71
6.15 Extra for providing and placing in position 2 Nos. 6mm dia M.S. bars at 1,547.07
every third course of half brick masonry . sqm 22.26 69.50
TOTAL OF BRICK WORK CARRIED OVER TO SUMMARY OF CIVIL
WORKS 539,490.13

BOQ - NIT(Cv) 6
 CHAPTER - 4 : WOOD WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO.
NS DSR NS DSR ITEMS NS ITEMS

NS Providing,fitting & fixing 40mm thick double skinned solid partition made of
19mm thick BWR Ply (Marine Grade) and 1mm thick laminates (Royal
Touch, Merino or Equivalent) on both the skins on suitable framework of
Teak wood/Non Teak wood (Average 2" Thk.) with Melamine polish on the
wooden frame along with all required adhesive, screws, hardware, fitting in
position as per design and engineer in charge. Sqm 106.56 11,500.00 1,225,440.00

TOTAL OF WOOD WORK CARRIED OVER TO SUMMARY OF CIVIL

WORKS - 1,225,440.00

BOQ - NIT(Cv) 7
 CHAPTER - 5: STEEL WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO.
NS DSR NS DSR ITEMS NS ITEMS
10.28 1 Providing and fixing stainless steel ( Grade 304) railing made of Hollow
tubes, channels, plates etc., including welding, grinding, buffing, polishing
and making curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c fixing the railing with
necessary accessories & stainless steel dash fasteners , stainless steel
bolts etc., of required size, on the top of the floor or the side of waist slab
with suitable arrangement as per approval of Engineer-in-charge, ( for
payment purpose only weight of stainless steel members shall be
considered excluding fixing accessories such as nuts, bolts, fasteners etc.).

Kg 380.00 619.40 235,372.00

N.S. 2 Supplying, fitting and fixing of glass hand rail with pipe balustrade system
and glass link : providing dorma modular system. 50.8mm diax1.6mm thick
handrail fixed to balustrade of 50.8mm diax1.6mm thick with top adaptor .
The balustrade c/c is 900 to 1000mm. The height of the handrail 1000mm
from FFL. Glass infill of 10mm thick toughened is fixed to the balustrade
with glass link m8 x 25 mm allen cap screw, complete with all end cap. All
complete as per the direction of engineer in charge. All the material of
handrail, balustrade and components should be of SS 304 grade satin
finish.
Rmt 7.00 12,055.60 84,389.20
TOTAL OF STEEL WORK CARRIED OVER TO SUMMARY OF CIVIL
WORKS 235,372.00 84,389.20

BOQ - NIT(Cv) 8
 CHAPTER - 6 : FLOORING
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
11.20 1 Chequerred precast cement concrete tiles 22 mm thick in stage top & steps
areas jointed with neat cement slurry mixed with pigment to match the
shade of tiles, including rubbing and cleaning etc. complete, on 20mm thick
bed of cement mortar 1:4 (1 cement : 4 coarse sand)

11.20.1 1.10 Light shade pigment using white cement sqm 30.96 905.75 28,042.02
11.36 2 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS :
15622 (thickness to be specified by the manufacture ) of approved make, in
all colours, shades except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of steps and dados,
over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and
jointing with grey cement slurry @ 3.3kg per sqm ,including pointing in
white cement mixed with pigment of matching shade complete.

sqm 119.13 836.65 99,670.11

11.37 3 Providing and laying Ceramic glazed floor tiles of size 300x300 mm
(thickness to be specified by the manufacturer) of 1st quality conforming to
IS : 15622 of approved make in colours such as White, Ivory, Grey, Fume
Red Brown, laid on 20 mm thick Cement Mortar 1:4 (1 Cement : 4 Coarse
sand) including pointing the joints with white cement and matching pigment
etc. complete.
sqm 27.74 785.40 21,787.00
11.51 4 Providing and laying machine cut, mirror polished, Italian Marble (Crema
Marfil, Tundra Blue) stone flooring laid in required pattern in linear portion
of the building all complete as per architectural drawings, with 18 mm thick
stone slab laid over 20 mm (average) thick base of cement mortar 1:4 (1
cement : 4 coarse sand) laid and jointed with white cement slurry @ 4.4
kg/sqm including pointing with white cement slurry admixed with pigment to
match the marble shade including rubbing, curing and polishing etc. all
complete as specified and as directed by the Engineer-in-Charge.

a 4.1 18 mm thick Italian Marble stone slab,Perlato, Rosso verona, Fire Red or
Dark Emperadore etc. Sqm 104.02 5,520.40 574,232.01
NS 5 Supplying,laying and fixing & installation of floor tiles of size type & make
as follows:- Laminated board wooden tiles in the floor of size
600mmx150mm of approved quality(Pergo or Equivalent) including
finishing at edges complete as per the direction of the Engineer-in-Charge
including cost of all materials, with transportation and taxes, all labour,
sundries, T&P, watering and curing etc. complete.
sqm 56.01 2,636.20 147,653.56
TOTAL OF FLOORING WORK CARRIED OVER TO SUMMARY OF
CIVIL WORKS 723,731.14 147,653.56

BOQ - NIT(Cv) 9
 CHAPTER - 7 : ROOFING
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO.
NS DSR NS DSR ITEMS NS ITEMS
NS 1 Supply fitting and fixing of grid ceiling of size 595x595x15mm thick
( having density 100 Kg/m3, NRC 0.95, fire rating Class 1/A & light
reflectance of 85%) of armstrong make suspended by using T15 ceiling
system which includes G.I Main-T MT15W36 at every 1200c/c and Cross-T
CT15W12 at 600 mm c/c & CT15W06 at 1200mm c/c. wall angle
WA15W30 is fixed along the perimeter of wall with fasteners. The
suspension is done with all accessories like Soffit cleat, leveling clips &
wire rods as per the dwgs. including all materials , cost ,conveyances ,
taxes ,loading ,unloafing, etc complete in all respect as per direction of
Engineer-in - Charge.(all the frame work shall be of Saint
Gobain/Gypsteel/Armstrong )
sqm 352.28 2,650.00 933,542.00
NS 2 Providing suspended gypsum false ceilling (India Gypsum /Saint
gobains/lafarge or equivalent) which includes G.I. perimeter channels )of
size .55 mm thick (having one flange of 30 mm and a web of 27 mm) along
with perimeter of ceilling,screw fixed to brick wall/partition with the help of
nylon sleeves and screws at 610 mm centers. Then suspending G.I
intermediate channels of size 45mm (0.9mm thick with two flanges of
15mm each) from the sofit at 1220 mm centers with ceilling angle of width
25mmx10mmx.55mm thick fixed to sofit with G.I cleat and steel expansion
fastners.Ceilling section (Saint-Gobains or Equivalent ) of .55mm thickness
having knurled web of 51.5mm and two flanges of 26mm each with lips of
10.5mm are then fixed to the intermediate channel with the help of
connecting clip and in direction perpendicular to the intermediate channel
at 457mm centers.12.5mm tapered edge.Gypsumboard (confirming to
IS:2095-1982) is then scew fixed to ceilling section with 25mm drywall
screws at 230mm centers.Screw fixing is done mechanically either with
screw driver with suitable attachment including all materials ,
cost ,conveyances , taxes ,loading ,unloafing, etc complete in all respect as
per direction of Engineer-in - Charge.(all the frame work shall be of Saint
Gobain/Gypsteel/Armstrong ) sqm 76.84 1,200.00 92,208.00

TOTAL OF ROOFING WORK CARRIED OVER TO SUMMARY OF CIVIL

WORKS - 1,025,750.00

BOQ - NIT(Cv) 10
 CHAPTER - 8 : FINISHING
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
13.1 1 12 mm cement plaster of mix:
13.1.1 1.1 1:4 (1 cement : 4 fine sand) sqm 180.00 163.35 29,403.00
13.1.2 1.2 1:6 (1 cement : 6 fine sand) sqm 196.11 149.45 29,308.64
13.2 2 15 mm cement plaster on the rough side of single or half brick wall of mix :

13.2.2 2.1 1:6 (1 cement : 6 fine sand) sqm 116.12 172.80 20,065.54
13.18 3 Neat Cement Punning sqm 180.00 41.40 7,452.00
13.21 4 Extra for providing and mixing water proofing material in cement plaster
per bag
work in proportion recommended by the manufacturers.
of 50kg.
Cement
used in
the mix 44.00 50.65 2,228.60
13.26 5 Providing and applying plaster of paris putty of 2 mm thickness over
plastered surface to pepare the surface even and smooth complete . sqm 312.23 110.95 34,641.92
13.47 6 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone
additives of required shade
13.47.1 6.1 New work (Two or more coats applied @ 1.43 ltr/10 sqm. over and
including priming coat of exterior primer applied @ 2.20 kg/10 sqm). sqm 107.69 94.95 10,225.17
13.62 7 Painting with synthetic enamel paint of approved brand and manufacture of
required colour to give an even shade:
13.62.1 7.1 Two or more coats on new work over an under coat of suitable shade with
ordinary paint of approved brand and manufacture. sqm 30.00 106.25 3,187.50
13.83 8 Wall painting with premium acrylic emulsion paint of interior grade, having
VOC (Volatile Organic Compound ) content less than 50 grams/ litre of
approved brand and manufacture, including applying additional coats
wherever required to achieve even shade and colour.
13.83.2 8.1 Two coats sqm 1176.32 75.35 88,635.71
13.85 9.0 Applying priming coats with primer of approved brand and manufacture,
having low VOC (Volatile Organic Compound ) content.
13.85.2 9.1 With ready mixed red oxide zinc chromatic on steel / iron works having
VOC content less than 250 grams/ litre sqm 30.00 30.80 924.00
13.85.3 9.2 With water thinnable cement primer on wall surface having VOC content
less than 50 grams/litre sqm 1176.32 35.85 42,171.07

