0% found this document useful (0 votes)
158 views1 page

Rencana Anggaran Renovasi Kantor

This document provides a budget plan for office renovation at the DKJR office in Tanjung Priuk, North Jakarta. It includes costs for preparation work, interior work on four floors, and a total budget of Rp214,700,000 after rounding. The renovation will involve installing backdrops, signs, desks, cabinets, and other furniture on each floor made of materials like HPL.

Uploaded by

Ariyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
158 views1 page

Rencana Anggaran Renovasi Kantor

This document provides a budget plan for office renovation at the DKJR office in Tanjung Priuk, North Jakarta. It includes costs for preparation work, interior work on four floors, and a total budget of Rp214,700,000 after rounding. The renovation will involve installing backdrops, signs, desks, cabinets, and other furniture on each floor made of materials like HPL.

Uploaded by

Ariyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

RENCANA ANGGARAN BIAYA ( Interior )

RENOVASI KANTOR DKJR


Lokasi : TANJUNG PRIUK, JAKARTA UTARA.

HARGA JUMLAH
NO JENIS PEKERJAAN VOL SAT SATUAN HARGA KETERANGAN
( Rp ) ( Rp )
1 2 3 4 5 6 7

A PEKERJAAN PERSIAPAN
1 PEKERJAAN PERSIAPAN
1,01 Setting mebel 1,00 ls 5.000.000,0 5.000.000,0
1,02 Mobilisasi 1,00 ls 7.500.000,0 7.500.000,0
Sub total 12.500.000,0
B PEKERJAAN INTERIOR
2 PEKERJAAN LANTAI - 1
2,01 Backdrop Receptionis, uk. 3.00 x 3.00 9,00 m2 2.000.000,0 18.000.000,0 Multiplek finis HPL
2,02 Letter acrylik, uk. 20 cm 4,00 huruf 400.000,0 1.600.000,0
2,03 Letter acrylik, uk. 10 cm 18,00 huruf 200.000,0 3.600.000,0
2,02 Meja Receptionis, uk. 1.10 x 3.00 1,00 unit 9.000.000,0 9.000.000,0 Multiplek finis HPL
2,03 Meja kerja direktur, uk, 0,60 x 1,35 x 0.75 1,00 unit 3.500.000,0 3.500.000,0 Multiplek finis HPL
2,04 Credensa uk. 0.40 x 1.20 x 0.75 3,00 unit 2.500.000,0 7.500.000,0 Multiplek finis HPL
2,05 Lemari arsip, uk. 2.00 x 2.00 x 0.40 2,00 unit 10.000.000,0 20.000.000,0 Multiplek finis HPL
Sub total 63.200.000,0
3 PEKERJAAN LANTAI - 2
3,01 Backdrop meja Rapat, uk. 3.00 x 4.00 12,00 m2 2.000.000,0 24.000.000,0 Multiplek finis HPL
3,02 Meja rapat, uk. 1.20 x 3.00 x 0.75 1,00 unit 10.500.000,0 10.500.000,0 Multiplek finis HPL
3,03 Meja kerja persdir, uk. 0.70 x 1.50 x 0.75 1,00 unit 4.250.000,0 4.250.000,0 Multiplek finis HPL
3,04 Meja kerja direktur, uk, 0,60 x 1,35 x 0.75 1,00 unit 3.500.000,0 3.500.000,0 Multiplek finis HPL
3,05 Credensa uk. 0.40 x 1.20 x 0.75 2,00 unit 2.500.000,0 5.000.000,0 Multiplek finis HPL
Sub total 47.250.000,0
4 PEKERJAAN LANTAI - 3
4,01 Meja kerja direktur, uk. 0.60 x 1.35 x 0.75 1,00 unit 3.500.000,0 3.500.000,0 Multiplek finis HPL
4,02 Meja kerja karyawan, uk. 0.60 x 1.20 x 0.75 7,00 unit 2.750.000,0 19.250.000,0 Multiplek finis HPL
4,03 Lemari arsip, uk. 2.00 x 2.00 x 0.40 1,00 unit 10.000.000,0 10.000.000,0 Multiplek finis HPL
4,04 Lemari arsip, uk. 1.20 x 1.50 x 0.40 3,00 bh 4.500.000,0 13.500.000,0 Multiplek finis HPL
Sub total 46.250.000,0
5 PEKERJAAN LANTAI - 4
5,01 Meja kerja direktur, uk. 0.60 x 1.35 x 0.75 1,00 unit 3.500.000,0 3.500.000,0 Multiplek finis HPL
5,02 Meja kerja karyawan, uk. 0.60 x 1.20 x 0.75 2,00 ttk 2.750.000,0 5.500.000,0 Multiplek finis HPL
5,03 Meja workstation, uk. 1.20 x 4.80 x 0.75 1,00 set 17.500.000,0 17.500.000,0 Multiplek finis HPL
5,04 Lemari arsip, uk. 2.00 x 2.00 x 0.40 1,00 bh 10.000.000,0 10.000.000,0 Multiplek finis HPL
5,05 Lemari arsip, uk. 1.20 x 1.50 x 0.40 2,00 bh 4.500.000,0 9.000.000,0 Multiplek finis HPL
Sub total 45.500.000,0

TOTAL Rp. 214.700.000,0


DIBULATKAN Rp. 214.700.000,0

You might also like