Papa Sa, Interior Decorator
Unadjusted Trial Balance
December 31, 2018
Account Title Debit Credit
Cash P 186,000
Accounts Receivable 71,200
Prepaid Rent 19,200
Equipment 177,500
Accumulated Depreciation – Equipment P 4,750
Accounts Payable 18,750
Notes Payable 12,000
Papa Sa, Capital
300,000
Papa Sa, Drawings 19,000
Professional Fees 276,300
Salaries Expense 82,500
Supplies Expense 17,000
Utilities Expense 37,800
Interest Expense 1,600
Totals
The following are the adjusting entries of Papa Sa, Interior Decorator”
a. Rent Expense P 26,700
Prepaid Rent P 26.700
b. Depreciation Expense 7,125
Accumulated Depreciation 7,125
c. Salaries Expense 12,000
Salaries Payable 12,000
d. Interest Expense 1,400
Interest Payable 1,400
e. Bad debts expense 3,560
Allowance for bad debts 3,560
f. Supplies 5,000
Supplies Expense 5,000
Required:
*Prepare a 10-column worksheet for the year ended December 31, 2011.
Prepare the adjusted trial balance.
Prepare the financial statements.