TOTAL OF FINISHING WORK CARRIED OVER TO SUMMARY OF CIVIL

WORKS 268,243.15 -

BOQ - NIT(Cv) 11
 CHAPTER - 9 : DESMANTLING AND DEMOLISHING WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS NS ITEMS
NS
15.3 1 Demolishing R.C.C. work manually/ by mechanical means including
stacking of steel bars and disposal of unserviceable material within 50
metres lead as per direction of Engineer - in- charge. Cum 4.53 1,302.30 5,899.42
15.7 2 Demolishing brick work manually/ by mechanical means including stacking
of serviceable material and disposal of unserviceable material within 50
metres lead as per direction of Engineer-in-charge.
15.7.4 In cement mortar Cum 13.06 754.10 9,848.55
15.12 3 Dismantling doors, windows and clerestory windows (steel or wood) shutter
including chowkhats, architrave, holdfasts etc. complete and stacking
within 50 metres lead :
15.12.1 Of area 3 sq. metres and below Each 1.00 141.25 141.25
15.12.2 Of area beyond 3 sq. metres Each 6.00 193.85 1,163.10
15.13 4 Taking out doors, windows and clerestory window shutters (steel or wood)
including stacking within 50 metres lead :
15.13.1 Of area 3 sq. metres and below Each 1.00 54.80 54.80
15.13.2 Of area beyond 3 sq. metres Each 6.00 72.55 435.30
15.19 5 Dismantling aluminium/ Gypsum partitions, doors, windows, fixed glazing
and false ceiling including disposal of unserviceable surplus material and
stacking of serviceable material with in 50 meters lead as directed by
sqm 504.30 21.85 11,018.96
Engineer-in-charge.
15.23 6 Dismantling tile work in floors and roofs laid in cement mortar including
stacking material within 50 metres lead.
15.23.1 For thickness of tiles 10 mm to 25 mm sqm 1139.00 28.20 32,119.80

TOTAL OF DEMANTLING AND DEMOLISHING WORK CARRIED OVER

TO SUMMARY OF CIVIL WORKS 60,681.18 -

BOQ - NIT(Cv) 12
 CHAPTER - 11 : ROAD WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO.
NS DSR NS DSR ITEMS NS ITEMS
16.18 1 Fencing with Angle Iron post placed at required distance embedded in
cement concrete (1:2:4), every 15th post, last but one end post and corner
post shall be strutted on both sides and end post on one side only and
provided with horizontal lines and two diagonals interwoven with horizontal
wires, of barbed wire weighing 9.38 kg per 100m (minium), between the
two post fitted & fixed with G.I. staples, turn buckles etc. complete.
(Excluding cost of concrete)
metre 480.00 12.95 6,216.00
1.1 G.I. Barbed wire
16.19 2 Supplying at site Angle iron post & strut of required size including bottom to
be split and bent at right angle in opposite direction for 10 cm length and
drilling holes upto 10 mm dia. etc. complete. kg 1348.80 70.90 95,629.92
16.68 3 Providing and laying 60mm thick factory made cement concrete
interlocking paver block of M -30 grade made by block making machine
with strong vibratory compaction, of approved size, design & shape, laid in
required colour and pattern over and including 50mm thick compacted bed
of coarse sand, filling the joints with fine sand etc. all complete as per the
direction of Engineer-in-charge.
sqm 1007.34 602.20 606,620.15
TOTAL OF ROAD WORK CARRIED OVER TO SUMMARY OF CIVIL
WORKS 708,466.07 -
 CHAPTER - 12 : STRUCTURAL GLAZING & ACP WORK
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS
NS
NS 1 Proving and fixing 4mm thick ACP cladding for Exterior work with the
required frame work required fixing of ACP including cost of all materials,
labours, T&P etc. all complete as per the direction of Engineer-In-Charge.
sqm 283.16 5300.00 -
NS 2 Proving and fixing 3mm thick ACP cladding for interior work with the
required frame work for fixing of ACP including cost of all materials,
labours, T&P etc. all complete as per the direction of Engineer-In-Charge.
sqm 25.50 4,800.00 -
NS 3 Providing and fixing of Structural glazing with 5mm black glass (approved
make) provided on 1.2mm thick aluminum soft frame of section
19mmx19mm fixed on powder coated structural Aluminum frame work
made with 2.00 mm thick section of 100mmx48mm size sealed with silicon
sealent etc complet with all labour, cost of materials and T&P etc complete
as direction of Engineer in charge etc complete.
sqm 21.92 4,500.00 -
TOTAL OF STRUCTURAL GLAZING & ACP WORK CARRIED OVER TO
SUMMARY OF CIVIL WORKS -
AMOUNT(RS.)
NS ITEMS

1500748.00

122400.00

98640.00

1,721,788.00
 CHAPTER - 13 : OTHER BUILDING WORKS
DSR - RATE (RS.) AMOUNT(RS.)
SL.
2014/ DESCRIPTION OF ITEM UNIT QTY
NO. DSR NS DSR ITEMS
NS
NS Supply & Installation of Photographic display of size 3.00m x 1.80m on
1 toughened glass partion of approved material complete as per design and
instruction of Engineer In charge sqm 9.24 3228.00 -
NS Supply & Installation and pasting of Safety films on toughened glass
partion, structurally glazed areas and on all glazed surfaces wherever
2 specified as per approved design of approved material complete as per
instruction of Engineer In charge sqm 90.00 2,152.00 -
NS 3 Supply & Installation of Madhubani Painting for internal wall surface
complete as per design and instruction of Engineer In charge sqm 10.00 9,600.00 -
NS 4 Supply & Installation of GFRC Madhubani Pattern Mural Art work on
External Facade Wall of Amphitheatre as per design(aanexed herewith
vide Annexure H) ,Instructions of Engineer in charge Including Painting the
same with approved make shade and texture of premium waterproof
weathercoat paint .
sqm 138.17 10,000.00
NS 5 Providing & Fixing UPVC Sliding Partition including cost of all materials,
labours, T&P etc. all complete as per specification and direction of
Engineer In Charge. sqm 3.60 6,240.80
NS 6 Providing & fixing Roller blinds as per attached sprcification
6.1 In Conference area sqm 18.75 2,000.00
6.2 Other areas sqm 36.75 1,800.00
NS 7.0
Supply and Erection of PVC TYPE 2 fabric/ 902S coated tensile fabric
using high tension steel not & bolt including all the materials, accessories,
labours, T&P etc all complete as per the specification & direction of EIC Sqm 40.00 8500.00
NS 8 Providing & fixing Architectural Membrane make Ferrari 702s with 7 years
warranty, Plan area of covering 4mtrx4mtr using P.V.C. Membrane
supported by Mild Steel Tubular frame work with Red Oxide & Spray PU
painted of framework including Heat welding/Fuse welding of the
membrane all complete as per the specification & direction of Engineer-In-
Charge.
sqm 300.00 5,510.51
NS 9 Suuplying, Fabricating & Erecting new structure as per design & instruction
of Engineering -In-charge (design annexed vide Annexure g) made out of
Structural steel hollow Sectionns of TATA structura/Hindalco and finished
with premium quality of Alluminum Composite Panel of Approved make &
shade for completion Entrance Gate Way .
Lot 1.00 1,600,000.00
NS 10 Supplying And Fixing of M.S. grating to drain using M.S. flat, angles etc
including cost of all material labour T&P etc all complete as directed by
engg. on Charge. sqm 45.00 3,500.00
TOTAL OF OTHER BUILDING ITEMS CARRIED OVER TO SUMMARY
OF CIVIL WORKS -
AMOUNT(RS.)
NS ITEMS

29826.72

193680.00

96000.00

1381700.00

22466.88

37500.00
66150.00

340000.00

1653153.00

1600000.00

157500.00

5,577,976.60
 CIVIL ESTIMATE FOR CONSTRUCTION OF ROB IN LIEU OF LC NO. JT 60 BETWEEN BARPALI AND BARGARH AT
CHAINAGE 623/11-12 KM UNDER BARGARH (R&B) DIVISION

Sl. No. Description of Items Nos Unit Length Breadth Height Qnty Rate Amount

1 Earthwork in Excavation for foundations

Pier 20 Cum 7.80 15.30 5.30 12650.04
Abutment 2 Cum 7.30 15.10 5.30 1168.44
Right Side Retaining Wall
4.554m to 3.0m 2 Cum 75.00 6.80 4.30 4386.00
3.0m to 1.5m 2 Cum 75.00 5.05 3.80 2878.50
1.5m to 0.0m 2 Cum 75.00 3.50 3.30 1732.50
Left Side Retaining Wall
4.856m to 3.0m 2 Cum 63.34 6.80 4.30 3704.12
3.0m to 1.5m 2 Cum 63.34 5.05 3.80 2430.99
1.5m to 0.0m 2 Cum 63.34 3.50 3.30 1463.15
Total 30413.74 34.10 1,037,108.53

2 Sand Filling
Pier 10 Cum 7.80 15.30 2.00 2386.80
Abutment 2 Cum 7.30 15.10 2.00 440.92
Right Side Retaining Wall
4.554m to 3.0m 2 Cum 75.00 6.80 2.00 2040.00
3.0m to 1.5m 2 Cum 75.00 5.05 2.00 1515.00
1.5m to 0.0m 2 Cum 75.00 3.50 2.00 1050.00
Left Side Retaining Wall
4.856m to 3.0m 2 Cum 63.34 6.80 2.00 1722.85
3.0m to 1.5m 2 Cum 63.34 5.05 2.00 1279.47
1.5m to 0.0m 2 Cum 63.34 3.50 2.00 886.76
Total 11321.80 439.30 4,973,666.74

3 PCC M15 levelling course below foundation

Pier 10 Cum 7.80 15.30 0.30 358.02
Abutment 2 Cum 7.30 15.10 0.30 66.14
Right Side Retaining Wall 0.30
4.554m to 3.0m 2 Cum 75.00 6.80 0.30 306.00
3.0m to 1.5m 2 Cum 75.00 5.05 0.30 227.25
1.5m to 0.0m 2 Cum 75.00 3.50 0.30 157.50
Left Side Retaining Wall 0.30
4.856m to 3.0m 2 Cum 63.34 6.80 0.30 258.43
3.0m to 1.5m 2 Cum 63.34 5.05 0.30 191.92
1.5m to 0.0m 2 Cum 63.34 3.50 0.30 133.01
Total 1698.27 3287.10 5,582,383.32

4 M30 Grade R.C.C in foundation

Pier 10 Cum 7.50 15.00 1.30 1462.50
Abutment 2 Cum 7.00 14.80 1.30 269.36
Right Side Retaining Wall
4.554m to 3.0m 2 Cum 75.00 6.50 1.30 1267.50
3.0m to 1.5m 2 Cum 75.00 4.75 1.20 855.00
1.5m to 0.0m 2 Cum 75.00 3.20 1.10 528.00
Left Side Retaining Wall
4.856m to 3.0m 2 Cum 63.34 6.00 1.30 988.10
3.0m to 1.5m 2 Cum 63.34 4.50 1.20 684.07
1.5m to 0.0m 2 Cum 63.34 3.20 1.10 445.91
Total 6500.45 4060.18 26,392,997.08

