SAPM Workbbook
SAPM Workbbook
discounting
FV= 50000
PV= FV/(1+r)^n r=.1
n= 2
PV= FV/(1+r/m)^nm
PV= FV e^-rn
1) what is the present value of Rs 50000 that is to be received by you after two years? Assume 10% as interest rate.
a) interest compounding is done on annual basis
b) interest compounding is done on quarterly basis
c) interest compounding is done on continious basis
2) what is the future value of Rs 50000 deposited for 3 years at a bank assume 10% as interest rate
a) interest compounding is done on annual basis
b) interest compounding is done on quarterly basis
c) interest compounding is done on continious basis
Forwards
Fo= Po e^rt Fo= forward price of the asset on day '0'
Po= spot price of the asset on day'0'
r= rate of interest
t= life of forward contract
1) Assume the spot price of the asset is Rs 1200 and the only carrying cost is borrowing the money at 11%, what is the fair p
2) A stock is expected to pay dividend of Re.1 per share in 2 months and again in 5 months.
the stock price is currently Rs 50 and risk free interest rate is 6% per annum. An investor takes a short position in a six month f
what is the stock's forward price?
the agreement is made for a one time period, assume the price recevied by Abhishek
and that the price paid by Abhishek one period from now is Rs.108
108 108-100/100
100
3) In march the following prices are observed for a specific asset. Compute the implied spot rate and march forward repo ra
Spot= 153.25
April=154.75
May=155.25
the implied repo rate is equal to:
4) sivam securities will need to purchase a security in 75 days, it expects the security prices to rise by that time, so it decides to
the spot price of the asset is Rs 5000. if the interest rate is 7.5% pa (A/360).
calculate the price of the 75 day and 90 days forward for the security. Which contract should it use for its purpose?
Fo= Po e^rt
90 days Fo = 5000 e^ .075*90/360
75 days
future
4.5 Lakhs 800x500 4lakhs
10
70000 10 700000
35000
735000
Eg: S= 550, E= 490, t= 6months, r= 10%pa, N(d1)= 0.8592, N(d2)= 0.7245 C=?
.1*.5
0.05
1.051271096376 466.102418 337.691201844876
Eg2: calculate the value of call option and put option Step1= Given
Current market price of stock= Rs 165 So= 165
Exercise price = Rs 150 E= 150
Riskfree rate of interest= 6%pa r= 6% pa
Period= 2 years t=2 years
Standard deviation= 15% pa SD= 15%
C= ?
P=?
d2=
3
0.23 0.23 (.23x.23)/2 N(d1)
0.0529
0.02645
0.08 4
0.10645
0.5 0.707106781187
1-0.8130 0.1465 d1
1-0.8535 0.187 d2
14.37341 -
1
a Ln(s/x)
Ln(42/40)
0.048790164169432
b (r+o^2)/2
0.1
0.11
c o√t
0.2
0.14142135623731
d 0.048790164169432
0.108790164169432
0.769262628106032
0.779131290942669
u= e^o√t/n
-0.25
1
3
0.333333333333
0.57735026919 0.25 0.144337567297406
u 1.15527402544014
-0.25 0.577350269189626
d
p 0.05
1.01680633038626
0.151210828384894
0.289678523438777
Swaps
1. Suppose company A entered into a 3 year fixed to floating interest rate swap on a principal of Rs.100mn where in it agreed
and receive 6-month MIFOR cosider that the first effective date is 23/3/2000 and the maturity date is 23/3/2002.
on the trade date the MIFOR is observed as 8.3% and on susequest dates assume MIFOR is as given below. Assuming 30/360 d
2. A trader has sold 5 march t-bill contracts at a price of 95.3 and subsequently the furtures fell to 95, did he gain or loss?
100/1+(yxd/365)
100
0.011717808219 1.01171781 98.8417908507706
Fo=Po e^(r-y)t
The futures contract on IndIndex(a braod-based stock index) will expire in 180 days, and the continiously compounded rate of
The expected dividend rate on the underlying stock for the same period is 2% on a continious basis, ignoring the interest that
find the fair value for the futures if the current value of the index is 2945.00
Fo= 2945
r=11%
y=2% Fo= 2945 e^(.11-.02)x.5 0.09
t=.5 0.5
0.045
3080.552047431 1.04602785990872
Assume that nifty stands at 1775 on March 1 and market interest rate is 9.53% continously compounding, the futures contract
0.0953
0.068493150684932
0.006527397260274
1.00654874714555 1775 1786.62403
You are contemplating to buy a futures(with a 3month maturity) contract on a stock that is currently trading at Rs.135.
if the stock does not pay any dividends, how much will you pay for it if the t-bill yield is 6%
n= (S/fx200)xbeta
S= 380 S=80
E= 400 E=75
r= 5% r=12%
t=3months t=6months
sd=22% sd=40%
call=? call=?
