Scheme 1

36 Months Stright No Interest

Total Contract Price = P 1,560,000.00

6.5% Misc Fee = P 101,400.00

Monthly Amortization

36 Months No Interest = P 43,333.33

Monthly For Mics. Fee = P 2,491.67

TOTAL MONTHLY = P 45,825.00

Scheme 2
30%DP w/ 10% Discount

Total Contract Price = P 1,560,000.00

30% Downpayment = P 468,000.00

 30% Downpayment = P 468,000.00

Less 10% Discount = P 46,800.00

Net of Discount = P 421,200.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 406,200.00

6.5% Mics. Fee = P 101,400.00

70% Balance = P 1,092,000.00

M.A in 36 Mos. No Int. = P 30,333.33

Scheme 3
30% DP Installment in 36 Mos. No Int.
Total Contract Price = P 1,560,000.00

30% Downparment = P 468,000.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 453,000.00

36 Months No Interest = P 12,583.33

6.5% Mics. Fee = P 101,400.00

 36 Months to Pay = P 2,816.67

TOTAL 30% DP INSTALLMENT = P 15,400.00

Scheme 4
30% DP 24 Mos. & Bank Financing
Total Contract Price = P 1,560,000.00

30% Downparment = P 468,000.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 453,000.00

24 Months No Interest = P 18,875.00

6.5% Mics. Fee = P 101,400.00

24 Months to Pay = P 4,225.00

70% Balance = P 1,092,000.00

Scheme 5
 Scheme 5
30% DP 24 Mos. & Bank Financing
Total Contract Price = P 1,560,000.00

20% Downpayment = P 312,000.00

Less 10% Discount P 31,200.00

Net of Discount = P 280,800.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 265,800.00

6.5% Mics. Fee = P 101,400.00

80% Balance = P 1,248,000.00

M.A in 36 Mos. No int. = P 34,666.67

36 Months No Interest
1,661,400.00
P 43,333.33
1,560,000.00 / 36 46150

Total Monthly
P 45,825.00
43,333.33 + 2,491.67

30% Downpayment
P 468,000.00
1,560,000.00 x 30%

Less 10% Discount

P 46,800.00
 468,000.00 x 10%

In House Financing
70% Balance = P 1,092,000.00

5 YEARS = P 25,408.93

10 YEARS = P 16,939.83

30% Downparment +
Total Downpayment + P 569,400.

Computation of M.A May varies on

Buyers Preferred Bank
1,661,400.00

46150

Net of Discount
P- 1,560,000.00
- X 1,560,000.00
 Net of Downpayment
P 421,200.00
468,000.00 X 46,800.00

6.5% Mics. Fee

P 101,400.00
1,560,000.00 X 0.07

70% Balance
P 1,092,000.00
1,560,000.00 X 70%

M.A in 36 Mos. No Int.

P 30,333.33
1,092,000.00 X 36

ng
,092,000.00

25,408.93

16,939.83

6.5% Mics. Fee

 569,400.00

s on
5YRS
4YRS
10YRS
9YRS
10YRS
10YRS
1,661,400.00
14% 0.023268251
14% 0.027326476
14% 0.0155126644
14% 0.016333701
16% 0.016751312
14% 0.015526644
 CASH
SQ.M Price TCP
120 x 5500 = P 660,000.00

