0% found this document useful (0 votes)
29 views12 pages

Weekly Income Summary Empty Format

The document outlines the weekly net income for Bhimboi Grains Corner, detailing gross income of ₱450.00 and total expenses of ₱9,501.00, resulting in a net income of -₱9,051.00 for the week of August 21 to August 27. It also includes salary details for employees and miscellaneous expenses. The inventory and sales data for various rice types are provided, indicating no sales for certain periods.

Uploaded by

June Karl Cepida
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
29 views12 pages

Weekly Income Summary Empty Format

The document outlines the weekly net income for Bhimboi Grains Corner, detailing gross income of ₱450.00 and total expenses of ₱9,501.00, resulting in a net income of -₱9,051.00 for the week of August 21 to August 27. It also includes salary details for employees and miscellaneous expenses. The inventory and sales data for various rice types are provided, indicating no sales for certain periods.

Uploaded by

June Karl Cepida
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

BHIMBOI GRAINS CORNER WEEKLY NET INCOME

DATE BENTA VALES TOTONG/QUE/CHRIS OUT DISPLAY


8/21 DATE DESCRIPTION AMOUNT
8/22
8/23
8/24
8/25
8/26
8/27
TOTAL ₱ - ₱ -
₱ -
BENTA OVER VALES ₱ -
JUNEK/EMPLOYEES KUHA

PREVIOUS INVENTORY DATE DESCRIPTION AMOUNT


NEW INVENTORY

ADD: BUGAS PAGKAON


₱ 450.00
TOTONG/QUE/CHRIS OUT DISPLAY ₱ -
JUNEK/EMPLOYEES OUT DISPLAY
₱ - ₱ 450.00

GROSS INCOME ₱ 450.00

₱ -
3RD GRAINS CORNER WEEKLY NET INCOME

DATE BENTA VALES


8/21
8/22
8/23
8/24
8/25
8/26
8/27
TOTAL ₱ - ₱ -

BENTA OVER VALES ₱ -

PREVIOUS INVENTORY
NEW INVENTORY ₱ -

GROSS INCOME ₱ -
CRIS GRAINS CORNER WEEKLY NET INCOME

DATE BENTA VALES


8/21
8/22
8/23
8/24
8/25
8/26
8/27
TOTAL ₱ - ₱ -

BENTA OVER VALES ₱ -

PREVIOUS INVENTORY
NEW INVENTORY ₱ -

GROSS INCOME ₱ -
VARIETY CAPITAL SELL TAG 8/21 IN OUT
PILIT LUBOG ₱ 1,200.00 ₱ 1,500.00 30
RC 82 ₱ 1,600.00 ₱ 1,750.00 35
RC 10 BAHAY ₱ 1,500.00 ₱ 1,700.00 34
RC 10 PUTI ₱ 1,600.00 ₱ 1,800.00 36
RC 10 LUBOG ₱ 1,600.00 ₱ 1,750.00 35
RC222 ₱ 1,700.00 ₱ 1,950.00 39
RC216 ₱ 1,950.00 ₱ 2,150.00 43
BLACK RICE ₱ 2,000.00 ₱ 2,200.00 44
RED RICE ₱ 1,900.00 ₱ 2,100.00 42
CLASSIFICATION ₱ 1,750.00 ₱ 2,050.00 41
SWEET HASMIN ₱ 1,860.00 ₱ 2,100.00 42
ROYAL HASMIN ₱ 1,970.00 ₱ 2,150.00 43
PRINCESS MIA ₱ 1,990.00 ₱ 2,300.00 46
PRINCESS HASMIN ₱ 2,020.00 ₱ 2,300.00 46
PRINCESS SOFIA ₱ 2,020.00 ₱ 2,300.00 46
P. SOFIA 25KG ₱ 1,010.00 ₱ 2,300.00 46
P. SOFIA 10KG ₱ 404.00 ₱ 2,300.00 46
ROSANNA ₱ 2,090.00 ₱ 2,350.00 47
RC226 (T41) ₱ 1,850.00 ₱ 2,050.00 41
RC226 (puti) ₱ 1,950.00 ₱ 2,150.00 43
BAHOL ₱ 500.00 ₱ 750.00 15
OPA ₱ 600.00 ₱ 900.00 18
BINLOD ₱ 750.00 ₱ 1,000.00 20
HYBRID ₱ 1,800.00 ₱ 2,000.00 40
Jasponica ₱ 1,800.00 ₱ 2,000.00 40
Lotus Pelit ₱ 2,750.00 ₱ 3,000.00 60
RC 358 ₱ 1,800.00 ₱ 2,000.00 40

