ABSTRACT OF COST

Name of Project : Construction of Musikot Park

Location : Musikot, Western Rukum

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

SITE PREPARATION

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 659.41 Sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

EARTHWORK

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 359.90 Cum 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 137.77 cum 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.
MASONRY WORKS

Supplying and laying flat brick soling in foundation in

4 proper line and level, all complete as per 193.48 Sq.m 900.01
specifications, design and instruction of the Engineer.

Supplying and laying dry stone soling in foundation in

5 proper line and level, all complete as per 9.46 cum 2699.63
specifications, design and instruction of the Engineer.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
6 raking out joints wherever required, and 180.20 cum 14953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.
 Providing and laying first class burn bricks 1:4 C/S
in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
7 raking out joints wherever required, and 0.44 cum 15583.78
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

Stone masonry work (1:6) sub-structure in cement

sand mortar with approved quality stones in perfect
line & level with necessary scaffolding including
8 wetting the bricks, properly packing the joints & 101.64 Cum 9952.24
curing the works with all complete as per
specification, design, drawings and instruction of the
Engineer.

Providing and laying Dachhi Appa bricks in clay

mortar in external face, including cost of
scaffolding,curing filling and raking out joints
9 wherever required, and transportation upto 30m 17.99 Cum 19084.21
using approved size and quality bricks as per
drawings, specifications and the instruction of site
Engineer,all complete.

Providing and laying Dachhi Appa bricks 1:4 C/S in

10mm thick cement sand mortar in external face,
including cost of scaffolding,curing filling and raking
10 out joints wherever required, and transportation upto 15.98 Cum 22363.55
30m using approved size and quality bricks as per
drawings, specifications and the instruction of site
Engineer,all complete.
CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine mixing,
11 curing, laying, finishing etc. all complete as per 20.80 Cum 12149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
12 curing, laying, finishing etc. all complete as per 76.78 Cum 14299.61
specification, design and drawings and instruction of
site incharge. (M15)

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:1.5:3 including machine mixing,
13 curing, laying, finishing etc. all complete as per 114.32 Cum 16058.28
specification, design and drawings and instruction of
site incharge. (M20)

Laying machine mixed 38mm plain cement concrete

in flooring with cement,sand and stone ballast
maximum size 13mm gauge including setting
14 out,mixing,compacting, curing and finishing etc.to 191.88 Sq.m 733.86
approved level,lines and dimension all complete as
per specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)
REINFORCEMENT WORKS
 Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
15 reinforcement with annealed wire for tying the 12,671.05 kg 131.34
reinforcement for all sizes of bars at each junction
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.
FORMWORKS

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
16 propping,scaffolding,staging,providing final surface in 575.27 sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.
METAL WORKS

17 Truss work, all complete as per design, drawing, 6,732.05 kg 168.08

specification and instruction of the Engineer.
Supplying and Fixing Metal Gate of 16 gauge (50 x
18 50 x5 mm) with frame including painting with red 28.18 sq.m 8,043.10
oxide, all complete as per specification, design,
drawings and instruction of the Engineer.
Providing and fixing Steel Railing, all complete as per
19 specification, design, drawings and instruction of the 12.20 Rm 16,675.00
Engineer.
FINISHING WORKS

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
20 sunshades, skirting, facias, cornices etc. in perfect 921.54 sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.

Supplying and laying 3 mm Cement Punning

21 including setting out,mixing,compacting, curing and 533.31 sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.
PAINTING WORKS
 Supplying and Applying of Two coat Distemper Paint
22 over one coat primer, all complete as per 163.71 sq.m 137.77
specification, design, drawings and instruction of the
Engineer.
Supplying and applying Emulsion paint (weather
23 coat)(Two coat paint over one coat primer), all 397.90 sq.m 301.89
complete as per specification, design, drawings and
instruction of the Engineer.
Supplying and applying approved traditional paint ,
24 all complete as per specification, design, drawings 38.26 sq.m 280.02
and instruction of the Engineer.
Providing a layer of Black Japan on the surface of all
25 hidden structural timber members, all complete as 170.10 sq.m 48.33
per specification, design, drawings and instruction of
the Engineer.
Supplying and applying of 2 mm White putty in
26 surface of building with good finish as per 377.32 sq.m 251.10
specification and all instruction of Engineer.
ROOFING WORKS
Supplying and Fixing of 0.45 mm thick CGI sheet for
27 roofing, all complete as per specification, design, 219.89 sq.m 1,089.91
drawing and instruction of the Engineer.
Providing and laying roof tiles, all complete as per
28 specification, design, drawings and instruction of the 70.06 sq.m 447.93
Engineer.
Supplying and laying of tiles in cement sand mortar
29 (1:4) ratio with Boarder approved colour on roof all 50.14 sq.m 2,991.27
complete as per drawing, specification and direction
of engineer
WOODEN WORKS

Supplying and fixing seasoned Sal wood (Agrakh)

Chaukhat size for Door made from pure salwood log
30 seasoned and dried in line and level with 1.02 cum 322,080.04
MSHoldfasts and others complete as per design
drawing, specification and instruction of Engineer.

Supplying and fitting 38mm thick sal wood panelled

door shutter with 4mm teak plywood on both sides
31 including necessary 150mm locking set, 100 mm 16.18 sq.m 10,082.57
hinges, 150mm TowerBolt, Handle and screws as
per design drawing, specification and instruction of
Engineer.
Providing & laying fully seasoned sal wood timber as
32 structural units (Beam, Column and Supports), all 8.59 cum 322,080.04
complete as per specification, design, drawings and
instruction of the Engineer.
Providing & laying fully Crafted Sal Wood Timber, all
33 complete as per specification, design, drawing and 38.26 cum 27,612.32
instruction of the Engineer.
Supplying and fitting 38*75 mm thick sal wood frame
34 with 4 mm glass panel including necessary fixtures, 24.04 sq.m 10,150.39
all complete as per design, drawing, specification
and instruction of Engineer.
 Supplying and Fixing Wooden Hand Railing of 15 x
15 cm sal wood post and 75 x 75 mm baluster with
36 75 x 100 mm hand rail made up of sal wood, all 11.22 sq.m 9,906.35
complete as per specification, design, drawings and
instruction of the Engineer.
FLOORING WORKS

Providing and Laying Non-Glazed Tile of approved

shade, size and pattern on base cement sand mortar
37 (1:4) and jointed with cement slurry mixed with 2.77 sq.m 2,991.27
pigment to match the shade of the tile, all complete
as per drawings and details, specifications and
instruction of the Engineer.

Providing and Laying Glazed Tile of approved shade,

size and pattern on base cement sand mortar (1:4)
38 and jointed with cement slurry mixed with pigment to 11.21 sq.m 2,991.27
match the shade of the tile, all complete as per
drawings and details, specifications and instruction of
the Engineer.

39 Providing and laying rajasthani marble in the floor in 33.41 sq.m 3,873.47
cement mortar, all complete as per specification,
design, drawing and instruction of the Engineer.
Providing and Laying 12" X 12" Flag Stone, all
40 complete as per specification, design, drawing and 15.12 sq.m 2,132.05
instruction of the Engineer.
SANITARY WORKS

41 Installation of orrissa pan with 1 bib cock cold supply 2.00 no 10,000.00
line and waste lines,all complete as per specification,
design, drawing and instruction of the Engineer.
Installation of porcelian basins with angle valve and
42 sink cocks including 20mm UPVC supply lines, all 1.00 no 10,000.00
complete as per specification, design, drawings and
instruction of the Engineer.
Installation of supply pipe lines outside (40mm dia)
43 including ball valve and accessories, all complete as 40.00 m 1,500.00
per specification, design, drawings and instruction of
the Engineer.
44 Installation of 110 mm dia waste pipes 30.00 m 800.00
45 Heavy brass pipe - nos. -
46 200 mm Ø HDPE Inlet and overflow pipe 7.34 m 1,501.95
47 160 mm Ø HDPE Silt Outlet Pipe 2.36 m 962.12
48 110 mm Ø HDPE Water Outlet Pipe 7.08 m 434.27
Total of Civil Works (B)
VAT 13%
Total Amount
 AMOUNT REMARKS

11,599.00

198,446.89

52,934.03

174,136.53

25,538.50

2,694,711.96
 6,850.43

1,011,555.63

343,268.88

357,369.53

252,671.86

1,097,987.81

1,835,721.27

140,816.36

-
1,664,237.56

560,268.05

1,131,523.52

226,654.56

203,435.00

369,102.90

149,294.01

-
 22,553.96

120,122.23

10,712.99

8,221.04

94,745.05

239,663.16

31,384.00

149,982.28

326,991.76

163,110.78

2,767,762.34

1,056,390.76

244,015.38
 111,149.25

8,294.94

33,539.61

129,422.16

32,236.60

20,000.00

10,000.00

60,000.00

24,000.00
-
11,024.31
2,270.60
3,074.63
18,188,792.08
2,364,542.97
20,553,335.05
Name of Project : Construction of Musikot Park
Location : Musikot, Western Rukum

S.N. DESCRIPTION OF WORKS Gazebo

SITE PREPARATION 3
Clearing the site of all the vegetation, roots and other unuseful materials including
excavation of top soil to a depth of 15 cm, removing bushes, trees and levelling the Site
for stacking the useful items in specified space and disposing other item before
1 60.29
commencing the construction work & Placing project description sign board as per
instruction of the site engineer all complete including layout of buildings, roads and
ancillary services.
EARTHWORK

Earthwork in excavation in trenches,foundation etc. in all kinds of soil including timbering

and pumping out water from the trenches(if necessary)dressing of sides,ramming of
2 12.80
bottom,lift up to 2m,stacking of excavated material 30m,clear from the edge of foundaion
trench all complete as per specification,drawing and instruction of Site Engineer.

Earthwork in filling of trenches, foundation, etc in all kinds of soil including spreading,
3 watering, compaction in 15/15cm layer and transportation of stacked soil within 10 m all 15.48
complete as per specification, drawing and instruction of Site Engineer.

MASONRY WORKS
Supplying and laying flat brick soling in foundation in proper line and level, all complete
4 29.21
as per specifications, design and instruction of the Engineer.
Supplying and laying dry stone soling in foundation in proper line and level, all complete
5
as per specifications, design and instruction of the Engineer.

Providing and laying first class burn bricks 1:6 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of scaffolding,curing filling and raking out joints
6 7.34
wherever required, and transportation upto 30m using approved size and quality bricks
as per drawings, specifications and the instruction of site Engineer,all complete.

Providing and laying first class burn bricks 1:4 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of scaffolding,curing filling and raking out joints
7
wherever required, and transportation upto 30m using approved size and quality bricks
as per drawings, specifications and the instruction of site Engineer,all complete.

Stone masonry work (1:6) sub-structure in cement sand mortar with approved quality
stones in perfect line & level with necessary scaffolding including wetting the bricks,
8
properly packing the joints & curing the works with all complete as per specification,
design, drawings and instruction of the Engineer.
Providing and laying Dachhi Appa bricks in clay mortar in external face, including cost of
scaffolding,curing filling and raking out joints wherever required, and transportation upto
9
30m using approved size and quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

Providing and laying Dachhi Appa bricks 1:4 C/S in 10mm thick cement sand mortar in
external face, including cost of scaffolding,curing filling and raking out joints wherever
10
required, and transportation upto 30m using approved size and quality bricks as per
drawings, specifications and the instruction of site Engineer,all complete.

CONCRETE WORKS
 P.C.C. ( Plain cement concrete ) with cement: sand:aggregate -1:3:6 including machine
11 mixing, curing, laying, finishing etc. all complete as per specification, design and 1.12
drawings and instruction of site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement: sand:aggregate -1:2:4 including machine
12 mixing, curing, laying, finishing etc. all complete as per specification, design and 22.00
drawings and instruction of site incharge. (M15)
P.C.C. ( Plain cement concrete ) with cement: sand:aggregate -1:1.5:3 including machine
13 mixing, curing, laying, finishing etc. all complete as per specification, design and 12.90
drawings and instruction of site incharge. (M20)

Laying machine mixed 38mm plain cement concrete in flooring with cement,sand and
14 stone ballast maximum size 13mm gauge including setting out,mixing,compacting, curing 21.36
and finishing etc.to approved level,lines and dimension all complete as per
specification,drawing and instruction of site engineeer. PCC M15(1:2:4)
REINFORCEMENT WORKS

Straightening,cleaning,cutting,fabricating,bending,placing as per design and details for

RCC elements including supplying and binding the Torsteel reinforcement with annealed
15 wire for tying the reinforcement for all sizes of bars at each junction including all waste 725.25
and cut pieces,provision for spacers chairs,providing and placing cement mortar(1:1)
cover blocks to keep the bars in the intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.
FORMWORKS

Centering and shuttering with providing plywood with steel props etc.for all kinds of
R.C.C. works of any shape,size and at any level with necessary
16 propping,scaffolding,staging,providing final surface in correct line,level,cleaning the 49.94
surface and applying form surface in correct line,level,cleaning the surface and applying
form oil and removal of forms all complete as per drawing,specification and instruction of
the Engineer.
METAL WORKS

17 Truss work, all complete as per design, drawing, specification and instruction of the 726.25
Engineer.
Supplying and Fixing Metal Gate of 16 gauge (50 x 50 x5 mm) with frame including
18 painting with red oxide, all complete as per specification, design, drawings and instruction
of the Engineer.
19 Providing and fixing Steel Railing, all complete as per specification, design, drawings and
instruction of the Engineer.
FINISHING WORKS

Providing and laying 12.5 mm thick cement sand plaster (1:4) in external and internal
20 surfaces in ceiling, wall, columns, beams, underside of sunshades, skirting, facias, 50.59
cornices etc. in perfect line, level and plumb, grooving in plaster wherever shown in
drawings including chiselling, raking out joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing, specification and instruction of Engineer.

21 Supplying and laying 3 mm Cement Punning including setting out,mixing,compacting, 31.79

curing and finishing etc.to approved level,lines and dimension all complete as per
specification,drawing and instruction of site engineeer.
PAINTING WORKS

22 Supplying and Applying of Two coat Distemper Paint over one coat primer, all complete 50.59
as per specification, design, drawings and instruction of the Engineer.
 Supplying and applying Emulsion paint (weather coat)(Two coat paint over one coat
23 primer), all complete as per specification, design, drawings and instruction of the
Engineer.
24 Supplying and applying approved traditional paint , all complete as per specification,
design, drawings and instruction of the Engineer.

25 Providing a layer of Black Japan on the surface of all hidden structural timber members,
all complete as per specification, design, drawings and instruction of the Engineer.
26 Supplying and applying of 2 mm White putty in surface of building with good finish as per
specification and all instruction of Engineer.
ROOFING WORKS

27 Supplying and Fixing of 0.45 mm thick CGI sheet for roofing, all complete as per 50.75
specification, design, drawing and instruction of the Engineer.
28 Providing and laying roof tiles, all complete as per specification, design, drawings and
instruction of the Engineer.

