2018 2019
UNADJUSTED NI 1,750,000.00 2,000,000.00
ACCRUED SALARES
2018 - 100,000.00 100,000.00
2019 - 140,000.00
INVENTORY - 190,000.00 190,000.00
INT. RECEIVABLE 20,000.00
PREPAID INSURANCE 120,000.00
SALE OF EQUIPMENT - 120,000.00
ADJUSTED NI 1,460,000.00 2,170,000.00
EM
CASH 220,000.00
MISC. INC. 220,000.00
#
DEP'R EXPENSE 40,000.00
ACCUM. DEPR 40,000.00
SE
CASH 220,000.00
ACCUM. DEPR 240,000.00
EQUIPMENT 400,000.00
GAIN ON SALE 60,000.00
CORRECTING ENTRY
BOOKS ARE OPEN
MISC. INC. 220,000.00
ACCUM. DEPR 280,000.00
DEP'R EXPENSE 40,000.00
EQUIPMENT 400,000.00
GAIN ON SALE 60,000.00
BOOKS ARE CLOSED
OPEX overstated 40,000.00 NI-UNDER
OI overstated 160,000.00 NI-OVER
NI net overstated 120,000.00
RE net overstated 120,000.00
EQUIP overstated 400,000.00
AD overstated 280,000.00
ACCUM. DEP 280,000.00
RE 120,000.00
EQUIPMENT 400,000.00
2018 2019
EM: NO ENTRY TO RECORD THE PAYMENT OF SALARIES
SE: EM: SALARIES EXPENSE
SALARIES EXPENSE
SALARIES PAYABLE SE:
EFFECTS: SALARIES PAYABLE
OPEX understated
NI overstated EFFECTS:
LIAB understated OPEX overstated
RE 100,000 over NI understated
OMISSION OF ACCRUED WAGES
EM: NO ENTRY
SE:
SALARIES EXPENSE
SALARIES PAYABLE
EFFECTS:
OPEX understated
NI overstated
CORRECTING ENTRY
BOOKS ARE CLOSED
RE 140,000.00
SALARIES PAYABLE
BOOKS ARE OPEN
SALARIES EXPENSE
SALARIES PAYABLE
2018 2019
INV -END -OVERSTATED INV - BEG - OVER
COS UNDER COS OVER
NI OVER NI UNDER
RE OVER RE UNDER
EM: NO ENTRY
SE: INT. RECEIVABLE
INTEREST INCOME
CORRECTING ENTRY
BOOKS ARE CLOSED
INT. RECEIVABLE
RE
ADJ NO ENTRY
SAJE PREPAID INSURANCE
INSURANCE EXPENS
OPEX-OVER
CORRECTING ENTRY NI-UNDER
BOOKS ARE CLOSED RE -UNDER
PREPAID INSURANCE
RE
2019
100,000.00
CASH 100,000.00
100,000.00
CASH 100,000.00
LIAB zero
RE 100,000 under
140,000.00
140,000.00
LIAB understated
RE overstated
140,000.00
S PAYABLE 140,000.00
140,000.00
140,000.00
2019
ASSET-UNDER
EREST INCOME OI -UNDER
NI -UNDER
RE -UNDER
ID INSURANCE
SURANCE EXPENSE
ASSET UNDER
ID INSURANCE
2018 2019
UNADJUSTED NI 3,000,000.00 4,000,000.00
INVENTORIES
2018 20,000.00 - 20,000.00
2019 - 18,000.00
DEPRECIATION - 4,000.00
INSURANCE 10,000.00 - 5,000.00
GAIN 32,000.00
ADJUSTED NI 3,026,000.00 3,989,000.00
opex over
1/1/2018 re under
IE 15,000.00
CASH 15,000.00
12/31/18
AJE PI 10,000.00
IE 10,000.00
EM NO AJE
EFFECTS:
IE-OVER
PI-UNDER
NI -UNDER
2019
EM NO ENTRY
SE/AJE
CASH 32,000.00
ACCUM. DEPR 200,000.00
MANCHINE 200,000.00
GAIN ON SALE 32,000.00
asset under
INSURANCE 5,000.00
PREPAID 5,000.00
RE 10,000.00
2018 2019
UNADJUSTED NI 4,000,000.00 5,000,000.00
PURCAHSES - 160,000.00
DEPRECIATION - 90,000.00 300,000.00
SALES 300,000.00
ADJUSTED NI 3,910,000.00 5,440,000.00
2019
EM NO ENRTY
SE CASH
AR
AJE CASH
AR
EM NO ENRTY
SE PURCHASES
AP
AJE PURCHASES
PURCHASES
EFFECTS
COS UNDER
NI OVER
2018
OPEX UNDER
NI OVER
RE OVER
ACCU. DEP UNDER
AJE:
RE
ACUM. DEP'R
EM PURCHASES
CASH/AP
SE SUPPLIES EXPENSE
CASH/AP
AJE SUPPLIES EXPENSE
PURCHASES
EFFECTS
PURCHASES OVER OPEX UNDER
COS OVER NI OVER
NI UNDER NO EFFECT
EM NO ENTRY
SE AR
SALES
AJE AR
SALES
EFFECTS
SALES UNDER
NI UNDER