RATE ANALYSIS

NAME OF THE WORK : PROVIDING ELECTRICAL CONNECTION AND PAINTING

WORKS FOR COMMUNITY HALL NEAR EREBUDHIHAL VILLAGE, HARIHARA
TALUK, DAVANAGERE DISTRICT

Supplying heavy gauge PVC conduit pipe 19/20mm dia 2mm thick confirming to IS 2509 with suitable size
bends, junction boxes, adhesive paste etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC
1 wall /stone structure or rawl plugs in case of brick walls and cement plastering damamged portion using heavy
gauge saddles at an interval of 700mm using NF scre (PP 2 I.No.1.1.1 of KPWD ELECTRICAL SR 2018-
19)

Basic Rate Rs. 50.00

Total Rate Rs. 50.00 / Rmt.

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and fixing PVC/Metal conduit accessories. Deep Junction Box 19/20mm deep junction box (PP. 3
2
I.No.1.5.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 43.00

Total Rate Rs. 43.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and flush mounting teak wooden box without front plank, made of not less than 12mm thick wood,
3 after due groove cutting. Finishing with necessary cement plastering complete.12"x12"x3" (300x300x76mm)
(PP. 3 I.No.1.6.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 102.00

Total Rate Rs. 102.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and flush mounting teak wooden box without front plank, made of not less than 12mm thick wood,
4 after due groove cutting. Finishing with necessary cement plastering complete.10x"7"x3"(254x178x76mm)
(PP. 3 I.No.1.6.3 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 77.00

Total Rate Rs. 77.00 / Each
 Assistant Executive Engineer Executive Engineer
KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade,
COPPER conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a
6Amps flush type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the
5
wires shall be terminated with sufficient loose length in a wood/PVC round block. Complete for each
outlet.Short point up to 3 Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.1 of KPWD
ELECTRICAL SR 2018-19)

Basic Rate Rs. 200.00

Total Rate Rs. 200.00 / Point

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade,
COPPER conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a
6Amps flush type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the
6
wires shall be terminated with sufficient loose length in a wood/PVC round block. Complete for each
outlet.Medium point above 3Mtr up to 6 Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.2
of KPWD ELECTRICAL SR 2018-19)
Basic Rate Rs. 275.00
Total Rate Rs. 275.00 / Point

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade,
COPPER conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a
6Amps flush type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the
7
wires shall be terminated with sufficient loose length in a wood/PVC round block. Complete for each
outlet.Long point above 6 Mtr up to 10 Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.3 of
KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 400.00

Total Rate Rs. 400.00 / Point

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
 Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
8
confirming to the attached GTP of Group A 1.5 sqmm (PP. 5 I.No.2.3.2 of KPWD ELECTRICAL SR
2018-19)

Basic Rate Rs. 20.50

Total Rate Rs. 20.50 Meter

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
9
confirming to the attached GTP of Group A 2.5 sqmm (PP. 6 I.No.2.3.3 of KPWD ELECTRICAL SR
2018-19)

Basic Rate Rs. 32.00

Total Rate Rs. 32.00 / Meter

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
10
confirming to the attached GTP of Group A 4.0 sqmm (PP. 6 I.No.2.3.4 of KPWD ELECTRICAL SR
2018-19)

Basic Rate Rs. 45.00

Total Rate Rs. 45.00 / Meter

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
 Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
11 existing modular switch plate. IS 3854 and IS 1293 6Amps one way (PP. 10 I.No. 3.6.1 of KPWD
ELECTRICAL SR 2018-19)

Basic Rate Rs. 70.00

Total Rate Rs. 70.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
12 existing modular switch plate. IS 3854 and IS 1293 6Amps 3 way socket (PP. 10 I.No. 3.6.3 of KPWD
ELECTRICAL SR 2018-19)

Basic Rate Rs. 105.00

Total Rate Rs. 105.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
13 existing modular switch plate. IS 3854 and IS 1293 16Amps one way switch (PP. 10 I.No. 3.6.8 of KPWD
ELECTRICAL SR 2018-19)

Basic Rate Rs. 115.00

Total Rate Rs. 115.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
14 existing modular switch plate. IS 3854 and IS 1293 6/16Amps universal socket (PP. 10 I.No. 3.6.11 of
KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 162.00