5 M30 Grade R.C.C in Sub-structure

In Piers
Right Side
Pier at Chainage 25.04m 2 Cum (3.141x2.5x2.5)/4 4.28 42.00
Pier at Chainage 50.08m 2 Cum (3.141x2.5x2.5)/4 3.91 38.37
Pier at Chainage 75.12m 2 Cum (3.141x2.5x2.5)/4 3.43 33.70
Pier at Chainage 100.16m 2 Cum (3.141x2.5x2.5)/4 2.96 29.02
Pier at Chainage 125.20m 2 Cum (3.141x2.5x2.5)/4 2.58 25.33
Pier at Chainage 150.24m 2 Cum (3.141x2.5x2.5)/4 2.21 21.64
Left Side
Pier at Chainage 25.04m 2 Cum (3.141x2.5x2.5)/4 4.19 41.12
Pier at Chainage 50.08m 2 Cum (3.141x2.5x2.5)/4 3.66 35.92
Pier at Chainage 75.12m 2 Cum (3.141x2.5x2.5)/4 3.08 30.26
Pier at Chainage 100.16m 2 Cum (3.141x2.5x2.5)/4 2.54 24.90
Total 322.27 4970.16 1,601,733.46

Buffer Wall 20 Cum 1.39 2.70 75.05 4970.16 373,010.51

 In Abutment and Return Wall
Right Side Abutment at chainage 175.28 1 Cum 14.80 1.34 2.68 53.03
1 Cum 14.80 1.25 0.30 5.55
Return Wall 2 Cum 3.50 0.60 6.20 26.04
Left Side Abutment at chainage 125.20 1 Cum 14.80 1.34 3.08 60.93
1 Cum 14.80 1.25 0.30 5.55

Return Wall 2 Cum 3.50 0.60 6.60 27.72

Total 178.82 4970.16 888,764.01

6 M30 R.C.C. In Retaining Wall

Right Side
4.554m to 3.0m 2 Cum 75.00 1.00 4.48 671.55
3.0m to 1.5m 2 Cum 75.00 0.75 2.75 309.38
1.5m to 0.0m 2 Cum 75.00 0.60 1.25 112.50
Left Side
4.856m to 3.0m 2 Cum 63.34 1.00 4.48 567.15
3.0m to 1.5m 2 Cum 63.34 0.75 2.75 261.28
1.5m to 0.0m 2 Cum 63.34 0.60 1.25 95.01
Total 2016.86 6404.90 12,917,786.61

7 M-30 R.C.C. In pier cap

Pier Cap Rectangular Portion 10 Cum 13.50 3.00 1.50 607.50
10 Cum 3.00 10.00 1.50 450.00
Triangular Portion 20 Cum 3.00 0.5x1.75x1.5 78.75
Total 1136.25 5406.82 6,143,499.23

8 M-30 Grade R.C.C. In Pedestal

In Abutment 10 Cum 0.80 0.70 0.204 1.14
In Piers 100 Cum 0.80 0.70 0.204 11.42
Total 12.57 5406.82 67,963.73

9 Elastomeric Bearing
In Abutment 10 Cuc 50.00 40.00 9.600 192000.00
In Pier 100 Cuc 50.00 40.00 9.600 1920000.00
Total 2112000.00 1.00 2,112,000.00

10 M30 Grade R.C.C in Suer-structure

i Girders
Bottom Rectangular Portion 60 Cum 25.00 0.60 0.250 225.00
Bottom Trapezoidal Portion 60 Cum 25.00 0.45 0.150 101.25
Straight Portion 60 Cum 25.00 0.30 1.550 697.50
Total 1023.75 8075.90 8,267,702.63

ii Slab
Right Side
Pier RA2 to P1 1 Cum 25.04 15.10 0.250 94.53
Pier P1 to P3 1 Cum 50.08 15.40 0.250 192.81
Pier P3 to P4 1 Cum 25.04 15.10 0.250 94.53
Pier P4 to RA 1 Cum 75.12 14.80 0.250 277.94
Left Side P0 to LA 1 Cum 125.20 14.80 0.250 463.24
Total 1123.04 8075.90 9,069,558.74

11 M-30 Grade R.C.C. in Dirt Wall 1 Cum 14.80 0.40 2.50 14.80
1 Cum 14.80 0.40 2.50 14.80
Total 29.60 6404.90 189,585.04

12 R.C.C crash barrier 2.00 Rmt 630.48 1260.960 2712.70 3,420,606.19

13 PCC M15 below foot path 2 Cum 630.48 1.50 0.250 472.86
Deduction for pipe volume 6 nos 630.48 0.018 66.84
Total 406.02 3287.10 1,334,628.34

14 M-30 Grade R.C.C. in Approach slab 2 Cum 14.80 3.10 0.300 27.53 6535.50 179,922.32

15 PCC M15 leveling course below approach slab

2 Cum 14.80 3.25 0.150 14.43 3287.10 47,432.85

16 HYSD Reinforcement
In Foundation 6500.45 MT 100kg/cum 780.05 51252.00 39,979,122.60
 In sub-structure
Pier Shaft 322.27 MT 200kg/cum 64.45
Pier Cap 1136.25 MT 200kg/cum 227.25
Pedestral 12.57 MT 80kg/cum 0.63
Abutment, Return Wall & Retaing Wall 2225.28 MT 100kg/cum 222.53
Buffer Wall 75.05 MT 100kg/cum 7.51
522.37 51252.00 26,772,507.24
In super-structure
Dirt Wall 29.60 MT 100kg/cum 2.96
Girders 1023.75 MT 200kg/cum 204.75
Slab 1123.04 MT 100kg/cum 112.30
320.01 51252.00 16,401,152.52

17 Filter Media
Right Side
4.55m to 3.0m 2 Cum 75.00 0.60 5.025 452.25
3.0m to 1.50m 2 Cum 75.00 0.60 3.000 270.00
1.50m to 0.00m 2 Cum 75.00 0.60 1.250 112.50
Left Side
4.856m to 3.0m 2 Cum 63.34 0.60 5.178 393.57
3.0m to 1.50m 2 Cum 63.34 0.60 3.000 228.02
1.50m to 0.00m 2 Cum 63.34 0.60 1.250 95.01
Total 1551.35 1607.00 2,493,019.45

18 Weep-Holes 1162 Each 1162.00 99.00 115,038.00

19 R.C.C. M-35 Grade concrete in Wearing Coat

Right Side
Pier RA2 to P1 1 Cum 25.04 15.10 0.075 28.36
Pier P1 to P3 1 Cum 50.08 15.40 0.075 57.84
Pier P3 to P4 1 Cum 25.04 15.10 0.075 28.36
Pier P4 to RA 1 Cum 75.12 14.80 0.075 83.38
Left Side P0 to LA 1 Cum 125.20 14.80 0.075 138.97
Total 336.91 4245.43 1,430,327.82

20 Drainage spouts 12 Nos 2.00 4.00 96.00 997.81 95,789.76

21 Strip seal expansion joint 12 RM 10.50 126.00 9500.00 1,197,000.00

22 150mm dia. Runner pipe below Foothpath 4 Rmt 630.48 2521.92 532.00 1,341,661.44

23 Back filling behind abutment, wing wall and

return wall
Left Side 1 Cum 150.00 12.50 1.56 2925.43
Right Side 1 Cum 180.00 12.50 1.53 3431.25
Total 6356.68 332.00 2,110,417.76

24 Earthwork in excavation for roadway cutting

Left Side 1 Cum 40.00 12.50 0.525 262.35
Right Side 1 Cum 45.00 12.50 0.525 295.14
Total 557.49 41.70 23,247.33

25 Subgrade With Avaibale earth

Left Side 1 Cum 190.00 12.50 0.50 1187.50
Right Side 1 Cum 225.00 12.50 0.50 1406.25
Total 2593.75 121.60 315,400.00

26 Construction of Close (Gr-IV) GSB

Left Side 1 Cum 190.00 12.50 0.20 475.00
Right Side 1 Cum 225.00 12.50 0.20 562.50
Total 1037.50 1662.80 1,725,155.00

27 Construction of WMM coarse

Left Side 1 Cum 190.00 12.50 0.25 593.75
Right Side 1 Cum 225.00 12.50 0.25 703.13
Total 1296.88 1717.80 2,227,780.46

28 BM 50MM
Right Side 1 Cum 225.00 12.50 0.050 140.65
Left Side 1 Cum 190.00 12.50 0.050 118.76
Total 259.41 5242.30 1,359,905.04

29 SDBC 25MM
 Right Side 1 Cum 225.00 12.50 0.025 70.31
Left Side 1 Cum 190.00 12.50 0.025 59.38
Total 129.69 6694.90 868,261.58

30 RCC Railing 2 Rmt 630.48 1260.96 1316.65 1,660,242.98

31 Anti-Carbonation Painting
In Piers
Right Side
Pier at Chainage 25.04m 2 Sqm 7.8525 4.28 67.20
Pier at Chainage 50.08m 2 Sqm 7.8525 3.91 61.39
Pier at Chainage 75.12m 2 Sqm 7.8525 3.43 53.92
Pier at Chainage 100.16m 2 Sqm 7.8525 2.96 46.44
Pier at Chainage 125.20m 2 Sqm 7.8525 2.58 40.53
Pier at Chainage 150.24m 2 Sqm 7.8525 2.21 34.63
Left Side 7.8525
Pier at Chainage 25.04m 2 Sqm 7.8525 4.19 65.79
Pier at Chainage 50.08m 2 Sqm 7.8525 3.66 57.46
Pier at Chainage 75.12m 2 Sqm 7.8525 3.08 48.42
Pier at Chainage 100.16m 2 Sqm 7.8525 2.54 39.84

Buffer Wall 20 Sqm 9.7371 1.00 194.74

Pier Cap (M-30)

Pier Cap Rectangular Portion 20 Sqm 13.50 1.50 405.00
20 Sqm 3.00 1.50 90.00
10 Sqm 13.50 3.00 405.00
Trapizoidal Portion 20 Sqm 11.75 1.50 352.50
20 Sqm 2.30 3.00 138.00
10 Sqm 10.00 3.00 300.00