1. Vigilant company stock is currently selling at Rs 25 per share. The stock is expected to pay Rs 1 as dividend per share at the
available for Rs 29 at the end of year
a) If the forcasts about the dividend and price are accurate, is it advisable to buy at the present price? His required rate of retu
b)if the investor requreis 15% return when the dividend remain constant, what should be the prices at the end of the first yea
Ashish wants to buy wathful company stcok and hold on it for 5 years. He estimates that Rs 3.44 dividend would be paid by th
continiously for next 5 years. He hopes to sell the shares atr Rs 60 at the end of the 5th year. What is the present price?
his requried rate of return is 10%
1 3.44 1.1
2 1.21
3 1.331
4 1.4641
5 1.61051
60
Antique arts company would pay Rs 2.5 as dividend per share for the next year and it is expected to grow indefinately at 12%.
what would be the equity value if the investor requires 20% return?
An Investor buys one December gold futures contract on 1 November at Rs 400/per gram where a Gold Future contra
and Maintenance margin is 75% of the initial margin.
Day Closing price of
gold/gm
1-Nov 400
2-Nov 403
3-Nov 398
4-Nov 390
5-Nov 392
6-Nov 387
7-Nov 394
8-Nov 401
9-Nov 405
10-Nov 410
Value of contract: Rs. 400x100 gm= Rs.40, 000
Initial Margin: 10 per cent (40000x10%=4000)and Maintenance margin is 75 per cent of Initial margin(4000)=3000
Nov.1 400 - -
Nov.2 403 300 300
Nov.3 398 -500 -200
Nov.4 390 -800 -1000
Nov.5 392 200 -800
Nov.6 387 -500 -1300
Nov.7 394 700 -600
Nov.8 401 700 100
Nov.9 405 400 500
Nov.10 410 500 1000
Mark-to-market: Seller’s Margin account
Day Closing price of Daily Cumulative gain(loss)
gold/gm gain(loss)
Nov.1 400 - -
Nov.2 403 -300 -300
Nov.3 398 500 200
Nov.4 390 800 1000
Nov.5 392 -200 800
Nov.6 387 500 1300
Nov.7 394 -700 600
Nov.8 401 -700 -100
Nov.9 405 -400 -500
Nov.10 410 -500 -1000
1)Assume the spot price of an asset is Rs 1200 and the only carrying cost is borrowing the money at 11%, What is the fair price
Fo= Poe^rt
F= 1200xe^.11(1) 0.11 3
1.11627807 1.39096812846378
1200 1200
1339.53368 1669.16175415654
t=2years
FRA
Ashish wants 60L after 3 months FRA Bank
A Ltd 10% pa if you take a loan today 10%
B Ltd 12% pa for 6 months then rate chages
A ltd borrwos Rs 60L after 3 months for 6 months by buying a FRA 3x9 @ 10%
calculate the net settlement with FRA bank if acutal interest rate after 3 months for 6 months is 12% and 7%
Mrs Manjula goes to bank A and B and finds out that bank A is offering rate is 10% pa and bank B offering is 12% for 6 months
FRA bank offering is 6%-7%
Arbitrage process
Mrs Manjula goes to bank A and B and finds out that bank A is offering rate is 10% pa and bank B offering is 12% for 6 months
by buying a FRA 6x12 @ 12% build a arbirage process for munjula with the settlements
Arbitrage process
2. A trader has sold 5 march t-bill contracts at a price of 95.3 and subsequently the furtures fell to 95, did he gain or loss?