20% Disc 20% TCP = P 26,400.00

12% dics on 80% TCP = P 63,360.00

P 570,240.00

Less Reservation Fee P 10,000.00

NET Cash = P 560,240.00

 50% Downpayment
SQ.M Price TCP
60 x 5500 = P 330,000.00

50% DownPayment = P 165,000.00

20% Disc 20% TCP = P 13,200.00

12% Dics on 30% TCP = P 11,880.00

NET DP P 139,920.00

Less Reservation Fee P 10,000.00

DP total P 129,920.00

50% Balance P 165,000.00

2yrs to pay w/o int. = P 6,875.00

20% Downpayment
SQ.M Price TCP
60 x 5500 = P 330,000.00

20% TCP = P 66,000.00

20% Discount = P 13,200.00

P 52,800.00

Less Reservation Fee P 10,000.00

= P 42,800.00
 20% TCP 20% Discount

P 132,000.00 P 26,400.00
660,000.00 x 20% 132,000.00 x 20%

80% TCP 12% Discount

P 528,000.00 P 63,360.00
660,000.00 X 80% 528,000.00 X 12%

Total Discount = P 89,760.00

 50% TCP

P 165,000.00
330,000.00 x

20% TCP

P 66,000.00
330,000.00 x

30% TCP

P 99,000.00
330,000.00 X

Total Discount
 80% BALANCE = P

2YRS TO PAY W/O INT. = P

"5YRS W/ 14% INTEREST"

1ST YEAR 0% INTEREST = P

2ND_5TH YEAR W/14% INT. = P

unt

26,400.00
20%

unt

63,360.00
12%

89,760.00
% TCP

165,000.00
50%

% TCP 20% Discount

66,000.00 P 13,200.00
20% 66,000.00 x 20%

% TCP 12% Discount

99,000.00 P 11,880.00
30% 99,000.00 X 12%

Discount = P 25,080.00
 264,000.00

11,000.00

EST"

4,400.00

9,660,960.31
5YRS
4YRS
10YRS
9YRS
10YRS
5YRS
4YRS
10YRS
9YRS
10YRS
5YRS
4YRS
10YRS
9YRS
10YRS
5YRS 14% 0.023268251
4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 14% 0.016751312
0.015526644
5YRS 14% 0.023268251
4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 14% 0.016751312
0.015526644
5YRS 14% 0.023268251
4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 14% 0.016751312
0.015526644
SPEACIAL PROMO P 15,000.00 DISCOUNT

CASH
SQ.M Price TCP
60 x 5500 = P 330,000.00

20% Disc 20% TCP = P 13,200.00

12% dics on 80% TCP = P 31,680.00

P 285,120.00

Less Reservation Fee P 10,000.00

P 275,120.00
SPECIAL PROMO P 15,000.00

NET Cash P 260,120.00

 NET Cash P 260,120.00

SPEACIAL PROMO P 15,000.00 DISCOUNT

50% Downpayment
SQ.M Price TCP
60 x 5500 = P 330,000.00

50% DownPayment = P 165,000.00

20% Disc 20% TCP = P 13,200.00

12% Dics on 30% TCP = P 11,880.00

NET DP P 139,920.00

Less Reservation Fee P 10,000.00

P 129,920.00

Speacial PROMO P 15,000.00

DP total P 114,920.00
 50% Balance P 165,000.00

2yrs to pay w/o int. = P 6,875.00

20% Downpayment
SQ.M Price TCP
120 x 5500 = P 660,000.00

20% TCP = P 132,000.00

20% Discount = P 26,400.00

NET of DISC. P 105,600.00

SPECIAL PROMO P 15,000.00

Less Reservation Fee P 90,600.00

Less Reservation Fee 10,000.00

= P 80,600.00
UNT

SPECIAL PROMO P 15,000.00

20% TCP 20% Discount

P 66,000.00 P 13,200.00
330,000.00 x 20% 66,000.00 x 20%

80% TCP 12% Discount

P 264,000.00 P 31,680.00
330,000.00 X 80% 264,000.00 X 12%

= P 260,120.00
 275,120.00 - 15,000.00

DISCOUNT

50% TCP

P 165,000.00
330,000.00 x

20% TCP

P 66,000.00
330,000.00 x

30% TCP

P 99,000.00
330,000.00 X

SPECIAL PROMO
 Total Discount

SPEACIAL PROMO P 15,000.00 DISCOUNT

80% BALANCE = P

2YRS TO PAY W/O INT. = P

"5YRS W/ 14% INTEREST"

