DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name: : Construction of Three-Storey (12 Classroom) School Building
Location : Juan Pamplona National High School, Tabuelan Cebu
Item No. : 1206(a1)
Description ` Fire Extinguisher (10 lbs.)
Unit of Measurement : set
Quantity : 6.00
Output : 1.00
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
A. Labor
a. Construction Foreman 1 1.00 P 91.03 P 91.03
b. Skilled Laborer 2 1.00 P 65.94 P 131.88
Sub - Total for A P 222.91
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount
B. Equipment
Minor Tools (10% of labor cost) P 22.29
Sub - Total for B P 22.29
C. Total (A + B) P 245.20
D. Output per Hour = 1 ea
E. Direct Unit Cost (C ÷ D) P 245.20
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
j. Fire Hose Cabinet with Fire Extinguisher set 1.00 20,790.00 20,790.00
k. Fire Extinguisher, 10 lbs Capacity, Wall set 2.00 5,017.50 10,035.00
Sub - Total for F P 30,825.00
G. Direct Unit Cost (E + F) P 31,070.20
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 9% of G P 2,796.32
I. Contractor's Profit (CP) 7% of G P 2,174.91
J. Value Added Tax (VAT) 5% of (G + H + I) P 1,802.07
K. Total Unit Cost (G + H + I + J) P 37,843.51