Girders 120 Sqm 25.00 0.400 1200.00

120 Sqm 25.00 0.400 1200.00
120 Sqm 25.00 1.950 5850.00

In Pedestal
In Abutment 10 Sqm 0.80 0.70 5.60
10 Sqm 3.00 0.204 6.12
In Piers 100 Sqm 0.80 0.70 56.00
100 Sqm 3.00 0.204 61.20
Slab
Right Side
Pier RA2 to P1 2 Sqm 25.04 15.10 0.250 189.05
2 Sqm 25.04 0.250 12.52
Pier P1 to P3 2 Sqm 50.08 15.40 0.250 385.62
2 Sqm 50.08 0.250 25.04
Pier P3 to P4 2 Sqm 25.04 15.10 0.250 189.05
2 Sqm 25.04 0.250 12.52
Pier P4 to RA 2 Sqm 75.12 14.80 0.250 555.89
2 Sqm 75.12 0.250 37.56
Left Side P0 to LA 2 Sqm 125.20 14.80 0.250 926.48
2 Sqm 125.20 0.250 62.60
In Dirt Wall 2 Sqm 14.80 2.50 74.00
2 Sqm 0.40 2.50 2.00
In Crash Barriers 2 Sqm 630.48 2.23 2805.64
In Abutment and Return Wall
Right Side Abutment at chainage 175.28 2 Sqm 14.80 2.00 59.20
2 Sqm 1.23 2.00 4.90
Return Wall 4 Sqm 3.50 4.50 63.00
Left Side Abutment at chainage 125.20 2 Sqm 14.80 2.30 68.08
2 Sqm 1.18 2.30 5.41
Return Wall 4 Sqm 3.50 4.80 67.20
Abutment cap top 2 Sqm 14.80 0.85 25.16
In Retaining Wall
Right Side
4.554m to 3.0m 2 Sqm 75.00 3.78 566.55
2 Sqm 75.00 0.50 75.00
3.0m to 1.5m 2 Sqm 75.00 2.25 337.50
2 Sqm 75.00 0.50 75.00
1.5m to 0.0m 2 Sqm 75.00 0.75 112.50
2 Sqm 75.00 0.50 75.00
Left Side
4.856m to 3.0m 2 Sqm 63.34 3.93 497.60
2 Sqm 63.34 0.50 63.34
3.0m to 1.5m 2 Sqm 63.34 2.25 285.03
 2 Sqm 63.34 0.50 63.34
1.5m to 0.0m 2 Sqm 63.34 0.75 95.01
2 Sqm 63.34 0.50 63.34

Foot Path Parapet 2 Rmt 630.48 2.25 2837.16

21497.07 370.00 7,953,915.90

Sub Total 192,670,294.22

SERVICE ROAD

1 Clearing & Grubbing 2 Sqm 705.00 5.60 7895.46 4.00 31,581.86

2 Subgrade With Available earth 2 Cum 700.00 3.50 0.50 2450.00 121.60 297,920.00

3 Construction of Close (Gr-IV) GSB 2 Cum 700.00 3.50 0.20 980.00

1 Cum 301.00 14.80 0.20 890.96
-16 Cum (3.141x2.5x2.5)/4 0.20 -15.71
1855.26 1662.80 3,084,926.33

4 Construction of WMM coarse 2 Cum 700.00 3.50 0.25 1225.00

1 Cum 301.00 14.80 0.25 1113.70
-16 Cum (3.141x2.5x2.5)/4 0.25 -19.63
2319.07 1717.80 3,983,698.45

5 BM 50mm 2 Cum 700.00 3.50 0.05 245.00

1 Cum 301.00 14.80 0.05 222.74
-16 Cum (3.141x2.5x2.5)/4 0.05 -3.93
463.81 5242.30 2,431,431.16

6 SDBC 25mm 2 Cum 700.00 3.50 0.025 122.50

1 Cum 301.00 14.80 0.025 111.37
-16 Cum (3.141x2.5x2.5)/4 0.025 -1.96
231.91 6694.90 1,552,614.26

Sub Total 11,382,172.05

RCC DRAIN (I/S=1.5MX2M)

1 Earthwork in Excavation 2 Cum 705.00 2.30 2.45 7945.35 34.10 270,936.44

2 P.C.C M15 2 Cum 705.00 2.30 0.10 324.30 3287.10 1,066,006.53

3 R.C.C. M20
Wall 4 Cum 705.00 0.30 2.00 1692.00 4791.30 8,106,879.60

Bottom Slab 2 Cum 705.00 2.10 0.15 444.15

Top Slab 2 Cum 705.00 2.10 0.15 444.15
Cum 888.30 4425.50 3,931,171.65

4 HYSD Reinforcement MT 258.03 51252.00 13,224,553.56

5 P.C.C. 1:2:4 2 Cum 705.00 1.50 0.05 105.75 4554.00 481,585.50

Sub Total 27,081,133.28

TOTAL OF SERVICE ROAD & DRAIN 38,463,305.33

ROB
Railway portion length = 3 spans x 37.280m = 111.84 @ Rs. 500000.00/Mtr 55,920,000.00

Assistant Engineer Dy. Executive Enginner Executive Engineer

Bargarh (R&B) Division Bargarh (R&B) Division Bargarh (R&B) Division
 ANALYSIS OF RATES-SR-2014
LEAD STATEMENT OF MATERIALS (Barpali)
Name of Lead in Cost of Rate of Lead and
Sl. No. Material Royalty Unit
quarry K.M Material Lead Royality

1 45.0mm C.B. Metal Khuntpali 14.00 686.67 228.87 130.00 358.87 /Cum

2 40.0mm C.B. Metal Khuntpali 14.00 742.86 228.87 130.00 358.87 /Cum

3 26.5mm C.B. Metal Khuntpali 14.00 764.76 228.87 130.00 358.87 /Cum

4 25.0mm C.B. Metal Khuntpali 14.00 789.52 228.87 130.00 358.87 /Cum

5 22.4mm C.B. Metal Khuntpali 14.00 812.38 228.87 130.00 358.87 /Cum

6 20.0mm C.B. Chips Khuntpali 14.00 1084.76 228.87 130.00 358.87 /Cum

7 13.2mm C.B. Chips Khuntpali 14.00 1090.48 228.87 130.00 358.87 /Cum

8 12.0mm C.B. Chips Khuntpali 14.00 1112.38 228.87 130.00 358.87 /Cum

9 11.2mm C.B. Chips Khuntpali 14.00 1140.95 228.87 130.00 358.87 /Cum

10 10.0mm C.B. Chips Khuntpali 14.00 1157.14 228.87 130.00 358.87 /Cum

11 6.7mm C.B. Chips Khuntpali 14.00 772.38 228.87 130.00 358.87 /Cum

12 4.7mm C.B. Chips Khuntpali 14.00 706.67 228.87 130.00 358.87 /Cum

13 Stone screen dust Khuntpali 14.00 83.81 228.87 130.00 358.87 /Cum

14 Sand for mortar Jalpali 12.00 52.38 211.27 35.00 246.27 /Cum

15 Filling sand Jalpali 12.00 45.71 211.27 35.00 246.27 /Cum

16 HYSD Rod Rourkela 249.00 37372.88 1923.08 0.00 1923.08 /MT

17 Binding wire 62.13

18 Cement Bargarh 5.00 4092.89 161.72 0.00 161.72 /MT

Bitumen 60/70 Penetration

19
Grade Haldia 730.00 26340.00 5285.27 0.00 5285.27 /MT

20 Non-sal wood scantling O.F.D.C.

Sambalpur
70.00 17665.56 671.87 0.00 537.50 /Cum

125mm dia Non-Sal bullah O.F.D.C.

21 Sambalpur 70.00 64.73 671.87 0.00 537.50 /Cum

Non-sal bullah 80mm dia for O.F.D.C.

22
shuttering Sambalpur 70.00 41.49 671.87 0.00 537.50 /Cum

Sal bullah 75mm to 120mm O.F.D.C.

23 dia up to 5.50 M long Sambalpur
70.00 86.31 671.87 0.00 537.50 /Cum

Sal bullahs 150mm to O.F.D.C.

24 200mm mean dia up to 5.5m Sambalpur
log 70.00 92.12 671.87 0.00 537.50 /Cum
Assistant Engineer Dy. Executive Enginner Executive Engineer
Bargarh (R&B) Division Bargarh (R&B) Division Bargarh (R&B) Division
 RATE OF LABOUR

Sl. No. Description Unit Rate

1 Unskilled Mullia Per day 213.50

2 Semiskilled Mullia Per day 233.50

3 Skilled Mullia Per day 253.50

4 High Skilled Mullia Per day 273.50

HIRE CHARGES OF PLANTS & MACHINERIES

Sl. No. Description Unit Rate

1 Water tanker with 5 KM lead 6 KL Capacity /hour 506.09

2 Dozer 80 HP for spreading /hour 2190.43

3 Motor Grader 110 HP /hour 1343.48

4 Motor grader for grading @100 cum/hr /hour 671.74

5 Hydraulic excavator 1 cum bucket capacity /hour 730.43

6 Front end loader /hour 452.17

7 Tipper 10 tonne capactiy /tonne.km 2.17

7 Tipper 10 tonne capactiy /hour 506.09

8 Vibratory roller /hour 864.35

9 Hire and running charges of PRR /hour 294.78

10 Smooth wheeled roller /hour 294.78

11 Wet mix plant 75 TPH /hour 900.87

12 Paver finisher Hydrostatic with sensor control /hour 1500.00

13 Paver finisher Mechanical 100 TPH /hour 642.61

14 Tandem roller /hour 641.74

15 Cement concrete batch mix plant @75 cum/hour /hour 2400.00

16 Generator 100 KVA /hour 391.30

17 Generator 250 KVA /hour 978.26

18 Hire charges of Generator 33 KVA /hour 208.70

19 Electric generating set 125 KVA /hour 786.96

20 Tractor with reeper /hour 216.52

21 Tractor rotavator /hour 210.44

22 Batching Plant @ 20 cum/hour /hour 1252.17

23 Transit Mixer 4.5 cum capacity for lead up to 1 km /hour 521.74

24 Concrete Pump /hour 143.48

25 Hotmix plant -120 TPH /hour 13130.43

26 Hire charges of concrete mixer /hour 153.91

27 Tractor with ordinary grader /hour 251.30

 ANALYSIS OF RATE
Sl.No. Description Quantity Unit Rate Amout
1 Earth work in excavation of foundation of structures as per drawing and technical specification, including
setting out, constuction of shoring and bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and backfilling approved material

i Ordinary Soil
Data for 210 Cum
Mechanical Means (Depth 3m to 6m)
Labour
Mate 0.32 per day 233.50 74.72
Mazdoor 8.00 per day 213.50 1708.00
1782.72
Machinary
Hydraulic excavator 1.0 cum bucket capacity 6.00 hour 730.43 4382.58
6165.30
7.5% O.H charges 462.40
7.5% Contractor's profit. 462.40
Cost for 210 Cum Total 7090.10
Rate for 1 Cum 33.76
Add 1% Labour cess 0.34
34.10
Or Say 34.10 / cum