1ST YEAR 0% INTEREST = P

2ND_5TH YEAR W/14% INT. = P

15,000.00

unt

13,200.00
20%

unt

31,680.00
12%

60,120.00
 15,000.00

% TCP

165,000.00
50%

% TCP 20% Discount

66,000.00 P 13,200.00
20% 66,000.00 x 20%

% TCP 12% Discount

99,000.00 P 11,880.00
30% 99,000.00 X 12%

AL PROMO P 15,000.00
Discount = P 40,080.00

ISCOUNT

528,000.00

22,000.00

EST"

8,800.00

11,542.70
5YRS
4YRS
10YRS
9YRS
10YRS
5YRS
4YRS
10YRS
9YRS
10YRS
5YRS
4YRS
10YRS
9YRS
10YRS

105,600.00
14% 0.023268251
14% 0.027326476
14% 0.0155126644
14% 0.016333701
14% 0.016751312
0.015526644
14% 0.023268251
14% 0.027326476
14% 0.0155126644
14% 0.016333701
14% 0.016751312
0.015526644
 14% 0.023268251
14% 0.027326476
14% 0.0155126644
14% 0.016333701
14% 0.016751312
0.015526644
105,600.00 422,400.00
 CASH
SQ.M Price TCP
120 x 7000 = P 840,000.00

10% Disc = P 84,000.00

12% dics on 80% TCP = P 80,640.00

P 675,360.00

Less Reservation Fee P 10,000.00

NET Cash = P 665,360.00

 50% Downpayment
SQ.M Price TCP
60 x 7000 = P 420,000.00

50% DownPayment = P 210,000.00

20% Disc 20% TCP = P 16,800.00

12% Dics on 30% TCP = P 15,120.00

NET DP P 178,080.00

Less Reservation Fee P 10,000.00

DP total P 168,080.00

50% Balance P 210,000.00

2yrs to pay w/o int. = P 8,750.00

20% Downpayment
SQ.M Price TCP
120 x 7000 = P 840,000.00

20% TCP = P 168,000.00

20% Discount = P 20,160.00

P 147,840.00

Less Reservation Fee P 10,000.00

= P 137,840.00
SH
TCP
840,000.00
20% TCP
84,000.00 P 168,000.00
840,000.00 x 20%
80,640.00

80% TCP
675,360.00
P 672,000.00
10,000.00
840,000.00 X 80%

665,360.00 Total Discount

npayment
TCP
420,000.00

210,000.00

16,800.00

15,120.00

178,080.00

10,000.00

168,080.00

210,000.00

8,750.00

npayment
TCP
840,000.00 80% BALANCE

168,000.00 2YRS TO PAY W/O INT.

20,160.00 "5YR

147,840.00 1ST YEAR 0% INTEREST

10,000.00 2ND_5TH YEAR W/14% INT.

137,840.00
TCP 20% Discount

68,000.00 P 33,600.00
20% 168,000.00 x 20%

TCP 12% Discount

72,000.00 P 80,640.00
80% 672,000.00 X 12%

scount = P 114,240.00
 50% TCP

P 210,000.00
420,000.00 x 50%

20% TCP

P 84,000.00
420,000.00 x 20%

30% TCP

P 126,000.00
420,000.00 X 30%

Total Discount =
% BALANCE = P 672,000.00

PAY W/O INT. = P 28,000.00

"5YRS W/ 14% INTEREST"

R 0% INTEREST = P 11,200.00

YEAR W/14% INT. = P 14,690.71

 PHASE1

INNER LOT

CONNER LOT

PHASE 2 & 3

INNER LOT

CONNER LOT
 20% Discount

P 16,800.00
84,000.00 x 20%

12% Discount

P 15,120.00
126,000.00 X 12%

P 31,920.00
672,000.00

28,000.00

11,200.00

14,690.71
PHASE1
5YRS 14%
4YRS 14%
= 5,800.00
10YRS 14%
9YRS 14%
= 6,300.00 10YRS 14%

HASE 2 & 3

= 5,500.00

= 6,000.00
5YRS 14%
4YRS 14%
10YRS 14%
9YRS 14%
10YRS 14%
5YRS 14%
4YRS 14%
10YRS 14%
9YRS 14%
10YRS 16%
10YRS 14%
134,400.00
537,600.00
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644
 Scheme 1
36 Months Stright No Interest
Total Contract Price = P 1,560,000.00