100/1+(yxd/365)
101
0.011717808219 1.01171781 99.8302087592783
Fo=Po e^(r-y)t
The futures contract on IndIndex(a braod-based stock index) will expire in 180 days, and the continiously compounded rate of
The expected dividend rate on the underlying stock for the same period is 2% on a continious basis, ignoring the interest that
find the fair value for the futures if the current value of the index is 2945.01
Fo= 2946
r=11%
y=2% Fo= 2945 e^(.11-.02)x.6 0.09
t=.6 1.5
0.135
3370.660829915 1.14453678435131
Assume that nifty stands at 1775 on March 1 and market interest rate is 9.53% continously compounding, the futures contract
0.0953
0.068493150684932
0.006527397260274
1.00654874714555 1776 1787.63057
You are contemplating to buy a futures(with a 3month maturity) contract on a stock that is currently trading at Rs.135.
if the stock does not pay any dividends, how much will you pay for it if the t-bill yield is 6%
n= (S/fx200)xbeta
S= 380 S=80
E= 400 E=75
r= 5% r=12%
t=3months t=6months
sd=22% sd=40%
call=? call=?
1. Vigilant company stock is currently selling at Rs 25 per share. The stock is expected to pay Rs 1 as dividend per share at the
available for Rs 29 at the end of year
a) If the forcasts about the dividend and price are accurate, is it advisable to buy at the present price? His required rate of retu
b)if the investor requreis 15% return when the dividend remain constant, what should be the prices at the end of the first yea
Ashish wants to buy wathful company stcok and hold on it for 5 years. He estimates that Rs 3.44 dividend would be paid by th
continiously for next 5 years. He hopes to sell the shares atr Rs 60 at the end of the 5th year. What is the present price?
his requried rate of return is 10%
6 116.56 1.1
7 1.21
8 1.331
9 1.4641
10 1.61051
173.12
Antique arts company would pay Rs 2.5 as dividend per share for the next year and it is expected to grow indefinately at 12%.
what would be the equity value if the investor requires 20% return?
An Investor buys one December gold futures contract on 1 November at Rs 400/per gram where a Gold Future
Day Closing price of
gold/gm
1-Nov 400
2-Nov 403
3-Nov 398
4-Nov 390
5-Nov 392
6-Nov 387
7-Nov 394
8-Nov 401
9-Nov 405
10-Nov 410
Value of contract: Rs. 400x100 gm= Rs.40, 000
Initial Margin: 10 per cent (40000x10%=4000)and Maintenance margin is 75 per cent of Initial margin
1-Nov 400 - -
2-Nov 403 300 300
3-Nov 398 -500 -200
4-Nov 390 -800 -1000
5-Nov 392 200 -800
6-Nov 387 -500 -1300
7-Nov 394 700 -600
8-Nov 401 700 100
9-Nov 405 400 500
10-Nov 410 500 1000
1-Nov 400 - -
2-Nov 403 -300 -300
3-Nov 398 500 200
4-Nov 390 800 1000
5-Nov 392 -200 800
6-Nov 387 500 1300
7-Nov 394 -700 600
8-Nov 401 -700 -100
9-Nov 405 -400 -500
10-Nov 410 -500 -1000
-795.00575 -915.502072232095
-829.93121 -971.572528123145
-864.85668 -1027.6429840142
1)Assume the spot price of an asset is Rs 1200 and the only -899.78214 -1083.71343990526
-934.70761 -1139.78389579632
Fo= Poe^rt -969.63307 -1195.85435168738
F= 1200xe^.11(1) -1004.5585 -1251.92480757844
0 #NUM!
1200 1200
0 #NUM!
t=2years
FRA
Ashish wants 60L after 3 months FRA Bank
A Ltd 10% pa if you take a loan today 110%
B Ltd 12% pa for 6 months then rate chages
A ltd borrwos Rs 60L after 3 months for 6 months by buying a FRA 3x9 @ 10%
calculate the net settlement with FRA bank if acutal interest rate after 3 months for 6 months is 8%
1)
Step1: Given
Eg: S= 1000 Rate 8% pa annually
E= 1100 S= 1000
T= 6months E= 1100
Us= 1300 Us= 1300/1000= 1.3
Ds=900 ds= 900/1000= 0.9
R= R= 8x6/12= 4% 1.04
1) 8% compounded semi-annually
2) 8% compouded annually
3) 8% continious compounding
Delta call 0.5 means we write 1 call option and buy 0.5 share to hedge
S0= 500
Us= 650
Ds= 450
t= 3m
E= 550
r= 10% pa
if the investor wants perfect hedge what combination of the share and option should he buy?
