0% found this document useful (0 votes)
161 views2 pages

Construction Cost Breakdown

This document provides a summary of costs for dismantling existing road structures and making way for new structures along the Reach-I Chamkani to Firdos section of a transportation project. It lists 23 line items with details on location, quantities, unit rates, and total costs. The total initial cost is listed as Rs. 289,248,803 with deductions of Rs. 105,882,275 and Rs. 10,376,100 for unjustified quantities and overpayment for landscaping. The net cost after deductions is Rs. 172,990,428.

Uploaded by

inam khan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
161 views2 pages

Construction Cost Breakdown

This document provides a summary of costs for dismantling existing road structures and making way for new structures along the Reach-I Chamkani to Firdos section of a transportation project. It lists 23 line items with details on location, quantities, unit rates, and total costs. The total initial cost is listed as Rs. 289,248,803 with deductions of Rs. 105,882,275 and Rs. 10,376,100 for unjustified quantities and overpayment for landscaping. The net cost after deductions is Rs. 172,990,428.

Uploaded by

inam khan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

DISMANTLING DETAILS REACH-I CHAMKANI TO FIRDOS

S.NO Bill.# LOCATION REASON Unit Qty Unit Rate COST REMARKS

Existing Road Structure, Ext. 30 % is Withheld of this cost (Disposal


1 4a1 RCC Elevated Chamkani Flyovers Rooms For Pile Caps CM 885.67 2000 1,771,348 Unknown)
Existing Road Structure For Pile 30 % is Withheld of this cost (Disposal
2 4a1 RCC Elevated Chamkani Loop Caps CM 644.29 2000 1,288,580 Unknown)
Existing Road Structure For Pile 30 % is Withheld of this cost (Disposal
3 4a1 RCC Elevated Gul Bahar BRT Flyover Caps CM 984.46 2000 1,968,920 Unknown)
Existing Road Structure For Pile 30 % is Withheld of this cost (Disposal
4 4a1 RCC Elevated GT Road Mixed Traffic Flyover Caps CM 1661.56 2000 3,323,128 Unknown)
Existing Road Structure For Pile 30 % is Withheld of this cost (Disposal
5 4a1 RCC Elevated M/Saad Additional Flyover Caps CM 1706.07 2000 3,412,140 Unknown)
Existing Road Structure For Pile 30 % is Withheld of this cost (Disposal
6 4a1 RCC Elevated M/Saad BRT Extension Flyover Caps CM 1808.78 2000 3,617,566 Unknown)
Existing Road Structure (BS-06),
Concrete (PCC+RCC) Existing
Under Ground Market & Existing
BS-06 Arbab Sikander Flyover & BS- Ramps for new
7 4b Foot Bridges & B 07 Hushnagri Structures CM 3633.97 2000 7,267,942 Executed as per site (Disposal Unknown)
Existing Drain B/Work of
M.Holes,Slabs for new designed Existing Drain BB Work of
drain at Different Location From M.Holes,Slabs for new designed
8 6 Drainage Start to End Drain CM 25198.78 3500 88,195,713 Executed as per site (Disposal Unknown)
Jersy Barier at BS-01 & BRT B/W
9 7 Ancillary (0+580-3+600) Design Changes CM 1309.00 2500 3,272,500 Executed as per site (Disposal Unknown)
Alignment Changes at Different
10 7 Ancillary Location B/W (5+900-6+700) Alignment Changes CM 2154.00 2500 5,385,000 Executed as per site (Disposal Unknown)
BS-02 Design Changes of
11 7 Ancillary Foundation Design Changes CM 7.32 2500 18,300 Executed as per site (Disposal Unknown)
At Different Location B/W (5+000- Existing Structures at Mixtraffice
12 7 Ancillary 6+200) Obstruction in new Works CM 128.00 2500 320,000 Executed as per site (Disposal Unknown)

At Different Location Start to End


(Existing Asplt For BRT, M/Traffic,
Green Belt, Service Road, Cycle
Track, Round About Arbab Sikander
FO, Island Hushnagri, U-Turn
Nishtarabad), Exiting Monoment BS- Existing Structures Obstruction in
13 7 Ancillary 06 new Works CM 1787.00 2500 4,467,500 Executed as per site (Disposal Unknown)
NJ barrier at Zakori Flyover (2+080- Existing Structures Obstruction in
14 7 Ancillary 2+608) new Works CM 18.50 2500 46,250 Executed as per site (Disposal Unknown)
Barrier at Median EB & WB at
0+800-1+045 & 1+451-2+000),
Cycle Track & Tube Well Room at Existing Structures Obstruction in
15 7 Ancillary 5+800-5+910 new Works CM 743.00 2500 1,857,500 Executed as per site (Disposal Unknown)

Page 1 of 2
DISMANTLING DETAILS REACH-I CHAMKANI TO FIRDOS

S.NO Bill.# LOCATION REASON Unit Qty Unit Rate COST REMARKS

Center Median (0+580-6+880) & Existing Structures Obstruction in


16 7 Ancillary Pole Foundations Complete new Works CM 4842.53 2500 12,106,325 Executed as per site (Disposal Unknown)
Drain & Footpath at M/Traffice Existing Structures Obstruction in
17 7 Ancillary (2+600-4+600) new Works CM 2700.00 2500 6,750,000 Executed as per site (Disposal Unknown)

4941 Cum G/Belt wich paid @


G/Belt & Foothpath (1+451-2+000, Existing Structures Obstruction in 2500RS/Cum Recovery should be made
18 7 Ancillary 4+220-5+220) new Works CM 6829.20 2500 17,073,000 @ 400RS/Cum (Disposal Unknown)

M/Traffic, Under Passes Existing Existing Structures Obstruction in 42352.91 Cum is Unjustified wich paid
19 7 Ancillary Pavement B/W 1+700-6+550 new Works CM 49035.40 2500 122,588,498 upto IPC-05 (Disposal Unknown)
K/Stones Center Media at Diff. Existing Structures Obstruction in
20 7 Ancillary Locations B/W (0+580-5+200) new Works CM 7912.00 300 2,373,600 Executed as per site (Disposal Unknown)
Footpath Pavers at Diff. Locations Existing Structures Obstruction in
21 7 Ancillary B/W (0+000-5+200) new Works SM 6128.55 350 2,144,993 Executed as per site (Disposal Unknown)

TOTAL COST= 289,248,803

DEDUCTIONS:
42352.91 Cum is Unjustified wich
22 7 Ancillary paid upto IPC-05 CM -42352.91 2500 (105,882,275)
4941 Cum G/Belt wich paid @ @ 2500RS/Cum
2500RS/Cum Recovery should be paid & Payable
23 7 Ancillary made @ 400RS/Cum CM 4941.00 @ 400RS/Cum (10,376,100)

NET COST= 172,990,428

Page 2 of 2

You might also like