2 Sand Filling in Foundation Trenches as per Drawing & Technical Specification

Unit=Cum
Data for 1 Cum
Material Cost
Filling Sand 1.20 1 Cum 45.71 54.85
Labour cost
Mate 0.01 per day 233.50 2.34
Mazdoor 0.30 per day 213.50 64.05
121.24
7.5 % O.H charges 9.09
7.5% Contractor's profit. 9.09
Total 139.42
Royalties & Conveyance
Filling Sand 1.20 1 Cum 246.27 295.52
Total 434.95
Add 1% Labour cess 4.35
439.30
Or Say 439.30 / cum

3 Providing and laying of PCC M15 levelling course of required thk. Below foundation as per drawing and
technical specification

Data for 15 Cum

Material
Cement 4.13 1 tonne 4092.89 16903.65
Coarse Sand 6.75 cum 45.71 308.54
40mm Aggregate 8.10 cum 742.86 6017.17
20mm Aggregate 4.05 cum 1084.76 4393.28
10mm Aggregate 1.35 cum 1157.14 1562.14
Labour
Mate 0.86 day 233.50 200.81
Mason 1.50 day 253.50 380.25
Mazdoor 20.00 day 213.50 4270.00
Machinery
Concrete mixer (Cap. 0.40/0.28 cum) 6 hour 153.91 923.46
Generator 33 KVA 6 hour 208.70 1252.20
Total 36211.50
7.5% O.H charges 2715.86
7.5% Contractor's profit. 2715.86
Total 41643.22
Royalties & Conveyance
Cement 4.13 1 tonne 161.72 667.90
 Coarse Sand 6.75 cum 246.27 1662.32
40mm Aggregate 8.10 cum 358.87 2906.85
20mm Aggregate 4.05 cum 358.87 1453.42
10mm Aggregate 1.35 cum 358.87 484.47
Total 7174.97
Cost for 15 cum G.Total 48818.19
Cost for 1 cum 3254.55
Add 1% Labour cess 32.55
3287.09
Or Say 3287.10 / cum

4 RCC Grade M-20 with Concrete mixer

Ground Floor
Data Per 15 Cum.
Materials
20mm size granite chips. 8.10 cum 1084.76 8786.56
10mm size granite chips. 5.40 cum 1157.14 6248.56
Sand (Screened & washed) 6.75 cum 45.71 308.54
Cement 52.10 qntl. 409.29 21323.98
Labour
Mate 0.86 nos 233.50 200.81
Mason 2nd class 1.50 nos 253.50 380.25
Mazdoor 20.00 nos 213.50 4270.00
Machinery
Concrete Mixer 6.00 Hours 153.91 923.46
Generator 33 KVA 6.00 Hours 208.70 1252.20
43694.35
Overhead charges @ 7.5% 3277.08
Contractor profit @7.5% 3277.08
50248.50
Carriage
Coarse aggrigate. 13.50 cum 358.87 4844.75
Sand (Screened & washed) 6.75 cum 246.27 1662.32
Cement 52.10 qntl. 16.17 842.56
57598.13 /15
3839.88 / cum
Add labour cess @ 1% 38.40
Total TOTAL 3878.27 / cum
Or say 3878.30 / cum

5 Cement Concrete (1:2:4) with 12mm size hard granite

1 Cum.
metal.
MATERIALS
Crusher Broken granite metal 12mm size 0.90 Cu.M. 1112.38 1001.14
Screened Sand 0.45 Cu.M. 45.71 20.57
Cement 53 grade 3.23 Qntl. 409.29 1322.00
LABOUR
Mason 2nd class 0.18 Per day 253.50 45.63
Male mulia 1.80 Per day 213.50 384.30
Female mulia 1.40 Per day 213.50 298.90
Man mulia for mixing stone,sand and cement and getting
1.40 Per day 213.50 298.90
water
Mason 2nd class 0.50 Per day 253.50 126.75
Overhead charges @ 7.5% of Rs. 3498.20 262.36
Contractor's profit @ 7.5% of Rs. 3498.20 262.36
CARRIAGE & CONVEYANCE COST
Crusher Broken granite metal 12mm size 0.90 Cu.M. 358.87 322.98
Screened Sand 0.45 Cu.M. 246.27 110.82
Cement 53 grade 3.23 Qntl. 16.17 52.24
Total 4508.97
Add Labour cess 1% 45.09
4554.06
Or say 4554.00 / cum

6 RCC Grade M-30 with Batching plant, Transit Mixer and Concrete Pump
Data Per 120 Cum.
a) Materials
 20mm size granite chips. 64.80 cum 1084.76 70292.45
10mm size granite chips. 43.20 cum 1157.14 49988.45
Coarse Sand 54.00 cum 45.71 2468.34
Cement 48.80 tonne 4092.89 199733.22
b) Labour
Mate 0.84 nos 233.50 196.14
Mason 3.00 nos 253.50 760.50
Mazdoor 18.00 nos 213.50 3843.00
c) Machinery
Batching Plant @ 20cum/hour 6.00 Hours 1252.17 7513.02
Generator 100 KVA 6.00 Hours 391.30 2347.80
Loader 1 cum capacity 6.00 Hours 452.17 2713.02
Transit Mixer 4 cum capacity for lead up to 1 km 15.00 Hours 521.74 7826.10
Transit Mixer 4 cum capacity lead beyond 1km 300x5 tonne.km 2.17 3255.00
Concrete Pump 6.00 Hours 143.48 860.88
351797.91
Overhead charges @ 7.5% 26384.84
Contractor profit @7.5% 26384.84
404567.60
e) Royalty & conveyance
Coarse aggrigate. 108.00 cum 358.87 38757.96
Sand (Screened & washed) 54.00 cum 246.27 13298.58
Cement 48.80 tonne 161.72 7891.94
464516.07 /120
3870.97 / cum
Add labour cess @ 1% 38.71
Total TOTAL 3909.68 / cum
Or say 3909.70 / cum

7 RCC Grade M-40 with Batching plant, Transit Mixer and Concrete Pump
Data for 120 Cum
a Material cost
C.B Chips(20mm) 64.80 1 Cum 1084.76 70292.45
C.B Chips(10mm) 43.20 1 Cum 1157.14 49988.45
Sand 54.00 1 Cum 52.38 2828.52
Cement 51.60 tonne 4092.89 211193.32
Admixture @ 0.4% of cement 206.40 kg 40.00 8256.00
b Labour cost
Mate 0.94 per day 233.50 219.49
Mason 2nd class 3.50 per day 253.50 887.25
Mullia 20.00 per day 213.50 4270.00
c Machinery
Batching Plant @ 20cum/hour 6.00 Hours 1252.17 7513.02
Generator 100 KVA 6.00 Hours 391.30 2347.80
Loader 1 cum capacity 6.00 Hours 452.17 2713.02
Transit Mixer 4 cum capacity for lead up to 1 km 15.00 Hours 521.74 7826.10
Transit Mixer 4 cum capacity lead beyond 1km 300x5 tonne.km 2.17 3255.00
Concrete Pump 6.00 Hours 143.48 860.88
372451.29
7.5% O.H charges on a+b+c 27933.85
7.5% Contractor's profit. 27933.85
e Royalty & conveyance
C.B Chips(20mm) 64.80 1 Cum 358.87 23254.78
C.B Chips(10mm) 43.20 1 Cum 358.87 15503.18
Sand 54.00 1 Cum 246.27 13298.58
Cement 51.60 tonne 161.72 8344.75
Rate for 120cum Total 488720.28
Rate for 1cum 4072.67
Add 1% Labour cess 40.73
4113.40
Or Say 4113.40 / cum

8 Hoisting joists and trusses and placing in position

(labour only)
Per 1 Qntl.
Data for 0.508 Qntl.
Labour
 Sangi Mulia for conveying joist from outside to the buildings. 0.25 each 233.50 58.38
Sangi Mulia for lifting joists up to top of the walls with ropes,
etc.. 0.75 each 233.50 175.13
Man Mulia for placing joists in position 0.17 each 213.50 36.30
269.80
7.5% O.H charges 20.23
7.5% Contractor's profit. 20.23
For 0.508 Qntl. 310.26
For 1 Qntl 610.76
Add 1% Labour cess 6.11
616.86
Or Say 616.90 /Qntl

9 Rigid and smooth centering and shuttering at all heights of through and road slab of aqueduct bridges,
deck slab and sofit slabs using required nos of pylons for vertical supports of scaffolding, centering and
shuttering with joists, N.G. rails and channels and shuttering plates including welding, bolting, cost,
conveyance, royality and all other taxes of all materials and cost of scaffolding gangway etc. including cost
of conveyance, dismantling and depositing the debries clear of work site complete to receive reinforcement
grills and concrete as per requirement as directed by Engineer-In-Charge.