6.5% Misc Fee = P 101,400.00

Monthly Amortization

36 Months No Interest = P 43,333.33

Monthly For Mics. Fee = P 2,491.67

TOTAL MONTHLY = P 45,825.00

Scheme 2
30%DP w/ 10% Discount

Total Contract Price = P 1,560,000.00

30% Downpayment = P 468,000.00

 30% Downpayment = P 468,000.00

Less 10% Discount = P 46,800.00

Net of Discount = P 421,200.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 406,200.00

6.5% Mics. Fee = P 101,400.00

70% Balance = P 1,092,000.00

M.A in 36 Mos. No Int. = P 30,333.33

Scheme 3
30% DP Installment in 36 Mos. No Int.
Total Contract Price = P 1,560,000.00

30% Downparment = P 468,000.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 453,000.00

36 Months No Interest = P 12,583.33

6.5% Mics. Fee = P 101,400.00

 36 Months to Pay = P 2,816.67

TOTAL 30% DP INSTALLMENT = P 15,400.00

Scheme 4
30% DP 24 Mos. & Bank Financing
Total Contract Price = P 1,560,000.00

30% Downparment = P 468,000.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 453,000.00

24 Months No Interest = P 18,875.00

6.5% Mics. Fee = P 101,400.00

24 Months to Pay = P 4,225.00

70% Balance = P 1,092,000.00

Scheme 5
 Scheme 5
30% DP 24 Mos. & Bank Financing
Total Contract Price = P 1,560,000.00

20% Downpayment = P 312,000.00

Less 10% Discount P 31,200.00

Net of Discount = P 280,800.00

Less Reservation FEE = P 15,000.00

Net of Downpayment = P 265,800.00

6.5% Mics. Fee = P 101,400.00

80% Balance = P 1,248,000.00

M.A in 36 Mos. No int. = P 34,666.67

36 Months No Interest
1,661,400.00
P 43,333.33
1,560,000.00 / 36 46150

Total Monthly
P 45,825.00
43,333.33 + 2,491.67

30% Downpayment
P 468,000.00
1,560,000.00 x 30%

Less 10% Discount

P 46,800.00
 468,000.00 x 10%

In House Financing
70% Balance = P 1,092,000.00

5 YEARS = P 25,408.93

10 YEARS = P 16,939.83

30% Downparment +
Total Downpayment + P 569,40

Computation of M.A May varies on

Buyers Preferred Bank
1,661,400.00

46150

Net of Discount
P- 1,560,000.00
- X 1,560,000.00
 Net of Downpayment
P 421,200.00
468,000.00 X 46,800.00

6.5% Mics. Fee

P 101,400.00
1,560,000.00 X 0.07

70% Balance
P 1,092,000.00
1,560,000.00 X 70%

M.A in 36 Mos. No Int.

P 30,333.33
1,092,000.00 X 36

g
,092,000.00

25,408.93

16,939.83

6.5% Mics. Fee

 569,400.00

s on
5YRS
4YRS
10YRS
9YRS
10YRS
10YRS
1,661,400.00
14% 0.023268251
14% 0.027326476
14% 0.0155126644
14% 0.016333701
16% 0.016751312
14% 0.015526644
 CASH
SQ.M Price TCP
400 x 5500 = P 2,200,000.00