Total Rate Rs. 162.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara
 Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
15 existing modular switch plate. IS 3854 and IS 1293 Stepped Fan Regulator. (PP. 10 I.No. 3.6.4 of KPWD
ELECTRICAL SR 2018-19)

Basic Rate Rs. 290.00

Total Rate Rs. 290.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing
materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with short circuit breaking capacity of 10K and
16
complete wiring as required confirming to IEC 60898.6-32Amps SP (PP. 27 I.No. 5.17.1 of KPWD
ELECTRICAL SR 2018-19)
Basic Rate Rs. 434.00
Total Rate Rs. 434.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing
materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with short circuit breaking capacity of 10K and
17
complete wiring as required confirming to IEC 60898.6-32 Amps DP (PP. 27 I.No. 5.17.4 of KPWD
ELECTRICAL SR 2018-19)
Basic Rate Rs. 909.00
Total Rate Rs. 909.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplyingl and fixingl of MODULAR MCB Devices (Tripper) with Breaking Capacity of 6 KA..16-32Amps SP
18
(PP. 31 I.No. 5.46.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 176.00

Total Rate Rs. 176.00 / Each
 Assistant Executive Engineer Executive Engineer
KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Supplying capacitor type ceiling fan complete with down rod blades, shackle, canopies for operation on 230
19 volts, 50 cycles. Single phase AC supply conforming to ISS-374-1979 and with double ball bearing system.48"
Sweep (1200mm) Regular model (PP. 46 I.No. 7.3.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 2090.00

Total Rate Rs. 2090.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying wall mounting fan suitable to operate at singlephase 230v A.C. supply. 300mm Sweep (PP. 46
20
I.No. 7.5.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 2600.00

Total Rate Rs. 2600.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
Supplying exhaust fan of 1440 RPM of 300mm (12") size with bracket blades complete for light duty suitable to
21
operate on 230V 50Hz, AC Supply. (PP. 46 I.No. 7.1 of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 1200.00

Total Rate Rs. 1200.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
 Supplying of ......feet - PVC Batten with integrated LED tube.....W with high quality diffuser with Life of 25000
burninghours & 70% lumen maintenance with CRI > 80. Power Input: 220-240V @ 50/60Hz & Power factor
22 >0.9 along with CE approved. 2 years Warranty against any manufacturing defect working under standard
electrical condition.. LED light fighting 1 x4'- 20/22 w (PP. 64 I.No. 12.3.2 of KPWD ELECTRICAL SR
2018-19)

Basic Rate Rs. 375.00

Total Rate Rs. 375.00 / Each

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

Extra for groove cutting in brick wall/CC floor to the suitable depth for concealing of conduit/GI pipe and
23 plastering, finishing the wall up to wall surface complete. upto 50mm conduit in brick wall (PP. 3 I.No. 1.7.1
of KPWD ELECTRICAL SR 2018-19)

Basic Rate Rs. 21.00

Total Rate Rs. 21.00 /Meter

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
KSRB 15-15.1 : Providing and applying painting in two coats with plastic emulsion paint of approved brand on
wall surface to give an even approved shade after thoroughly brushing the surface, free from mortar drops and
24
other foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour,
complete as per specifications (PP. I.No. 15.51.1 of KPWD SMG CIRCLE SR 2018-19)

Basic Rate Rs.

AW 5% 0.00
Total Rate Rs. 0.00 /Sqm

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District

KSRB 15-15.2 : Extra over Item KSRB 15-15.1 for painting two coats with plastic emulsion paint of approved
25 brand and shade on ceiling and / or sloping roof as per specifications.. (PP. I.No. 15.51.3 of KPWD SMG
CIRCLE SR 2018-19)

Basic Rate Rs.

AW 5% 0.00
Total Rate Rs. 0.00 /Sqm
 Assistant Executive Engineer Executive Engineer
KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
KSRB 15-16.1 : Providing and finishing external walls in two coats with waterproof cement paint of approved
brand and shade to give an even shade after throughly brooming the surface to remove all dirt and loose
26
powdered material, free from mortar drops and other foreign matter cost of materials, labour, complete as per
specifications. (PP. I.No. 15.53.1 of KPWD SMG CIRCLE SR 2018-19)

Basic Rate Rs.

