Scribd
Upload
192 views2 pages

Camella Homes Gensan Door Trellis Cost Breakdown

The document provides details of a construction project for a door trellis at Camella Homes in Gensan, Philippines. It includes a bill of materials and costs for steel works and painting works needed to build the trellis. The total material cost is 9,836.75 and total labor cost is 6,000 for a grand total of 15,836.75. A revised estimate on March 29th estimates total material costs of 8,199.50 and same labor costs for a new grand total of 14,199.50.

Uploaded by

michael jan de celis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
192 views2 pages

Camella Homes Gensan Door Trellis Cost Breakdown

The document provides details of a construction project for a door trellis at Camella Homes in Gensan, Philippines. It includes a bill of materials and costs for steel works and painting works needed to build the trellis. The total material cost is 9,836.75 and total labor cost is 6,000 for a grand total of 15,836.75. A revised estimate on March 29th estimates total material costs of 8,199.50 and same labor costs for a new grand total of 14,199.50.

Uploaded by

michael jan de celis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Project: Camella Homes - Gensan

Location: Phase 2, Blk. 9 Lot 12, Camella Homes Gensan, San Isidro, GSC
Subject: Construction of Door Trellis
Date: March 9, 2017

Description Qty. Unit Unit Cost Total Cost


I. Steel Works
Welding Works
2 x 2 x 1.2mm Square Tube 7.50 lengths 430.50 3,228.75
2 x 2 x 1.5mm Square Tube 3.00 lengths 500.00 1,500.00
2 x 6 x 1.2mm Rectangular Tubing 2.00 lengths 600.00 1,200.00
Welding Rod, 2.5mm 6012 2.00 boxes 150.00 300.00
Cutting Disc, 4" 10.00 pcs. 75.00 750.00
Grinding Disc, 4" 1.00 pc. 85.00 85.00
Subtotal: 7,063.75
II. Painting Works
Epoxy Primer Red Oxide, Webber 1.00 gallon 656.00 656.00
Mayon Lacquer Thinner 1.00 gallon 397.00 397.00
White Enamel Paint, Boysen 2.00 gallon 650.00 1,300.00
Paint Brush 2" 2.00 pcs 15.00 30.00
Sandpaper, 120 5.00 pcs 18.00 90.00
Epox Joint Filler 1.00 can 300.00 300.00
Subtotal: 2,773.00

Material Cost: 9,836.75


Labor Cost: 6,000.00

Grand Total: 15,836.75

Prepared by:

Michael Jan de Celis


Project Engineer
Project: Camella Homes - Gensan
Location: Phase 2, Blk. 9 Lot 12, Camella Homes Gensan, San Isidro, GSC
Subject: Construction of Door Trellis
Date: March 29, 2017

Description Qty. Unit Unit Cost Total Cost


I. Steel Works
Welding Works
2 x 2 x 1.2mm Square Tube 7.50 lengths 430.50 3,228.75
2 x 2 x 1.5mm Square Tube 3.00 lengths 602.00 1,806.00
2 x 4 x 1.5mm Rectangular Tubing 2.00 lengths 871.00 1,742.00
Welding Rod, 2.5mm 6012 1.00 boxes 150.00 150.00
Cutting Disc, 4" pcs. 75.00 0.00
Grinding Disc, 4" pc. 85.00 0.00
Subtotal: 6,926.75
II. Painting Works
Epoxy Primer Red Oxide, Webber 1.00 gallon 656.00 620.00
Mayon Lacquer Thinner 1.00 gallon 397.00 400.00
White Enamel Paint, Boysen 1.00 quart 184.00 184.00
Paint Brush 2" 1.00 pcs 24.00 24.00
Sandpaper, 120 5.00 pcs 8.95 44.75
Epox Joint Filler can 300.00 0.00
Subtotal: 1,272.75

Material Cost: 8,199.50


Labor Cost: 6,000.00

Grand Total: 14,199.50

Prepared by:

Michael Jan de Celis


Project Engineer

You might also like