Scribd
Upload
1K views5 pages

Rab Kaca Rev

This document provides a cost estimate for a glass installation project for the 21 Avenue Building project. It includes 3 main parts: (1) project preparation costs of Rp175 million, (2) procurement and installation of glass and aluminum frames with a total cost of Rp7.09 billion, and (3) additional reinforcement work of aluminum frames costing Rp880.68 million. The total estimated cost is Rp8.15 billion to be paid in installments, with 20% downpayment after signing and subsequent payments based on progress.

Uploaded by

Aswal Al-fakir
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
1K views5 pages

Rab Kaca Rev

This document provides a cost estimate for a glass installation project for the 21 Avenue Building project. It includes 3 main parts: (1) project preparation costs of Rp175 million, (2) procurement and installation of glass and aluminum frames with a total cost of Rp7.09 billion, and (3) additional reinforcement work of aluminum frames costing Rp880.68 million. The total estimated cost is Rp8.15 billion to be paid in installments, with 20% downpayment after signing and subsequent payments based on progress.

Uploaded by

Aswal Al-fakir
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

RENCANA ANGGARAN BIAYA

PEKERJAAN PEMASANGAN KACA


PROYEK GEDUNG 21 AVENUE

HARGA
NO URAIAN SATUAN VOLUME
SATUAN

A PEKERJAAN PERSIAPAN
- Mobilisasi Dan Demobilisasi Material ls 1 70,000,000
- Alat Bantu ls 1 105,000,000
Total A
B PENGADAAN DAN PEMASANGAN KACA DAN
FRAME ALUMUNIUM
1 LOWER GROUND
- Partisi Kaca stopsol t= 8 mm m2 68 1,225,000
- Kusen Alumunium 4 inch m1 40 168,000
- Pintu Kaca Tempered T = 10 mm unit 4 7,000,000
- Sensor Pintu unit 2 79,800,000

2 LOBBY FLOOR
- Partisi Kaca stopsol t= 8 mm m2 484 1,225,000
- Pintu Kaca Tempered T = 10 mm unit 36 7,000,000
- Kusen Alumunium 4 inch m1 494 168,000
- Pekerjaan Partisi Gypsum diatas partisi kaca m2 121 308,000
- Material Bantu ls 1 28,954,800

3 LANTAI 1
- Partisi Kaca stopsol t= 8 mm m2 484 1,225,000
- Pintu Kaca Tempered T = 10 mm unit 36 7,000,000
- Kusen Alumunium 4 inch m1 494 168,000
- Material Bantu ls 1 23,197,300

4 LANTAI 2
- Curtain Wall T= 8mm, H=8 mtr m2 1184 1,225,000
- Pekerjaan Rangka CurtainWall Alumunium 4 inch m1 1677.3333 168,000
- Material Bantu ls 1 43,304,800

5 LANTAI 3 + 3A
- Curtain Wall T= 8mm, H=10 mtr m2 1480 1,225,000
- Pekerjaan Rangka CurtainWall Alumunium 4 inch m1 2664 168,000
- Material Bantu ls 1 56,513,800

6 LANTAI ROOF TOP


- Pekerjaan alumunium Composite Panel m2 148 945,000
- Kusen Alumunium 4 inch m1 444 168,000
- Partisi Kaca Stopsol T= 8 mm m2 412 1,225,000
- Pintu Kaca Tempered T = 12 mm unit 6 7,000,000
- Material Bantu ls 1 17,978,800
Total B
HARGA
NO URAIAN SATUAN VOLUME
SATUAN

C PEKERJAAN TAMBAHAN PERKUATAN KUSEN ALUMUNIUM


LANTAI 2
- Hollow 150x150x5 mm kg 30389.333 25,200
- Acsesories & Material Bantu ls 1 114,871,680

Total C

Jumlah

Pembulatan
JUMLAH
HARGA

70,000,000
105,000,000
175,000,000

83,300,000
6,720,000
28,000,000
159,600,000

592,900,000
252,000,000
82,992,000
37,268,000
28,954,800

592,900,000
252,000,000
82,992,000
23,197,300

1,450,400,000
281,792,000
43,304,800

1,813,000,000
447,552,000
56,513,800

139,860,000
74,592,000
504,700,000
42,000,000
17,978,800
7,094,517,500
JUMLAH
HARGA

765,811,200
114,871,680

880,682,880

8,150,200,380

8,150,200,000
Jakarta, 15 januari 2018

Kepada Yth,
PT. ……………………………
di tempat

UP. Bapak Wisnu

Dengan Hormat,
Berikut kami sampaikan surat penawaran harga pekerjaan pengadaan dan pemasangan
kaca untuk proyek Gd. Venue 21 - Jakarta

Adapun besarnya penawaran yang kami sampaikan adalah sebesar :

Rp 8,150,200,000

Terbilang : "Delapan Milyard Seratus Lima Puluh Juta


Dua Ratus Ribu Rupiah"

Dengan Kondisi Penawaran Sebagai Berikut :


- Penawaran Harga belum termasuk PPn 10%
- Penawaran Harga berdasarkan RAB yang di sampaikan
- Pelaksanaan pekerjaan selama 4 bulan

Sistem Pembayaran :
- Dp. 20 % setelah SPK diterima
- Selanjutnya berdasarkan progress lapangan

Demikian Surat Penawaran Harga ini kami sampaikan, atas perhatian dan kerjasama yang diberikan
kami ucapkan terimakasih

Hormat Kami,

You might also like