ST ND RD TH
ST ND RD TH
A, Seller of Services
1st QTR 2nd QTR 3rd QTR 4th QTR
Cash Sales ? ? 54,000 63,000
Collections on credit Sales ? ? 26,000 23,000
Gross Sales Receipts 95,000 85,000 80.000 86,000
Less: Sales Ret. Allow. Disc. (16,500) 0.00 (9,000) (12,000)
Net Sales Receipts 78,500 85,000 71,000 74,000
Pt rate X 3% X 3% X 3% X 3%
Percentage Tax Due 2,355 2,550 2,130 2,220
22
Problem 5. Aguila Bus Company
A, Seller of Services
[Link] 1st QTR 2nd QTR
Bus no. 010 98,600 98,600 175,800
Bus no 143 164,200 164,200 164,200
Bus no 211 197,100 197,100 197,100
Bus no 212 197,100 197,100 197,100
QTRly Gross Receipts 657,000 734,200
Pt rate X 3% X 3%
Percentage Tax due 19,710 22,026
23
Vgl files, vgl files, sols to pt n vat 2013 - 2014
Problem 12. Excellent Telephone Co. franchise holder Non-VAT Reg. Person VATPerson Vat person
TEB TIB TEB TIB
Gross Service Sales on domestic/national communication 3,680,000 3,680,000
Gross Service Sales on Overseas Communication from Phil. 2,750,000 2,750,000
Multiplied by the Collection rates X 0.55 X 0.55 X 0.65 X 65%
24
Gross Receipts on Overseas Communications from Phil. 1,512,500 1,512,500
Gross Receipts on Local Communication 2,392,000 2,392,000
Multiplied by the Tax Rates X 0.10 X 1/11 X 0.12 X 12/112
Business Taxes Due 151,250 137,500 287,040 256,286
Percentage Tax VAT vat
25
Problem 2. XYZ Corp.
a. Sold through the Initial Public Offering b. Sold through the Local Stock Exchange
Selling Price 385,000 Selling Price 275,000
Multiplied by % Tax Rate X 0.02 Multiplied by % Tax Rate X 0.005
Percentage Tax due 7,700 Percentage Tax due 1,375
Total Percentage Taxes Due 9,075.00
26
Problem 6. Mr. Honduras, not thru Agent of FICA
Non-Life Life
Insurance Policies taken directly Insurance Insurance
Fire Insurance Premium Payment 29,600
Life Insurance Premium Payment 35,000
Taxable Gross Receipts 29,600 35,000
Multiplied by % Tax Rates X 0.05 X 0.02
Percentage Taxes Paid 1,480 700
27
Problem 10. Mr. Masuerti - winnings on his racing activities
A. Owner of Horses Prizes Won PT Rate PT
Bombastic (net of % tax) 100,000.00 0.10 10,000.00
Fantastic (before % tax) 250,000.00 0.10 25,000.00
Introvoys (after % tax) 66,666.67 0.10 6,666.67
Streetboys gross of%tax) 175,000.00 0.10 17,500.00
Total 591,667 0.10 59,166.67
B. Winnings/Prizes on Bets Double Place
Gross Dividend-after cost, before tax 45,600
Gross Winnings-net of 2500cost,[Link] 30,200
Multiplied by % Tax Rates 0.04 0.10
Percentage Taxes Due 1,824.00 3,020.00
28
Problem 2. Galaxy Store - Seller of Goods NVRP
A1 A A9 B B1 C B9 C
A2 B A10 A B2 A B10 C
A3 A A11 D B3 A B11 C
A4 A A12 A B4 A B12 A
A5 C A13 D B5 C B13 A
A6 C A14 C B6 A B14 A
A7 A A15 B B7 B B15 D - 100,400
A8 D B8 B B16 D -290,400
29
SOLUTION TO PROBLEMS ON VALUE ADDED TAX CHAPTER 18
2nd Week
d. Gross Purchase Price of Goods 720,000 12 / 112 77,142.86
e. Invoice Price of Goods Sold 1,300,000 0.12 156,000
156,000 77,142.86 78,857.14
3rd Week
f. Cost Price of Services Purchased 150,000 0.12 18,000
g. Sales of Merchandise 448,000 12 / 112 48,000
h. Invoice Price of Goods Purchased 840,000 12 / 112 90,000
48,000 108,000 (60,000)
4th Week
i. Sales Price of Merchandise 2,100,000
Less: Sales Returns, Allow,Disc. 160,000
30
Net Sales Price 1,940,000 0.12 232,800
k. Purchase Price of Goods 896,000
Less: Purchase Ret. Allow. Disc. 56,000
Net Purchase Price 840,000 0.12 100,800
232,800 100,800 132,000
31
Problem 6. Venezuela Company - VRP, Fiscal quarter
Feb. March F. M. April
Sales Price of Goods(Vat
Inclusive) 320,000 475,000 1,190,000
Less: Sales Returns, Allow, Disc. 15,000 19,600 55,600
Net Sales Price of Goods 305,000 455,400 1,134,400
Multiplied by VAT Rate X 12 / 112 X 12 / 112 X 12 / 112
Value Added Tax (Output Tax) 32,678.57 48,792.86 121,542.86
Less: Vat Credits
Input Taxes 22,272 19,860 69,852
Vat Paid Prior Months of
Qtr 39,339.43
Total VAT Credits 22,272 19,860 109,191.43
VAT Still Payable 10,406.57 28,932.86 12,351.43
32
MNO Corporation, SOG