29 Supplying and laying of tiles in cement sand mortar (1:4) ratio with Boarder approved
colour on roof all complete as per drawing, specification and direction of engineer
WOODEN WORKS
Supplying and fixing seasoned Sal wood (Agrakh) Chaukhat size for Door made from
30 pure salwood log seasoned and dried in line and level with MSHoldfasts and others
complete as per design drawing, specification and instruction of Engineer.
Supplying and fitting 38mm thick sal wood panelled door shutter with 4mm teak plywood
31 on both sides including necessary 150mm locking set, 100 mm hinges, 150mm
TowerBolt, Handle and screws as per design drawing, specification and instruction of
Engineer.
Providing & laying fully seasoned sal wood timber as structural units (Beam, Column and
32 Supports), all complete as per specification, design, drawings and instruction of the
Engineer.
33 Providing & laying fully Crafted Sal Wood Timber, all complete as per specification,
design, drawing and instruction of the Engineer.
Supplying and fitting 38*75 mm thick sal wood frame with 4 mm glass panel including
34 necessary fixtures, all complete as per design, drawing, specification and instruction of
Engineer.
Supplying and Fixing Wooden Hand Railing of 15 x 15 cm sal wood post and 75 x 75
36 mm baluster with 75 x 100 mm hand rail made up of sal wood, all complete as per
specification, design, drawings and instruction of the Engineer.
FLOORING WORKS

Providing and Laying Non-Glazed Tile of approved shade, size and pattern on base
37 cement sand mortar (1:4) and jointed with cement slurry mixed with pigment to match the
shade of the tile, all complete as per drawings and details, specifications and instruction
of the Engineer.
Providing and Laying Glazed Tile of approved shade, size and pattern on base cement
38 sand mortar (1:4) and jointed with cement slurry mixed with pigment to match the shade
of the tile, all complete as per drawings and details, specifications and instruction of the
Engineer.
39 Providing and laying rajasthani marble in the floor in cement mortar, all complete as per
specification, design, drawing and instruction of the Engineer.
40 Providing and Laying 12" X 12" Flag Stone, all complete as per specification, design,
drawing and instruction of the Engineer.
SANITARY WORKS
41 Installation of orrissa pan with 1 bib cock cold supply line and waste lines,all complete as
per specification, design, drawing and instruction of the Engineer.
Installation of porcelian basins with angle valve and sink cocks including 20mm UPVC
42 supply lines, all complete as per specification, design, drawings and instruction of the
Engineer.

43 Installation of supply pipe lines outside (40mm dia) including ball valve and accessories,
all complete as per specification, design, drawings and instruction of the Engineer.
44 Installation of 110 mm dia waste pipes
45 Heavy brass pipe
46 200 mm Ø HDPE Inlet and overflow pipe
47 160 mm Ø HDPE Silt Outlet Pipe
48 110 mm Ø HDPE Water Outlet Pipe
Total of Civil Works (B)
VAT 13%
Total Amount
 DETAILED ABSTRACT OF COST

Covered Space Toilet Temple Collector Entry Gate Dharamsala Total Quantity

14 1 1 2 2 1

20.00 9.70 40.61 15.75 20.96 74.81 659.41

3.17 40.03 9.84 48.21 30.24 70.36 359.90

1.58 15.93 6.19 40.84 137.77

18.84 87.02 193.48

2.36 2.37 9.46

5.70 15.23 13.74 35.71 180.20

0.44 0.44

34.10 33.77 101.64

17.99 17.99

7.99 15.98
0.42 2.49 1.18 1.18 4.30 20.80

0.42 0.60 0.75 0.70 2.09 76.78

0.79 3.32 12.88 35.51 114.32

8.71 15.75 87.60 191.88

63.75 312.33 1,727.14 5,836.14 12671.05

2.36 29.56 53.87 255.14 575.27

212.71 1,575.42 6732.05

14.09 28.18

12.20 12.20

14.01 66.20 40.00 25.07 377.32 921.54

14.01 42.74 55.75 87.60 533.31

11.92 163.71
20.58 377.32 397.90

38.26 38.26

170.10 170.10

377.32 377.32

67.64 219.89

70.06 70.06

25.07 50.14

0.10 0.92 1.02

2.68 13.50 16.18

8.59 8.59

38.26 38.26

24.04 24.04

11.22 11.22

2.77 2.77

11.21 11.21

33.41 33.41

15.12 15.12
 2.00 2.00

1.00 1.00

40.00 40.00

30.00 30.00
0.00
3.67 7.34
1.18 2.36
3.54 7.08
UNIT RATE AMOUNT REMARKS

Sq.m 17.59 11,599.00

Cum 551.39 198,446.89

cum 384.23 52,934.03

-
Sq.m 900.01 174,136.53

cum 2,699.63 25,538.50

cum 14,953.90 2,694,711.96

cum 15,583.78 6,850.43

Cum 9,952.24 1,011,555.63

Cum 19,084.21 343,268.88

Cum 22,363.55 357,369.53

-
Cum 12,149.42 252,671.86

Cum 14,299.61 1,097,987.81

Cum 16,058.28 1,835,721.27

Sq.m 733.86 140,816.36

kg 131.34 1,664,237.56

sq.m 973.93 560,268.05

kg 168.08 1,131,523.52

sq.m 8,043.10 226,654.56

Rm 16,675.00 203,435.00

sq.m 400.53 369,102.90

sq.m 279.94 149,294.01

sq.m 137.77 22,553.96

sq.m 301.89 120,122.23

sq.m 280.02 10,712.99

sq.m 48.33 8,221.04

sq.m 251.10 94,745.05

sq.m 1,089.91 239,663.16

sq.m 447.93 31,384.00

sq.m 2,991.27 149,982.28

cum 322,080.04 326,991.76

sq.m 10,082.57 163,110.78

cum 322,080.04 2,767,762.34

cum 27,612.32 1,056,390.76

sq.m 10,150.39 244,015.38

sq.m 9,906.35 111,149.25

sq.m 2,991.27 8,294.94

sq.m 2,991.27 33,539.61

sq.m 3,873.47 129,422.16

sq.m 2,132.05 32,236.60

-
no 10,000.00 20,000.00

no 10,000.00 10,000.00

m 1,500.00 60,000.00

m 800.00 24,000.00
nos. -
m 1,501.95 11,024.31
m 962.12 2,270.60
m 434.27 3,074.63
18,188,792.08
2,364,542.97
20,553,335.05
S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 60.29 Sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 12.80 Cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 15.48 Cu.m 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
4 raking out joints wherever required, and 7.34 Cu.m 14,953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
5 curing, laying, finishing etc. all complete as per 1.12 Cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
6 curing, laying, finishing etc. all complete as per 22.00 Cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine mixing,
7 curing, laying, finishing etc. all complete as per 12.90 Cu.m 16,058.28
specification, design and drawings and instruction of
site incharge. (M20)
 Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
reinforcement with annealed wire for tying the
8 reinforcement for all sizes of bars at each junction 725.25 Kg 131.34
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.

9 Truss work, all complete as per design, drawing, 726.25 Kg 168.08

specification and instruction of the Engineer.

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
10 propping,scaffolding,staging,providing final surface in 49.94 Sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
11 sunshades, skirting, facias, cornices etc. in perfect 50.59 Sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.

Supplying and laying 3 mm Cement Punning

12 including setting out,mixing,compacting, curing and 31.79 Sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.

13 Supplying and laying flat brick soling in foundation in 29.21 Sq.m 900.01
proper line and level, all complete as per
specifications, design and instruction of the Engineer.

Laying machine mixed 38mm plain cement concrete

in flooring with cement,sand and stone ballast
maximum size 13mm gauge including setting
14 out,mixing,compacting, curing and finishing etc.to 21.36 Sq.m 733.86
approved level,lines and dimension all complete as
per specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)
Supplying and Applying of Two coat Distemper Paint
15 over one coat primer, all complete as per 50.59 Sq.m 137.77
specification, design, drawings and instruction of the
Engineer.
 Supplying and Fixing of 0.45 mm thick CGI sheet for
16 roofing, all complete as per specification, design, 50.75 Sq.m 1,089.91
drawing and instruction of the Engineer.
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

1,060.50

7,060.11

5,947.59

109,762.67

13,578.98

314,660.92

207,113.50
 95,255.39

122,067.28

48,639.23

20,264.58

8,899.83

26,288.30

15,673.78

6,970.39
 55,315.04

1,058,558.11
137,612.55
1,196,170.66
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Gazebo)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Remarks
1 SITE PREPARATION

Clearing the site of all the vegetation,

roots and other unuseful materials
including excavation of top soil to a
depth of 15 cm, removing bushes, trees
and levelling the Site for stacking the
useful items in specified space and
1.1 1 8.34 7.23 60.29
disposing other item before
commencing the construction work &
Placing project description sign board
as per instruction of the site engineer all
complete including layout of buildings,
roads and ancillary services.

Sub-total 60.29 Sq.m

2 EXCAVATION AND FILLING
Earthwork in excavation in
trenches,foundation etc. in all kinds of
soil including timbering and pumping
out water from the trenches(if
necessary)dressing of sides,ramming of
bottom,lift up to 2m,stacking of
2.1 excavated material 30m,clear from the
edge of foundaion trench all complete
as per specification,drawing and
instruction of Site Engineer.

Trench
Column 6 1.20 1.20 1.200 10.37
Wall
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 1.62 0.33 0.600 1.28
Along Grid A-A & C-C 2 1.80 0.33 0.600 0.71
Steps 1 3.26 0.90 0.150 0.44
Sub-total 12.80 Cu.m
Earthwork in filling of trenches,
foundation, etc in all kinds of soil
including spreading, watering,
compaction in 15/15cm layer and
2.2 transportation of stacked soil within 10 50 % of excavation 6.40
m all complete as per specification,
drawing and instruction of Site
Engineer.

Inside area 1 21.36 area 0.425 9.08

Sub-total 15.48 Cu.m
3 MASONRY WORK
Providing and laying first class burn
bricks 1:6 C/S in 10mm thick cement
sand mortar with one side fair finish,
including cost of scaffolding,curing
filling and raking out joints wherever
required, and transportation upto 30m
3.1 using approved size and quality bricks
as per drawings, specifications and the
instruction of site Engineer,all
complete.

Between Grid A-B & B-C (Grid 1-2,

Grid 3-4) 4 2.40 0.23 1.425 3.15
Along Grid A-A & C-C 2 2.40 0.23 1.425
Covering Column 6 0.17 1.775 1.85
Steps cross
1 2.47 0.45 1.11
section
Steps wing wall cross
2 0.900 0.68 1.23
section
Sub-total 7.34 Cu.m
4 CEMENT CONCRETE WORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:3:6
including machine mixing, curing,
4.1 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M10)

Foundation
Column 6 1.20 1.20 0.075 0.65
Wall
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 1.62 0.33 0.075 0.16
Along Grid A-A & C-C 2 1.80 0.33 0.075 0.09
For Steps 1 3.26 0.90 0.075 0.22
Sub-total 1.12 Cu.m
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:2:4
including machine mixing, curing,
4.2 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M15)

Between Grid A-B & B-C (Grid 1-2,

Grid 3-4) 4 2.40 0.23 0.075 0.17
Along Grid A-A & C-C 2 2.40 0.23 0.075 0.08
Covering Column 6 0.17 0.075 0.08
Steps 1 2.47 0.90 0.075 0.19
Steps wing wall 2 0.900 0.346 0.08 0.14
Area
Inside area 1 21.36 21.36
Sub-total 22.00 Cu.m
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:1.5:3
including machine mixing, curing,
4.3 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M20)

Foundation 6 1.20 1.20 0.350 2.52

Area
Circular Column 6 0.38 3.775 8.71
Plinth beam
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 2.60 0.23 0.230 0.55

Along Grid A-A & C-C 2 2.67 0.23 0.230 0.28

Top beam same as plinth beam 0.83
Sub-total 12.90 Cu.m
5 REINFORCEMENT WORKS

Straightening,cleaning,cutting,fabricatin
g,bending,placing as per design and
details for RCC elements including
supplying and binding the Torsteel Unit
Bar size
5.1 reinforcement with annealed wire for Nos Length Weight Total wt
tying the reinforcement for all sizes of (mm)
(kg/m)
bars at each junction including all waste
and cut pieces,provision for spacers
chairs,providing and placing cement
mortar(1:1) cover blocks to keep the
bars in the intended position at all level,
all complete as per
drawing,specification and instruction of
the Engineer.
Foundation Mesh 6 16.00 12.00 0.889 85.33
Column 6 37.80 12.00 0.889 201.60
Stirrups 187 0.84 8.00 0.395 62.12
Plinth beam
Between Grid A-B & B-B (Grid 1-2,
Grid 3-4) 24 3.97 12.00 0.889 84.65
Along Grid A-A & C-C 12 4.04 12.00 0.889 43.07
Stirrups

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-3 of 117
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 87 0.87 8.00 0.395 29.79
Along Grid A-A & C-C 89 0.87 8.00 0.395 30.59
Top beam Same as Plinth Beam 188.10
Sub-total 725.25 Kg
6 METAL WORKS
Truss work, all complete as per design,
6.1 drawing, specification and instruction of Nos. Length Breadth Height Unit Wt Quantity
the Engineer.
Truss
40M vertical pipe 6 3.33 3.56 71.02
40 M inclined (Top) pipe 6 4.07 3.56 86.87
40 M inclined (Bottom) pipe 6 3.11 3.56 66.41
32 M inclined pipe 6 3.21 3.01 57.97
75M central pipe 1 0.88 8.47 7.42
Purlin Clit 200*75*6 42 0.20 0.08 0.006 7850.00 29.67
Base plate 230*230*12 6 0.23 0.23 0.012 7850.00 29.90
J- Hook (16 mm) 24 0.30 X-Area 7850.00 11.36
Rafter Clit 200*75*6 72 0.20 0.08 0.006 7850.00 50.87
8 mm dia Nut in purlin clit 72 0.06 7850.00 1.70
50*50*6 mm Angle for incline support
6 0.05 0.05 0.006 7850.00 0.71
150*75*6 Clit to hold ISA 6 0.15 0.075 0.005 7850.00 2.65
Rafter (hollow square pipe 40*40*4) 1 69.44 4.46 309.69
Sub-total 726.25 Kg
7 FORMWORKS

Centering and shuttering with providing

plywood with steel props etc.for all
kinds of R.C.C. works of any shape,size
and at any level with necessary
propping,scaffolding,staging,providing
7.1 final surface in correct
line,level,cleaning the surface and
applying form surface in correct
line,level,cleaning the surface and
applying form oil and removal of forms
all complete as per
drawing,specification and instruction of
the Engineer.
Footing 6 4.80 0.350 10.08
Column 6 0.94 3.850 21.76
Plinth beam
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 2.60 0.460 4.78
Along Grid A-A & C-C 2 2.67 0.460 2.46
Top Beam
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 2.60 0.690 7.18
Along Grid A-A & C-C 2 2.67 0.690 3.68
Sub-total 49.94 Sq.m
8 PLASTERING WORKS

Providing and laying 12.5 mm thick

cement sand plaster (1:4) in external
and internal surfaces in ceiling, wall,
columns, beams, underside of
8.1 sunshades, skirting, facias, cornices etc.
in perfect line, level and plumb,
grooving in plaster wherever shown in
drawings including chiselling, raking
out joints, cleaning, soaking, necessary
scaffolding, curing etc, all complete as
per design drawing, specification and
instruction of Engineer.
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 2.40 2.330 22.37
Along Grid A-A & C-C 2 2.40 2.330
Covering Column 6 1.64 1.400 13.78
Cross
section
Steps wing wall 2 1.008 2.02
Column 6 0.94 2.200 12.43

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-4 of 117
Sub-total 50.59 Sq.m
9 FLOORING WORKS

Supplying and laying 3 mm Cement

Punning including setting
out,mixing,compacting, curing and
9.1 finishing etc.to approved level,lines and
dimension all complete as per
specification,drawing and instruction of
site engineeer.
Top of 9" brick work
Between Grid A-B & B-C (Grid 1-2,
Grid 3-4) 4 2.40 0.23 2.21
Along Grid A-A & C-C 2 2.40 0.23 1.10
Covering Column 6 0.17 1.04
Steps 1 2.47 1.80 4.45
Steps wing wall 2 0.346 2.36 1.63
Inside area 1 21.36 21.36
Sub-total 31.79 Sq.m
Supplying and laying flat brick soling in
foundation in proper line and level, all
9.2 complete as per specifications, design
and instruction of the Engineer.

