FSA
Cash Flow Statement Income Statement Balance Sheet Information Notes
Cash paid to suppliers (purchase from Cash collected from the customers Cash received from sale of equipment equipment purchased
suppliers) Revenues Assets at Y
COGS
Operating expense (Operating profit) Current assets
Purchase from suppliers
Salaray and Wage expense Cash
Historical cost of equipment sold
Depreciation and Amortissement expense Accounts receivable
Book Value of equipment sold
accumulated depreciation on equipment
sold Other operating expense Inventories
Income before tax Prepaid expense
LT assets
Other revenue(Expense)
Gains(loss) on sale of equipment Land and Building
Interest expense Equipment
Net income
less depreciation
Tax expense Assets at Y+1
Liabilities Y
Current Liabilities
Accounts payable
Salary and wage payable
Interest payable
Income tax payable
Other accrued liabilities
Lont Term Debt
Equity
Retained Earning
Common Stock
LIability at Y+1