eg3:
Mr Dayal is interest in purchasing equity shares of ABC ltd which are currently selling at Rs 600 each, he expects that price of s
in 3 months. The chances of occuring variation are 60% and 40% respectively. A call option on the share of ABC ltd can be exc
1) what combination of sahres and options should mr dayal select if he wants a pefect hedge
2) what should be ther value of option today( risk free rate is 10%pa)
3) what is the expected rate of retrun on the option
option= call
E= 630
r= 10%
0.25
1.1
1.02411368908445 Step4: pay offs
Price goes up
Eg4:
So= 500
Us=650 70%
Ds=450 30%
t=3m
E=550
r=5%
if the investor wants the perfect hedge what combination of the shares and option should he buy?
calculate the expected return of option
put call parity is a combiantion of european call option and put options at same exercise price on same asset for same maturit
1. protective put
2. fiduciary call
protective put
So= 560
Po=575
stock @800 stock @300
10/23/21
10/15/21
-8 -0.022222222222222
-0.021917808219178
-0.021857923497268 Lean year
45 0.125
t
0.166666666666667 2months
0.416666666666667 5months
8
0.08
IRR 29.2
t rate and march forward repo rate with the following data:
11.7741935483871
0.115244961321897
11.5244961321897
12.1666666666667
0.039310716208939
3.93107162089391
o rise by that time, so it decides to hedge this risk by buying the secuirty forward.
0.208333333333333 0.015625
case1 10 70000
case2 12 70000
case3 15 70000
case4 7 70000
case5 20 70000
step6= calcualtion of n(d2) step7= calcualtion of call optionstep8= calcualtion of put option
380/400
0.95
-0.051293294387551
0.05
0.22 0.0484
Step2= Ln(S/E)
1.06666666666667
0.064538521137571
d1- o√t
1.0517 0.1626
0.8891
N(1.0517)
c=S.N(d1)-X.e^-rt . N(d2)
90x0.8535 -80 e^.08x.5
76.815 -80 0.960789439152323
76.8631551321859
-3.185
0.171008
0.1626
1.05170971709717
13.185
1.18841000971876
1.05
(r+(.5xo^2)/2)
0.2
0.5 0.04
0.01
0.5
0.707106781186548
+ 0.11 0.5
0.12 0.5
0.055
115.527402544014
-0.144337567297406
0.865595502001366 86.5595502001366
0.333333333333333 0.016666666666667
0.865595502001366
0.521995302205594
y 4.7 0.047
0.249315068493151
1000000 73018.0189480762
7.30180189480762
ram where a Gold Future contract size= 100 grams. Initial margin to be maintained is 10%
al margin(4000)=3000
4000
4300
3800
3000
3200
2700 1300
4700
5400
5800
6300
Margin balance Variation margin
4000
3700
4200
5000
4800
5300
4600
3900
3500
3000
0.33
ank B offering is 12% for 6 months and she see a opportunity for a arbitrage process
7.54%
106000
6360
112360
110000
2360
ank B offering is 12% for 6 months and she see a opportunity for a arbitrage process
110000
109710
290.000000000015
al of Rs.100mn where in it agreed to pay a fixed rate of 8.5%
ty date is 23/3/2002.
s given below. Assuming 30/360 day count basis, summarize the cash flows
y 4.7 0.047
0.249315068493151
1000000 73748.1991375688
7.37481991375688
105.963636363636
96.3305785123967
87.5732531930879
79.6120483573526
72.3745894157751
107.493899448001
549.34800529025
ected to grow indefinately at 12%.