AW 5% 0.00
Total Rate Rs. 0.00 /Sqm

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal subdivision KNNL, No-3, Bhadra Canal subdivision
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP Shimoga District
 KARNATAKA NEERAVARI NIGAM LIMITED

NAME OF THE WORK : PROVIDING ELECTRICAL CONNECTION AND PAINTING

WORKS FOR COMMUNITY HALL NEAR EREBUDHIHAL VILLAGE, HARIHARA TALUK,
DAVANAGERE DISTRICT
DETAILED ESTIMATE
Sl.
Item of work No. L B D Qty.
No.

Supplying heavy gauge PVC conduit pipe 19/20mm dia 2mm thick thick confirming to IS 2509 with suitable size
bends, junction boxes, adhesive paste etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC
wall /stone structure or rawl plugs in case of brick walls and cement plastering damamged portion using heavy
1 gauge saddles at an interval of 700mm using NF scre (PP. 2 I.No.1.1.1 of KPWD ELECTRICAL SR 2018-19)

1 350.00 - - 410.00
Total Qty 410.00 Rmt
Supplying and fixing PVC/Metal conduit accessories. Deep Junction Box 19/20mm deep junction box (PP. 3
I.No.1.5.1 of KPWD ELECTRICAL SR 2018-19)
2
36 - - - 36.00
Total Qty 36.00 Each
Supplying and flush mounting teak wooden box without front plank, made of not less than 12mm thick wood, after
due groove cutting. Finishing with necessary cement plastering complete.12"x12"x3" (300x300x76mm) (PP. 3
3 I.No.1.6.1 of KPWD ELECTRICAL SR 2018-19)
6 - - - 6.00
Total Qty 6.00 Each
Supplying and flush mounting teak wooden box without front plank, made of not less than 12mm thick wood, after
due groove cutting. Finishing with necessary cement plastering complete.10x"7"x3"(254x178x76mm) (PP. 3
4 I.No.1.6.3 of KPWD ELECTRICAL SR 2018-19)
2 - - - 2.00
Total Qty 2.00 Each

Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade, COPPER
conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a 6Amps flush
type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the wires shall be
5 terminated with sufficient loose length in a wood/PVC round block. Complete for each outlet.Short point up to 3
Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.1 of KPWD ELECTRICAL SR 2018-19)

20 - - - 20.00
Total Qty 20.00 Point
Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade, COPPER
conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a 6Amps flush
type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the wires shall be
terminated with sufficient loose length in a wood/PVC round block. Complete for each outlet.Medium point above
6 3Mtr up to 6 Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.2 of KPWD ELECTRICAL SR
2018-19)

10 - - - 10.00
Total Qty 10.00 Point
Supplying and wiring adopting loop system in existing PVC conduit/Casing capping using 1100V grade, COPPER
conductor flexible multistrand FRLS PVC insuated to 2x1.5Sq.m cable confiring to the GTP with a 6Amps flush
type SP control switch shall be fixed on teh existing plastic sheet/gang box, the other end of the wires shall be
terminated with sufficient loose length in a wood/PVC round block. Complete for each outlet.Long point above 6
7 Mtr up to 10 Mtr from tapping point to out let via switch (PP. 6 I.No.2.1.3 of KPWD ELECTRICAL SR
2018-19)

5 - - - 5.00
Total Qty 5.00 Point
 Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
confirming to the attached GTP of Group A 1.5 sqmm (PP. 5 I.No.2.3.2 of KPWD ELECTRICAL SR 2018-
8 19)

1 410.00 - - 410.00
Total Qty 410.00 Meter
Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
confirming to the attached GTP of Group A 2.5 sqmm (PP. 6 I.No.2.3.3 of KPWD ELECTRICAL SR 2018-
9 19)

1 410.00 - - 410.00
Total Qty 410.00 Meter
Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand copper with low
conductor resistance single core wire in open or concealed system of wiring with specified IS-694:1990 &
confirming to the attached GTP of Group A 4.0 sqmm (PP. 6 I.No.2.3.4 of KPWD ELECTRICAL SR 2018-
10 19)

