CONSTRUCTION OF ASPHALT ROAD AND RE-CONSTRUCTION OF STREET, DRAIN,

CULVERTS AND MINER REPAIR WORK DIFFERENT COMMUNITY PLACES AND JINAZGAH
ETC AT GULBELA, NAHAQI, TAKHTABAD, KHAZANA, KANKOLA, BONIADI, MEWORA AND
DAAB PESHAWAR

ABSTRACT OF COST

STREET, SIDE WALL & DRAIN

MRS 2020
S.No Description of Item Quantity Unit Rate Amount
Item Code
1 04-19-b Dismantling : Plain Cement Concrete 1:3:6 391.11 m3 2572.06 1005958.01

2 03-18-a,b,c Removal of malba from site upto 8 KM 391.11 m3 617.52 241518.16

Plain Cement Concrete including placing, compacting,

3 06-05-i 258.13 m3 6498.08 1677365.65
finishing & curing (Ratio 1:4:8)
Brick on edge flooring, laid in 1:6 c/s mortar, over a bed of
4 10-09 1238.89 m2 1211.36 1500746.70
3/4" thick cement mortar 1:6
Cement pointing struck joints, on walls, upto 20' height :
5 11-18-a 1238.89 m2 336.13 416429.46
Ratio 1:2
Plain Cement Concrete including placing, compacting,
6 06-05-f 65.86 m3 8587.41 565585.01
finishing & curing (Ratio 1:2:4)
Providing and Fixing Precast Concrete 7000 psi TUFF Tiles
7 10-49-a 50mm thick over bed of 2" thick sand & 4" thick brick 538.57 m2 1188.03 639835.86
ballast/stone ballast complete
Plain Cement Concrete including placing, compacting,
8 06-05-h 57.02 m3 7229.35 412243.86
finishing & curing (Ratio 1:3:6)
RCC in roof slab, beam, column & other structural members,
9 06-07-a-03 16.14 m3 10134.75 163556.27
insitu or precast. (1:2:4)
Supply & fabricate M.S. reinforcement for cement concrete
10 06-08-c 1.27 Tonne 200355.09 253898.26
(Hot rolled deformed bars Grade 40)
Providing and laying non-reinforced concrete pipe moulded
with cement concrete 1:1-1/2:3 conforming to ASTM
Specification C-14-73, Class-2, including carriage of pipe
11 23-02-c 91.46 m 1123.88 102793.90
from factory to site of work, lowering in trenches to correct
alignment and grade, jointing, cutting pipe where necessary,
finishing and testing, etc. complete:- 9" i/d wall thickness 1".
Providing & laying R.C.C. pipe sewers, moulded with cement
concrete 1:1-1/2:3 conforming to ASTM specification C-76-
79, Class II, Wall B, including carriage, lowering in trenches
12 23-03-a-01 121.95 m 1832.46 223470.73
to correct alignment and grade, jointing with rubber ring,
cutting pipes where necessary, testing, etc. complete:- 12" i/d,
wall thickness 2".
Providing, laying, cutting, jointing, testing and disinfecting
UPVC pressure pipeline in trenches (conforming to BS 3505
manufactured ) jointed with socket, elbow, tee, bend and plug
13 24-18-a-02 140.24 m 651.89 91423.60
bend etc. manufactured by the respective manufacturer
complete as per specifications. UPVC Pressure Pipes Class B
(6 Bar) 4" Nominal Pipe Size (NPS)
Small iron work, such as gusset plates, knees, bends, stirrups,
14 25-09 5.00 Tonne 205362 1026810.00
straps, rings etc excluding erection
Supply & spreading 1"-1.5" guage shingle on road surface
15 16-28 522.37 m3 1459.99 762650.50
including compaction
 Providing, laying, cutting, jointing, testing and disinfecting
High Density Polyethylene Pipe (HDPE) Din-8074/Din-
16 24-30-a-01 109.76 m 138.03 15149.63
8075/ISO-4427 in trenches, complete in all respects (40 mm
dia) PN-8
Providing, laying, cutting, jointing, testing and disinfecting
High Density Polyethylene Pipe (HDPE) Din-8074/Din-
17 24-30-a-02 60.98 m 201.34 12276.83
8075/ISO-4427 in trenches, complete in all respects (50 mm
dia) PN-8
Providing, laying, cutting, jointing, testing and disinfecting
High Density Polyethylene Pipe (HDPE) Din-8074/Din-
18 24-30-a-04 91.46 m 414.44 37906.10
8075/ISO-4427 in trenches, complete in all respects (75 mm
dia) PN-8
Construct PHE Standard Drains, of cement concrete 1:1.5:3,
19 22-05-d 36.59 m 1016.8 37200.00
complete : Type IV
Construct PHE Standard Drains, of cement concrete 1:1.5:3,
20 22-05-e 36.59 m 1345.97 49242.80
complete : Type V
Construct PHE Standard Drains, of cement concrete 1:1.5:3,
21 22-05-f 30.49 m 1512.94 46126.22
complete : Type VI
JINAZGAH
Excavation in foundation of building, bridges etc complete :
1 03-25-b 101.53 m3 252.95 25681.73
in ordinary soil
Plain Cement Concrete including placing, compacting,
2 06-05-i 151.81 m3 6498.08 986486.55
finishing & curing (Ratio 1:4:8)
1st class brick work in foundation and plinth in Cement, sand
3 07-04-a-05 30.58 m3 9038.75 276383.07
mortar 1:6
Damp proof course of cem. conc. 1:2:4 including bitumen
4 06-26-a-01 43.22 m2 868.63 37538.38
coat, 1 layer polythene & 1 coat bitumen (1.5" thick)