12% Disc 20% TCP = P 52,800.00

12% dics on 80% TCP = P 211,200.00

P 1,936,000.00

Less Reservation Fee P 10,000.00

NET Cash = P 1,926,000.00

 50% Downpayment
SQ.M Price TCP
120 x 5500 = P 660,000.00

50% DownPayment = P 330,000.00

12% Disc 20% TCP = P 15,840.00

12% Dics on 30% TCP = P 23,760.00

NET DP P 290,400.00

Less Reservation Fee P 10,000.00

DP total P 280,400.00

50% Balance P 330,000.00

2yrs to pay w/o int. = P 13,750.00

20% Downpayment
SQ.M Price TCP
120 x 5500 = P 660,000.00

20% TCP = P 132,000.00

12% Discount = P 15,840.00

P 116,160.00

Less Reservation Fee P 10,000.00

= P 106,160.00
SH
TCP
2,200,000.00
20% TCP
52,800.00 P 440,000.00
2,200,000.00 x 20%
211,200.00

80% TCP
1,936,000.00
P 1,760,000.00
10,000.00
2,200,000.00 X 80%

1,926,000.00 Total Discount

npayment
TCP
660,000.00

330,000.00

15,840.00

23,760.00

290,400.00

10,000.00

280,400.00

330,000.00

13,750.00

npayment
TCP
 660,000.00 80% BALANCE

132,000.00 2YRS TO PAY W/O INT.

15,840.00 "5YRS W/

116,160.00 1ST YEAR 0% INTEREST

10,000.00 2ND_5TH YEAR W/14% INT.

106,160.00
 12% Discount

P 52,800.00
440,000.00 x 12%

12% Discount

P 211,200.00
1,760,000.00 X 12%

= P 264,000.00
 50% TCP

P 330,000.00
660,000.00 x 50%

20% TCP 20% Discou

P 132,000.00 P
660,000.00 x 20% 132,000.00

30% TCP 12% Discou

P 198,000.00 P
660,000.00 X 30% 198,000.00

Total Discount = P
CE = P 528,000.00

/O INT. = P 22,000.00

"5YRS W/ 14% INTEREST"

TEREST = P 8,800.00

/14% INT. = P 11,542.70

 PHASE1

INNER LOT = 5,800.00

CONNER LOT = 6,300.00

PHASE 2 & 3

INNER LOT = 5,500.00

CONNER LOT = 6,000.00

20% Discount

26,400.00
x 12%

12% Discount

23,760.00
X 12%

50,160.00
 5YRS 14% 0.023268251
4YRS 14% 0.027326476
5,800.00
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
6,300.00 10YRS 14% 0.016751312
0.015526644

5,500.00

6,000.00
5YRS 14% 0.023268251
4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 14% 0.016751312
0.015526644

5YRS 14% 0.023268251

4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 16% 0.016751312
10YRS 14% 0.015526644
105,600.00
422,400.00
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644

0.023268251
 0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644
 Sta. Monica Modern P
Total Contract pr

Area(sq.m): 120.00
Price per sq.m: 6,160.00
Total 739,200.00

Scheme 1

100% outrigth wih 10% Discou

100% Outrigth Payment : P
10%Discount: P
Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 7 Days: P

Scheme 2

20% Down Payment With 10% Dis

20% Down Payment: P
10%Discount: P
Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 7 Days: P

80% Balance Payable in 5 years: P

Monthy Amortization 14% Interest Per Annum: P
80% Balance Payable in 10 years: P
Monthy Amortization 16% Interest Per Annum: P

20% Down Payment With 7% Disco

20% Down Payment: P
7%Discount: P
Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 12 Months: P
Monthly Down Payment: P

80% Balance Payable in 5 years: P

Monthy Amortization 14% Interest Per Annum: P
80% Balance Payable in 10 years: P
Monthy Amortization 16% Interest Per Annum: P

20% Down Payment With 4% Disco

 20% Down Payment With 4% Disco
20% Down Payment: P
6%Discount: P
Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 12 Months: P
Monthly Down Payment: P

80% Balance Payable in 5 years: P

Monthy Amortization 14% Interest Per Annum: P
80% Balance Payable in 10 years: P
Monthy Amortization 16% Interest Per Annum: P
Screme 2