1 410.00 - - 410.00
Total Qty 410.00 Meter

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
existing modular switch plate. IS 3854 and IS 1293 6Amps one way (PP. 10 I.No. 3.6.1 of KPWD
11 ELECTRICAL SR 2018-19)

8 - - - 8.00
Total Qty 8.00 Each

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
existing modular switch plate. IS 3854 and IS 1293 6Amps 3 way socket (PP. 10 I.No. 3.6.3 of KPWD
12 ELECTRICAL SR 2018-19)

6 - - - 12.00
Total Qty 12.00 Each

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
existing modular switch plate. IS 3854 and IS 1293 16Amps one way switch (PP. 10 I.No. 3.6.8 of KPWD
13 ELECTRICAL SR 2018-19)

6 - - - 10.00
Total Qty 10.00 Each

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
existing modular switch plate. IS 3854 and IS 1293 6/16Amps universal socket (PP. 10 I.No. 3.6.11 of KPWD
14 ELECTRICAL SR 2018-19)

6 - - - 8.00
Total Qty 8.00 Each

Supplying and fixing of modular switch/socket/stepped electronic fan regulator /dimmer/telephone socket etc on
existing modular switch plate. IS 3854 and IS 1293 Stepped Fan Regulator. (PP. 10 I.No. 3.6.4 of KPWD
15 ELECTRICAL SR 2018-19)

19 - - - 25.00
Total Qty 25.00 Each
 Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing
materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with short circuit breaking capacity of 10K and
complete wiring as required confirming to IEC 60898.6-32Amps SP (PP. 27 I.No. 5.17.1 of KPWD
16 ELECTRICAL SR 2018-19)

16 - - - 16.00
Total Qty 16.00 Each
Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing
materials and 'C' Type curve, indicator ON/OFF, energy cross-3 with short circuit breaking capacity of 10K and
complete wiring as required confirming to IEC 60898.6-32 Amps DP (PP. 27 I.No. 5.17.4 of KPWD
17 ELECTRICAL SR 2018-19)

2 - - - 2.00
Total Qty 2.00 Each

Supplyingl and fixingl of MODULAR MCB Devices (Tripper) with Breaking Capacity of 6 KA..16-32Amps SP
(PP. 31 I.No. 5.46.1 of KPWD ELECTRICAL SR 2018-19)
18
1 - - - 1.00
Total Qty 1.00 Each

Supplying capacitor type ceiling fan complete with down rod blades, shackle, canopies for operation on 230 volts,
50 cycles. Single phase AC supply conforming to ISS-374-1979 and with double ball bearing system.48" Sweep
19 (1200mm) Regular model (PP. 46 I.No. 7.3.1 of KPWD ELECTRICAL SR 2018-19)
16 - - - 16.00
Total Qty 16.00 Each

Supplying wall mounting fan suitable to operate at singlephase 230v A.C. supply. 300mm Sweep (PP. 46 I.No.
7.5.1 of KPWD ELECTRICAL SR 2018-19)
20
3 - - - 3.00
Total Qty 3.00 Each

Supplying exhaust fan of 1440 RPM of 300mm (12") size with bracket blades complete for light duty suitable to
operate on 230V 50Hz, AC Supply. (PP. 46 I.No. 7.1 of KPWD ELECTRICAL SR 2018-19)
21
3 - - - 4.00
Total Qty 4.00 Each

Supplying of ......feet - PVC Batten with integrated LED tube.....W with high quality diffuser with Life of 25000
burninghours & 70% lumen maintenance with CRI > 80. Power Input: 220-240V @ 50/60Hz & Power factor >0.9
along with CE approved. 2 years Warranty against any manufacturing defect working under standard electrical
22 condition.. LED light fighting 1 x4'- 20/22 w (PP. 64 I.No. 12.3.2 of KPWD ELECTRICAL SR 2018-19)

18 - - - 18.00
Total Qty 18.00 Each

Extra for groove cutting in brick wall/CC floor to the suitable depth for concealing of conduit/GI pipe and
plastering, finishing the wall up to wall surface complete. upto 50mm conduit in brick wall (PP. 3 I.No. 1.7.1 of
23 KPWD ELECTRICAL SR 2018-19)
1 20.00 - - 20.00
Total Qty 20.00 meter