0/per gram where a Gold Future contract size= 100 grams. Initial margin to be maintained is 10% and Maintenance margin is 75
4000
4300
3800
3000
3200
2700 1300
4700
5400
5800
6300
4000
3700
4200
5000
4800
5300
4600
3900
3500
3000
1257631.75388141
start period loan period
FRA 5.33333333333333 9
FRA 5.83333333333333 10.5
6.33333333333333 12
Step2:
2) 3)
Step1: Given
Rate 8% pa compounded semi-annually
s=1000 R= e^rt
e=1100 .8x6/12
Us= 1.3 0.08
ds= 0.9 0.04
R = (1.08)^6/12 1.04081077419239
(1.08)^0.5
1.03923048454133
step 2:
p=( r-d)/u-d
Cu= Us-E
585 Cu= 100
385 Cd= 0
[(0.5*450)-x]1.10=192.5
00 each, he expects that price of shares may go upto Rs 780 or may go down to Rs 480
on the share of ABC ltd can be excercised at the end of 3 months with a strike price of 630
40%
480 Cd=0
300
275
575
41322.3140495868
41037.3285406546
40936.5376538991
10 2
0.1
0.2
1.22140275816017
40936.5376538991
8
9
0.01 1.01005017 1 1.0100501671
0.025 1.02531512 1 1.0253151205
2.0353652876
1.01892688505203 5094.63443
1.01574770858669 5078.73854
s= 90
x=80
o`=.23
t=6months 0. 0.5
N(d1) N(d2)
1.0517 0.8891
0.853531394494043 0.81302533
-0.04
0.813
-0.04
0.9607894
0.7811218
76.8178255044638 62.489745
14.3280803819967
0.11
divide 0.14142136
0.06
4.25 4.15
5 0.05
730.180189480762
0.11 1 0.11
2 0.22
3 0.33
9 FRA 3x9
9 FRA 6x9
13 FRA 4x13
0.12
1.06 0.06
4.25 4.15
5 0.05
737.481991375688
intained is 10% and Maintenance margin is 75% of the initial margin.
Initial margin
maintenance margin
mark to market
variation margin
margin call
0.11 4 0.44
5 0.55
6 0.66
14.3333333333333 FRA 3x10
16.3333333333333 FRA 6x10
18.3333333333333 FRA 4x14
0.12
2.06 0.06
write 1 call option and buy 0.5 share of ABC today for perfect hedge
150*.06 0*.04
90
(90-65.65)/65.65
0.37090632
37.0906321
2. fiduciary call
call option
800-575 225 lapse
stock 575 ZCB 575
575/1.10 800 575 522.7273
Module-1
Deposits 8688
Real Esta 18608 Assets
Life insu 1203
Pension 13950 Real assets
Coporate 9288 Real estate
Equity in 7443 consumer durables
Mortigag 9907 other real assets
consumer 2495
bank and 195
secuirty c 268
other liab 568 Financial Assets
mutual f 5191 Deposits
debt secu 5120 Life insurance reserves
other fin 1641 Pension schemes
consumer 4821 Coporate equity
other rea 345 Equity in non corp busienss
mutual fund shares
Net worth debt securities
other financial assets
1. A Vigilant company stock is currently selling at Rs 25/share. The stock is expected to pay Rs 1 as dividend per share at the
it is reliably estimated that the stock will be available for Rs 29/share at the end of one year
a) if the forecasts about the dividend and price are accurate, is it advisable to buy at the present price? His required rate of
b) if the investor requries 15% return when the dividned remains constant, what should be the price at the end of first year?
P0= D1
P1= P0(1.15)-D1
25 1.15 1
28.75 27.75
2. Ashok wants to buy watchful company stock and hold on it for 5 years. He estimates that 3.44Rs dividend would be paid
he hopes to sell the shares at Rs 60 at the end of fifth year, what is the present price? His requried rate of return is 10%
3. As investor purchases a bond at Rs 900 with Rs 100 as coupon payment and sells it at Rs 1000. a) what is his holding perio
b) if the bond is sold for RS 750 after receiving Rs 100 as coupon what is the holding period return?
HPR= (100+100)/900
HPR= 22.22%
-5.50%
27 2100
5.4
2100
4.61789292741589
0.782107072584116
what is the yield for a bond trading at Rs 100 with a 8% coupon pa?
FV is same as MP
what is the yied if the mp goes up to 120 and comes down 80?
double/tribple
n= Lnt/Ln(1+r)
1) At an annual rate of compounding of 9%, how long would it take for a given sum to become double and triple its original va
8.04323 0.693147180559945
0.086177696241053
5. A four year bond with 7 % coupon and maturity value of RS 1000 is currently selling at Rs 905, what is the yield to maturit
A B A/B
Cf PV of 10%
70 1.1 63.6363636363636
70 1.21 57.8512396694215
70 1.331 52.5920360631104
1070 1.4641 730.824397240625
904.904036609521
Y= 70+(95/4)/(905+1000)/2
~9.8%
6. Determine the price of Rs 1000 zero coupon bond with ytm of 18% and 10 years to maturity?
b) what is the YTM of this bond if its price is Rs 220?