Between Grid A-B & B-C (Grid 1-2,

Grid 3-4) 4 2.40 0.33 3.17
Along Grid A-A & C-C 2 2.40 0.33 1.58
For Steps 1 3.26 0.95 3.10
Inside area 1 21.36 21.36
Sub-total 29.21 Sq.m

Laying machine mixed 38mm plain

cement concrete in flooring with
9.3 cement,sand and stone ballast maximum
size 13mm gauge including setting
out,mixing,compacting, curing and
finishing etc.to approved level,lines and
dimension all complete as per
specification,drawing and instruction of
site engineeer. PCC M15(1:2:4)
Inside area 1 21.36 21.36
Sub-total 21.36 Sq.m
10 PAINTING WORKS
Supplying and Applying of Two coat
Distemper Paint over one coat primer,
10.1 all complete as per specification, design, same as plaster work 50.59
drawings and instruction of the
Engineer.
Sub-total 50.59 Sq.m
11 ROOFING WORKS

Supplying and Fixing of 0.45 mm thick

11.1 CGI sheet for roofing, all complete as
per specification, design, drawing and
instruction of the Engineer.
Plan area of CGI sheet 1.00 3.61 4.17 Area 7.54
Slope Plan
cos 27 Area
Angle area
Slanted Area 6 27.00 7.54 0.891 50.75
Sub-total 50.75 Sq.m

Estimated By: Checked By: Recommended By: Approved By:

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 20.00 Sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 3.17 Cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 1.58 Cu.m 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
4 raking out joints wherever required, and 5.70 Cu.m 14,953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
5 curing, laying, finishing etc. all complete as per 0.42 Cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
6 curing, laying, finishing etc. all complete as per 0.42 Cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine mixing,
7 curing, laying, finishing etc. all complete as per 0.79 Cu.m 16,058.28
specification, design and drawings and instruction of
site incharge. (M20)
 Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
reinforcement with annealed wire for tying the
8 reinforcement for all sizes of bars at each junction 63.75 Kg 131.34
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.

9 Truss work, all complete as per design, drawing, 212.71 Kg 168.08

specification and instruction of the Engineer.

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
10 propping,scaffolding,staging,providing final surface in 2.36 Sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
11 sunshades, skirting, facias, cornices etc. in perfect 14.01 Sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.

Supplying and laying 3 mm Cement Punning

12 including setting out,mixing,compacting, curing and 14.01 Sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

351.80

1,746.80

608.62

85,200.71

5,148.32

6,059.46

12,647.83
 8,373.59

35,751.79

2,295.71

5,609.94

3,920.92

167,715.50
21,803.02
189,518.52
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Sitting Space)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Remarks
1 SITE PREPARATION

Clearing the site of all the vegetation,

roots and other unuseful materials
including excavation of top soil to a
depth of 15 cm, removing bushes,
trees and levelling the Site for
stacking the useful items in specified
1.1 space and disposing other item before 1 5.00 4.00 20.00
commencing the construction work &
Placing project description sign board
as per instruction of the site engineer
all complete including layout of
buildings, roads and ancillary
services.

Sub-total 20.00 Sq.m

2 EARTHWORK
Earthwork in excavation in
trenches,foundation etc. in all kinds of
soil including timbering and pumping
out water from the trenches(if
necessary)dressing of sides,ramming
of bottom,lift up to 2m,stacking of
2.1 excavated material 30m,clear from the
edge of foundaion trench all complete
as per specification,drawing and
instruction of Site Engineer.

Column foundation 1 1.20 1.20 1.20 1.73

Wall foundation (Sitting bench) 1 4.00 0.60 0.60 1.44
Sub-total 3.17 Cu.m
Earthwork in filling of trenches,
foundation, etc in all kinds of soil
including spreading, watering,
compaction in 15/15cm layer and
2.2 transportation of stacked soil within 50 % of excavation 1.58
10 m all complete as per specification,
drawing and instruction of Site
Engineer.

Sub-total 1.58 Cu.m

3 MASONRY WORK
Providing and laying first class burn
bricks 1:6 C/S in 10mm thick cement
sand mortar with one side fair finish,
including cost of scaffolding,curing
filling and raking out joints wherever
required, and transportation upto 30m
3.1 using approved size and quality bricks
as per drawings, specifications and
the instruction of site Engineer,all
complete.

Outer wall (Sitting bench) 1 4.00 0.45 1.450 2.61

Wall around Column 1 2.20 1.00 1.450 3.19
Deduction of Circular Column -1 0.07 1.450 -0.10
Sub-total 5.70 Cu.m
4 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:3:6
including machine mixing, curing,
4.1 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M10)

Foundation
Outer wall (Sitting bench) 1 4.00 0.45 0.075 0.14
Wall around Column 1 2.20 1.75 0.075 0.29
Sub-total 0.42 Cu.m

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:2:4
including machine mixing, curing,
4.2 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M15)

Outer wall (Sitting bench) 1 4.00 0.45 0.075 0.14

Wall around Column 1 2.20 1.75 0.075 0.29
Sub-total 0.42 Cu.m
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:1.5:3
including machine mixing, curing,
4.3 laying, finishing etc. all complete as
per specification, design and drawings
and instruction of site incharge. (M20)

Foundation 1 1.20 1.20 0.350 0.50

Circular support in Column 1 1.60 0.20 0.125 0.04
Column 1 0.07 area 3.450 0.24
Sub-total 0.79 Cu.m
5 REINFORCEMENT

Straightening,cleaning,cutting,fabricat
ing,bending,placing as per design and
details for RCC elements including
supplying and binding the Torsteel
reinforcement with annealed wire for
5.1 tying the reinforcement for all sizes of No.s Length Total Length Unit wt Total wt
bars at each junction including all
waste and cut pieces,provision for
spacers chairs,providing and placing
cement mortar(1:1) cover blocks to
keep the bars in the intended position
at all level, all complete as per
drawing,specification and instruction
of the Engineer.
Footing mesh (12 mm bar) 16 1.16 18.60 0.889 16.53
Column (12 mm bar) 1 38.80 38.80 0.889 34.49
Stirrups (8 mm) 35 0.84 29.43 0.395 11.63
Circular support in Column (8 mm
bar) 1 2.80 2.80 0.395 1.11
` Sub-total 63.75 Kg
6 METAL WORKS
Truss work, all complete as per
6.1 design, drawing, specification and
instruction of the Engineer.
Base plate (8 mm) 1 0.30 0.30 0.008 5.65
Unit wt
Anchor bolt (J- Hook 16 mm) 4 0.30 1.578 1.89
Inclined support (Pipe 50 M) 8 1.41 5.030 56.91
Central vertical Main Pipe (75M) 1 1.00 8.470 8.47
Roof support (cross)
X-direction (50 M) 1 5.00 5.030 25.15
Y-direction (50 M) 1 4.00 5.030 20.12
Cross direction (32 M) 2 4.00 3.010 24.08
Edge Support running in perimeter
(32 M) 8 2.30 3.010 55.38
Top support arc (32 M) 4 1.25 3.010 15.05
Sub-total 212.71 Kg
7 FORMWORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-3 of 117

Centering and shuttering with

providing plywood with steel props
etc.for all kinds of R.C.C. works of
any shape,size and at any level with
necessary
propping,scaffolding,staging,providin
7.1 g final surface in correct
line,level,cleaning the surface and
applying form surface in correct
line,level,cleaning the surface and
applying form oil and removal of
forms all complete as per
drawing,specification and instruction
of the Engineer.
` Footing 1 4.80 0.350 1.68
Column 1 0.07 area 3.850 0.27
Circular support in Column 1 1.60 0.25 0.41
Sub-total 2.36 Sq.m
8 PLASTERING WORKS

Providing and laying 12.5 mm thick

cement sand plaster (1:4) in external
and internal surfaces in ceiling, wall,
columns, beams, underside of
sunshades, skirting, facias, cornices
8.1 etc. in perfect line, level and plumb,
grooving in plaster wherever shown in
drawings including chiselling, raking
out joints, cleaning, soaking,
necessary scaffolding, curing etc, all
complete as per design drawing,
specification and instruction of
Engineer.
Outer wall (Sitting bench) (Sides and
top) 1 4.00 cross secction 2.45 9.80
Wall around Column (Sides only) 1 3.25 1.000 3.25
Top 1 0.82 area 0.82
Column 1 0.07 2.000 0.14
Sub-total 14.01 Sq.m
9 FLOOR FINISHING

Supplying and laying 3 mm Cement

Punning including setting
9.1 out,mixing,compacting, curing and
finishing etc.to approved level,lines
and dimension all complete as per
specification,drawing and instruction
of site engineeer.
Same as plaster work 14.01
Sub-total 14.01 Sq.m

Estimated By: Checked By: Recommended By: Approved By:

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 9.70 Sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 40.03 cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
3 raking out joints wherever required, and 15.23 cu.m 14,953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

Providing and laying first class burn bricks 1:4 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
4 raking out joints wherever required, and 0.44 cu.m 15,583.78
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
5 curing, laying, finishing etc. all complete as per 2.49 cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
6 curing, laying, finishing etc. all complete as per 0.60 cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine mixing,
7 curing, laying, finishing etc. all complete as per 3.32 cu.m 16,058.28
specification, design and drawings and instruction of
site incharge. (M20)
 Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
reinforcement with annealed wire for tying the
8 reinforcement for all sizes of bars at each junction 312.33 kg 131.34
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
9 propping,scaffolding,staging,providing final surface in 29.56 Sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
10 sunshades, skirting, facias, cornices etc. in perfect 66.20 Sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.

Supplying and laying 3 mm Cement Punning

11 including setting out,mixing,compacting, curing and 42.74 Sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.

12 Supplying and laying flat brick soling in foundation in 18.84 Sq.m 900.01
proper line and level, all complete as per
specifications, design and instruction of the Engineer.

Laying machine mixed 38mm plain cement concrete

in flooring with cement,sand and stone ballast
maximum size 13mm gauge including setting
13 out,mixing,compacting, curing and finishing etc.to 8.71 Sq.m 733.86
approved level,lines and dimension all complete as
per specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)
Supplying and applying Two coat Distemper Paint
14 over one coat primer, all complete as per 11.92 Sq.m 137.77
specification, design, drawings and instruction of the
Engineer.
 Supplying and applying Emulsion paint (weather
15 coat)(Two coat paint over one coat primer), all 20.58 Sq.m 301.89
complete as per specification, design, drawings and
instruction of the Engineer.
Supplying and fixing seasoned Sal wood (Agrakh)
Chaukhat size for Door made from pure salwood log
16 seasoned and dried in line and level with 0.10 cu.m 322,080.04
MSHoldfasts and others complete as per design
drawing, specification and instruction of Engineer.

Supplying and fitting 38mm thick sal wood panelled

door shutter with 4mm teak plywood on both sides
17 including necessary 150mm locking set, 100 mm 2.68 Sq.m 10,082.57
hinges, 150mm TowerBolt, Handle and screws as
per design drawing, specification and instruction of
Engineer.

Providing and Laying Non-Glazed Tile of approved

shade, size and pattern on base cement sand mortar
18 (1:4) and jointed with cement slurry mixed with 2.77 Sq.m 2,991.27
pigment to match the shade of the tile, all complete
as per drawings and details, specifications and
instruction of the Engineer.

Providing and Laying Glazed Tile of approved shade,

size and pattern on base cement sand mortar (1:4)
19 and jointed with cement slurry mixed with pigment to 11.21 Sq.m 2,991.27
match the shade of the tile, all complete as per
drawings and details, specifications and instruction of
the Engineer.

20 Installation of orrissa pan with 1 bib cock cold supply 2.00 no 10,000.00
line and waste lines,all complete as per specification,
design, drawing and instruction of the Engineer.
Installation of porcelian basins with angle valve and
21 sink cocks including 20mm UPVC supply lines, all 1.00 no 10,000.00
complete as per specification, design, drawings and
instruction of the Engineer.
Installation of supply pipe lines outside (40mm dia)
22 including ball valve and accessories, all complete as 40.00 m 1,500.00
per specification, design, drawings and instruction of
the Engineer.
23 Installation of 110 mm dia waste pipes 30.00 m 800.00
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

170.62

22,074.66

227,677.13

6,850.43

30,270.71

8,553.01

53,384.06
41,021.57

28,786.22

26,517.01

11,965.53

16,952.75

6,392.29

1,642.79
 6,213.09

30,678.12

26,996.08

8,294.94

33,539.61

20,000.00

10,000.00

60,000.00

24,000.00
701,980.65
91,257.48
793,238.13
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Toilet)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Total Length Breadth Ht/Depth Quantity Unit Remarks
1 SITE PREPARATION

Clearing the site of all the vegetation, roots

and other unuseful materials including
excavation of top soil to a depth of 15 cm,
removing bushes, trees and levelling the Site
for stacking the useful items in specified space
1.1 1 3.78 2.57 9.70
and disposing other item before commencing
the construction work & Placing project
description sign board as per instruction of the
site engineer all complete including layout of
buildings, roads and ancillary services.

Sub-total 9.70 Sq.m

2 EARTHWORK
Earthwork in excavation in
trenches,foundation etc. in all kinds of soil
including timbering and pumping out water
from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking
2.1 of excavated material 30m,clear from the edge
of foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

TRENCH
Outer wall 1 7.92 7.92 0.38 0.750 2.26
Inner wall 1 1.39 1.39 0.38 0.750 0.40

For Steps 1 1.50 1.50 2.57 0.150 0.58

In trench 50 % of excavation 1.33
Inside room 1 2.00 1.39 0.168 0.47
Septic Tank 1 5.53 5.53 2.61 2.10 30.21
Soak Pit 1 2.40 2.00 4.80
Sub-total 40.03 cu.m
3 MASONRY WORK
Providing and laying first class burn bricks
1:6 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of
scaffolding,curing filling and raking out joints
wherever required, and transportation upto
3.1 30m using approved size and quality bricks as
per drawings, specifications and the instruction
of site Engineer,all complete.

Below Tie Beam

Outer wall 1 7.92 0.23 0.900 1.64
Inner partiton wall 1 1.39 0.23
Above Tie Beam
Grid 1-1 1 2.57 0.23 2.500 1.48
Grid 2-2 1 2.57 0.23 3.000 1.77
Grid A-A & Grid B-B 2 1.39 0.23 2.750 1.76
Steps 1 1.50 2.34 0.450 1.58
deductions -0.32
Wing walls 2 1.50 0.23 0.450 0.31
Apron retaining purpose 1 11.80 0.23 0.450 1.22
Deductions
Fixed ventilator -2 0.50 0.23 0.300 -0.07
Doors -2 0.75 0.23 2.100 -0.72
Intermediate band on Grid 1-1 -1 2.57 0.23 0.075 -0.04
Septic Tank Outer wall 1 14.75 0.23 1.84 6.24
Septic Tank Inner wall 1 2.00 0.12 1.64 0.38
Sub-total 15.23 cu.m

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117
Providing and laying first class burn bricks
1:4 C/S in 10mm thick cement sand mortar
with one side fair finish, including cost of
scaffolding,curing filling and raking out joints
wherever required, and transportation upto
3.2 30m using approved size and quality bricks as
per drawings, specifications and the instruction
of site Engineer,all complete.

