Reporting and Analyzing Receivables: Questions
Reporting and Analyzing Receivables: Questions
1. Cash 9,500
Credit Card Expense................................................. 500
Sales..................................................................... 10,000
To record credit card sales less fees.
7 days later
Cash 2,880
Accounts Receivable—Credit Card Cos............ 2,880
To record cash receipts.
1.
Oct. 31 Allowance for Doubtful Accounts........................ 1,000
Accounts Receivable—C. Schaub.................. 1,000
To write off account.
2.
Dec. 9 Accounts Receivable—C. Schaub*....................... 200
Allowance for Doubtful Accounts................... 200
To reinstate a written off account.
*If there is a strong belief that the remaining $800 will be
paid soon, then the full $1,000 balance can be reinstated.
9 Cash........................................................................ 200
Accounts Receivable—C. Schaub.................. 200
©McGraw-Hill Companies, 2013
134 Financial Accounting, 6th Edition
To record payment on a receivable.
1.
Dec. 31 Bad Debts Expense........................................... 835
Allowance for Doubtful Accounts............... 835
To record estimate of uncollectibles
[($89,000 x 1.5%) - $500 credit].
Days in August................................................................. 31
Minus the date of the note............................................... 2
Days remaining in August................................................ 29
Add days in September.................................................... 30
Add days in October to equal 90 days (October 31)...... 31
Period of the note in days................................................ 90
Maturity date
Jan. 15 Cash.................................................................... 8,060
Interest Receivable...................................... 40
Interest Revenue.......................................... 20
Notes Receivable......................................... 8,000
To record cash received on note plus interest.
Net sales
Accounts receivable turnover =
Average accounts receivable
$754,200
($152,900 + $133,700) / 2
= 5.3 times
a. Both U.S. GAAP and IFRS have similar asset criteria that apply to
recognition of receivables. Further, receivables that arise from revenue-
generating activities are subject to broadly similar criteria for U.S. GAAP
and IFRS. Specifically, both refer to the realization principle and an
earnings process. However, while these criteria are broadly similar,
differences do exist, and they arise mainly from industry-specific
guidance under U.S. GAAP, which is very limited under IFRS.
20 Cash.................................................................... 5,265
Accounts Receivable—Continental Bank..... 5,265
To record cash received on credit sales less fees.
Part 2
Sami Company
Schedule of Accounts Receivable
November 30, 2011
Surf Shop........................................................................... $7,023
Yum Enterprises................................................................ 1,250
Matt Albin........................................................................... 544
Total.................................................................................... $8,817
a.
Dec. 31 Bad Debts Expense*.............................................. 1,205
Allowance for Doubtful Accounts.................. 1,205
To record estimated bad debts expense.
*
Unadjusted balance = $ 915 credit
......................................................................
Estimated balance ($53,000 x .04) = 2,120 credit
......................................................................
Required adjustment = $1,205 credit
......................................................................
b.
Dec. 31 Bad Debts Expense**.............................................. 3,452
Allowance for Doubtful Accounts.................. 3,452
To record estimated bad debts expense.
**
Unadjusted balance = $ 1,332 debit
....................................................................
Estimated balance ($53,000 x .04) = 2,120 credit
....................................................................
Required adjustment = $3,452 credit
....................................................................
b.
Dec. 31 Bad Debts Expense.......................................... 3,420
Allowance for Doubtful Accounts.............. 3,420
To record estimated bad debts.*
*
Unadjusted balance............................. $ 600 credit
Estimated balance............................... 4,020 credit
Required adjustment........................... $3,420 credit
c.
Dec. 31 Bad Debts Expense.......................................... 4,420
Allowance for Doubtful Accounts.............. 4,420
*
Unadjusted balance............................. $ 400 debit
Estimated balance............................... 4,020 credit
Required adjustment........................... $4,420 credit
b.
Dec. 31 Bad Debts Expense.......................................... 6,350
Allowance for Doubtful Accounts.............. 6,350
To record estimated bad debts.*
*
Unadjusted balance............................ $ 300 credit
Estimated balance.............................. 6,650 credit
Required adjustment.......................... $6,350 credit
c.
Dec. 31 Bad Debts Expense.......................................... 6,850
Allowance for Doubtful Accounts.............. 6,850
*
To record estimated bad debts.
*
Unadjusted balance............................ $ 200 debit
Estimated balance.............................. 6,650 credit
Required adjustment.......................... $6,850 credit
9 Cash................................................................... 17,280
Factoring Fee Expense*................................... 720
Accounts Receivable.................................. 18,000
To record sale of receivable. *($18,000 x .04)
17 Cash................................................................... 3,436
Accounts Receivable.................................. 3,436
To record cash received on account.