BV= FV/(1+YTM)^n
1000 1.18
191.064466914
(Fv/BV)^1/n-1 1000 220
7
at an annual rate of compounding of 9% how long would it take for a given sum to become double and triple its original value?
n= LnT/ln(1+r)
Ln(1+r) 1.09 0.08617769624
Lnt 3 1.09861228867
n 12.748220671798
8. calculate the duration for bond A and B with 7 and 8% coupons having a maturity of 4 years, The face value of Rs 1000. bo
Bond A
A B A/B
Year Cf 1+Y C
1 70 1.06 66.0377358491
2 70 1.1236 62.299750801
3 70 1.191016 58.7733498123
4 1070 1.26247696 847.540219665
P0 1034.65105613
There are two securities P and Q having values of beta as 0.7 and 1.6 respetively. The risk free rate is assumed to be 6% and th
Ri= Rf+b(Rm-Rf)
6 0.7 9
6.3 12.3
Analysis of constraints 2.Determination of objectives
Income needs Current income
need for current income growth in income
need for constant income capital appreciation
Liquidity preservation of capital
safety of capital
time horizon
Tax considaration
temperment
ERR=Wi AM
Varience= ∑(x-x~)^2/n
cov(x,y)
co-relation co-efficient(x,y)=cov(x,y)/(sdx)(sdy)
ERR=Wi AM
11 0.5
17 0.5
14
ABC
x x-x`
11 -3
17 3
x` 14
cov= (11-14)(20-14)+(17-14)(8-14)
1/2(-18)+(-18)
cov -18
3 6
x
year returns x-x`
1 10 -5.2
2 12 -3.2
3 16 0.8
4 18 2.8
5 20 4.8
mean 15.2
varience
sd
corelation co-eff
Security Estimated return
A 30
B 24
C 18
D 15
E 15
F 12
the risk free rate of return is 10%, while the market return is expected to be 18%
determine which of these securities are correctly priced using CAPM model
Era= 10+1.6(18-1
10
10
10
100 10
20 10
10
a) In terms of the secuirty market line, which of the securities listed above are undepriced?
b) Assuming that a portfolio is constructed using equal proporations of the five securities listed above, calculate th
CAPM
ER Rf B
ER A 7 2
7 2
23 7 16
Wi
A 0.2
B 0.2
C 0.2
D 0.2
E 0.2
1 70 1.06
2 70 1.1236
3 70 1.191016
4 1070 1.26247696
Year(N) x X-X'
1 2 -4
2 4 -2
3 6 0
4 8 2
5 10 4
30 ∑(X-X')^2
X' 6N
Varience
SD
x x-x"
1 11 -3
2 17 3
28
X' 14 Varience
SD
1. Stocks L and M have yielded the following returns for the past two years.
Solution:
L` 16
Varience
SD
calculate the portfolio return using the below inputs? Assume the market return is 15%
Security Weightage(wi)
A 0.2
B 0.1
C 0.4
D 0.3
Rp= a(p)+BpRm
how many inputs are requried for a portfolio analysis involving 40 securities in the sharpe and markowitz models?
Sharpe index= 3N+2
122
Markowitz index=[ N(N+3)]/2
1720
860
Eg: An investor is considaring adding a hedge fund allocation to their existing portfolio tha
and has returned 15% over the last year. The current risk free rate is 3.5% and volatality o
calcualte the sharpe ratio?
Swati ltd returns for last 5 years are shown below calculate the returns using arithamatic
Year
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
AM
GM
if Rs 1000 is invested in a bank for three years at 10% per annuam, the amount to be recevied after 3 years would be
if Rs 500 would be received after 2 years and if the discount rate is 10% the present value is?
1. At an annual rate of compunding of 9%, how long would it take for a given sum to become double and triple its ori
of the following which amount is worth more at 16%, 1000 today or 1500 after 5 years?
a)if an investor purchases a bond at Rs 900 with Rs 100 as coupon payment and sells at Rs 1000. what is the holiding
b)if the bond is sold for Rs 750 after receiving Rs 100 as coupon payment. What is the hodling period return?
A four year bond with a 7% coupon rate and maturity value of Rs 1000 is currently selling at rs 905 what is the yield t
1 70
2 70
3 70
4 1070
A Rs 100 par value bond bearing a coupon rate of 11% matures after 5 years. The expected yield to maturity is 15%.
The present market price is Rs 82. can the investor buy it?
1 110
2 110
3 110
4 110
5 1110
a) Determine the price of RS 1000 zero coupon bond with ytm of 18% and 10 years to maturity?
b) what is the YTM of this bond if its price is RS 220?