Partition wall 1 1.39 0.12 2.750 0.44

Sub-total 0.44 cu.m
4 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine
mixing, curing, laying, finishing etc. all
4.1 complete as per specification, design and
drawings and instruction of site incharge.
(M10)

Foundation
Outer wall 1 7.92 7.92 0.38 0.075 0.23
Inner partition wall 1 1.39 1.39 0.38 0.075 0.04
Steps 1 1.50 1.50 2.57 0.075 0.29
Apron retaining purpose 1 11.80 0.38 0.075 0.34
Septic Tank
Rectangular portion 1.00 5.53 5.53 2.61 0.08 1.08
Triangular portion (long) 1.00 3.55 3.55 2.61 0.04 0.41
Triangular portion (short) 1.00 1.83 1.83 2.61 0.02 0.11
Sub-total 2.49 cu.m
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine
mixing, curing, laying, finishing etc. all
4.2 complete as per specification, design and
drawings and instruction of site incharge.
(M15)

Inside room 1 2.00 1.39 0.075 0.21

Apron
Sides 1 4.90 0.60 0.075 0.22
Back 1 3.77 0.60 0.075 0.17
Sub-total 0.60 cu.m
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine
mixing, curing, laying, finishing etc. all
4.3 complete as per specification, design and
drawings and instruction of site incharge.
(M20)

Plinth Beam
Outer beam 1 7.92 0.23 0.150 0.27
Inner beam 1 1.39 0.23 0.150 0.05
Sill Band
Outer wall 1 7.92 0.23 0.075 0.14
Inner partition wall 1 1.39 0.23 0.075 0.02
Deduction
Doors -2 0.75 0.23 0.075 -0.03
Lintel band
Outer wall 1 7.92 0.23 0.075 0.14
Inner partition wall 1 1.39 0.23 0.075 0.02
Roof Slab 1 2.91 3.62 0.100 1.06
Septic Tank Slab including cover slab 1 5.38 2.46 0.13 1.65
Sub-total 3.32 cu.m
5 REINFORCEMENT

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-3 of 117

Straightening,cleaning,cutting,fabricating,bend
ing,placing as per design and details for RCC
elements including supplying and binding the
5.1
Torsteel reinforcement with annealed wire for
tying the reinforcement for all sizes of bars at
each junction including all waste and cut
pieces,provision for spacers chairs,providing
and placing cement mortar(1:1) cover blocks
to keep the bars in the intended position at all
level, all complete as per drawing,specification
and instruction of the Engineer.
Plinth Beam unit wt Total wt
bar size
(kg/m) (Kg)
Outer wall (10 mm dia) 4 8.49 33.96 10.00 0.62 20.96
Inner partition wall (10 mm dia) 4 2.53 10.12 10.00 0.62 6.25
Stirrups (8 mm) 53 0.71 37.63 8.00 0.40 14.87
Sill Band
Outer wall (10 mm dia) 2 8.49 16.98 10.00 0.62 10.48
Inner partition wall (10 mm dia) 2 2.53 5.06 10.00 0.62 3.12
Stirrups (8 mm) 53 0.28 14.78 8.00 0.40 5.84
Lintel band
Outer wall (10 mm dia) 2 8.49 16.98 10.00 0.62 10.48
Inner partition wall (10 mm dia) 2 2.53 5.06 10.00 0.62 3.12
Stirrups (8 mm) 53 0.28 14.78 8.00 0.40 5.84
Slab
Main bars(along grid A-A , B-B) (8 mm ) 18 1.800 32.04 8.00 0.40 12.66
Distribution bars (along grid 1-1, 2-2) (8 mm) 13 2.520 32.76 8.00 0.40 12.94
Septic Tank
Along Length 19 5.64 2.00 0.40 84.58
Along Width 38 2.72 2.00 0.40 81.65
12 dia bar at perimeter 2 16.12 1.00 0.88 28.30
16 dia bar diagonally near manhole 3 0.60 4.00 1.56 11.23
Subtotal 312.33 kg
6 FORMWORKS

Centering and shuttering with providing

plywood with steel props etc.for all kinds of
R.C.C. works of any shape,size and at any
level with necessary
6.1 propping,scaffolding,staging,providing final
surface in correct line,level,cleaning the
surface and applying form surface in correct
line,level,cleaning the surface and applying
form oil and removal of forms all complete as
per drawing,specification and instruction of the
Engineer.
Plinth Beam
Outer wall 2 7.46 14.92 0.150 2.24
Inner partition wall 2 2.53 5.06 0.150 0.76
Sill Band
Outer wall 2 7.46 14.92 0.075 1.12
Inner partition wall 2 2.53 5.06 0.075 0.38
Lintel band
Outer wall 2 7.46 14.92 0.075 1.12
Inner partition wall 2 2.53 5.06 0.075 0.38
Slab 1 2.91 3.62 10.55
deduction of wall portion -1 6.53 0.23 -1.50
Sides 1 12.94 0.10 1.29
Slab PCC 1 5.38 2.46 13.22
Sub-total 29.56 Sq.m
7 PLASTERING WORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-4 of 117

Providing and laying 12.5 mm thick cement

sand plaster (1:4) in external and internal
surfaces in ceiling, wall, columns, beams,
underside of sunshades, skirting, facias,
7.1 cornices etc. in perfect line, level and plumb,
grooving in plaster wherever shown in
drawings including chiselling, raking out
joints, cleaning, soaking, necessary
scaffolding, curing etc, all complete as per
design drawing, specification and instruction
of Engineer.
Outside
Grid 1-1 1 2.57 2.42 6.21
Grid 2-2 1 2.57 3.02 7.76
Grid A-A & B-B 2 1.85 2.72 10.06
Deduction for ventilation -2 0.50 0.30 -0.30
Deduction for Doors -2 0.75 2.10 -3.15
Inside room
1
Grid 1-1 2.00 1.17 2.33
1
Grid 2-2 2.00 1.77 3.53
Grid A-A, Grid B-B & partition portion 4 1.62 1.47 9.52
Deduction for ventilation -2 0.50 0.30 -0.30
Deduction for Doors -2 0.75 2.10 -3.15
Septic Tank Inside outer wall 1 14.75 1.84 27.14
Septic Tank Inner wall 2 2.00 1.64 6.56
Sub-total 66.20 Sq.m
8 FLOOR FINISHING

Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting,
8.1 curing and finishing etc.to approved level,lines
and dimension all complete as per
specification,drawing and instruction of site
engineeer.
Top of Apron
Sides 1 4.90 0.60 0.08 0.22
Back 1 3.77 0.60 0.08 0.17
vertical portion 1 13.64 0.30 4.09
Steps 1 1.95 2.34 4.56
Septic Tank 33.70
Sub-total 42.74 Sq.m
Supplying and laying flat brick soling in
foundation in proper line and level, all
8.2 complete as per specifications, design and
instruction of the Engineer.
Inside room 1 2.00 1.39 0.075 0.21
Apron
Sides 1 4.90 0.60 0.075 0.22
Back 1 3.77 0.60 0.075 0.17
Steps 1 1.50 2.57 0.075 0.28
Footing
Outer wall 1 7.92 7.92 0.38 3.01
Inner partition wall 1 1.39 1.39 0.38 0.53
Septic Tank 1 5.53 2.61 14.42
Sub-total 18.84 Sq.m

Laying machine mixed 38mm plain cement

concrete in flooring with cement,sand and
stone ballast maximum size 13mm gauge
8.3 including setting out,mixing,compacting,
curing and finishing etc.to approved level,lines
and dimension all complete as per
specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)
Apron
Sides 1 4.90 0.60 2.94
Back 1 3.77 0.60 2.26
steps 1 1.50 2.34 3.51
Sub-total 8.71 Sq.m
9 PAINTING WORKS
Supplying and applying Two coat Distemper
Paint over one coat primer, all complete as per
9.1 specification, design, drawings and instruction same as inside plaster work 11.92
of the Engineer.

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-5 of 117
Sub-total 11.92 Sq.m
Supplying and applying Emulsion paint
(weather coat)(Two coat paint over one coat
9.2 primer), all complete as per specification, same as outside plaster work 20.58
design, drawings and instruction of the
Engineer.
Sub-total 20.58 Sq.m
10 DOORS AND WINDOWS WORKS

Supplying and fixing seasoned Sal wood

(Agrakh) Chaukhat size for Door made from
10.1 pure salwood log seasoned and dried in line
and level with MSHoldfasts and others
complete as per design drawing, specification
and instruction of Engineer.
Door Frames (3"X4") 2 0.10 0.075 4.80 0.07
Ventilator frame 2 0.10 0.075 1.55 0.02
Sub-total 0.10 cu.m

Supplying and fitting 38mm thick sal wood

panelled door shutter with 4mm teak plywood
on both sides including necessary 150mm
10.2 locking set, 100 mm hinges, 150mm
TowerBolt, Handle and screws as per design
drawing, specification and instruction of
Engineer.
Door Shutter (32 mm thick) 2 0.60 2.025 2.43
Ventilation Fixed Glass 2 0.45 0.275 0.25
Sub-total 2.68 Sq.m
11 FLOORING WORKS

Providing and Laying Non-Glazed Tile of

approved shade, size and pattern on base
cement sand mortar (1:4) and jointed with
11.1 cement slurry mixed with pigment to match 1 2.00 1.39 2.77
the shade of the tile, all complete as per
drawings and details, specifications and
instruction of the Engineer.
Sub-total 2.77 Sq.m

Providing and Laying Glazed Tile of approved

shade, size and pattern on base cement sand
11.2 mortar (1:4) and jointed with cement slurry
mixed with pigment to match the shade of the
tile, all complete as per drawings and details,
specifications and instruction of the Engineer.
Grid 1-1 1 2.00 1.250 2.49
Grid 2-2 1 0.50 1.250 0.62
Grid A-A, Grid B-B & partition portion 4 1.62 1.250 8.10
Sub-total 11.21 Sq.m
12 SANITARY FITTINGS
Installation of orrissa pan with 1 bib cock cold
supply line and waste lines,all complete as per
1 specification, design, drawing and instruction 2 2.00 no
of the Engineer.
Installation of porcelian basins with angle
valve and sink cocks including 20mm UPVC
2 supply lines, all complete as per specification, 1 1.00 no
design, drawings and instruction of the
Engineer.
Installation of supply pipe lines outside (40mm
dia) including ball valve and accessories, all
3 complete as per specification, design, drawings 1 40.00 40.00 m
and instruction of the Engineer.

4 Installation of 110 mm dia waste pipes 1 30.00 30.00 m

5 Heavy brass pipe 3 3.00 nos.

Estimated By: Checked By: Recommended By: Approved By:

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 40.61 Sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 9.84 Cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 15.93 Cu.m 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
4 curing, laying, finishing etc. all complete as per 0.75 Cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)

Stone masonry work (1:6) sub-structure in cement

sand mortar with approved quality stones in perfect
line & level with necessary scaffolding including
5 wetting the bricks, properly packing the joints & 34.10 Cu.m 9,952.24
curing the works with all complete as per
specification, design, drawings and instruction of the
Engineer.

Providing and laying Dachhi Appa bricks in clay

mortar in external face, including cost of
scaffolding,curing filling and raking out joints
6 wherever required, and transportation upto 30m 17.99 Cu.m 19,084.21
using approved size and quality bricks as per
drawings, specifications and the instruction of site
Engineer,all complete.
Providing & laying fully seasoned sal wood timber as
structural units (Beam, Column and Supports), all
7 8.59 Cu.m 322,080.04
complete as per specification, design, drawings and
instruction of the Engineer.
Providing & laying fully Crafted Sal Wood Timber, all
8 complete as per specification, design, drawing and 38.26 Sq.m 27,612.32
instruction of the Engineer.
9 Providing and laying rajasthani marble in the floor in 33.41 Sq.m 3,873.47
cement mortar, all complete as per specification,
design, drawing and instruction of the Engineer.
Providing and Laying 12" X 12" Flag Stone, all
10 complete as per specification, design, drawing and 15.12 Sq.m 2,132.05
instruction of the Engineer.
Providing and laying roof tiles, all complete as per
11 specification, design, drawings and instruction of the 70.06 Sq.m 447.93
Engineer.
Supplying and applying approved traditional paint ,
12 all complete as per specification, design, drawings 38.26 Sq.m 280.02
and instruction of the Engineer.
Providing a layer of Black Japan on the surface of all
13 hidden structural timber members, all complete as 170.10 Sq.m 48.33
per specification, design, drawings and instruction of
the Engineer.
Providing and fixing Steel Railing, all complete as per
14 specification, design, drawings and instruction of the 12.20 R.m 16,675.00
Engineer.
Total of Civil Works (B)
VAT 13%
Total Amount
 AMOUNT REMARKS

714.31

5,427.75

6,122.22

10,713.98

339,381.34

343,268.88

2,767,762.34

1,056,390.76
 129,422.16

32,236.60

31,384.00

10,712.99

8,221.04

203,435.00

4,945,193.36
642,875.14
5,588,068.49
 DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Temple)
Location : Musikot, Western Rukum
S. N. Description of works No. Length Breadth Height Quantity Unit
1 SITE CLEARANCE

Clearing the site of all the vegetation,

roots and other unuseful materials
including excavation of top soil to a
depth of 15 cm, removing bushes, trees
and levelling the Site for stacking the
useful items in specified space and
1.1 1 Area= 40.61 40.61
disposing other item before commencing
the construction work & Placing project
description sign board as per instruction
of the site engineer all complete
including layout of buildings, roads and
ancillary services.

Sub-total 40.61 Sq.m

2 EXCAVATION FOR FOUNDATION
Earthwork in excavation in
trenches,foundation etc. in all kinds of
soil including timbering and pumping
out water from the trenches(if
necessary)dressing of sides,ramming of
bottom,lift up to 2m,stacking of
2.1 excavated material 30m,clear from the
edge of foundaion trench all complete as
per specification,drawing and instruction
of Site Engineer.

In Foundation
1.00 3.75 3.75 0.70 9.84
Sub-total 9.84 Cu.m
Earthwork in filling of trenches,
foundation, etc in all kinds of soil
including spreading, watering,
compaction in 15/15cm layer and
2.2 transportation of stacked soil within 10
m all complete as per specification,
drawing and instruction of Site
Engineer.

4 4.20 0.45 1.50 11.34

1 1.75 1.75 1.50 4.59
Sub-total 15.93 Cu.m
3 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with
cement: sand:aggregate -1:2:4 including
machine mixing, curing, laying,
3.1 finishing etc. all complete as per
specification, design and drawings and
instruction of site incharge. (M15)

In Foundation 4.00 3.33 0.45 0.13 0.75

Sub-total 0.75 Cu.m
S. N. Description of works No. Length Breadth Height Quantity Unit
4 MASONRY WORKS
Stone masonry work (1:6) sub-structure
in cement sand mortar with approved
quality stones in perfect line & level
with necessary scaffolding including
wetting the bricks, properly packing the
4.1 joints & curing the works with all
complete as per specification, design,
drawings and instruction of the
Engineer.

In Foundation
Inner Wall 4 3.33 0.45 1.50 8.99
Outer Wall 4 4.65 0.90 1.50 25.11
6 0.90 0.45 1.50 3.65
Sub-total 34.10 Cu.m
Providing and laying Dachhi Appa
bricks in clay mortar in external face,
including cost of scaffolding,curing
filling and raking out joints wherever
required, and transportation upto 30m
4.2 using approved size and quality bricks
as per drawings, specifications and the
instruction of site Engineer,all complete.

In superstructure
Ground Floor
18" wall
LVL +4590 4 3.30 0.45 4.59 27.26
-3 1.84 0.45 2.50 -6.20
-6 0.38 0.45 0.15 -0.15
-6 0.15 0.45 0.15 -0.06
-12 0.15 0.15 4.59 -1.24
-4 1.50 0.45 0.75 -2.03

LVL +5900 4 1.95 0.45 0.90 3.16

-3 1.50 0.45 0.75 -1.52
-12 0.15 0.15 4.59 -1.24
Sub-total 17.99 Cu.m
7 TIMBER WORKS
7.1 For Structural Members

Providing & laying fully seasoned sal

wood timber as structural units (Beam,
Column and Supports), all complete as
per specification, design, drawings and
instruction of the Engineer.
Column 12 0.15 0.15 4.59 1.24
8 1.90 0.15 0.15 0.34
1 1.30 0.20 0.20 0.05
4 0.45 0.45 1.50 1.22
Beam 4 3.3 0.25 0.25 0.83
16 3.55 0.1 0.1 0.57
8 2.95 0.1 0.1 0.24
4 2.75 0.1 0.1 0.11
4 2.55 0.1 0.1 0.10
S. N. Description of works No. Length Breadth Height Quantity Unit
4 2.35 0.1 0.1 0.09
4 2.15 0.1 0.1 0.09
4 1.95 0.1 0.1 0.08
4 1.75 0.1 0.1 0.07
4 0.93 0.1 0.1 0.04
4 1.75 0.1 0.1 0.07
4 4.84 0.1 0.1 0.19
4 3.84 0.1 0.1 0.15
4 2.84 0.1 0.1 0.11
4 1.85 0.1 0.1 0.07
4 0.85 0.1 0.1 0.03
4 6.43 0.1 0.1 0.26
4 5.44 0.1 0.1 0.22
4 4.44 0.1 0.1 0.18
4 3.44 0.1 0.1 0.14
4 2.45 0.1 0.1 0.10
4 3.75 0.13 0.13 0.25
4 2.08 0.13 0.13 0.14
4 5.42 0.1 0.1 0.22
Supports 16 1.40 0.09 0.09 0.17
16 0.64 0.09 0.09 0.08
16 1.16 0.075 0.075 0.10
16 0.77 0.075 0.075 0.07
16 0.77 0.075 0.075 0.07
16 2.35 0.075 0.075 0.21
16 2.35 0.075 0.075 0.21
16 2.70 0.075 0.075 0.24
16 2.70 0.075 0.075 0.24
Sub-total 8.59 Cu.m
Providing & laying fully Crafted Sal
7.2 Wood Timber, all complete as per
specification, design, drawing and
instruction of the Engineer.