1 Cost of one pylon

A. Angle 65x65x6 mm
4x1.50x6.00m (Vertical member)
2x4x0.7-5.60 (Cross member)
Total 1.60m @5.8kg/mtr = 67.28kg
67.28kg or 0.06728 M ton 0.06728 Mt 34600.00 2327.89
25mm M.S. Rod
4.00x4= 16.00m @3.85kg/mtr
61.60kg or 0.0616 M ton 0.0616 Mt 34600.00 2131.36
Welding Charges
4x260mm=1040mm
4x6x50=1200mm
2240mm or 224xm @ Rs.5.00/Cm Market rate 224.00 Cm 5.00 1120.00
Total 5579.25
Hire charges of one pylon for single use considering
5579.25/36 154.98 154.98
one pylon
can be
Cost of used 36 times
Materials (Rate as per actual) from
bottom slabs and side beam (for one span)

a. ISMB 250 on top of pylon 2 rows 2x6.00 = 12.00 @

37.3kg/mtr 447.60 Kg
ISMB 300 on 9 rows 2 nos in each row 18x5.5 = 99m @ 44.2
kg / mtr 4375.80 Kg
Total 4823.40 Kg
Or 4.823 Mt
4.823 M ton @ Rs.35200/M ton 4.823 Mt 35200.00 169783.68

b. Channel 125x65mm
Side shuttering 20 x 2.52 = 50.40m
Inside shuttering 20 x 1.885 = 37.70m
Total 88.1m @ 13.1kg/m 1.154 Mt 34600.00 39932.21

c. MS Plate
Bottom Slab = 66
Side = 98
Total 164 nos 164.00 Nos 1500.00 246000.00
Total 455715.89
B. Top Slab in 2nd Operation
a. Bottom as per 1A (a) 169783.68
Shuttering plates as per item 1A @ (i) 66 nos 66.00 Nos 1500.00 99000.00
Total 268783.68
b. Top ISMB 250 = 5 X 4.70 = 23.5MTR @ 37.30 kg/mtr
876.55 kg or 0.87655 M.ton @ 35200/ M ton 0.87655 MT 35200.00 30854.56
c. N.G. Rails 81 nos x 6.00 = 486 M @ 10kg/m 4.86 MT 35200.00 171072.00
d. Top plates 54 nos 54.00 Nos 1500.00 81000.00
Total 551710.24
Labour Charges for one span ( Bottom slab & beam)
2 Labour charges for fixing pylon including welding for keeping
rigid one span ( Bottom slab & beam)
a. for errection ( as per observation)
High skilled Mulias 6 nos x 2 days = 12 days 12 each 273.50 3282.00
Skilled Mullias 8 nos x 2 days = 16 days 16 each 253.50 4056.00
Conveying staking at site
Skilled Mullias 6 nos x 2 days = 12 days 12 each 253.50 3042.00
Welding MS Rods on both sides 2 nos in each side
2 x 4 x 25 cm = 200 cm @ 5.00/cm ( market price) 200 Cm 5.00 1000.00
Total(a) 11380.00
b. Hoisting Joists and placing in position 4.83 ton 4.83 MT 6169.00 29796.27
Carring from store to site
Skilled Mullias 5 nos x 2 days = 10 days @ Rs. 253.50 10 each 253.50 2535.00
Mullias 5 nos x 2 days = 10 days @ 213.50 10 each 213.50 2135.00
Total(b) 34466.27
c. Hoisting and laying shuttering plates sangi mulia for
carring from stock yard to site
10 nos 10 each 233.50 2335.00
For taking to top 10 nos 10 each 233.50 2335.00
For laying 10 nos 10 each 233.50 2335.00
Total 7005.00
Welding side shuttering plates to keep rigidly 2 x 2 x 11 x 5 =
220 cm 220 Cm 5.00 1100.00
Total(c) 8105.00
d. Side shuttering and fixing with welding etc.
Outside 2 x 11.2 x 2.52 = 56.45 Sqm
Inside 2 x 11.2 x 1.88 = 42.11 Sqm
Total 98.56 Sqm 98.56 Sqm 35.00 3449.60
Welding Charges to keep rigid outside
2 x 40 x 4 cm = 320 cm
2 x 30 x 4cm = 240 cm
Total 560 Cm 560.00 Cm 5.00 2800.00
Total(d) 6249.60
Total a+b+c+d 60200.87

Geasing the plates 10 mulias for 1 day = 10 nos @ 213.50 10 Nos 213.50 2135.00
Cost of white Grease 10 kg 10 kg 100.00 1000.00
69585.47
25% Overhead charges on labour 15921.37
85506.84
Hire charges of Pylon 40 nos 40 Nos 154.98 6199.16
455715.89/
Cost of Materials taking 36 times use 36 12658.77
Total 104364.78
Rate per Sqm ( 104364.78/154.56) 675.24

For top in 2nd operation

Laying ISMB 876.55 kg
N.G. Rails 4860.00 kg
Total 5736.55 kg
or 5.74 MT 6169.00 35388.78
Carring to top 7 Sangi mullia for 1 day 7 each 233.50 1634.50
Laying Shuttering plates including carriage 15 each 233.50 3502.50
Sangi Mulia 15 each 233.50 3502.50
For laying to top sangi mullia 15 nos 15 each 233.50 3502.50
Welding Side = 2 x 11 x 5 = 110 Cm @ Rs. 5.00/Cm 110 cm 5.00 550.00

Laying Pylon including carring and taking to top by rope etc.

Highly skilled mullia 6 nos for one day 6 each 273.50 1641.00
Skilled mullia 8 nos for one day 8 each 253.50 2028.00
Removing Materials top Pylon
Skilled mullia 06 nos for 2 day = 6 x 2 = 12 nos 12 each 253.50 3042.00
Top joist and N.G. Rails skilled mullias 4 no for 2 days 8 each 253.50 2028.00
Top shuttering plates skilled mulia 4 nos for 2 days 8 each 253.50 2028.00
Mulias 10 nos for 2 days 20 each 213.50 4270.00
Bottom Slab plates
 Skilled mullia 04 nos for 2 days = 4 x 2 = 8 nos 8 each 253.50 2028.00
Mulias 8 nos for 2 days 16 each 213.50 3416.00
Bottom joist and Pylon and side shuttering plates Skilled
mullias 10 nos for 2 days 20 each 253.50 5070.00
Mulias 10 nos for 2 days 20 each 213.50 4270.00
77901.78
Add overhead charges as per O.C.C. 25% on labour Items 19337.94
Hire charges for pylon 55 nos @ Rs. 154.98 Per each 55 each 154.98 8523.85
Hire charges of Departmental materials ISMB, Channel, N.G.
Rails
529019.36/
Shuttering Plates using 36 times = 529019.636/36 36 12658.77
118422.35

Total Cost 222787.12

Rate per Sqm 1041.55 / sqm

10 Rigid and smooth Steel centering and shuttering at all heights of bridge work such as well curb, well
steining, well cap, pier and abutment shaft, pier and abutment cap, wing wall, tie beam, road curb and dirt
wall using required nos of vertical and horizontal members.
Data for 1 sqm
Materials:-
Cost of Steel shuttering plate
1.524mx0.914m=1.393 sqm
M.S. angle of size 50mmx0mmx6mm
3 x 1.524m = 4.572m
5 x 0.914m = 4.570m
Total = 9.142m
Weight of Angle = 9.142m
4.5kg/mtr=41.139 kg
M.S. plate 4mm thk.
1.524m x 0.914m =1.393 sqm
Weight of Plate
1.393 sqm @ 31.40kg/sqm = 43.740 kg
Total weight o 1 plate =
41.139kg + 43.740kg = 84.879kg 84.879 kg 34.60 2936.81
Cost of fabrication
Labour for fabrication 84.879 kg 2.708 229.85
Cost of welding rod for fabrication 1.00 packet 300.00 300.00
3466.67
Cost of steel shuttering plate per 1 sqm = 2488.63
Rs. 3882.57/1.393
Considering 36 times use of materials, rate of nut and bolt for
use once = Rs.3122.33/36 69.13
Cost of nut and bolt
2kg/sqm, for 1 sqm @ 55.00/kg
Considering 4times use of materials, rate of nut and bolt for
use once = 2 x Rs. 86.73/4 34.56
Cost of sal bullah 150mm to 200mm dia up to 5.50m long
Requirement = 12m/sqm @ 92.12/mtr = Rs. 1105.44
Considering 10times use of materials, rate of sal bullah for
use once = Rs. 1105.44/10 110.54
Total 214.24
Labour:-
Data for 4.20 sqm
Carpenter 2nd class 2.75 Each 253.50 697.13
Semiskilled mulia 2.75 Each 233.50 642.13
1339.25
Rate per sqm 318.87
Total 533.11
Overhead charges @ 7.5% 39.98
Contractor's profit @ 7.5% 39.98
Total 613.07
Add carriage cost on steel (including use of materials up to
36 times) 84.879 kg 1.92 4.53
617.61
Add 1% labour cess 6.18
 623.78
Or Say 623.80 / sqm

11 Rigid and smooth centering and shuttering for R.C.C.

works including false works and dismantling them after
casting including cost of materials complete in ground
floor

i R.C.C. Foundation,plinth band and footings bases of

columns mass concrete precast slabs etc
Details for 10sqm.
MATERIALS
non-sal planks (Tentra,Kassi,Gamhari) 0.267 Cu.M. 17665.56 4716.70
Non sal bullah 80 mm dia for shuttering 12.60 1 Mtr. 41.49 522.77
Carriage of wood 0.3284 1 Cu.M. 537.50 176.51
Total 5415.99
Considering 10 times use of the materials, for use once 541.60
LABOUR
Carpenter (2nd class) 0.50 Per day 253.50 126.75
Semi Skilled Mulia 0.50 Per day 233.50 116.75
Overhead charges @ 7.5% of Rs. 785.10 58.88
Contractor's profit @ 7.5% of Rs. 785.10 58.88
Total 902.86
Rate per 1 Sqm. 90.29
Add Labour cess 1% 0.90
91.19
Or Say 91.20 / sqm

12 R.C.C. M30

i R.C.C. M30 in foundation of sub-structures, Retaining wall

R.C.C. M30 1 Cum 3909.70 3909.70
Formwork 1.65 Sqm 91.20 150.48
4060.18 / Cum

ii
R.C.C M30 in pier shaft, Buffer wall, Abutment & Return wall
R.C.C. M30 1 Cum 3909.70 3909.70
Formwork 1.70 Sqm 623.80 1060.46
4970.16 / Cum

iii R.C.C M30 in Dirt wall & Retaining wall

R.C.C. M30 1 Cum 3909.70 3909.70
Formwork 4.00 Sqm 623.80 2495.20
6404.90 / Cum
iv R.C.C M30 in Pier cap & Pedestals
R.C.C. M30 1 Cum 3909.70 3909.70
Formwork 2.40 Sqm 623.80 1497.12
5406.82 / Cum

v R.C.C M30 Slab & T-Grirders

R.C.C. M30 1 Cum 3909.70 3909.70
Formwork 4.00 Sqm 1041.55 4166.19
8075.90 / Cum

13 R.C.C. M20

i R.C.C. M20 in walls of drain

R.C.C. M20 1 Cum 3878.30 3878.30
Formwork 10 Sqm 91.20 912.00
4790.30 / Cum

i R.C.C. M20 in top and bottom slabs of drain

R.C.C. M20 1 Cum 3878.30 3878.30
Formwork 6 Sqm 91.20 547.20
4425.50 / Cum
14 Supplying, fitting and placing HYSD bar reinforcement complete as per drawing and technical speciications