KSRB 15-15.1 : Providing and applying painting in two coats with plastic emulsion paint of approved brand on wall
surface to give an even approved shade after thoroughly brushing the surface, free from mortar drops and other
foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour, complete as
per specifications (PP. I.No. 15.51.1 of KPWD SMG CIRCLE SR 2018-19)
24
INSIDE PLASTERING 570.18

CEILING PLASTERING 396.43

Total Qty 966.61 Sqm

 KSRB 15-15.2 : Extra over Item KSRB 15-15.1 for painting two coats with plastic emulsion paint of approved
brand and shade on ceiling and / or sloping roof as per specifications.. (PP. I.No. 15.51.3 of KPWD SMG
CIRCLE SR 2018-19)
25
CEILING PLASTERING 396.43

Total Qty 396.43 Sqm

KSRB 15-16.1 : Providing and finishing external walls in two coats with waterproof cement paint of approved brand
and shade to give an even shade after throughly brooming the surface to remove all dirt and loose powdered
material, free from mortar drops and other foreign matter cost of materials, labour, complete as per specifications.
(PP. I.No. 15.53.1 of KPWD SMG CIRCLE SR 2018-19)
26

OUTSIDE PLASTERING 1088.52

Total Qty 1088.52 Sqm

Assistant Executive Engineer Executive Engineer

KNNL, No-3, Bhadra Canal Subdivision KNNL, No-3, Bhadra Canal Division
Malebennuru, Harihara Malebennuru, Harihara

Superintending Engineer
KNNL, Bhadra Project Circle
BRP, Shimogga District
 KARNATAKA NEERAVARI NIGAM LIMITED

NAME OF THE WORK : PROVIDING ELECTRICAL CONNECTION AND PAINTING

WORKS FOR COMMUNITY HALL NEAR EREBUDHIHAL VILLAGE, HARIHARA
TALUK, DAVANAGERE DISTRICT
A B S T R A C T OF E S T I M A T E
Sl.
Item of work Unit Qty. Rate Amount
No.
Supplying heavy gauge PVC conduit pipe 19/20mm
dia 2mm thick confirming to IS 2509 with suitable
size bends, junction boxes, adhesive paste etc., and
fixing using inverted wood plugs in case of RCC
1 ceiling and RCC wall /stone structure or rawl plugs in
case of brick walls and cement plastering damamged
portion using heavy gauge saddles at an interval of
700mm using NF scre (PP 2 I.No.1.1.1 of KPWD
ELECTRICAL SR 2018-19)
Rmt 410.00 50.00 20500.00
Supplying and fixing PVC/Metal conduit accessories.