Door 1 1.84 2.50 4.59

Window 4 1.50 0.75 4.50
Akhi Jhyal 2 2.10 3.05 0.96 2.93
2 1.84 2.50 9.20
Inclined Supports 16 1.35 0.15 6.46
Band 4 3.75 0.25 3.75
4 2.26 0.25 2.26
Tudal 16 0.67 0.22 4.58
Sub-total 38.26 Sq.m
8 FLOORING WORKS .

Providing and laying rajasthani marble

8.1 in the floor in cement mortar, all
complete as per specification, design,
drawing and instruction of the Engineer.
Stairs 9 1.50 0.30 4.05
15 1.50 0.20 4.50
Inside Temple 1 2.85 2.85 8.12
Outside Temple 4 4.65 0.90 16.74
Sub-total 33.41 Sq.m
S. N. Description of works No. Length Breadth Height Quantity Unit
Providing and Laying 12" X 12" Flag
8.2 Stone, all complete as per specification,
design, drawing and instruction of the
Engineer.
1 7.35 0.90 6.62
6 1.58 0.90 8.51
Sub-total 15.12 Sq.m
9 ROOFING WORKS
Providing and laying roof tiles, all
9.1 complete as per specification, design,
drawings and instruction of the
Engineer.
4 2.55 2.26 23.00
8 2.55 2.22 22.64
4 2.78 1.34 14.85
8 2.78 0.86 9.57
Sub-total 70.06 Sq.m
10 PAINTING WORKS
Supplying and applying approved
10.1 traditional paint , all complete as per
specification, design, drawings and
instruction of the Engineer.
Crafted Timber
Door 1 1.84 2.50 4.59
Window 4 1.50 0.75 4.50
Akhi Jhyal 4 2.10 3.05 0.96 2.93
2 1.84 2.50 9.20
Inclined Supports 16 1.35 0.15 6.46
Band 4 3.75 0.25 3.75
4 2.26 0.25 2.26
Tudal 16 0.67 0.22 4.58
Sub-total 38.26 Sq.m
Providing a layer of Black Japan on the
surface of all hidden structural timber
10.2 members, all complete as per
specification, design, drawings and
instruction of the Engineer.
Column 12 0.15 0.15 4.59 33.05
8 1.90 0.15 0.15 9.12
1 1.30 0.20 0.20 1.04
4 0.45 0.45 1.50 10.80
Beam 4 3.30 0.25 0.25 7.10
16 3.55 0.10 0.10 11.68
8 2.95 0.10 0.10 4.88
4 2.75 0.10 0.10 2.28
4 2.55 0.10 0.10 2.12
4 2.35 0.10 0.10 1.96
4 2.15 0.10 0.10 1.80
4 1.95 0.10 0.10 1.64
4 1.75 0.10 0.10 1.48
4 0.93 0.10 0.10 0.82
4 1.75 0.10 0.10 1.48
4 4.84 0.10 0.10 3.95
4 3.84 0.10 0.10 3.15
4 2.84 0.10 0.10 2.35
4 1.85 0.10 0.10 1.56
S. N. Description of works No. Length Breadth Height Quantity Unit
4 0.85 0.10 0.10 0.76
4 6.43 0.10 0.10 5.22
4 5.44 0.10 0.10 4.43
4 4.44 0.10 0.10 3.63
4 3.44 0.10 0.10 2.83
4 2.45 0.10 0.10 2.04
4 3.75 0.13 0.13 4.04
4 2.08 0.13 0.13 2.30
4 5.42 0.10 0.10 4.41
S. N. Description of works No. Length Breadth Height Quantity Unit
Supports 16 1.40 0.09 0.09 4.17
16 0.64 0.09 0.09 2.03
16 1.16 0.08 0.08 2.96
16 0.77 0.08 0.08 2.03
16 0.77 0.08 0.08 2.03
16 2.35 0.08 0.08 5.82
16 2.35 0.08 0.08 5.82
16 2.70 0.08 0.08 6.66
16 2.70 0.08 0.08 6.66
Sub-total 170.10 Sq.m
11 RAILING WORKS
Providing and fixing Steel Railing, all
11.1 complete as per specification, design,
drawings and instruction of the
Engineer.
8 1.53 12.20
Sub-total 12.20 R.m
S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 15.75 sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 48.21 cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Supplying and laying dry stone soling in foundation in

3 proper line and level, all complete as per 2.36 cu.m 2,699.63
specifications, design and instruction of the Engineer.

Stone masonry work (1:6) sub-structure in cement

sand mortar with approved quality stones in perfect
line & level with necessary scaffolding including
4 wetting the bricks, properly packing the joints & 33.77 cu.m 9,952.24
curing the works with all complete as per
specification, design, drawings and instruction of the
Engineer.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
5 curing, laying, finishing etc. all complete as per 1.18 cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
6 curing, laying, finishing etc. all complete as per 0.70 cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)
7 200 mm Ø HDPE Inlet and overflow pipe 3.67 r.m 1,501.95
8 160 mm Ø HDPE Silt Outlet Pipe 1.18 r.m 962.12
9 110 mm Ø HDPE Water Outlet Pipe 3.54 r.m 434.27
 Providing and laying 12.5 mm thick cement sand
plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
10 sunshades, skirting, facias, cornices etc. in perfect 40.00 sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.

Laying machine mixed 38mm plain cement concrete

in flooring with cement,sand and stone ballast
maximum size 13mm gauge including setting
11 out,mixing,compacting, curing and finishing etc.to 15.75 sq.m 733.86
approved level,lines and dimension all complete as
per specification,drawing and instruction of site
engineer. PCC M15(1:2:4)

Supplying and laying 3 mm Cement Punning

12 including setting out,mixing,compacting, curing and 55.75 sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

277.04

26,582.51

6,371.13

336,087.14

14,336.32

10,009.73

5,512.16
1,135.30
1,537.32
16,021.20

11,558.30

15,606.66

445,034.79
57,854.52
502,889.32
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Collector)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
1 SITE PREPARATION

Clearing the site of all the vegetation, roots and

other unuseful materials including excavation of
top soil to a depth of 15 cm, removing bushes,
trees and levelling the Site for stacking the
useful items in specified space and disposing
1.1 1 4.50 3.50 15.75
other item before commencing the construction
work & Placing project description sign board
as per instruction of the site engineer all
complete including layout of buildings, roads
and ancillary services.

Sub-total 15.75 sq.m

2 EXCAVATION AND FILLING
Earthwork in excavation in trenches,foundation
etc. in all kinds of soil including timbering and
pumping out water from the trenches(if
necessary)dressing of sides,ramming of
bottom,lift up to 2m,stacking of excavated
2.1 material 30m,clear from the edge of foundaion 1 4.50 3.50 2.50 39.37
trench all complete as per specification,drawing
and instruction of Site Engineer.

Extra Depth for Stone Masonry 1 10.25 1.44 0.60 8.84

Sub-total 48.21 cu.m
3 MASONRY WORK
Supplying and laying dry stone soling in
foundation in proper line and level, all complete
3.1 as per specifications, design and instruction of 1 4.50 3.50 0.15 2.36
the Engineer.
Sub-total 2.36 cu.m
Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks,
3.2 properly packing the joints & curing the works 1 12.13 0.97 2.88 33.77
with all complete as per specification, design,
drawings and instruction of the Engineer.

Sub-total 33.77 cu.m

4 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine
mixing, curing, laying, finishing etc. all
4.1 complete as per specification, design and 1 4.50 3.50 0.08 1.18
drawings and instruction of site incharge. (M10)

Sub-total 1.18 cu.m

P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine
mixing, curing, laying, finishing etc. all
4.2 complete as per specification, design and 1 14.00 0.50 0.10 0.70
drawings and instruction of site incharge. (M15)

Sub-total 0.70 cu.m

5 SANITARY WORKS
5.1 200 mm Ø HDPE Inlet and overflow pipe 2 1.84 3.67
Sub-total 3.67 r.m
5.2 160 mm Ø HDPE Silt Outlet Pipe 1 1.18 1.18
Sub-total 1.18 r.m
5.3 110 mm Ø HDPE Water Outlet Pipe 3 1.18 3.54
Sub-total 3.54 r.m
6 FINISHING WORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117

Providing and laying 12.5 mm thick cement

sand plaster (1:4) in external and internal
surfaces in ceiling, wall, columns, beams,
6.1 underside of sunshades, skirting, facias, cornices 2 8.00 2.50 40.00
etc. in perfect line, level and plumb, grooving in
plaster wherever shown in drawings including
chiselling, raking out joints, cleaning, soaking,
necessary scaffolding, curing etc, all complete
as per design drawing, specification and
instruction of Engineer.
Sub-total 40.00 Sq.m

Laying machine mixed 38mm plain cement

concrete in flooring with cement,sand and stone
ballast maximum size 13mm gauge including
6.2 setting out,mixing,compacting, curing and 1 4.50 3.50 15.75
finishing etc.to approved level,lines and
dimension all complete as per
specification,drawing and instruction of site
engineer. PCC M15(1:2:4)
Sub-total 15.75 Sq.m

Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting, curing
6.3 and finishing etc.to approved level,lines and
dimension all complete as per
specification,drawing and instruction of site
engineeer.
Sides 2 8.00 2.50 40.00
1 4.50 3.50 15.75
Sub-total 55.75 Sq.m

Estimated By: Checked By: Recommended By: Approved By:

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 20.96 sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 30.24 cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 6.19 cu.m 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.

Supplying and laying dry stone soling in foundation in

4 proper line and level, all complete as per 2.37 cu.m 2,699.63
specifications, design and instruction of the Engineer.

Providing and laying Dachhi Appa bricks 1:4 C/S in

10mm thick cement sand mortar in external face,
including cost of scaffolding,curing filling and raking
5 out joints wherever required, and transportation upto 7.99 cu.m 22,363.55
30m using approved size and quality bricks as per
drawings, specifications and the instruction of site
Engineer,all complete.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
6 raking out joints wherever required, and 13.74 cu.m 14,953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
7 curing, laying, finishing etc. all complete as per 1.18 cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
 P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine mixing,
8 curing, laying, finishing etc. all complete as per 12.88 cu.m 16,058.28
specification, design and drawings and instruction of
site incharge. (M20)

Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
9 reinforcement with annealed wire for tying the 1727.14 kg 131.34
reinforcement for all sizes of bars at each junction
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
10 propping,scaffolding,staging,providing final surface in 53.87 sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
11 sunshades, skirting, facias, cornices etc. in perfect 25.07 sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.
Supplying and laying of tiles in cement sand mortar
12 (1:4) ratio with Boarder approved colour on roof all 25.07 sq.m 2,991.27
complete as per drawing, specification and direction
of engineer
Supplying and Fixing Metal Gate of 16 gauge (50 x
13 50 x5 mm) with frame including painting with red 14.09 sq.m 8,043.10
oxide, all complete as per specification, design,
drawings and instruction of the Engineer.
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

368.69

16,674.03

2,378.38

6,398.12

178,684.76

205,466.59

14,336.32
 206,830.65

226,845.50

52,465.61

10,041.29

74,991.14

113,327.28

1,108,808.35
144,145.09
1,252,953.44
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Entrance Gate)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
1 SITE PREPARATION

Clearing the site of all the vegetation, roots and

other unuseful materials including excavation of
top soil to a depth of 15 cm, removing bushes,
trees and levelling the Site for stacking the
useful items in specified space and disposing
1.1 1 8.39 2.50 20.96
other item before commencing the construction
work & Placing project description sign board
as per instruction of the site engineer all
complete including layout of buildings, roads
and ancillary services.

Sub-total 20.96 sq.m

2 EXCAVATION AND FILLING
Earthwork in excavation in trenches,foundation
etc. in all kinds of soil including timbering and
pumping out water from the trenches(if
necessary)dressing of sides,ramming of
bottom,lift up to 2m,stacking of excavated
2.1 material 30m,clear from the edge of foundaion
trench all complete as per specification,drawing
and instruction of Site Engineer.

For Footings 2 2.50 2.50 2.00 25.00

For Foundation Beam 1 3.39 1.00 1.55 5.24
Sub-total 30.24 cu.m
Earthwork in filling of trenches, foundation, etc
in all kinds of soil including spreading,
watering, compaction in 15/15cm layer and
2.2 transportation of stacked soil within 10 m all 6.19
complete as per specification, drawing and
instruction of Site Engineer.

Sub-total 6.19 cu.m

3 MASONRY WORK
Supplying and laying dry stone soling in
foundation in proper line and level, all complete
3.1 as per specifications, design and instruction of
the Engineer.
For Footings 2 2.50 2.50 0.15 1.87
For Foundation Beam 1 3.39 1.00 0.15 0.50
Sub-total 2.37 cu.m
Providing and laying Dachhi Appa bricks 1:4
C/S in 10mm thick cement sand mortar in
external face, including cost of
scaffolding,curing filling and raking out joints
3.2 wherever required, and transportation upto 30m
using approved size and quality bricks as per
drawings, specifications and the instruction of
site Engineer,all complete.

Along Width 4 1.00 0.20 5.40 4.32

Along Length 4 0.85 0.20 5.40 3.67
Sub-total 7.99 cu.m
Providing and laying first class burn bricks 1:6
C/S in 10mm thick cement sand mortar with
one side fair finish, including cost of
scaffolding,curing filling and raking out joints
3.3 wherever required, and transportation upto 30m
using approved size and quality bricks as per
drawings, specifications and the instruction of
site Engineer,all complete.