27 Cash................................................................... 10,000
Notes Payable............................................. 10,000
To record cash from a loan.
2010
Dec. 13 Notes Receivable—L. Clark............................. 10,000
Accounts Receivable—L. Clark................. 10,000
To record receipt of note on account.
31 Interest Receivable........................................... 40
Interest Revenue......................................... 40
To record interest earned
[$10,000 x .08 x 18/360].
2011
Jan. 27 Cash................................................................... 10,100
Interest Revenue ........................................ 60
Interest Receivable..................................... 40
Notes Receivable—L. Clark....................... 10,000
To record cash received on note plus
interest. [$10,000 x .08 x (45-18)/360= $60]
Analysis: Waseem Company turned over its accounts receivable 1.6 (14.0 – 12.4)
times more in 2011 than in 2010. This may indicate that the company has
tightened its credit policy or has improved its collection efforts. Also, relative to
competitors (turnover of 11), Waseem is performing better than average.
5 Cash....................................................................... 5,723
Credit card expense*............................................. 177
Sales................................................................. 5,900
To record credit card sales less fee. *($5,900 x .03)
17 Cash.......................................................................... 7,840
Accounts Receivable—Access......................... 7,840
To record cash received from credit card co.
©McGraw-Hill Companies, 2013
150 Financial Accounting, 6th Edition
©McGraw-Hill Companies, 2013
Solutions Manual, Chapter 7 151
18 Cash.......................................................................... 735
Sales Discounts*...................................................... 15
Accounts Receivable—A. Cianci...................... 750
To record cash received less discount. *($750 x .02)
Problem 7-2A (35 minutes)
2010
a. Accounts Receivable...................................... 1,803,750
Sales........................................................... 1,803,750
To record sales on account.
c. Cash................................................................. 789,200
Accounts Receivable................................ 789,200
To record cash received on account.
*
Beginning receivables..................... $ 0
Credit sales....................................... 1,803,750
Collections........................................ (789,200)
Write-offs.......................................... (20,300)
Ending receivables.......................... 994,250
Percent uncollectible....................... x 1.5%
Required ending allowance............. 14,914** Cr.
Unadjusted balance......................... 20,300 Dr.
Adjustment to the allowance........... $ 35,214 Cr.
** rounded to nearest dollar
2011
e. Accounts Receivable.......................................... 1,825,700
Sales............................................................... 1,825,700
To record sales on account.
g. Cash..................................................................... 1,304,800
Accounts Receivable.................................... 1,304,800
To record cash received on account.
*
Beginning receivables.................... $ 994,250
Credit sales..................................... 1,825,700
Collections...................................... (1,304,800)
Write-offs......................................... (28,800)
Ending receivables......................... 1,486,350
Percent uncollectible...................... x 1.5%
Required ending allowance........... 22,295** Cr.
Unadjusted balance
Beginning (Cr.).............................. $14,914
Write-offs (Dr.).............................. 28,800 13,886 Dr.
Adjustment to the allowance......... $ 36,181 Cr.
** rounded to nearest dollar
Part 2
Current assets:
Accounts receivable...................................... $1,070,100
Less allowance for doubtful accounts......... (54,930)* $1,015,170
Part 3
Current assets:
Accounts receivable...................................... $1,070,100
Less allowance for doubtful accts................ (53,505)** $1,016,595
Part 1
Part 2
*
Unadjusted balance............................. $13,400 credit
Estimated balance............................... 45,025 credit
Required adjustment........................... $31,625 credit
Part 3
Writing off the account receivable in 2012 will not directly affect year 2012
net income. The entry to write off an account involves a debit to Allowance
for Doubtful Accounts and a credit to Accounts Receivable, both of which
are balance sheet accounts. Net income is affected only by the annual
recognition of the estimated bad debts expense, which is journalized as an
adjusting entry. Net income for Year 2011 (the year of the original sale)
included an estimated expense for write-offs such as this one.
31 Interest Receivable............................................ 36
Interest Revenue.......................................... 36
To record interest earned
[$9,600 x .09 x 15/360].
2011
Feb. 14 Cash.................................................................... 9,744
Interest Revenue.......................................... 108
Interest Receivable...................................... 36
Notes Receivable—T. Duke......................... 9,600
To record cash received on note with interest.
5 Cash................................................................... 5,576
Interest Revenue......................................... 136
Notes Receivable—Birch and Byer........... 5,440
To record cash received on note plus
interest ($5,440 x .10 x 90/360 = $136).
Part 2