2 Deep Junction Box 19/20mm deep junction box (PP.

3 I.No.1.5.1 of KPWD ELECTRICAL SR 2018-19)

Each 36.00 43.00 1548.00
Supplying and flush mounting teak wooden box
without front plank, made of not less than 12mm
thick wood, after due groove cutting. Finishing with
3
necessary cement plastering complete.12"x12"x3"
(300x300x76mm) (PP. 3 I.No.1.6.1 of KPWD
ELECTRICAL SR 2018-19)
Each 6.00 102.00 612.00
Supplying and flush mounting teak wooden box
without front plank, made of not less than 12mm
thick wood, after due groove cutting. Finishing with
4
necessary cement plastering
complete.10x"7"x3"(254x178x76mm) (PP. 3
I.No.1.6.3 of KPWD ELECTRICAL SR 2018-19)
Each 2.0 77.00 154.00
Supplying and wiring adopting loop system in
existing PVC conduit/Casing capping using 1100V
grade, COPPER conductor flexible multistrand FRLS
PVC insuated to 2x1.5Sq.m cable confiring to the
GTP with a 6Amps flush type SP control switch shall
5 be fixed on teh existing plastic sheet/gang box, the
other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
Complete for each outlet.Short point up to 3 Mtr
from tapping point to out let via switch (PP. 6
I.No.2.1.1 of KPWD ELECTRICAL SR 2018-19)
Point 20.00 200.00 4000.00
 Supplying and wiring adopting loop system in
existing PVC conduit/Casing capping using 1100V
grade, COPPER conductor flexible multistrand FRLS
PVC insuated to 2x1.5Sq.m cable confiring to the
GTP with a 6Amps flush type SP control switch shall
be fixed on teh existing plastic sheet/gang box, the
6
other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
Complete for each outlet.Medium point above 3Mtr
up to 6 Mtr from tapping point to out let via switch
(PP. 6 I.No.2.1.2 of KPWD ELECTRICAL SR
2018-19)
Point 10.00 275.00 2750.00
Supplying and wiring adopting loop system in
existing PVC conduit/Casing capping using 1100V
grade, COPPER conductor flexible multistrand FRLS
PVC insuated to 2x1.5Sq.m cable confiring to the
GTP with a 6Amps flush type SP control switch shall
be fixed on teh existing plastic sheet/gang box, the
7
other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
Complete for each outlet.Long point above 6 Mtr up
to 10 Mtr from tapping point to out let via switch
(PP. 6 I.No.2.1.3 of KPWD ELECTRICAL SR
2018-19)
Point 5.00 400.00 2000.00
Wiring for lighting/power circuit using one of FRLS
PVC insulated 1100V grade, multistrand copper with
low conductor resistance single core wire in open or
8 concealed system of wiring with specified IS-
694:1990 & confirming to the attached GTP of Group
A 1.5 sqmm (PP. 5 I.No.2.3.2 of KPWD
ELECTRICAL SR 2018-19)
Meter 410.00 20.50 8405.00
Wiring for lighting/power circuit using one of FRLS
PVC insulated 1100V grade, multistrand copper with
low conductor resistance single core wire in open or
9 concealed system of wiring with specified IS-
694:1990 & confirming to the attached GTP of Group
A 2.5 sqmm (PP. 6 I.No.2.3.3 of KPWD
ELECTRICAL SR 2018-19)
Meter 410.00 32.00 13120.00
Wiring for lighting/power circuit using one of FRLS
PVC insulated 1100V grade, multistrand copper with
low conductor resistance single core wire in open or
10 concealed system of wiring with specified IS-
694:1990 & confirming to the attached GTP of Group
A 4.0 sqmm (PP. 6 I.No.2.3.4 of KPWD
ELECTRICAL SR 2018-19)
Meter 410.00 45.00 18450.00
 Supplying and fixing of modular
switch/socket/stepped electronic fan regulator
/dimmer/telephone socket etc on existing modular
11
switch plate. IS 3854 and IS 1293 6Amps one way
(PP. 10 I.No. 3.6.1 of KPWD ELECTRICAL SR
2018-19)
Each 8.00 70.00 560.00
Supplying and fixing of modular
switch/socket/stepped electronic fan regulator
/dimmer/telephone socket etc on existing modular
12
switch plate. IS 3854 and IS 1293 6Amps 3 way
socket (PP. 10 I.No. 3.6.3 of KPWD
ELECTRICAL SR 2018-19)
Each 12.00 105.00 1260.00
Supplying and fixing of modular
switch/socket/stepped electronic fan regulator
/dimmer/telephone socket etc on existing modular
13
switch plate. IS 3854 and IS 1293 16Amps one way
switch (PP. 10 I.No. 3.6.8 of KPWD
ELECTRICAL SR 2018-19)
Each 10.00 115.00 1150.00
Supplying and fixing of modular
switch/socket/stepped electronic fan regulator
/dimmer/telephone socket etc on existing modular
14
