NUMBER 8
GIVEN:
Capital balances before liquidation:
Miss 300,000
Mister 200,000
Master 300,000
ANSWER:
a. Prepare a statement of liquidation using the title Cash and Non-Cash for the Assets. Separate Ac
TRIPLE M PARTNERSHI
Statement of Partnership Liqui
March 31, 2019
Cash Non-Cash
Balances before liquidation 80,000 1,520,000
Sale of non-cash assets 700,000 (1,520,000)
Balances after sale of non-cash
780,000 -
assets
Payment of accounts payable (760,000)
Balances after payment of accounts
20,000 -
payable
Absorption of deficiency of Master by
Miss
Balances after absorption of
20,000 -
deficiency
Right of offset to Mister
Balances after right of offset 20,000 -
Additional investment by Miss 12,000
Balances after additional investment 32,000 -
Payment to partners (32,000) -
b. Prepare the entries to record the liquidation proceedings.
1. Sale of non-cash assets for 700,000
Cash 700,000
Miss, Capital 307,500
Mister, Capital 205,000
Master, Capital 307,500
Non-Cash Assets 1,520,000
2. Payment of accounts payable
Accounts Payable 760,000
Cash 760,000
3. Deficiency of Master absorbed by the other partners
Miss, Capital 4,500
Mister, Capital 3,000
Master, Capital 7,500
4. Right of offset is applied
Loan Payable to Mister 8,000
Mister, Capital 8,000
5. Additional investment of deficient but solvent partner
Cash 12,000
Miss, Capital 12,000
6. Distribution of remaining cash to appropriate partners
Loan Payable to Mister 32,000
Cash 32,000
Cash 80,000
Accounts Payable 760,000
Loan due to Mister 40,000
for the Assets. Separate Accounts Payable from Loan Payable to Mister.
TRIPLE M PARTNERSHIP
Statement of Partnership Liquidation
March 31, 2019
Loan Payable to Capital Balances
Liabilities
Mister Miss (3/8) Mister (2/8) Master (3/8)
760,000 40,000 300,000 200,000 300,000
(307,500) (205,000) (307,500)
760,000 40,000 (7,500) (5,000) (7,500)
(760,000)
- 40,000 (7,500) (5,000) (7,500)
(4,500) (3,000) 7,500
- 40,000 (12,000) (8,000) -
(8,000) 8,000
- 32,000 (12,000) - -
12,000
- 32,000 - - -
- (32,000) - - -