JAWABAN LATIHAN SOAL PRA‐UAS
SOAL 1
The rate of return equation for the incremental cash flow of (B–A) is:
0 = -10,000 + 1200(P/A, i, 6) + (15,000 – 3000)(P/F, i,3) + 3000(P/F, i,6)
Solve for i* by trial and error or spreadsheet.
i* = 26.8% (IRR function)
Select machine B.
SOAL 2
SOAL 3
Budget limit = $16,000 MARR = 12% per year
NCF for
Bundle Projects Investment years 1 through 5 PW at 12%
1 1 $-5,000 $1000,1700,2400, $3019
3000,3800
2 2 - 8,000 500,500,500, - 523
500,10500
3 3 - 9,000 5000,5000,2000 874
4 4 -10,000 0,0,0,17000 804
5 1,2 -13,000 1500,2200,2900, 2496
3500,14300
6 1,3 -14,000 6000,6700,4400, 3893
3000,3800
7 1,4 -15,000 1000,1700,2400, 3823
20000,3800
Since PW6 = $3893 is largest, select bundle 6, which is projects 1 and 3.