TOTAL SKS 0 0
VALUE
8/22 IN OUT 8/23 IN OUT 8/24
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0

0 0 0 0 0 0 0
₱0.00 ₱0.00 ₱0.00
IN OUT 8/25 IN OUT 8/26 IN
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0 0 0 0 0 0
₱0.00 ₱0.00
OUT 8/27 IN OUT 8/28
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0

0 0 0 0 0
₱0.00 ₱0.00
PAYMENT OF DELIVERIES FROM AUG 7 UNTIL AUG 13, 2020

DATE CARRIER # OF SKS VALUE PAYMENTS MADE


DATE AMOUNT
8/14 0 ₱ -

8/15 0 ₱ -

TOTAL ₱ -
8/16 0 ₱ -

8/17 0 ₱ -
CRIS/QUE/CHRIS VALES STOCK/DISPLAY

8/18 0 ₱ -

8/19 0 ₱ -

8/20 0 ₱ -

TOTAL DELIVERIES ₱ -

PREVIOUS BALANCE
7/6/2020

BALANCE LEFT UNPAID


₱ -
FROM DELIVERIES
TOTAL ₱ -

PAYMENT ₱ -
BALAY/totong/QUE UTANG
CRIS/QUE/CHRIS VALES ₱ -

QUE/BALAY KUHA ₱ - ₱ -

NEW BALANCE ₱ -

JUNEK STORES
₱ -
CURRENT INVENTORY
JUNEK
₱ -
CURRENT STOCKS

TOTAL STOCK LEFT ₱ -

NEW BALANCE ₱ -
TOTAL ₱ -

STOCK LEFT ₱ -

CASH UNPAID ₱ -
CASH UNPAID ₱ -
DATE
INCOME SUMMARY OF THIS WEEK
8/21 - 8/27

GROSS INCOME

BGC ₱ 450.00

3GC ₱ -

CRIS ₱ - ₱ 450.00

TOTAL EXPENSES ₱ 9,501.00

NET INCOME -₱ 9,051.00

JUNEK WITHDRAWALS ₱ -

BALANCE -₱ 9,051.00

SALARY
EMPLOYEE PER DAY SALARY (7DAYS) ABSENCES SALARY THIS WEEK STORE
MELANIE ₱ 197.00 ₱ 1,379.00 ₱ 1,379.00
BHIMBOI
BEROS ₱ 150.00 ₱ 1,050.00 ₱ 1,050.00

₱ 173.00 ₱
MISCHELLE 1,211.00 ₱ 1,211.00
3RD
JAN-JAN ₱ 150.00 ₱ 1,050.00 ₱ 1,050.00

ROMAR ₱ 150.00 ₱ 1,050.00 ₱ 1,050.00 CRIS

total salary ₱ 5,740.00


total rent per week ₱ 3,311.00
total food expenses and others ₱ 450.00
total ₱ 9,501.00
MISCELLANOUS EXPENSES

DATE DESCRIPTION
bhimboi
8/14
3GC
bhimboi
8/15
3GC
bhimboi
8/16
3GC
bhimboi
8/17
3GC
bhimboi
8/18
3GC
bhimboi
8/19
3GC
bhimboi
8/20
3GC
Rice Pagkaon
TOTAL

JUNEK WITHDRAWALS

BAL
TOTAL ₱ -
NOUS EXPENSES

AMOUNT

₱ 450.00
₱ 450.00

You might also like