20% Down Payment With 2% Disco

20% Down Payment: P
2%Discount: P
Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 18 Months: P
Monthly Down Payment: P

80% Balance Payable in 5 years: P

Monthy Amortization 14% Interest Per Annum: P
80% Balance Payable in 10 years: P
80% Balance Payable in 10 years: P
Monthy Amortization 16% Interest Per Annum: P
Screme 3

20% Down Payment With 2% Disco

20% Down Payment: P

Reservation Fee: P
NET of Payment: P
Miscellaneous Fee: P
Total Payment Payable In 18 Months: P
Monthly Down Payment: P

80% Balance Payable in 5 years: P

Monthy Amortization 14% Interest Per Annum: P
80% Balance Payable in 10 years: P
Monthy Amortization 16% Interest Per Annum: P
 1,831,200 P 119,028
Total Contract price of house and lot Miscellaneous Fee

Area(sq.m): 88.35
Price per sq.m: 26,000.00
Total 2,297,100.00

10% Discount Payable in 7Days:

1,831,200.00
183,120.00
25,000.00
1,648,080.00
119,028.00
1,767,108.00

With 10% Discount Payable in 7 Days

366,240.00 P 1,831,200
#REF!
36,624.00
 25,000.00 P 119,028
#REF!
304,616.00
119,028.00
423,644.00

1,464,960.00
34,089.62
1,464,960.00
24,582.03

ith 7% Discount Payable in 3 Months

366,240.00 P 1,831,200
#REF!
25,636.80
25,000.00 P 119,028
#REF!
315,603.20
119,028.00
434,631.20
144,877.07

1,464,960.00
34,089.62
1,464,960.00
24,582.03

ith 4% Discount Payable in 6 Months

ith 4% Discount Payable in 6 Months
366,240.00 P 1,831,200
#REF!
14,649.60
25,000.00 P 119,028
#REF!
326,590.40
119,028.00
445,618.40
74,269.73

1,464,960.00
34,089.62
1,464,960.00
24,582.03

th 2% Discount Payable in 12 Months

366,240.00 P 1,831,200
#REF!
7,324.80
25,000.00 P 119,028
#REF!
333,915.20
119,028.00
452,943.20
37,745.27

1,464,960.00
34,089.62
1,464,960.00
 1,464,960.00
24,582.03

th 2% Discount Payable in 18 Months

366,240.00 P 1,831,200
#REF!

25,000.00 P 119,028
#REF!
341,240.00
119,028.00
460,268.00
25,570.44

1,464,960.00
34,089.62
1,464,960.00
24,582.03
19,028
eous Fee

1,831,200
#REF!
 119,028
#REF!

1,831,200
#REF!

119,028
#REF!
1,831,200
#REF!

119,028
#REF!

1,831,200
#REF!

119,028
#REF!
1,831,200
#REF!

119,028
#REF!
5YRS 14% 0.023268251
4YRS 14% 0.027326476
10YRS 14% 0.0155126644
9YRS 14% 0.016333701
10YRS 16% 0.016751312
10YRS 14% 0.015526644
 Sta. Isabela A Modern
Area(sq.m): 120.00
Price per sq.m: 6,160.00
Total 739,200.00

Scheme 1

100% outrigth wih 10% Disc

100% Outrigth Payment :
10%Discount:
Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 7 Days:

Scheme 2

20% Down Payment With 10%

20% Down Payment:
10%Discount:
Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 7 Days:

80% Balance Payable in 5 years:

Monthy Amortization 14% Interest Per Annum:
80% Balance Payable in 10 years:
Monthy Amortization 16% Interest Per Annum:

20% Down Payment With 7% Di

20% Down Payment:
7%Discount:
Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 12 Months:
Monthly Down Payment:

80% Balance Payable in 5 years:

Monthy Amortization 14% Interest Per Annum:
80% Balance Payable in 10 years:
Monthy Amortization 16% Interest Per Annum:

20% Down Payment With 4% Di

20% Down Payment:
20% Down Payment:
6%Discount:
Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 12 Months:
Monthly Down Payment:

