Marissa Babilonia Health Stor
Income Statement
For the Year Ended December 31
Net Sales
Gross Sales
Less: Sales Returns & Allowances
Sales Discounts
Net Sales
Less: Cost of Sales
Merchandise Inventory, 1/1/2015
Purchases
Less: Purchase Returns & Allowance 250,000
Purchase Discount 180,000
Net Purchases
Transportation In
Net Cost of Purchases
Goods Available for Sale
Less: Merchandise Inventory, 12/31/2015
Cost of Sales
Gross Profit
Less: Operating Expenses
Selling Expenses
Advertising Expense
Salaries Expense - Selling
Selling Supplies Expense
Transportation Out
Total Selling Expenses
Administrative Expenses
onia Health Store
Statement
d December 31, 2015
9,810,000
260,000
140,000 400,000
9,410,000
1,160,000
6,710,000
430,000
6,280,000
100,000
6,380,000
7,540,000
1,040,000
6,500,000
2,910,000
150,000
960,000
70,000
260,000
1,440,000
Depreciation Expense - Office Equipment
Depreciation Expense - Store Equipment
Miscellaneous Expense
Office Supplies Expense
Salaries Expense - General
Total Administrative Expenses
Total Operating Expense
Profit (Loss)
110,000
140,000
90,000
430,000
1,130,000
1,900,000
3,340,000
(430,000)