Invoice Price of Merchandise-VAT inclusive
Sales to Customers-net of sales returns 397,500
Consignment Sales 75,000
Mdse on consignment unsold 61-90 days 66,000
Gross Sales 538,500
Multiplied by tax rate X 12 / 112
Output Tax 57,696.43
Less: VAT Credits
Purchase Price of Merchandise
Mdse purchase from XYZ Co. 135,200
Multiplied by tax rate X 12 / 112
Input Tax 14,485.71
Mdse purchase from VRP 265,000
Multiplied by tax rate X 0.12
Input Tax 31,800
Total Input Taxes 46,285.71
VAT Still Payable 11,410.72
33
Solutions to Case B. mark up based on
gross sales price
Output Tax 66,848 C1. 89,600 x 12/112 = 9,600 IT
Less: VAT Credits 32,000 C2. 125,000 x 12% = 15,000 IT
VAT Still Payable 34,848 C3 (89,600 – 9,600) = 80,000 / 30% = 266,667 X 12% = 32,000 OT
C4. 125,000 x 220% = 275,000 x 12% = 33,000 OT
GPP IS 30%, MU IS 70%, GSP IS 100% C5. 15,400 x 12% = 1,848 OT
C6. 32,000 + 33000 + 1848 = 66,848 OT
C7. 9600 + 15000 + 7400 = 32,000 VC
Surinam Corporation, a vat registered person provided us its business information in a quarter in year
2013 as follows:
Invoice price of local goods bought P89,600
Landed cost of imported goods P125,00
Gross selling price of imported goods with 120% margin based on landed cost
Output tax paid for the first two months of the said quarter P7,400
The owner took home for his family use some items of imported goods worth P15,400
Required: Compute for the output tax, vat credit and vat payable for each of the following
cases/situations:
Case a. Gross selling price of locally purchased goods with 80% mark up based on gross purchase price
Case b. Gross selling price of locally purchased goods with 70% mark up based on gross sales price
34
Problem 13. Excellent Manufacturing Co.
C1. 546,785 x 12% = 65,614.20 OT
Output Tax 65,614.20 C2. 33,450 x 12 / 112 = 3,583.93 IT
Less: VAT Credits 12,015.22 C3. 97,800 x 4% = 3,912 Presumptive Input Tax
VAT Still Payable 53,598.98 C4. 25,875 x 12% = 3,105 IT
C5. 13,200 x 12 / 112 = 1,414.29 IT
C6. 3,583.93 + 3,912 + 3,105 + 1,414.29 = 12,015.22
Note. Fish is a marine food product, not an agricultural food product, hence no PIT
Cost Price of Jewelries from USA 165,000.00 Sales Price of Imported Goods 275,000.00
Ins. Prem. & Freight Cost 46,000.00 Multiplied by tax rate X 12/112
Dutiable Value 211,000.00 Output Tax 29,464.29
Custom Duties (35% of DV) 73,850.00 Less: VAT Credits
Other Import Charges(30% of CP) 49,500.00 VAT on Imported Goods 40,122.00
Landed Cost 334,350.00 Vat on Local Goods 17,500.00
Multiplied by tax rate X 0.12 Total VAT Credits 57,622.00
Vat on Imported Goods 40,122.00 Excess VAT Credits (28,157.71)
C1, 211,000 x 35% = 73,850
C2. 165,000 x 30% = 49,500
35
Landed Cost 1,094,200
Multiplied by tax rate X 0.12
VAT on Imported Goods 131,304
C1. 500 + 25800 + 6700 + 35000 + 7500 + 1500 + 2600 + 7600= 87200
36
Problem 2. Various Merchants
a. GC b. GA c. GC d. PC
Gross Payments 165,000 242,000 695,000 125,000
Whholding VAT Pay .rate X 0.05 X 0.05 X 0.05 X 0.12
Whholding Vat Payments 8,250 12,100 34,750 15,000
Net Cash Payment 156,750 229,900 660,250 110,000
37
Real Property 65,000
Total 241,000
Excess Input Tax in Previous Qtr 72,000
Output Tax paid in the last two mos. 94,000
Withholding VAT Payments 3,600
Vat paid in Original vat return 35,900
Total VAT Credits 482,400
Excess VAT Credits (58,400)
38
Answers, Solutions to Questions and Problems
in Chapter 21: Excise Taxes
39
Prob. 06. Dalandan WineryCorporation
1. SW, Champagne, 4,120 l X P250 = P1,030,000
2. SW, Champagne, 2,465 l X P700 = P1,725,500
3. Still Wines, 3,580 l X P30 = P107,400
4. Still Wines, 1,950 l X P60 = P117,000
5. Fortified Wine, 2,750 l X 30% ap = 825 proof liters X P20 = P16,500
Plus AVT if any
40
Answers, Solutions to Questions and Problems
in Chapter 22: Community Taxes
2. If corporation
C1. BCT is P500 + ACT of P3,248 = P3,748
C2. P8,120,300 / P5,000 = 1,624 X P2.00 = P3,248
C3. 2,500,000 + 5,475,000 + 132,500 + 12,600 = P8,120,300
41