5 07-05-a-05 1st class brick work in ground floor Cement, sand mortar 1:6 133.99 m3 9747.13 1306010.55

Cement pointing struck joints, on walls, upto 20' height :

6 11-18-b 586.43 m2 322.21 188954.01
Ratio 1:3
RCC in roof slab, beam, column & other structural members,
7 06-07-a-03 111.43 m3 10134.75 1129291.49
insitu or precast. (1:2:4)
Supply & fabricate M.S. reinforcement for cement concrete
8 06-08-c 10.94 Tonne 200355.09 2191334.08
(Hot rolled deformed bars Grade 40)

9 11-09-b Cement plaster 1:4 upto 20' height 1/2" thick 920.07 m2 307.34 282775.65

Plain Cement Concrete including placing, compacting,

10 06-05-f 169.88 m3 8587.41 1458789.92
finishing & curing (Ratio 1:2:4)

11 11-21-a-03 Distempering New surface : Three coats 678.44 m2 106.89 72518.31

Providing and Fixing Precast Concrete 7000 psi TUFF Tiles
12 10-49-a 50mm thick over bed of 2" thick sand & 4" thick brick 348.51 m2 1188.03 414043.91
ballast/stone ballast complete
Supply and Erection GI flexible pipe for wiring purpose
13 15-03-a 121.95 m 200.63 24467.07
complete 1/2" i/d
Supply and Erection cubical type factory fabricated floor/wall
14 15-75-b 10.00 Each 2843.59 28435.90
mounting steel main board comp. : Recessed
Supply and Erection MS sheet box of 16 SWG, 4"deep with
15 15-09-d 4.00 Each 413.8 1655.20
3/16" thick bakelite sheet top etc. complete : 8"x10"

16 15-18-b Supply and Erection switches 10/15 Amp : Recessed type 35.00 Each 122.04 4271.40

17 15-22-b Supply and Erection button holder/angle holder Brass 20.00 Each 167.65 3353.00
 Supply and Erection porcelain fuses (china made) with plastic
18 15-23-d 4.00 Each 1155.15 4620.60
sheet base on angle iron board : 100 Amp.
Wiring of light/fan/call-bell point in 3/0.029" PVC insulated
19 15-50 20.00 Each 1379.79 27595.80
bare cable in PVC pipe recessed
Wiring of 2/3-pin 5-Amp. plug point in 3/0.029" PVC
20 15-51 20.00 Each 570.25 11405.00
insulated bare cable in PVC pipe recessed
Supply and Erection best quality AC ceiling fan complete
21 15-68-c 20.00 Each 4439.25 88785.00
with GI rod, canopy, blades & regulator : 56" sweep
Supply and Erection best quality exhaust fan complete with
22 15-69-a 6.00 Each 2457.9 14747.40
shutter & regulator : 12"sweep
Supply and Erection transpower auto circuit breaker 3-phase,
23 15-70-a 6.00 Each 3513.6 21081.60
400V fungus moisture proofing : 30 Amp.
Supply and Erection single core PVC insulated copper
24 15-05-a 243.90 m 62.5 15243.90
conductor 250/440 V grade cable : 3/0.029" 1/2" i/d
Supply and Erection single core PVC insulated copper
25 15-05-c 304.88 m 112.09 34173.78
conductor 250/440 V grade cable : 7/0.029"
Supply and Erection single core PVC insulated copper
26 15-05-d 152.44 m 139.19 21217.99
conductor 250/440 V grade cable : 7/0.036"
Supply and Erection single core PVC insulated copper
27 15-05-f 91.46 m 523.17 47850.91
conductor 250/440 V grade cable : 7/0.064"
Providing, laying, cutting, jointing, testing and disinfecting
28 24-18-b-02 UPVC pressure pipeline in trenches (conforming to BS 3505 36.59 m 386.75 14149.39
manufactured
Providing and )Fixing
jointedofwith socket,
polydex elbow,
high tee, PPR
pressure bend(green
and plug
29 14-71-a including testing ect complete 25 mm(including all special 91.46 m 328.85 30077.74
etc)
Providing and Fixing of polydex high pressure PPR (green
30 14-71-b including testing ect complete 20 mm(including all special 60.98 m 270.6 16500.00
etc)
Providing and fixing chromium plated (CP) bib-cock heavy
31 14-24-b 20.00 Each 1241.82 24836.40
duty of approved quality : 1.5 cm 1/2"
Providing and Fixing 'P' trap of approved quality including
32 14-32-b 10.00 Each 442.7 4427.00
GI grating & PCC chamber 4" (100 mm) glazed
Providing and Fixing 4" gully trap of approved quality
33 14-33 including cement concrete cost of PVC grating 6" x6" (150 x 8.00 Each 1828.46 14627.68
150 mm) and masonry chamber 12"x12" (300 x 300 mm).
Supply, installation, testing and commissioning of High
Purity Aluminum Spinning Reflector Vertical lamp
34 15-36-i-13 30.00 Each 834.57 25037.10
Installation Recessed down light with CFL (1 X 13) watt
Energy saver
Providing and fixing of parking shed consisting of fiber glass
35 25-58-c Sheet, tubular pipe frame (heavy) quality and circular 50.19 m2 5878.73 295029.20
columns excluding cost of foundation.