4. Aravind is considaring buying a Rs 1000 par value bond bearing a coupon rate of 11% that matures after 5 years.
he wants a minimum yield to maturity of 15%. The bond is currently sold at Rs 870. should he buy the bond?
1. calculate the duration for bond A and bond B with 8% and 9% coupons respectively having a maturity period of five
The face value is Rs 1000. both bonds currently yield 6%
Bond A
Year Coupon (1+y)^n
1 80 1.06
2 80 1.1236
3 80 1.191016
4 80 1.26247696
5 1080 1.3382255776
Po
Y coupon
1
2
3
4
5
1. how many inputs are needed for a portfolio analysis lnvolving 40 securities in the sharp and markowitz models?
sharp 3n+2
120
2
122
Rp=∑Wi(a+BRm)
How many inputs are needed for a portofolio analysis involving 50 securities in the sharpe and markowitz models?
Consider two securities P and Q with expected returns of 15 percent and 24 percent respectively, and standard deviation of 35
Calcualte the standard deviation of a portofolio weighted equally between the two securities if their correlation is -0.9
Co-varience Problem
calculate the return, varience, standard deviation, covarience and corelation coefficeint of stock x&Y
1. Security J has the beta of 0.75 while security K has the beta of 1.45. Calculate the expected return for these securities, assum
18608
umer durables 4821
r real assets 345
23774
8688
nsurance reserves 1203
on schemes 13950
9288
y in non corp busienss 7443
ual fund shares 5191
5120
r financial assets 1641
52524
76298
Liabilities
Deposits 10260.3
121.3 Debt and o 743.5
44.8 federal fu 478.8
166.1 1.2% other liabil 855.8
12338.4
1335.9
2930.6
1161.5 Networth 1587.6
7227.7
12655.7 90.9%
371.4
732.8
1104.2 0.08
13926 100.00% 13926
stock is expected to pay Rs 1 as dividend per share at the end of the next year.
are at the end of one year
dvisable to buy at the present price? His required rate of return is 20%
constant, what should be the price at the end of first year?
5 years. He estimates that 3.44Rs dividend would be paid by the company continiously for next five years.
s the present price? His requried rate of return is 10%
P0= D1/(1+ 1+r
D1 3.44 1.1
D2 3.44 1.1
D3 3.44 1.1
ayment and sells it at Rs 1000. a) what is his holding period retrun? D4 3.44 1.1
hat is the holding period return? D5 3.44 1.1
P5 60 1.1
1.05
1.07
1.03
1.02
1.1
1.29838401
0.2
1.05361181403049
1
0.053611814030487
5.36118140304867
Current yield = Annual coupon payment/current market price
for a given sum to become double and triple its original value?
5.23383555379857
10
having a maturity of 4 years, The face value of Rs 1000. both the bonds yeield 6%
D
C/P0 Dxt
0.063826094274001 0.0638260943
0.060213296484907 0.120426593
0.056804996683874 0.1704149901
0.819155612557218 3.2766224502
D 3.6312901275 years
6 respetively. The risk free rate is assumed to be 6% and the market premium is expected to be 15%. Calculate the return using CAPM
termination of objectives
th in income
al appreciation
ervation of capital
nce= ∑(x-x~)^2/n
(x-x`)^2 (x-x`)^2/n y
16 1
4 3
0 5
4 7
16 9
40 8
8 8 y`
2.82842712474619 2.8284271247 n
v(x,y)/(sdx)(sdy)
5.5
8.5
14
XYZ
(x-x`)^2 y
9 20
9 8
18 9 varience
3 sd
co-relatiom co-eff -1
18
(x-x`)^2
27.04
10.24
0.640000000000001
7.84
23.04
68.8
13.76
3.70944739819828
cov(x,y)/sdxy -11.28
12.09985
A 12 0.2 2.4
B 17 0.3 5.1
C 23 0.1 2.3
D 20 0.4 8
17.8
CAPM
ER=Rf + ₿(Rm-Rf)
n is expected to be 18%
sing CAPM model
12.8 22.8
1.6 8 22.8
1.4 8 21.2
1.2 8 19.6
0.9 8 17.2
1.1 8 18.8
0.7 8 15.6
(RM-Rf)
(15-7)
8
underpriced
Bi Bp
2 0.4
1.5 0.3
1 0.2
0.8 0.16
0.5 0.1
Bp 1.16
Bp 1.16
Rp`=Rf+Bp(Rm-Rf)
Rf Bp Rm-Rf Bp(Rm-Rf)
7 1.16 8 9.28
1.06 0.06
(X-X')^2 Year
16 1
4 2
0 3
4 4
16 5
40
5 Y'
8
2.82842712474619
(x-x')^2
9 1 20
9 2 8
18
9 28
3 14
∑R/n
80 ER(M) (14+12)/2 68
16 26/2 13.6
ER(M) 13
15.04
40 13.6
8 2
2.82842712474619 Var 1
SD 1
ume the market return is 15%
1.15
4.045558 1000
247.1847
adding a hedge fund allocation to their existing portfolio that is currently split between stock and bonds.