Data for = 1 MT
Materials:-
HYSD bars including 5% over laps & wastege. 1.05 Tonne 37372.88 39241.52
Binding wire 8 Kg 62.13 497.04
Labour for cutting, bending, shifting to site, tying and
placing in position
Mate 0.44 each 233.50 102.74
Black smith (special) 3.00 each 273.50 820.50
Mazdoor 8.00 each 213.50 1708.00
42369.80
Overhead charges @ 7.5% 3177.74
Contractor profit @7.5% 3177.74
48725.27
Royality + Conveyance
HYSD bars including 5% over laps & wastege. 1.05 Tonne 1923.08 2019.23
50744.51
Add labour cess @ 1% 507.45
51251.95 / MT
Say 51252.00 / MT

15 Reinorced Cement Concrete in approach slab with formwork and reinforcement complete as per drawing
and Technical specification
Data for 1 Cum
Cement concrete grade M30 in approach slab 1.00 Cum 2931.65 2931.65
Formwork @ 2% of cost of concrete 58.63
HYSD Reinforcement 0.05 MT 42369.80 2118.49
5108.77
Overhead charges @ 7.5% 383.16
Contractor profit @7.5% 383.16
Royality + Conveyance
Concrete 499.57
HYSD Reinforcement 0.05 MT 1923.08 96.15
Total 6470.81
Add labour cess @ 1% 64.71
Rate for cum 6535.52
Say 6535.50 / Cum

16 Elastomeric Bearing
Labour for fitting and fixing in position true line and level elastomeric bearing confirming to IRC : 83 (Part-II)
Unit : One Cubic Centimetre
Considering an elastomeric bearing of size 500x400x96mm
for this analysis
Overall Volume= 19200 cu.cm
Volume of 6 nos 488x388x4mm size reinforcing steel plates
Hence volume of elastometer = 14655 cu.cm
Labour:-
Mate 0.06 Each 233.50 14.01
Mazdoor 1.00 Each 213.50 213.50
Mazdoor (Skilled) 0.50 Each 253.50 126.75
Material:-
Cost of Elastomeric bearing 1.00 Nos 16000.00 16000.00
Add 1% of cost of bearing assembly for oundation anchorage
bolts and consumables 160.00
Total 16514.26
Overhead charges @ 7.5% 1238.57
Contractor profit @7.5% 1238.57
cost of 19200cc of elastomeric bearing 18991.40
Rate per cc of elastomeric bearing 0.99
Add labour cess @ 1% 0.01
Total 1.00 / CC
17 Provision of Reinforced cement concrete crash barrier at the edges of the road, approaches to bridge
structures and medians constructued with M-40 grade concrete with HYSD reinforcement to IRC:21 and
dowel bars 25mm dia, 450 long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclousure to MOST circular No.
RW/NH - 33022/1/94-DO III dated 24 june 1994 as per dimensions in the approved drawing and at locations
directed by the Engineer all as specifed

Data for 10 rmt

M40 grade concrete 3.00 cum 3103.76 9311.28
Labour :-
Mate 0.04 each 233.50 9.34
Mazdoor 1.00 each 213.50 213.50
Material
HYSD steel reinforcement including dowel bars 0.28 tonne 41628.44 11655.96
Pre-moulded asphalt filler board 0.32 sqm 1200.00 384.00
21574.09
Overhead charges @ 7.5% 1618.06
Contractor profit @7.5% 1618.06
Royality + Conveyance
M40 grade concrete 3.00 cum 503.34 1510.03
HYSD steel reinforcement including dowel bars 0.28 tonne 1923.08 538.46
Cost for 10 metre 26858.69
Rate per metre 2685.87
Add Labour cess 1% 26.86
2712.73
Say 2712.70 / Rmt

18 Back filling behind abutment, wing wall and return wall complete as per drawing and Technical Specification
Data for 100 cum
Sandy Material
Labour
Male Mulia 12.36 day 213.50 2638.86
Material
Sand 100.00 cum 45.71 4571.00
7209.86
Overhead charges @ 7.5% 540.74
Contractor Profit @ 7.5% 540.74
Royality+Conveyance cost
Sand 100.00 cum 246.27 24627.00
Total 32918.34
Add 1% for Labour cess 329.18
Cost for 100 cum 3.29
Cost for 1 cum 332.48
Say 332.00 / Cum

19 Construction of sub-grade with available earth

Per Cum.
Data for 100cum
Labour
Mate 0.04 nos 233.50 9.34
Mazdoor 1.00 nos 213.50 213.50
Machinery
Hydraulic excavator 1 cum bucket capacity @ 60 cum per 1.67 hour 730.43 1219.82
hour
Tipper 10 tonne capacity 175x5 tonne.km 2.17 1898.75
Add 10% of carriage to cover cost of loading and unloading

Dozer 80 HP for spreading @ 200 cum per hour 0.50 hour 2190.43 1095.22
Motor grader for grading @50 cum per hour 2.00 hour 1343.48 2686.96
Water tanker with 6km lead 4.00 hour 506.09 2024.36
Vibratory roller 8-10 tonnes @ 80 cum per hour 1.25 hour 864.35 1080.44
Materials
Cost of Water 24.00 KL 10.00 240.00
Compensation for earth taken from private land 100.00 cum 0.00 0.00
10468.38
Overhead charges @7.5% 785.13
Contractor profit @7.5% 785.13
 For 100cum 12038.64
For 1cum 120.39
Add labour cess @ 1% 1.20
121.59
Say 121.60 / Cum

20 Providing granular sub-base by close graded granular sub-base Grading-IV as per table 400-1etc. Complete.
Taking out put 300cum,As per A/R P-160, item-39
Labour
Mate 0.40 each 233.50 93.40
Mazdoor skilled 10.00 each 253.50 2,535.00
Mazdoor 2.00 each 213.50 427.00
3,055.40
Machinnery
Motor grader 110HP 6.00 hour 1343.48 8,060.88
Vibrator roller8-10T 6.00 hour 864.35 5,186.10
Water tanker 6KL 3.00 hour 506.09 1,518.27
14,765.25
Material
26.5mm to 4.75mm @ 75% 288.00 cum 984.76 283610.88
2.36mm & below @ 25% 96.00 cum 83.81 8045.76
Water 18.00 KL 10.00 180.00
291836.64

7.5% overhead charge 23224.30

7.5% Contractor's profit. 23224.30
356,105.88
Rate per cum 1,187.02
Lead & royality of aggregates 1.28 cum 358.87 459.35
1646.37
Add 1% for Labour cess 16.46
1662.84
Say 1662.80 / Cum

21 Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification
including premixing the Material with water at OMC in mechanical mix plant carriage of mixed material by
tipper to site, laying in uniform layers with pave

Taking out put 225cum,As per A/R P-166, item-42

Labour
Mate 0.48 each 233.50 112.08
Mullia 10.00 each 213.50 2,135.00
Skilled Mullia 2.00 each 253.50 507.00
2,754.08
Machinnery
Wet mix plant of 75 tonne hourly capacity 6.60 hour 900.87 5,945.74
Paver finisher 6.00 hour 642.61 3,855.66
Generator 125KVA 6.00 hour 786.96 4,721.76
Front end loader 6.00 hour 452.17 2,713.02
Tipper 10T capacity 2,475.00 ton.km 2.17 5,370.75
Add10% of cost for carriage 537.08
Vibrator roller 8T. 3.90 hour 864.35 3,370.97
Water tanker 3.00 hour 506.09 1,518.27
28,033.24
Material
Metal 45 to 22.4mm 89.10 cum 764.76 68140.12
Chips 22.4-2.36 mm 118.80 cum 1123.81 133508.63
Chips 2.36mm to75micron 89.10 cum 83.81 7467.47
Water 18.00 kl 10.00 180.00
209296.22
Over head charge 7.5% 18006.27
Contractor's profit 7.5% 18006.27
276096.07
Rate per cum 1227.09
Lead & royality of chips & metal 1.32 cum 358.87 473.71
1700.80
1700.80
Add 1% Labour cess 17.01
 1717.81
Or Say 1717.80 / Cum

22 Providing and laying bituminous macadam with hot mix plant using crushed aggregates of specified
grading 60/70 penetration grade bitumen. transported to site, laid over a previously prepared surface with a
hydrostatic paver finisher with sensor control to the required grade, level and alignment and rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per Clause 504 of
MoSRT&H Specifications for Road & Bridge works (4th Revision)

Taking out put 205cum ( 450 tonnes)

Labour
Mate 0.76 each 233.50 177.46
Mullia 14 each 213.50 2989.00
Skilled Mullia 5 each 253.50 1267.5
4433.96
Machinnery
Batch mix plant HMP 100-120 TPH @ 75 tonne per hour
actual output 6 hour 13130.43 78782.58
Paver finisher hydrostatic with sensor control @ 75 cum per
hour 6 hour 1500.00 9000.00
Generator 250KVA 6 hour 978.26 5869.56
Front end loader 6 hour 452.17 2713.02
Tipper 10T capacity 2250 ton.km 2.17 4882.5
Add10% of cost for carriage 488.25
Smooth wheeled roller 8-10 tonnes 3.9 hour 294.78 1149.642
Vibrator roller 8T. 3.9 hour 864.35 3370.965
Smooth wheeled tandem roller 3.9 hour 641.74 2502.786
108759.30
Material
Bitumen 60/70 14.85 ton 26340.00 391149.00
Gr-II, Chips 25-10mm 116.04 cum 1026.80 119150.04
Chips 10-5mm 116.04 cum 878.73 101967.83
Chips 5mm 58.02 cum 706.67 41000.99
653267.86
7.5% over head charge 57484.58
7.5% Contractor's profit. 57484.58
881430.29
Rate per cum 4299.66
Royality+Conveyance charge
Bitumen 0.072 ton 5285.27 382.86
Aggregates 1.42 cum 358.87 507.84