switch plate. IS 3854 and IS 1293 6/16Amps
universal socket (PP. 10 I.No. 3.6.11 of KPWD
ELECTRICAL SR 2018-19)
Each 8.00 162.00 1296.00
Supplying and fixing of modular
switch/socket/stepped electronic fan regulator
/dimmer/telephone socket etc on existing modular
15
switch plate. IS 3854 and IS 1293 Stepped Fan
Regulator. (PP. 10 I.No. 3.6.4 of KPWD
ELECTRICAL SR 2018-19)
Each 25.00 290.00 7250.00
Supplying and fixing miniature circuit breakers on
existing MCB distribution boards using necessary
fixing materials and 'C' Type curve, indicator
16 ON/OFF, energy cross-3 with short circuit breaking
capacity of 10K and complete wiring as required
confirming to IEC 60898.6-32Amps SP (PP. 27
I.No. 5.17.1 of KPWD ELECTRICAL SR 2018-19)
Each 16.00 434.00 6944.00
Supplying and fixing miniature circuit breakers on
existing MCB distribution boards using necessary
fixing materials and 'C' Type curve, indicator
17 ON/OFF, energy cross-3 with short circuit breaking
capacity of 10K and complete wiring as required
confirming to IEC 60898.6-32 Amps DP (PP. 27
I.No. 5.17.4 of KPWD ELECTRICAL SR 2018-19)
Each 2.00 909.00 1818.00
 Supplyingl and fixingl of MODULAR MCB Devices
(Tripper) with Breaking Capacity of 6 KA..16-
18
32Amps SP (PP. 31 I.No. 5.46.1 of KPWD
ELECTRICAL SR 2018-19)
Each 1.00 176.00 176.00
Supplying capacitor type ceiling fan complete with
down rod blades, shackle, canopies for operation on
230 volts, 50 cycles. Single phase AC supply
19 conforming to ISS-374-1979 and with double ball
bearing system.48" Sweep (1200mm) Regular model
(PP. 46 I.No. 7.3.1 of KPWD ELECTRICAL SR
2018-19)
Each 16.00 2090.00 33440.00
Supplying wall mounting fan suitable to operate at
singlephase 230v A.C. supply. 300mm Sweep (PP.
20
46 I.No. 7.5.1 of KPWD ELECTRICAL SR 2018-
19)
Each 3.00 2600.00 7800.00
Supplying exhaust fan of 1440 RPM of 300mm (12")
size with bracket blades complete for light duty
21
suitable to operate on 230V 50Hz, AC Supply. (PP.
46 I.No. 7.1 of KPWD ELECTRICAL SR 2018-19)
Each 4.00 1200.00 4800.00
Supplying of ......feet - PVC Batten with integrated
LED tube.....W with high quality diffuser with Life of
25000 burninghours & 70% lumen maintenance with
CRI > 80. Power Input: 220-240V @ 50/60Hz &
22 Power factor >0.9 along with CE approved. 2 years
Warranty against any manufacturing defect working
under standard electrical condition.. LED light
fighting 1 x4'- 20/22 w (PP. 64 I.No. 12.3.2 of
KPWD ELECTRICAL SR 2018-19)
Each 18.00 375.00 6750.00
Extra for groove cutting in brick wall/CC floor to the
suitable depth for concealing of conduit/GI pipe and
23 plastering, finishing the wall up to wall surface
complete. upto 50mm conduit in brick wall (PP. 3
I.No. 1.7.1 of KPWD ELECTRICAL SR 2018-19)
meter 20.00 21.00 420.00
KSRB 15-15.1 : Providing and applying painting in
two coats with plastic emulsion paint of approved
brand on wall surface to give an even approved shade
after thoroughly brushing the surface, free from
24 mortar drops and other foreign matter including
preparing the surface even and sand paper smooth,
cost of materials, labour, complete as per
specifications (PP. I.No. 15.51.1 of KPWD SMG
CIRCLE SR 2018-19)
Sqm 966.61 0.00 0.00
KSRB 15-15.2 : Extra over Item KSRB 15-15.1 for
painting two coats with plastic emulsion paint of
25 approved brand and shade on ceiling and / or sloping
roof as per specifications.. (PP. I.No. 15.51.3 of
KPWD SMG CIRCLE SR 2018-19)
 Sqm 396.43 0.00 0.00
KSRB 15-16.1 : Providing and finishing external
walls in two coats with waterproof cement paint of
approved brand and shade to give an even shade after
throughly brooming the surface to remove all dirt and
26
loose powdered material, free from mortar drops and
other foreign matter cost of materials, labour,
complete as per specifications. (PP. I.No. 15.53.1
of KPWD SMG CIRCLE SR 2018-19)
Sqm 1088.52 0.00 0.00
Sub-Total 138033
Add G S T 12% 16564
Micellaneouse & Unforeseen Charges L.S. Rs.
Total Rs.

Assistant Executive Engineer Executive Engineer

KNNL, No-4, Varahi Reservoir Project KNNL, No.2, Varahi Reservoir Project
bdivision, Siddapura, Udupi District Division, Siddapura, Udupi District

Superintending Engineer
KNNL, Varahi Project Circle
Siddapura, Udupi District