Along Width 4 1.00 0.20 2.68 2.14

Along Length 4 0.85 0.20 2.68 1.81
Between Plinth Beam and Foundation Beam 1 5.44 0.30 0.85 1.38
Top wall 1 6.24 1.50 0.78 7.24
Mid Portion of Side Wall 1 0.50 1.00 0.78 0.38
Edge Portion of Side Wall at Top 4 0.33 0.25 0.78 0.25
Outside Column in Top Portion 2 0.45 0.78 0.78 0.54
Sub-total 13.74 cu.m

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117
4 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine
mixing, curing, laying, finishing etc. all
4.1 complete as per specification, design and
drawings and instruction of site incharge. (M10)

For Footings 2 2.50 2.50 0.08 0.93

For Foundation Beam 1 3.39 1.00 0.08 0.25
Sub-total 1.18 cu.m
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine
mixing, curing, laying, finishing etc. all
4.2 complete as per specification, design and
drawings and instruction of site incharge. (M20)

Footings 2 2.50 2.50 0.45 5.62

Column 2 0.45 0.45 8.08 3.27
Foundation Beam 1 5.44 0.30 0.35 0.57
Plinth Beam 1 5.44 0.30 0.35 0.57
Top Gate Beam 1 6.84 0.30 0.45 0.92
Slab 1 7.74 2.00 0.13 1.93
Sub-total 12.88 cu.m

No of
5 REINFORCEMENT WORKS Length Layers
bar

Straightening,cleaning,cutting,fabricating,bendi
ng,placing as per design and details for RCC
elements including supplying and binding the
Torsteel reinforcement with annealed wire for
5.1 tying the reinforcement for all sizes of bars at
each junction including all waste and cut
pieces,provision for spacers chairs,providing
and placing cement mortar(1:1) cover blocks to
keep the bars in the intended position at all
level, all complete as per drawing,specification
and instruction of the Engineer.
Footing Mesh 17 2.55 2 16 137.00
Column Main Bars 8 9.83 1 20 194.07
Lateral Ties 81 1.63 1 10 81.50
Pop Ring 81 1.20 1 8 38.28
Foundation Beam Main Bars 6 7.04 1 12 37.52
Stirrups 43 1.25 1 8 21.23
Plinth Beam Main Bars 6 7.04 1 12 37.52
Stirrups 43 1.25 1 8 21.23
Top Gate Beam Main Bar 7 8.64 1 16 95.51
Stirrups 87 1.45 1 8 49.83
Slab Longitudinal Bar 13 6.99 2 8 71.74
Transverse Bar 46 2.15 2 8 78.14
Sub-total 1727.14 kg
6 FORMWORKS

Centering and shuttering with providing

plywood with steel props etc.for all kinds of
R.C.C. works of any shape,size and at any level
with necessary
6.1 propping,scaffolding,staging,providing final
surface in correct line,level,cleaning the surface
and applying form surface in correct
line,level,cleaning the surface and applying
form oil and removal of forms all complete as
per drawing,specification and instruction of the
Engineer.
Footings 2 10.00 0.45 9.00
Columns 2 1.80 8.08 29.07
Foundation Beam 1 10.87 0.35 3.80
Plinth Beam 1 10.87 0.35 3.80
Top Beam 1 6.84 1.20 8.20
Sub-total 53.87 sq.m
7 FINISHING WORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-3 of 117

Providing and laying 12.5 mm thick cement

sand plaster (1:4) in external and internal
surfaces in ceiling, wall, columns, beams,
7.1 underside of sunshades, skirting, facias, cornices
etc. in perfect line, level and plumb, grooving in
plaster wherever shown in drawings including
chiselling, raking out joints, cleaning, soaking,
necessary scaffolding, curing etc, all complete
as per design drawing, specification and
instruction of Engineer.
Horizontal Portion 1 6.74 1.00 6.73
Inclined Side Portion of Top 2 1.50 1.05 3.15
Inclined Side of Side wall 2 7.24 1.05 15.19
Sub-total 25.07 sq.m

Supplying and laying of tiles in cement sand

mortar (1:4) ratio with Boarder approved colour 25.07
on roof all complete as per drawing,
7.2 specification and direction of engineer
Sub-total 25.07 sq.m
8 Metal Works
Supplying and Fixing Metal Gate of 16 gauge
(50 x 50 x5 mm) with frame including painting
with red oxide, all complete as per specification, 1 5.04 2.80 14.09
design, drawings and instruction of the
8.1 Engineer.
Sub-total 14.09 sq.m

Estimated By: Checked By: Recommended By: Approved By:

S.N. DESCRIPTION OF WORKS QUANTITY UNIT RATE

CIVIL WORKS

Clearing the site of all the vegetation, roots and other

unuseful materials including excavation of top soil to
a depth of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful items in
1 specified space and disposing other item before 74.81 sq.m 17.59
commencing the construction work & Placing project
description sign board as per instruction of the site
engineer all complete including layout of buildings,
roads and ancillary services.

Earthwork in excavation in trenches,foundation etc.

in all kinds of soil including timbering and pumping
out water from the trenches(if necessary)dressing of
sides,ramming of bottom,lift up to 2m,stacking of
2 70.36 cu.m 551.39
excavated material 30m,clear from the edge of
foundaion trench all complete as per
specification,drawing and instruction of Site
Engineer.

Earthwork in filling of trenches, foundation, etc in all

kinds of soil including spreading, watering,
compaction in 15/15cm layer and transportation of
3 40.84 cu.m 384.23
stacked soil within 10 m all complete as per
specification, drawing and instruction of Site
Engineer.

Supplying and laying flat brick soling in foundation in

4 proper line and level, all complete as per 87.02 cu.m 900.01
specifications, design and instruction of the Engineer.

Providing and laying first class burn bricks 1:6 C/S

in 10mm thick cement sand mortar with one side fair
finish, including cost of scaffolding,curing filling and
5 raking out joints wherever required, and 35.71 cu.m 14,953.90
transportation upto 30m using approved size and
quality bricks as per drawings, specifications and the
instruction of site Engineer,all complete.

P.C.C. ( Plain cement concrete ) with cement:

sand:aggregate -1:3:6 including machine mixing,
6 curing, laying, finishing etc. all complete as per 4.30 cu.m 12,149.42
specification, design and drawings and instruction of
site incharge. (M10)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine mixing,
7 curing, laying, finishing etc. all complete as per 2.09 cu.m 14,299.61
specification, design and drawings and instruction of
site incharge. (M15)
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine mixing,
8 curing, laying, finishing etc. all complete as per 35.51 cu.m 16,058.28
specification, design and drawings and instruction of
site incharge. (M20)
 Straightening,cleaning,cutting,fabricating,bending,pla
cing as per design and details for RCC elements
including supplying and binding the Torsteel
9 reinforcement with annealed wire for tying the 5836.14 kg 131.34
reinforcement for all sizes of bars at each junction
including all waste and cut pieces,provision for
spacers chairs,providing and placing cement
mortar(1:1) cover blocks to keep the bars in the
intended position at all level, all complete as per
drawing,specification and instruction of the Engineer.

Centering and shuttering with providing plywood with

steel props etc.for all kinds of R.C.C. works of any
shape,size and at any level with necessary
10 propping,scaffolding,staging,providing final surface in 255.14 sq.m 973.93
correct line,level,cleaning the surface and applying
form surface in correct line,level,cleaning the surface
and applying form oil and removal of forms all
complete as per drawing,specification and instruction
of the Engineer.

Providing and laying 12.5 mm thick cement sand

plaster (1:4) in external and internal surfaces in
ceiling, wall, columns, beams, underside of
11 sunshades, skirting, facias, cornices etc. in perfect 377.32 sq.m 400.53
line, level and plumb, grooving in plaster wherever
shown in drawings including chiselling, raking out
joints, cleaning, soaking, necessary scaffolding,
curing etc, all complete as per design drawing,
specification and instruction of Engineer.
Supplying and fixing seasoned Sal wood (Agrakh)
Chaukhat size for Door made from pure salwood log
12 seasoned and dried in line and level with 0.92 cu.m 322,080.04
MSHoldfasts and others complete as per design
drawing, specification and instruction of Engineer.

Supplying and fitting 38mm thick sal wood panelled

door shutter with 4mm teak plywood on both sides
13 including necessary 150mm locking set, 100 mm 13.50 sq.m 10,082.57
hinges, 150mm TowerBolt, Handle and screws as
per design drawing, specification and instruction of
Engineer.
Supplying and fitting 38*75 mm thick sal wood frame
14 with 4 mm glass panel including necessary fixtures, 24.04 sq.m 10,150.39
all complete as per design, drawing, specification
and instruction of Engineer.
Supplying and Fixing Wooden Hand Railing of 15 x
15 cm sal wood post and 75 x 75 mm baluster with
15 75 x 100 mm hand rail made up of sal wood, all 11.22 sq.m 9,906.35
complete as per specification, design, drawings and
instruction of the Engineer.
Supplying and applying of 2 mm White putty in
16 surface of building with good finish as per 377.32 sq.m 251.10
specification and all instruction of Engineer.
 Supplying and applying of two coats emulsion paints
17 with one coat primer in new plastered surface of 377.32 sq.m 301.89
building with good finish as per specification and all
instruction of Engineer.

Laying machine mixed 38mm plain cement concrete

in flooring with cement,sand and stone ballast
maximum size 13mm gauge including setting
18 out,mixing,compacting, curing and finishing etc.to 87.60 sq.m 733.86
approved level,lines and dimension all complete as
per specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)

Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting, curing and
19 87.60 sq.m 279.94
finishing etc.to approved level,lines and dimension all
complete as per specification,drawing and instruction
of site engineeer.
20 Truss work, all complete as per design, drawing, 1,575.42 Kg 168.08
specification and instruction of the Engineer.
Supplying and Fixing of 0.45 mm thick CGI sheet for
21 roofing, all complete as per specification, design, 67.64 sq.m 1,089.91
drawing and instruction of the Engineer.
Total of Civil Works (B)
VAT 13%
Total Amount
AMOUNT REMARKS

1,315.91

38,795.80

15,691.57

78,318.87

534,003.77

52,242.51

29,886.18

570,265.77
766,528.52

248,492.94

151,127.98

296,313.64

136,114.70

244,015.38

111,149.25

94,745.05
 113,909.13

64,286.14

24,522.74

264,796.59

73,718.02

3,910,240.46
508,331.26
4,418,571.72
 Bastu HP-1 of 117
DETAILED ESTIMATE
Name of Project : Construction of Musikot Park ( Dharam sala)
Location : Musikot, Western Rukum
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
1 SITE PREPARATION

Clearing the site of all the vegetation, roots and

other unuseful materials including excavation of
top soil to a depth of 15 cm, removing bushes,
trees and levelling the Site for stacking the
useful items in specified space and disposing
1.1 1 74.81
other item before commencing the construction
work & Placing project description sign board
as per instruction of the site engineer all
complete including layout of buildings, roads
and ancillary services.

Sub-total 74.81 sq.m

2 EXCAVATION AND FILLING
Earthwork in excavation in trenches,foundation
etc. in all kinds of soil including timbering and
pumping out water from the trenches(if
necessary)dressing of sides,ramming of
bottom,lift up to 2m,stacking of excavated
2.1 material 30m,clear from the edge of foundaion
trench all complete as per specification,drawing
and instruction of Site Engineer.

For Footings 2 1.83 1.83 1.67 11.19

10 1.52 1.52 1.67 38.87
For Foundation Beam
Grid 1-1and 3-3 6 1.38 0.60 1.52 7.57
Grid 2-2 1 3.52 0.60 1.52 3.21
Grid A-A and D-D 4 1.38 0.60 1.52 5.04
Grid B-B and C-C 4 1.23 0.60 1.52 4.48
Sub-total 70.36 cu.m
Earthwork in filling of trenches, foundation, etc
in all kinds of soil including spreading,
watering, compaction in 15/15cm layer and
2.2 transportation of stacked soil within 10 m all 40.84
complete as per specification, drawing and
instruction of Site Engineer.

Sub-total 40.84 cu.m

3 MASONRY WORK
Supplying and laying flat brick soling in
foundation in proper line and level, all complete
3.1 as per specifications, design and instruction of
the Engineer.
For Footings 2 1.83 1.83 6.68
10 1.52 1.52 23.22
For Foundation Beam
Grid 1-1and 3-3 6 1.38 0.60 4.96
Grid 2-2 1 3.52 0.60 2.11
Grid A-A and D-D 4 1.38 0.60 3.31
Grid B-B and C-C 4 1.23 0.60 2.94
Inside Room 6 7.30 43.80
Sub-total 87.02 cu.m
Providing and laying first class burn bricks 1:6
C/S in 10mm thick cement sand mortar with
one side fair finish, including cost of
scaffolding,curing filling and raking out joints
3.2 wherever required, and transportation upto 30m
using approved size and quality bricks as per
drawings, specifications and the instruction of
site Engineer,all complete.

Sub Structure 17 2.60 0.23 0.74 7.47

Ground Floor
Wall 12 2.60 0.23 2.57 18.43
Deduction of Window -6 1.20 0.23 1.67 -2.76
Deduction of Door -3 1.00 0.23 2.25 -1.55
First Floor
Wall 12 2.60 0.23 2.57 18.43
Deduction of Window -6 1.20 0.23 1.67 -2.76
Deduction of Door -3 1.00 0.23 2.25 -1.55

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-2 of 117
Sub-total 35.71 cu.m
4 CEMENT CONCRETE WORKS
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:3:6 including machine
mixing, curing, laying, finishing etc. all
4.1 complete as per specification, design and
drawings and instruction of site incharge. (M10)

For Footings 2 1.83 1.83 0.10 0.66

10 1.52 1.52 0.10 2.32
For Foundation Beam
Grid 1-1and 3-3 6 1.38 0.60 0.10 0.49
Grid 2-2 1 3.52 0.60 0.10 0.21
Grid A-A and D-D 4 1.38 0.60 0.10 0.33
Grid B-B and C-C 4 1.23 0.60 0.10 0.29
Sub-total 4.30 cu.m
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:2:4 including machine
mixing, curing, laying, finishing etc. all
4.2 complete as per specification, design and
drawings and instruction of site incharge. (M15)

Inside Room 1 7.30 0.10 0.73

Lintel Band 12 2.60 0.23 0.10 0.71
Sill Band 12 2.60 0.23 0.10 0.71
Deduction for Door -3 1.00 0.23 0.10 -0.06
Sub-total 2.09 cu.m
P.C.C. ( Plain cement concrete ) with cement:
sand:aggregate -1:1.5:3 including machine
mixing, curing, laying, finishing etc. all
4.3 complete as per specification, design and
drawings and instruction of site incharge. (M20)

Footings
Cuboidal Portion 2 1.83 1.83 0.20 1.35
10 1.52 1.52 0.20 4.71
Trapezoidal Portion 2 1.50 0.36 1.06
10 1.11 0.36 3.95
Column Up to Plinth Level 12 0.30 0.30 1.42 1.52
Ground Floor Column 12 0.30 0.30 2.90 3.13
First Floor Column 12 0.30 0.30 2.90 3.13
Foundation Beam
Grid 1-1, 2-2 and 3-3 3 7.80 0.23 0.23 1.23
Grid A-A, B-B, C-C and D-D 4 5.20 0.23 0.23 1.10
Plinth Beam
Grid 1-1, 2-2 and 3-3 3 7.80 0.23 0.30 1.61
Grid A-A, B-B, C-C and D-D 4 5.20 0.23 0.30 1.43
First Floor Beam
Grid 1-1, 2-2 and 3-3 3 7.80 0.23 0.23 1.23
Grid A-A, B-B, C-C and D-D 4 5.20 0.23 0.23 1.10
Second Floor Beam
Grid 1-1, 2-2 and 3-3 3 7.80 0.23 0.23 1.23
Grid A-A, B-B, C-C and D-D 4 5.20 0.23 0.23 1.10
Slab 1 9.00 6.10 0.10 5.49
Deduction of Column -12 0.30 0.30 0.10 -0.10
Staircase slab 1 6.40 1.10 0.125 0.88
Steps 18 0.23 0.175 0.36
Sub-total 35.51 cu.m
5 REINFORCEMENT WORKS

Straightening,cleaning,cutting,fabricating,bendi
ng,placing as per design and details for RCC
elements including supplying and binding the
Torsteel reinforcement with annealed wire for
5.1 tying the reinforcement for all sizes of bars at 5836.14
each junction including all waste and cut
pieces,provision for spacers chairs,providing
and placing cement mortar(1:1) cover blocks to
keep the bars in the intended position at all
level, all complete as per drawing,specification
and instruction of the Engineer.
Sub-total 5836.14 kg
6 FORMWORKS

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-3 of 117

Centering and shuttering with providing

plywood with steel props etc.for all kinds of
R.C.C. works of any shape,size and at any level
with necessary
6.1 propping,scaffolding,staging,providing final
surface in correct line,level,cleaning the surface
and applying form surface in correct
line,level,cleaning the surface and applying
form oil and removal of forms all complete as
per drawing,specification and instruction of the
Engineer.
Footings 2 7.32 0.20 2.97
10 6.10 0.20 12.38
Columns 12 1.20 7.22 103.89
Foundation Beam and Second Floor Beam
Deduction for 2 Beam -16 0.23 0.23 -0.84
Deduction for 3 Beam -36 0.23 0.23 -1.90
Deduction for 4 beam -16 0.23 0.23 -0.84
Plinth Beam
Deduction for 2 Beam -8 0.23 0.30 -0.55
Deduction for 3 Beam -18 0.23 0.30 -1.24
Deduction for 4 beam -8 0.23 0.30 -0.55
First Floor Beam
Deduction for 2 Beam -8 0.23 0.33 -0.61
Deduction for 3 Beam -18 0.23 0.33 -1.37
Deduction for 4 beam -8 0.23 0.33 -0.61
Foundation Beam 17 5.20 0.23 20.33
Plinth Beam 17 5.20 0.30 26.52
First Floor Beam 17 5.20 0.23 20.33
Second Floor Beam 17 5.20 0.23 20.33
Slab 1 9.00 6.10 54.90
Deduction for Column -12 0.30 0.30 -1.08
Slab Sides 2 15.10 0.10 3.02
Deduction for staircase -1 3.50 2.20 -7.70
Staircase bottom 1 6.40 1.10 7.04
staircase sides 18 0.23 0.350 0.72
Sub-total 255.14 sq.m
7 FINISHING WORKS