5190.36
Add 1%CESS 51.90
5242.27
Or Say 5242.30 / Cum

23 Providing and laying semi dense bituminous concrete with batch type hot mix plant using crushed
aggregates of specified grading, premixed with bituminous binder of 60/70 penetration grade of bitumen.
transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheelede, vibratory and tandem rollers to achieve
the desired compaction as per Clause 508 of MoSRT&H Specifications for Road & Bridge works (4th
Revision)

Taking out put 195cum (450 tonnes)

Labour
Mate 0.76 each 233.50 177.46
Mullia 14.00 each 213.50 2989
Skilled Mullia 5.00 each 253.50 1267.5
4433.96
Machinnery
Batch mix plant HMP 100-120 TPH @ 75 tonne per hour
actual output 6.00 hour 13130.43 78782.58
Paver finisher hydrostatic with sensor control @ 75 cum per
hour 6.00 hour 1500.00 9000.00
Generator 250KVA 6.00 hour 978.26 5869.56
Front end loader 6.00 hour 452.17 2713.02
Tipper 10T capacity 2250.00 ton.km 2.17 4882.5
 Add10% of cost for carriage 488.25
Smooth wheeled roller 8-10 tonnes 3.90 hour 294.78 1149.64
Vibrator roller 8T. 3.90 hour 864.35 3370.97
Smooth wheeled tandem roller 3.90 hour 641.74 2502.79
108759.30
Material (Grading-II, 10MM NOMINAL SIZE)
Bitumen 60/70 22.50 ton 26340.00 592650.00
Grading-II, Chips 9.5-4.75mm 162.45 kl 878.73 142749.69
Chips4.75mm & below 116.85 cum 706.67 82574.39
Filler 2% 5.70 cum 83.81 477.72
818451.80
7.5% over head charge 69873.38
7.5% Contractor's profit. 69873.38
1071391.82
Royality+Conveyance charge 5494.32
Bitumen 0.12 ton 5285.27 609.84
Aggregates 1.46 cum 358.87 524.50
6628.66
Add 1%CESS 66.29
6694.94
Or Say 6694.90 / Cum

24 Providing and laying of filter media with granular materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of Morth specifications to a thickness of not less than 600mm
with smaller size towards the soil and bigger size towards the wall and provided over the entire surface
behind abutment, wing wall and return wall to the full height compacted to a firm condition complete as per
drawing and Technical Specifications.

Data for 10 cum

Labour
Mate 0.32 each 233.50 74.72
Mullia 7.00 each 213.50 1,494.50
Skilled mulia 1.00 each 253.50 253.50
Material
filter media with stone aggregate of 45mm size & down 12.00 cum 686.67 8240.04
graded
Machinery
Water tanker 6KL capacity 0.06 hour 506.09 30.37
10093.13
7.5% over head charge 756.98
7.5% Contractor's profit. 756.98
Royality+Conveyance charge 12.00 cum 358.87 4306.44
Cost for 10 cum of filter media 15913.53
Add 1% labour cess 159.14
16072.67
Rate per cum 1607.27
Say 1607.00 / Cum

25 Cement Mortar 1:3 (1cement : 3 sand )

Unit = 1cum
Taking output=1cum
Materials
Cement 0.51 MT 4092.89 2087.38
Sand 1.05 Cum 52.38 55.00
Labour
Mate 0.04 0.040 233.50 9.34
Mazdoor 0.90 0.900 213.50 192.15
Total Material & labour Total 2343.86 / Cum

26 Providing weep holes in Brick masonry/Plain/Reinforced concrete abutment, wing wall/return wall with
100mm dia AC pipe, extending through the full width of the structure with slope of 1V:20H towards drawing
foce. Complete as per drawing and Technical Specifications
Data for 30 nos
Material:-
AC pipe 100 mm dia. (including wastage @5% 31.50 Rmt 60.00 1,890.00
Average length of weep hole is taken as one metre for the
purpose of estimating
 MS clamp 30.00 Each 10.00 300.00
Collar for AC pipe taking 10% of above pipe rate 10.00 Each 6.00 60.00
Cement mortar 1:3 0.05 Cum 2343.86 117.19
Labour
Mate 0.03 day 233.50 7.01
Mason 0.50 day 253.50 126.75
Mazdoor 0.25 day 213.50 53.38
2,554.32
Add Over Head charges @ 7.5% 191.57
Add Contractor Profit @ 7.5% 191.57
Add lead & royality
Cement 0.03 tonne 161.72 4.12
Sand 0.05 cum 246.27 12.93
Cost for 30 nos 2,954.52
Cost for 1 no 98.48
Add for Labour Cess-1% 0.98
99.47
Say 99.00 / Nos

27 R.C.C. M-35 Grade in Wearing Coat using 20mm to 10mm size crushed stone aggregates mixed by concrete
mixer,laying in layers and compacting by vibrator & all leads and lifts including frame works etc complete.

Data per 15 Cum

a ) Materials
Crushed stone aggregates 20mm size 8.10 Cum 1084.76 8786.56
Crushed stone aggregates 10mm size 5.40 Cum 1157.14 6248.56
Coarse sand 6.75 Cum 45.71 308.54
Cement 6.33 Mt 4092.89 25908.02
41251.67
b ) Labour
Mate 0.86 Nos 233.50 200.81
Mason 2nd class 1.50 Nos 253.50 380.25
Mulia 20.00 Nos 213.50 4270.00
4851.06
c ) Machinery
Concrete mixer 6.00 hour 153.91 923.46
Generator 33KVA 6.00 hour 208.70 1252.20
2175.66
Overhead charges @ 7.5% 3620.88
Contractors profits 7.5% 3620.88
Total 55520.15
e ) Lead and Royality of Materials.
Crushed stone aggregates 20mm size 8.10 Cum 358.87 2906.85
Crushed stone aggregates 10mm size 5.40 Cum 358.87 1937.90
Coarse sand 6.75 Cum 246.27 1662.32
Cement 6.33 Mt 161.72 1023.69
7530.76
Total cost per 15 cum (a+b+c+d+e) 63050.91
Total cost per 1 cum (a+b+c+d+e)/ 15 4203.39
Add for Labour Cess-1% 42.03
4245.43 / Cum

28 Drainage spouts complete as per drawing and Technical Specification

Unit-No
Output - 1 no
Materials
Corrosion resistant structural steel including 5% wastage 4.00 kg 37.37 149.49
G.I. Pipe 100mm dia 0.60 M 928.24 556.94
G.I. Bolt 10mm dia. 6.00 Each 3.93 23.58
Galvinised M.S. flat clamp 2.00 Each 10.00 20.00
Labour
For fabrication
Mate 0.02 day 233.50 4.67
Skilled blackshmith/Welder etc. 0.02 day 253.50 5.07
Mulia unskilled 0.02 day 213.50 4.27
For fixing in position
Mate 0.01 day 233.50 2.34
 Mason 0.01 day 273.50 2.74
Mulia unskilled 0.20 day 213.50 42.70
811.80
Add 5% of cost of materials & Labour for mild steel grating,
electrodes, cutting gas, sealant, anticorrosive bituminous
plant 40.59
852.39
Overhead charges @ 7.5% 63.93
Contractors profits 7.5% 63.93
Lead and Royality of Materials.
Corrosion resistant structural steel including 5% wastage 4.00 kg 1.92 7.69
987.94
Add for Labour Cess-1% 9.88
997.81 / Nos

29 Clearing and Grubbing Road Land .

Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees
Unit = girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and
Hectare
Taking output = 1 Hectare
By Manual Means:-
In area of light jungle
Labour
Mate day 6.000 233.50 1401.00
Mazdoor day 150.00 213.50 32025.00
Machinery
Tractor-trolley hour 1.000 251.30 251.30
Overhead charges @7.5% on 2525.80
Contractor's profit @7.5% on 2525.80
Rate per Hectare 38728.90
Add for Labour Cess-1% 387.29
39116.18
Rate per sqm 3.91
Say 4.00 / Sqm

30 Earthwork in excavation for roadway cutting

Unit=cum
Taking output = 360cum
Labour
Mate day 0.080 233.50 18.68
Mazdoor day 2.000 213.50 427.00
Machinery
Hydroulic Excavator 0.9 cum capacity 60 cum/hr hour 6.000 730.43 4382.58
Tipper 5.5 cum capacity hour 16.000 506.090 8097.44
12925.70
Overhead charges @ 7.5% 969.43
Contractor's profit @7.5% 969.43
Rate per 360 cum 14864.56
Rate per one cum 41.29
Add for Labour Cess-1% 0.41
Rate per sqm 41.70 / Cum

31 Construction of RCC railing of M40 Grade aggregate size not exceeding 20 mm , true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical post not to
exceed 2000 mm, leaving adequate space between vertical post for expansion, complete as per approved
drawings and technical specifications.

Unit = 1 RM
Taking output = 2 x 24 m span = 48 m.

a) Material
Cement concreteM40 Grade cum 4.092 4072.67 16665.36
No. of vertical posts = (12 + 2)2 = 28 Nos., External area of
vertical post 0.25x0.275 = 0.0687sqm, Concrete in vehicle
posts = 0.0687 x 28 = 1.9326 cum, Hand rail in2 tiers = 2 x
24 = 48 m, External area = 0.170 x 0.175 = 0.0297 sqm,
Concrete in hand rails = 0.03 x 48 = 2.16 cum, Total
Concrete = 1.932 + 1.4256 = 3.349 cum. (Refer MoRTH SD /
202).

b) Add 12 per cent of above cost for form work for 1999.84
casting in casting yard.
c) HYSD bar reinforcement Rate MT 0.865 50744.51 43894.00
Rate for 48 m (a+b+c) 62559.20
Rate per metre (a+b+c)/48 1303.61
Add for Labour Cess-1% 13.04
1316.65 / Rmt

Assistant Engineer Dy. Executive Engineer Executive Engineer

Bargarh (R&B) Division Bargarh ( R&B) Division Bargarh (R&B) Division
 8MM 10MM 12MM 16MM 20MM 25MM 28MM 32MM

46200.00 45000.00 44400.00 44400.00 43200.00 43200.00 43200.00 43200.00

Taking avarage rate = 44100.00

Rate deducting GST @ 18% = 37372.88