Dangan

Warehouse

PROGRESS REPORT 14

Summary Report
Dangan Warehouse

July 5,2019
CONTRACT SUMMARY REPORT (CSR)
Project : PROGRESS % PROJECT COST PROJECT START DURATION COMPLETION DATE
SCHED. ACTUAL VAR.
JEMS RENOVATION
76.87% 67.11% -9.76% July 5,2019

% WT WEIGHT % 2019
ITEM NO. DESCRIPTION WK1 WK2 WK3 WK4 WK5 WK6 WK7 WK8 WK9 WK10 WK11 WK12 WK13 WK14 WK15 WK16 WK17 WK18 REMARKS
TOTAL SCH. ACT. VAR. 23-Mar-19 30-Mar-19 6-Apr-19 13-Apr-19 20-Apr-19 27-Apr-19 4-May-19 11-May-19 18-May-19 25-May-19 1-Jun-19 8-Jun-19 15-Jun-19 22-Jun-19 29-Jun-19 6-Jul-19 13-Jul-19 20-Jul-19

DESCRIPTION
0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93%
I GENERAL REQUIREMENTS 16.67% 2.300% 2.30% 0.00%
Planned Cumulative. Curve
1.06% 1.06% 1.06% 1.06% 1.06% 1.06% 1.06%
II SITE WORKS 7.40% 3.17% 3.16% -0.01%

5.05% 5.05% 5.05% 5.05% 5.05% 5.05% 5.05% 5.05% 5.05% 5.05%
III STRUCTURAL WORKS 50.54% 24.53% 20.93% -3.60%

MASONRY AND ARCH'L 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58%
IV PARTITIONS 8.10% 5.11% 5.85% 0.74%

6.32% 6.32% 6.32% 6.32% 6.32% 6.32% 6.32% 6.32%

V TINSMITHRY WORKS 3.79% 11.05% 10.86% -0.19% Actual Cumulative Curve
0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27%
VI ARCHITECTURAL WORKS 9.25% 21.47% 13.95% -7.52%

0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17%

VII PLUMBING WORKS 1.33% 1.33% 0.40% -0.93%

0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%
VIII ELECTRICAL WORKS 2.93% 7.91% 9.66% 1.75%

TOTAL 100.0% 76.87% 67.11% -9.76% P R O G R E S S S T A T I S T I C S

SCHEDULED (CUM) 3.07% 6.14% 9.63% 13.13% 19.56% 26.77% 33.97% 42.49% 51.01% 59.53% 65.60% 71.73% 77.86% 83.98% 90.11% 94.47% 97.63% 100.00%
CUMULATIVE PERCENTS:
ACTUAL (CUM) 1.94% 2.79% 5.37% 16.23% 16.39% 18.72% 26.71% 29.07% 49.80% 53.17% 54.24% 55.26% 65.17% 67.11%
VARIANCE, -1.13% -3.35% -4.26% 3.10% -3.17% -8.05% -7.26% -13.42% -1.21% -6.36% -11.36% -16.47% -12.69% -9.76%
REMARKS Delayed Delayed Delayed Advance Delayed Delayed Delayed Delayed Delayed Delayed Delayed Delayed Delayed Delayed

CUMULATIVE SCHEDULE CURVE ACTUAL PROGRESS TO DATE = 67.11% (REV. 0)

:LEGEND CUMULATIVE ACTUAL CURVE SCHEDULE PROGRESS TO DATE = 76.87% :DATA DATE
Ending: June 22, 2019

2 of 13
 JEMS RENOVATION
VIRA ROXAS ISABELA
PROGRESS PICTURES

Exterior Wall Plastering @ Gridline C/10 - A/10 (last two span) CHB Firewall Installat

3 of 13
Plastering done at Exterior wall from Gridline G/1-A/1 (leftmost wall) Erect

4 of 13
5 of 13
6 of 13
VATION
SABELA
ICTURES

Report Rev.#:
Date: Friday, July 05, 2019

CHB Firewall Installation @ Gridline A/4-A/1 (1st warehouse span)

7 of 13
 Middle
Warehouse

3rd Span of
Warehouse

Erected all vertical steel columns

8 of 13
9 of 13
10 of 13
 Alpsville St. Jasmin St.
Mabini St. Brgy. Pob A
Tel No. (042) 795.
Unit M06 Isabelle Roy
Makati Avenue, Pobla
Tel No. : (02) 801.

Project Name : RENOVATION OF 3-STOREY BUILDING

Project Location: BRGY. VIRA , ROXAS ISABELA

1 2 3
1st Month
Planned 1ST 2ND WK 3RD WK
ITEM DESCRIPTION OF WORKS AMOUNT WT % Wk2 WK
I GENERAL REQUIREMENTS 16.67% 12.97% 0.93% 0.93% 0.93%
II SITE WORKS 7.40% 7.40% 1.06% 1.06% 1.06%
III STRUCTURAL WORKS 50.54% 50.54% 5.05% 5.05% 5.05%
IV MASONRY AND ARCHITECTURAL PARTITIONS 8.10% 6.94% 0.58%
VI TINSMITHRY WORKS 50.54% 44.22%
V ARCHITECTURAL WORKS 3.79% 2.71%
VII PLUMBING WORKS 1.33% 1.16%
VIII ELECTRICAL WORKS 2.93% 2.25%
0.00%
TOTAL PROJECT COST - 128.20%
% ACCOMPLISMENT 7.04% 7.04% 7.62%
% ACCUMULATIVE 7.04% 14.07% 21.69%
DIRECT COST -

PREPARED BY : APPROVED BY :

ARIEL A. AQUINO JR. ERIN BE M. AVELLANO

SENIOR PROJECT ENGINEER VP - AVELLANO BUILDERS INC.
Alpsville St. Jasmin St. Ibabang Dupay, Lucena City
Mabini St. Brgy. Pob Alabat, Quezon
Tel No. (042) 795.0900
Unit M06 Isabelle Royale Valdez St.
Makati Avenue, Poblacion, Makati City
Tel No. : (02) 801.1025

4 5 6 7 8 9 10 11 12 13
2nd Month 3rd Month

4TH WK 1ST WK 2ND WK 3RD WK 4TH WK 1ST WK 2ND WK 3RD WK 4TH WK 1ST WK

0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93%
1.06% 1.06% 1.06% 1.06%
5.05% 5.05% 5.05% 5.05% 5.05% 5.05% 5.05%
0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58%
6.32% 6.32% 6.32% 6.32% 6.32% 6.32%
0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27%
0.17% 0.17% 0.17% 0.17% 0.17% 0.17%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%

7.62% 8.11% 8.11% 8.11% 13.54% 13.54% 13.54% 8.48% 8.48% 8.48%

29.31% 37.42% 45.53% 53.64% 67.18% 80.72% 94.26% 102.74% 111.23% 119.71%
 14
4th Month

2ND WK 3RD WK 4TH WK 1TH WK 2ND WK

0.93% 0.93% 0.93% 0.93% 0.93%

0.58% 0.58% 0.58%

6.32% 6.32%
0.27% 0.27% 0.27% 0.27% 0.27%
0.17% 0.17%
0.23% 0.23% 0.23% 0.23%

8.48% 8.48% 2.00% 1.42% 1.20%

128.20% 136.68% 138.68% 140.10% 141.30%