Providing and laying 12.5 mm thick cement

sand plaster (1:4) in external and internal
surfaces in ceiling, wall, columns, beams,
7.1 underside of sunshades, skirting, facias, cornices
etc. in perfect line, level and plumb, grooving in
plaster wherever shown in drawings including
chiselling, raking out joints, cleaning, soaking,
necessary scaffolding, curing etc, all complete
as per design drawing, specification and
instruction of Engineer.
Ground Floor
Grid 1-1 and Grid 2-2 4 9.00 2.90 104.4
Deduction for Windows -12 1.20 1.67 -24.04
Deduction for Doors -6 1.00 2.25 -13.5
Grid A-A and D-D 4 6.10 2.90 70.76
Grid C-C and B-B 4 3.20 2.90 37.12
First Floor
Grid 1-1 and Grid 2-2 4 9.00 2.90 104.4
Deduction for Windows -12 1.20 1.67 -24.04
Deduction for Doors -6 1.00 2.25 -13.5
Grid A-A and D-D 4 6.10 2.90 70.76
Grid C-C and B-B 4 3.20 2.90 37.12
Column 8 1.20 2.90 27.84
Sub-total 377.32 sq.m
8 WOODEN WORKS

Supplying and fixing seasoned Sal wood

(Agrakh) Chaukhat size for Door made from
8.1 pure salwood log seasoned and dried in line and
level with MSHoldfasts and others complete as
per design drawing, specification and instruction
of Engineer.
Window 12 7.41 0.08 0.10 0.66
Doors 6 5.50 0.08 0.10 0.26
Sub-total 0.92 cu.m

Estimated By: Checked By: Recommended By: Approved By:

 Bastu HP-4 of 117

Supplying and fitting 38mm thick sal wood

panelled door shutter with 4mm teak plywood
8.2 on both sides including necessary 150mm
locking set, 100 mm hinges, 150mm TowerBolt,
Handle and screws as per design drawing,
specification and instruction of Engineer.
Doors 6 1.00 2.25 13.5
Sub-total 13.5 sq.m
Supplying and fitting 38*75 mm thick sal wood
frame with 4 mm glass panel including
8.3 necessary fixtures, all complete as per design,
drawing, specification and instruction of
Engineer.
Windows 12 1.20 1.67 24.04
Sub-total 24.04 sq.m
Supplying and Fixing Wooden Hand Railing of
15 x 15 cm sal wood post and 75 x 75 mm
baluster with 75 x 100 mm hand rail made up of
8.4
sal wood, all complete as per specification,
design, drawings and instruction of the
Engineer.
First Floor 1 13.00 0.86 11.22
Sub-total 11.22 sq.m
9 PAINTING WORKS

9.1 Supplying and applying of 2 mm White putty in 377.32

surface of building with good finish as per
specification and all instruction of Engineer.
Sub-total 377.32 sq.m

Supplying and applying of two coats emulsion

9.2 paints with one coat primer in new plastered 377.32
surface of building with good finish as per
specification and all instruction of Engineer.
Sub-total 377.32 sq.m
10 FLOORING WORKS

Laying machine mixed 38mm plain cement

concrete in flooring with cement,sand and stone
ballast maximum size 13mm gauge including
10.1 setting out,mixing,compacting, curing and 87.60
finishing etc.to approved level,lines and
dimension all complete as per
specification,drawing and instruction of site
engineeer. PCC M15(1:2:4)
Sub-total 87.60 sq.m

Supplying and laying 3 mm Cement Punning

including setting out,mixing,compacting, curing
10.2 and finishing etc.to approved level,lines and 87.60
dimension all complete as per
specification,drawing and instruction of site
engineeer.
Sub-total 87.60 sq.m
11 METAL WORKS

11.1 Truss work, all complete as per design, drawing,

specification and instruction of the Engineer.

75 x 75 m size square pipe with 4 mm thickness

Rafter 4 15.07 8.59 517.79
Purlin 9 10.20 8.59 788.56
50*50 mm size square pipe with 3.6 mm
thickness
Strut 4 13.51 4.98 269.07
Sub-total 1575.42 Kg
12 ROOFING WORKS
Supplying and Fixing of 0.45 mm thick CGI
sheet for roofing, all complete as per 2 9.00 3.46 62.24
specification, design, drawing and instruction of
12.1 the Engineer.
1 9.00 0.6 5.4
Sub-total 67.64 sq.m

Estimated By: Checked By: Recommended By: Approved By:

 DETAILED REINFORCEMENT ESTIMATE
Name of Project : Construction of Musikot Park ( Dharam Sala )
Location : Musikot, Western Rukum

S.No. Description of work Length Layers Diameter

No. of bar of bar
1 Foundation
F1 11 1.524 20 12
F2 13 1.8288 4 12
2 Column
Up to Plinth Level 8 2.5 12 16
Above Plinth level 8 7.46 12 16
Lateral Ties 82 1.08 12 10
Pop ring 82 0.78 12 8
3 Foundation Beam
Main bar
Along Grid 1-1,2-2 and 3-3 4 9.84 3 12
Stirrups 61 0.8 3 8
Along Grid A-A,B-B,C-C and D-D 4 6.94 4 12
Stirrups 41 0.8 4 8
4 Plinth Beam
Main bar
Along Grid 1-1,2-2 and 3-3 6 9.84 3 12
Stirrups 57 0.8 3 8
29 0.8 3 8
Along Grid A-A,B-B,C-C and D-D 6 6.94 4 12
Stirrups 39 0.8 4 8
19 0.8 4 8
5 First Floor Main Beam
Main bar
Along Grid 1-1,2-2 and 3-3 6 10.32 3 16
Stirrups 57 1.08 3 8
29 1.08 3 8
Along Grid A-A,B-B,C-C and D-D 6 7.42 3 16
Stirrups 39 1.08 3 8
19 1.08 3 8
6 Top Floor Main Bar
Main bar
Along Grid 1-1,2-2 and 3-3 6 10.32 3 16
Stirrups 57 1.08 3 8
29 1.08 3 8
Along Grid A-A,B-B,C-C and D-D 6 7.42 3 16
Stirrups 39 1.08 3 8
19 1.08 3 8
7 Slab
Between Grid 1-1 and 2-2 18 9.15 2 8
 Between Grid 2-2 and 3-3 7 9.15 2 8
7 7.95 2 8
6 7.05 2 8
Between Grid A-A and C-C 36 6.25 2 8
Between Grid C-C and D-D 7 4.25 2 8
7 5.15 2 8
6 6.25 2 8
8 Lintel Band 2 6.1 4 8
2 3.2 4 8
2 9 4 8
9 Sill Band 2 6.1 4 8
2 3.2 4 8
2 9 2 8
2 6 2 8
10 Staircase
1st Flight
Main bar 10 4.0963 2 12
Distribution Bar 23 1.05 2 8
Nosing Bar 7 1.05 1 8
Nosing Ties 21 0.713 1 8
2nd Flight
Main bar 10 4.168 2 12
Distribution Bar 23 1.05 2 8
Nosing Bar 7 1.05 1 8
Nosing Ties 21 0.713 1 8
Total
MATE

Quantity Remarks

298.02
84.53

379.25
1131.7
656
304.09

104.96
57.83
98.7
51.83

157.44
54.04
27.49
148.05
49.3
24.01

293.54
72.96
37.12
211.05
49.92
24.32

293.54
72.96
37.12
211.05
49.92
24.32

130.13
 50.6
43.97
33.42
177.77
23.5
28.48
29.62
19.27
10.11
28.44
19.27
10.11
14.22
9.48

72.82
19.08
2.9
5.91

74.09
19.08
2.9
5.91
5836.14 Kg
 Civil Works

S. N. Items Unit Description Qty.

Clearing the site of all the vegetation,

roots and other unuseful materials
1.0 including excavation of top soil to a depth
of 15 cm, removing bushes, trees and
levelling the Site for stacking the useful
items in specified space and disposing
other item
Labours m/d Unskilled 0.023
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

Earthwork in excavation in all types of
2.0 soil and disposal upto 10m & lift upto
1.5m
Labours m/d Unskilled 0.7
Tools and Equipments 3% of Labour Cost
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Cum

S. N. Items Unit Description Qty.

Backfilling in layers of 15/15 cm in
foundation pits, trenches , etc, including
3.0 compaction and watering etc. complete,
lead 10m. & depth upto 1.5m

Labours m/d Unskilled 0.5

Materials Litres Water 5.0
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Cum
S. N. Items Unit Description Qty.
Chimney brick masonry (1:4 cement
4.0 mortar) including all necessary works
with 30m transportation
Labour m/d Skilled 1.50
m/d Unskilled 2.20
m/d Unskilled 0.20
Material Nos Brick 560.00
MT Cement 0.10
Cum River Sand 0.28
Litres Water 130.00
Scafolding 3% of second Unskilled
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

Chimney brick masonry (1:6 cement
5.0 mortar) including all necessary works
with 30m transportation
Labour m/d Skilled 1.50
m/d Unskilled 2.20
m/d Unskilled 0.20
Material Nos Brick 560.00
MT Cement 0.07
Cum River Sand 0.30
Litres Water 100.00
Scafolding 3% of second Unskilled
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

6.0 Dachi brick masonry (1:4 cement
mortar) including lime surkhi flushing all
necessary works with 30m transportation
Labour m/d Skilled 1.91
m/d Unskilled 2.45
m/d Unskilled 0.20
Material Nos Dachi Appa 560.00
MT Cement 0.07
Cum Sand 0.17
Kg Lime 0.022
Cum Surkhi 0.022
Litres Water 78.00
Scafolding 3% of second Unskilled
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

Dachi brick masonry (clay mortar)
7.0 including all necessary works with 30m
transportation
Labour m/d Skilled 1.00
m/d Unskilled 1.70
m/d Unskilled 0.70
Material Cum Clay 0.42
Nos Dachi Brick 560.00
Scafolding 3% of second Unskilled
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

Stone (Rubble) Masonary Work in 1:6
8.0 Cement Mortar With upto 10m
Transportation
Labour m/d Skilled 1.50
m/d Unskilled 5.00
Material Mt. Cement 0.11
 cum Sand 0.47
Cum Bond Stone 0.10
Cum Block Stone 1.00
Litres Water 70.00
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

9.0 Stone (Rubble) Soling Work with upto
10m Transportation
Labour m/d Unskilled 1.50
Materials Cum Bond Stone 0.20
Cum Block Stone 1.00
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

10.0 Concrete work PCC M10 (1:3:6) Sub-

Structure Using Mixture Machine
including transportation up to 30m
Labours m/d Skilled 0.50
m/d Unskilled 3.50
Materials mt Cement 0.22
cum Aggr(40mm) 0.65
cum Aggr(20mm) 0.24
cum Coarse sand 0.425
Litres Water 100.000
Litres Diesel 3.0
Litres Petrol 0.1
Tools and Equipments Hours Mixture 0.6
Hours Vibrator 0.25
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per CUM
S. N. Items Unit Description Qty.
Concrete work M15 (1:2:4) Using
11.0 Mixture Machine including
transportation up to 30m
Labours m/d Skilled 0.50
m/d Unskilled 3.50
Materials mt Cement 0.32
cum Aggr(40mm) 0.52
cum Aggr(20mm) 0.33
cum Coarse sand 0.445
Litres Water 130.000
Litres Diesel 3.0
Litres Petrol 0.1
Tools and Equipments Hours Mixture 0.6
Hours Vibrator 0.25
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per CUM

S. N. Items Unit Description Qty.

Concrete work M20 (1:1.5:3) Using
12.0 Mixture Machine including
transportation up to 30m
Labours m/d Skilled 0.50
m/d Unskilled 3.50
Materials mt Cement 0.40
cum Aggr(40mm) 0.57
cum Aggr(20mm) 0.29
cum Coarse sand 0.425
Litres Water 200.000
Litres Diesel 3.0
Litres Petrol 0.1
Tools and Equipments Hours Mixture 0.6
Hours Vibrator 0.25
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per CUM
S. N. Items Unit Description Qty.
Reinforcement work including cutting,
13.0 bending, positioning and binding as per
drawing for RCC including
transportation upto 30m

Labours m/d Skilled 12.00

m/d Unskilled 12.00
Materials MT TMT rod 1.05
kg B. wire 10.00
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)

S. N. Items Unit Description Qty.

Providing , Preparing and Installing

14.0 formwork using Props, Plyboards
including necessary supports and
removing after required duration of
completion for slab and beam structure
Labours m/d Skilled 17.20
m/d Unskilled 25.70
Materials cum 19mm ply boards 16.500
cum local wood 0.232
cum Props (NMB 50-M) 4.4
kg Nails,spikes etc. 25
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per sqm

S. N. Items Unit Description Qty.

Providing , Preparing and Installing 0.45
15.0 mm thick CGI sheet including necessary
supports for roofing
Labours m/d Skilled 1.10
m/d Unskilled 1.25
Materials Sqm CGI Sheet 24 gauge (0.45 12
No 8 mm nut bolt 30
 No J hook 25
No Bitumen Washer 55
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per sqm

S. N. Items Unit Description Qty.

16.0 Supplying Furnishing and fixing Nepali
Agrakh wood
Labours m/d Skilled 34.00
m/d Unskilled 3.40
Materials cum Nepali Agrakh wood 1.100
Nos Holdfast 92.000
Nos Nails,spikes etc. 184.0

Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per Cum

S. N. Items Unit Description Qty.

16.0 Supplyingg Furnishing and fixing

windows shutter of Agrakh wood (38X75
mm agrakh frame with 4 mm glass bead)
Labours m/d Skilled 9.00
m/d Unskilled 0.90
Materials cum Nepali Agrakh wood 0.049
sqm 4 mm transparent glass 1.085
nos 75 mm hinge (5 mm thick) 8.0
nos 100 mm SS towerbolt 4.0
nos Handle 2.0
nos screw
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per sqm
S. N. Items Unit Description Qty.