Providing and fixing barbed (22 SWG) wire fence on

compound wall, consisting of 1.5"x1.5"x3/16" angle iron post
36 25-43 3 ft long, 4 ft apart embedded in cement concrete 1:2:4 base 152.44 m 763.46 116381.10
of size 6"x6"x9", and 4 rows of barbed wire, including
binding wire, painting posts, etc. complete in all respects.
Supplying and Fixing 18 SWG MS Sheet Gate with angle
37 25-45-b 22.30 m2 10952.36 244290.56
iron frame (2"x2"x3/16") with side window, lock, painting etc
CONSTRUCTION OF ROAD

Formation of Embankment from Borrow Excavation in

1 03-70-c Common Material including compaction Modified AASHTO 2600.23 m3 628.4 1633982.33
90% by power roller.
2 16-04-a Granular Sub Base Course using Pit Run Gravel 650.06 m3 1488.77 967784.80

3 16-05-b Water Bound Macadam Base Course 650.06 m3 2549.83 1657533.88

4 16-09-a Bitumenous Prime Coat 3657.99 m2 195.29 714369.37

5 16-14-b Asphaltic Wearing Course (Asphalt Batch Plant Hot Mixed) 184.99 m3 19306.18 3571402.79

Plain Cement Concrete including placing, compacting,

6 06-05-f 76.61 m3 8587.41 657914.25
finishing & curing (Ratio 1:2:4)
Plain Cement Concrete including placing, compacting,
7 06-05-h 191.71 m3 7229.35 1385949.50
finishing & curing (Ratio 1:3:6)
RCC in roof slab, beam, column & other structural members,
8 06-07-a-03 9.85 m3 10134.75 99855.41
insitu or precast. (1:2:4)

Supply & fabricate M.S. reinforcement for cement concrete

9 06-08-c 0.77 Tonne 200355.09 155011.57
(Hot rolled deformed bars Grade 40)

Providing and laying R.C.C. pipe, moulded with cement

concrete 1:1-1/2:3, with spigot, socket or collar joint, etc.
including cost of reinforcement, conforming to B.S. 5911:
10 23-01-b 21.95 m 944.26 20727.66
Part-I, 1981 Class "L" including carriage, lowering in
trenches to correct alignment and grade, jointing, cutting pipe
where necessary, finishing and testing, etc. complete:- 6" dia:
Providing and laying R.C.C. pipe, moulded with cement
concrete 1:1-1/2:3, with spigot, socket or collar joint, etc.
11 23-01-c including cost of reinforcement, conforming to B.S. 5911: 18.29 m 1438.35 26311.28
Part-I, 1981 Class "L" including carriage, lowering in
trenches to correct alignment and grade, jointing, cutting pipe
Providing & laying R.C.C. pipe sewers, moulded with cement
concrete 1:1-1/2:3 conforming to ASTM specification C-76-
79, Class II, Wall B, including carriage, lowering in trenches
12 23-03-a-01 14.63 m 1832.46 26816.49
to correct alignment and grade, jointing with rubber ring,
cutting pipes where necessary, testing, etc. complete:- 12" i/d,
wall thickness 2".

Total 29703915

Add 1% Charges of T.S+Advertisement etc 297039

Total Amount Rs. 30000954

SAY 30000000

Total Amount in Millions 30.000

Contractor Signature__________________