e last year. The current risk free rate is 3.5% and volatality of the portfolio return is 12%
rs are shown below calculate the returns using arithamatic and geometric methods
retunrs(%) RR
-3.14 -0.0314 1 0.9686
30 0.3 1 1.3
7.43 0.0743 1 1.0743
9.94 0.0994 1 1.0994
1.29 0.0129 1 1.0129
37.11 0.3711 1 1.3711
22.68 0.2268 1 1.2268
33.1 0.331 1 1.331
28.34 0.2834 1 1.2834
20.88 0.2088 1 1.2088
187.63 5.232065
18.763
17.996
d it take for a given sum to become double and triple its original value?
coupon payment and sells at Rs 1000. what is the holiding period return?
upon payment. What is the hodling period return?
15%
1.15 95.652173913
1.3225 83.175803403
1.520875 72.326785568
1.74900625 62.892857015
2.0113571875 551.86617618
865.91379608
4.545455
1.163477
A B Bxt
coupon/(1+y)^n A/Po t
75.4716981132075 0.0696074593 1 0.069607
71.1997152011392 0.0656674144 2 0.131335
67.1695426425841 0.061950391 3 0.185851
63.3674930590416 0.0584437651 4 0.233775
807.038826695341 0.7443309702 5 3.721655
1084.24727571131 D 4.342223
n(n+3)/2
1600 1720
120
1720
860
150
100
t and 24 percent respectively, and standard deviation of 35% and 52% respectively.
etween the two securities if their correlation is -0.9
E (x-x`)(y-y`)
-20
-2
-4
-16
-42
-10.5
10.7238052947636
-0.979130048652329
orelation coefficeint of stock x&Y
45. Calculate the expected return for these securities, assuming that the risk free rate is 5% and the expected retrun of the market is 14%.
Liabilites 99866 61973
Mortigages 9907
consumer credit 2495
bank and other loans 195
secuirty credit 268
other liabilities 568
13433
Networth 62865
76298
88.6%
11.4%
30240
100.0%
(1+r)^
1.1 3.127273
1.21 2.842975
1.331 2.584523
1.4641 2.349566
1.61051 2.135969
1.61051 37.25528
50.29559
Rule72
9 10
7.2
ate the return using CAPM
y-y` (y-y`)^2
-4 16
-2 4
0 0
2 4
4 16
0 40
5 v
5 sd
cov
-29.12 -29.12
-5.12 -5.12
-1.12 -1.12
-9.52 -9.52
-11.52
-56.4
-11.28
x-x` y-y`
2 -1 -2
4 -3 -12
-5 -6 30
16
y 5.333333
year returns y-y` (y-y`)^2
1 17 5.6 31.36
2 13 1.6 2.56
3 10 -1.4 1.96
4 8 -3.4 11.56
5 9 -2.4 5.76
53.2
mean 11.4 var 10.64
cov(x,y) -11.28
sd 3.261901
Rf+B(Rm-Rf)
10 8 12.8
ER= Rf+Bp(Rm-Rf)
Y Y-Y' (Y-Y')^2
1 -4 16
3 -2 4
5 0 0
7 2 4
9 4 16
25 40
5 5
Variennce 8
SD 2.828427
x-x' (x-x')^2
6 36
-6 36
72
Varience 36
SD 6
COV (L,M)
-1.6 4.8
-3.2 -28.8
0
1.6
-2.8
-6
-1.2 -24
CovLM -12
15
15.9 17.475
0.1
1.17996
1
0.17996
17.99601
0.1
Years
3.5
4
3.5
4
4.5
10
8
8
9
8
8
9
7
7