17.0 Supplyingg Furnishing and fixing 38 mm

agrakh frame with 4 mm teak ply on
both sides finished to flush Door shutter
Labours m/d Skilled 7.00
m/d Unskilled 0.70
Materials cum Nepali Agrakh wood 0.035
sqm 4 mm Teak Ply 4.650
nos 100 mm hinge (5 mm thick 3.0
nos 150 mm SS towerbolt 2.0
nos Aldrop 1.0
nos screw
Sub-Total (A)
Contractor's OH & Profit (B) =15% of A
Total (C) = (A+B)
Rate per sqm

S. N. Items Unit Description Qty.

18.0 40 mm thick (1:2:4) Screeding work

finished with cement punning (1:1)
Labours m/d Skilled 1.25
m/d Unskilled 2.00
Materials mt Cement 0.13
cum Aggr(12mm) 0.36
cum Sand 0.2
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

19.0 Glazed Wall tiles (1:4 c/s)
Labours m/d Skilled 13.000
m/d Unskilled 4.500
Materials mt Cement 0.056
Kg white cement 3.228
cum Sand (River) 0.152
sqm Porcelein glazed tile 11.000
Sub-Total (A)
 Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

20.0 Non-Glazed Floor tiles (1:4 c/s0
Labours m/d Skilled 13.000
m/d Unskilled 4.500
Materials mt Cement 0.056
Kg white cement 3.228
cum Sand (River) 0.152
sqm Porcelein non-glazed tile 11.000
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

20.0 50 mm Flag Stone(1:4 c/s)
Labours m/d Skilled 2.000
m/d Unskilled 4.500
Materials mt Cement 0.063
cum Sand (River) 0.171
sqm 50 mm stone 11.000
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

21.0 Single layer flat brick soling
Labours m/d Skilled 0.500
m/d Unskilled 1.000
Materials Nos Brick 420.000
cum Sand (River) 0.171
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm
S. N. Items Unit Description Qty.
21.0
Neat Cement punning 3 mm thick (1:1)
Labours m/d Skilled 1.000
m/d Unskilled 1.000
Materials mt Cement 0.053
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

21.0 12.5 mm thick plaster work (1:4) except
for ceiling
Labours m/d Skilled 12.000
m/d Unskilled 16.000
Materials mt Cement 0.538
cum sand (river) 1.460
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

22.0 2 mm thick plain white putty work over
plaster
Labours m/d Skilled 1.000
m/d Unskilled 1.000
Materials Kg White putty 10.640
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

23.0 Distemper two coats over one coat of
primer
Labours m/d Skilled 5.800
m/d Unskilled 5.800
Materials liter primer 8.000
kg Distemper powder 11.500
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

24.0 Plastic Emulsion Paint (two coats) over
one coat of primer
Labours m/d Skilled 12.000
m/d Unskilled 8.000
Materials liter primer 8.100
litre finished color 16.000
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

Metal gate 16 gauge (50X50X5 mm
25.0 frame) with Red Oxide paint. All cost
included
Materials Sqm Metal Gate 10.000
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

Metal Pipe works for truss with
26.0 supplying, fabricating and finishing with
primer paint.
Labours m/d Skilled 0.687
m/d Unskilled 0.781
 Materials LS primer paint
Pipes of varying sizes with
Kg fabrication 18.940
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

3 layers of horizontal handrail (1-38mm

26.0 top circular pipe, 2- 25 mm bottom
support pipe) with 38 mm vertical post in
2 m interval including paint
Labours m/d Skilled 7.780
m/d Unskilled 11.350
Materials m 38 mm steel pipe 15.490
m 25 mm steel pipe 20.000
Ls Gas welding with paint
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per kg

S. N. Items Unit Description Qty.

15X15 cm size Agrakh Post 3"X3"
26.0 baluster and 3"X4" Agrakh Handrail
with fixing
Labours m/d Skilled 5.270
m/d Unskilled 0.520
Materials cum Agrakh wood 0.329
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per Sqm

S. N. Items Unit Description Qty.

27.0 One coat of Black Japan Paint on
Structural Timber
 Labours m/d Unskilled 1.00
m/d Skilled 1.50
Materials PC Sand Paper 4.00
ltr Black Japan Paint 7.00
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per SQM

S. N. Items Unit Description Qty.

28.0 Providing and laying Machine Made
Clay Tile on Roof
Labours m/d Unskilled 1.50
m/d Skilled 0.50
Materials PC Machine Made Clay Tile 125.00

Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per SQM

Norms.:11(6)
S. N. Items Unit Description Qty.
1.0 Applying marbles in floors
Labours Unskilled 8.00
Skilled 2.00
Materials Mt. Cement 0.13
cum Sand 0.18
sqm 13 mm marble 11.00
kg oxalic acid 0.37
kg candle polish 0.12
l Tarpentine 0.54
Carborandom stone approx
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.1
Sub-Total (C) = (A+B)
Rate per Sqm.

Norms.:13 (5)Kha,Ga
S. N. Items Unit Description Qty.
1.0
Two or more coats of Weather coat paint
Labours m/d Unskilled 5.00
m/d Skilled 9.00
Materials Ltr weather coat paint 16.00
Sub-Total (A)
Contractors overhead and Profit 15% (B) = (A x 0.15)
Sub-Total (C) = (A+B)
Rate per SQM
 Analysis for : 1
Unit : Sqm
Rate Amount

665.00 15.30
15.30
B) = (A x 0.15) 2.29
17.59
17.59

Analysis for : 1
Unit : Cum
Rate Amount

665.00 465.50
st 13.97
479.47
B) = (A x 0.15) 71.92
551.38
551.39

Analysis for : 1
Unit : Cum
Rate Amount

665.00 332.50
0.32 1.61
334.11
B) = (A x 0.15) 50.12
384.23
384.23
Analysis for : 1
Unit : cum
Rate Amount

880.00 1,320.00
665.00 1,463.00
665.00 133.00
14.71 8,237.60
19,008.67 1,900.87
1,610.00 450.80
0.32 41.85
3.99
13,551.11
2,032.67
15,583.77
15,583.78

Analysis for : 1
Unit : cum
Rate Amount

880.00 1,320.00
665.00 1,463.00
665.00 133.00
14.71 8,237.60
19,008.67 1,330.61
1,610.00 483.00
0.32 32.19
3.99
13,003.39
1,950.51
14,953.90
14,953.90

Analysis for : 1
Unit : cum
Rate Amount
 880.00 1,680.80
665.00 1,629.25
665.00 133.00
25.00 14,000.00
19,008.67 1,330.61
1,610.00 273.70
23.00 0.51
16,800.00 369.60
0.32 25.11
3.99
19,446.56
2,916.98
22,363.55
22,363.55

Analysis for : 1
Unit : cum
Rate Amount

880.00 880.00
665.00 1,130.50
665.00 465.50
250.00 105.00
25.00 14,000.00
13.97
16,594.97
2,489.24
19,084.21
19,084.21

Analysis for : 1
Unit : cum
Rate Amount

880.00 1,320.00
665.00 3,325.00
19,008.67 2,014.92
 1,610.00 756.70
1,125.00 112.50
1,125.00 1,125.00
0.32 22.53
8,654.12
1,298.12
9,952.24
9,952.24

Analysis for : 1
Unit : cum
Rate Amount

665.00 997.50
1,125.00 225.00
1,125.00 1,125.00
2,347.50
352.13
2,699.63
2,699.63

Analysis for : 1
Unit : cum
Rate Amount

880.00 440.00
665.00 2,327.50
19,008.67 4,181.91
1,825.00 1,186.25
1,825.00 438.00
1,610.00 684.25
0.32 32.19
100.29 300.88
112.29 11.23
1,500.00 900.00
250.00 62.50
10,564.71
B) = (A x 0.15) 1,584.71
12,149.42
12,149.42
 Analysis for : 1
Unit : cum
Rate Amount

880.00 440.00
665.00 2,327.50
19,008.67 6,082.77
1,825.00 949.00
1,825.00 602.25
1,610.00 716.45
0.32 41.85
100.29 300.88
112.29 11.23
1,500.00 900.00
250.00 62.50
12,434.43
B) = (A x 0.15) 1,865.17
14,299.60
14,299.61

Analysis for : 1
Unit : cum
Rate Amount

880.00 440.00
665.00 2,327.50
19,008.67 7,603.47
1,825.00 1,040.25
1,825.00 529.25
1,610.00 684.25
0.32 64.39
100.29 300.88
112.29 11.23
1,500.00 900.00
250.00 62.50
13,963.71
B) = (A x 0.15) 2,094.56
16,058.27
16,058.28

Analysis for : 1
 Unit : MT
Rate Amount

880.00 10,560.00
665.00 7,980.00
90,141.67 94,648.75
102.14 1,021.42
114,210.17
B) = (A x 0.15) 17,131.53
131,341.70

Analysis for : 100

Unit : sqm
Rate Amount

880.00 15,136.00
665.00 17,090.50
1,495.64 24,678.06
70,575.10 16,373.42
1,940.00 8,536.00
115.00 2,875.00
84,688.98
12,703.35
97,392.33
973.93

Analysis for : 10
Unit : sqm
Rate Amount

880.00 968.00
665.00 831.25
533.20 6,398.40
29.00 870.00
 9.79 244.75
3.00 165.00
9,477.40
1,421.61
10,899.01
1,089.91

Analysis for : 1
Unit : Cu.m
Rate Amount

880.00 29,920.00
665.00 2,261.00
204,624.00 225,086.40
17.85 1,642.20
115.00 21,160.00
0.00
280,069.60
42,010.44
322,080.04
322,080.04

Analysis for : 2.23

Unit : Sq.m
Rate Amount

880.00 7,920.00
665.00 598.50
204,624.00 10,026.58
699.40 758.85
15.00 120.00
40.00 160.00
32.00 64.00
35.00
19,682.93
2,952.44
22,635.36
10,150.39

Analysis for 2.245

Unit : Sq.m
 Rate Amount

880.00 6,160.00
665.00 465.50
204,624.00 7,079.99
742.44 3,452.35
28.00 84.00
67.00 134.00
625.00 625.00
45.00
18,045.84
2,706.88
20,752.71
10,082.57

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 1,100.00
665.00 1,330.00
16,717.00 2,173.21
3,351.60 1,206.58
3,175.20 571.54
6,381.32
B) = (A x 0.15) 957.20
7,338.52
733.86

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 11,440.00
665.00 2,992.50
16,714.00 935.98
30.75 99.26
3,175.20 482.63
914.60 10,060.60
26,010.98
B) = (A x 0.15) 3,901.65
29,912.62
2,991.27

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 11,440.00
665.00 2,992.50
16,714.00 935.98
30.75 99.26
3,175.20 482.63
914.60 10,060.60
26,010.98
B) = (A x 0.15) 3,901.65
29,912.62
2,991.27

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 1,760.00
665.00 2,992.50
16,714.00 1,052.98
3,175.20 542.96
1,108.28 12,191.08
18,539.52
B) = (A x 0.15) 2,780.93
21,320.45
2,132.05

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 440.00
665.00 665.00
14.71 6,178.20
3,175.20 542.96
7,826.16
B) = (A x 0.15) 1,173.92
9,000.08
900.01
 Analysis for 10.00
Unit : Sqm
Rate Amount

880.00 880.00
665.00 665.00
16,714.00 889.18
2,434.18
B) = (A x 0.15) 365.13
2,799.31
279.94

Analysis for 100.00

Unit : Sqm
Rate Amount

880.00 10,560.00
665.00 10,640.00
16,714.00 8,992.13
3,175.20 4,635.79
34,827.92
B) = (A x 0.15) 5,224.19
40,052.11
400.53

Analysis for 10.00

Unit : Sqm
Rate Amount

880.00 880.00
665.00 665.00
60.00 638.40
2,183.40
B) = (A x 0.15) 327.51
2,510.91
251.10

Analysis for 100.00

Unit : Sqm
Rate Amount
 880.00 5,104.00
665.00 3,857.00
271.00 2,168.00
74.00 851.00
11,980.00
B) = (A x 0.15) 1,797.00
13,777.00
137.77

Analysis for 100.00

Unit : Sqm
Rate Amount

880.00 10,560.00
665.00 5,320.00
271.00 2,195.10
511.00 8,176.00
26,251.10
B) = (A x 0.15) 3,937.67
30,188.77
301.89

Analysis for 10.00

Unit : Kg
Rate Amount

6,994.00 69,940.00
69,940.00
B) = (A x 0.15) 10,491.00
80,431.00
8,043.10

Analysis for 18.94

Unit : Kg
Rate

880.00 604.56
665.00 519.37
 110.00 110.00

81.00 1,534.14
2,768.07
B) = (A x 0.15) 415.21
3,183.27
168.08

Analysis for 9.150

Unit : Kg
Rate Amount

880.00 6,846.40
665.00 7,547.75
376.00 5,824.24
243.00 4,860.00
500.00 500.00
25,578.39
B) = (A x 0.15) 3,836.76
29,415.15
3,214.78

Analysis for 9.000

Unit : Sqm
Rate Amount

880.00 4,637.60
665.00 345.80
220,500.00 72,544.50
77,527.90
B) = (A x 0.15) 11,629.19
89,157.09
9,906.35

Analysis for : 10
Unit : sqm
Rate Amount
 665.00 665.00
880.00 1,320.00
7.64 30.58
312.31 2,186.18
4,201.76
B) = (A x 0.15) 630.26
4,832.02
48.33

Analysis for : 10
Unit : sqm
Rate Amount

665.00 997.50
880.00 440.00
19.66 2,457.50

3,895.00
B) = (A x 0.15) 584.25
4,479.25
447.93

Analysis for : 10
Unit : m2
Rate Amount

665.00 5320.00
880.00 1760.00
19008.67 2471.13
1610.00 294.63
2118.48 23303.28
286.10 105.86
438.00 51.68
233.69 125.72
250.00
33682.31
Profit 15% (B) = (A x 0.1 5052.35
38734.65
3873.47

Analysis for : 100

Unit : sqm
Rate Amount
 665.00 3,325.00
880.00 7,920.00
819.00 13,104.00
24,349.00
B) = (A x 0.15) 3,652.35
28,001.35
280.02
 District Rate (Rukum West)
(FY 2076/077)
District Collection Transportation Total Rate
S.N Description Unit Remarks
Rates (D) Rate,C Rate (T) (NRs.)
1 Skilled Labor Md 880.00 880.00 D
2 Semi skilled Labour Md 700.00 700.00 D
3 Unskilled Labor Md 665.00 665.00 D
4 Gravel
( 5 - 70 mm ) m3 1630.00 1369.90 968.63 1630.00
( 5 - 40 mm) m3 1615.00 2054.85 968.63 1615.00
( 5 - 20 mm) m3 1870.00 2739.80 968.63 1870.00
( 5 - 8 mm) m 3
1870.00 4109.70 968.63 1870.00
5 Broken Aggregates
( 40 - 70 mm) m3 1825.00 1369.90 968.63 1825.00 D
( 20 - 40 mm) m 3
1825.00 2054.85 968.63 1825.00 D
( 10 - 20 mm) m 3
1825.00 2739.80 968.63 1825.00 D
( 5 - 10 mm) m 3
1825.00 4109.70 968.63 1825.00 D
6 Rubble m 3
1125.00 958.93 1300.30 1125.00 D
7 Sub-base material gravel m 3
1350.00 1350.00
8 Base material gravel m 3
1350.00 1350.00
9 Water ltr. 0.55 0.32 0.32 D
10 Cement Bag 900.00 50.43 950.43 D+T
11 Sand m 3
1610.00 1027.43 715.90 1610.00 D
12 Kerosene ltr. 97.00 3.29 100.29 D+T
13 Petrol ltr. 109.00 3.29 112.29 D+T
14 Diesel ltr. 97.00 3.29 100.29 D+T
15 Reinforcement Kg 89.00 1.14 90.14 D+T
16 Binding wire Kg 101.00 1.14 102.14 D+T
17 Galvanized Wire 8 SWG (Heavy) Kg 105.00 3.75 108.75 D+T
18 Galvanized Wire 10 SWG (Heavy) Kg 105.00 3.75 108.75 D+T
19 Galvanized Wire 12 SWG (Heavy) Kg 105.00 3.75 108.75 D+T
20 Galvanized Wire 8 SWG (Commercial) Kg 93.00 3.75 96.75 D+T
21 Galvanized Wire 10 SWG (Commercial) Kg 93.00 3.75 96.75 D+T
22 Galvanized Wire 12 SWG (Commercial) Kg 93.00 3.75 96.75 D+T
23 Timber Planks m 3
70575.10 70575.10
Plywood 9mm thick sqm 699.30 699.30
24 Firewood kg 12.00 12.00 D
25 90 Cm dia.HP NP3 RM 12150.00 2084.67 14234.67 D+T
26 60 Cm dia.HP NP3 RM 6190.00 1709.82 7899.82 D+T
27 Jute kg 55.00 55.00 D
28 Nails kg 115.00 115.00 D
29 Enamel Paint lit 525.00 525.00 D
30 Cement Primer lit 268.00 268.00 D
31 Bitumen (80/100) kg 81.00 5.88 86.88 D+T
32 Bamboo Nos. 275.00 275.00 D
33 Anti striping agents Kg 328.00 328.00 D
34 Steel Plate(2 mm ) Sq. m 2003.32 2003.32 D
35 Steel tube(50 mm dia GI) Rm 641.30 641.30 D
36 Filler kg 19.00 19.00
37 Geo-textile sqm 115.00 115.00 D
38 Galvanized corrugated beam kg 90.00 90.00
39 Galvanized channel post kg 81 81.00
40 Galvanized Spacer Channel kg 88 88.00