80% Balance Payable in 5 years:

Monthy Amortization 14% Interest Per Annum:
80% Balance Payable in 10 years:
Monthy Amortization 16% Interest Per Annum:
Screme 2

20% Down Payment With 2% Dis

20% Down Payment:
2%Discount:
Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 18 Months:
Monthly Down Payment:

80% Balance Payable in 5 years:

Monthy Amortization 14% Interest Per Annum:
80% Balance Payable in 10 years:
Monthy Amortization 16% Interest Per Annum:
Monthy Amortization 16% Interest Per Annum:
Screme 3

20% Down Payment With 2% Dis

20% Down Payment:

Reservation Fee:
NET of Payment:
Miscellaneous Fee:
Total Payment Payable In 18 Months:
Monthly Down Payment:

80% Balance Payable in 5 years:

Monthy Amortization 14% Interest Per Annum:
80% Balance Payable in 10 years:
Monthy Amortization 16% Interest Per Annum:
 P 3,036,300 P 197,360
Total Contract price of house and lot Miscellaneous Fee

Area(sq.m): 88.34
Price per sq.m: 26,000.00
Total 2,296,840.00

h wih 10% Discount Payable in 7Days:

P 3,036,300.00
P 303,630.00
P 25,000.00
P 2,732,670.00
P 197,359.50
P 2,930,029.50

ent With 10% Discount Payable in 7 Days

P 607,260.00 P 3,036,300
Total Contract price of house and lo
P 60,726.00
P 25,000.00 P 197,360
 Miscellaneous Fee
P 521,534.00
P 197,359.50
P 718,893.50

P 2,429,040.00
P 56,523.76
P 2,429,040.00
P 40,759.29

nt With 7% Discount Payable in 3 Months

P 607,260.00 P 3,036,300
Total Contract price of house and lo
P 42,508.20
P 25,000.00 P 197,360
Miscellaneous Fee
P 539,751.80
P 197,359.50
P 737,111.30
P 245,703.77

P 2,429,040.00
P 56,523.76
P 2,429,040.00
P 40,759.29

nt With 4% Discount Payable in 6 Months

P 607,260.00 P 3,036,300
 P 607,260.00 P 3,036,300
Total Contract price of house and lo
P 24,290.40
P 25,000.00 P 197,360
Miscellaneous Fee
P 557,969.60
P 197,359.50
P 755,329.10
P 125,888.18

P 2,429,040.00
P 56,523.76
P 2,429,040.00
P 40,759.29

nt With 2% Discount Payable in 12 Months

P 607,260.00 P 3,036,300
Total Contract price of house and lo
P 12,145.20
P 25,000.00 P 197,360
Miscellaneous Fee
P 570,114.80
P 197,359.50
P 767,474.30
P 63,956.19

P 2,429,040.00
P 56,523.76
P 2,429,040.00
P 40,759.29
 P 40,759.29

nt With 2% Discount Payable in 18 Months

P 607,260.00 P 3,036,300
Total Contract price of house and lo

P 25,000.00 P 197,360
Miscellaneous Fee
P 582,260.00
P 197,359.50
P 779,619.50
P 43,312.19

P 2,429,040.00
P 56,523.76
P 2,429,040.00
P 40,759.29
 197,360
iscellaneous Fee

3,036,300
al Contract price of house and lot

197,360
 Miscellaneous Fee

3,036,300
al Contract price of house and lot

197,360
Miscellaneous Fee

3,036,300
 3,036,300
al Contract price of house and lot

197,360
Miscellaneous Fee

3,036,300
al Contract price of house and lot

197,360
Miscellaneous Fee
 3,036,300
al Contract price of house and lot

197,360
Miscellaneous Fee
5YRS 14%
4YRS 14%
10YRS 14%
9YRS 14%
10YRS 16%
10YRS 14%
 0.023268251
0.027326476
0.0155126644
0.016333701
0.016751312
0.015526644