DPR-Structure Addenden PDF
DPR-Structure Addenden PDF
Sr
Particular Hingoli gate ROB Godavari River Bridge Total
No.
1 PRELIMINARY WORKS 3532395.425 1547248.20
FOUNDATIONS AND
2 185943287.1 172567745.47
SUBSTRUCTURES
3 SUPERSTRUCTURE 104998001.1 157754268.9
MISCELLANEOUS
4 22116101.66 30658259
ITEMS
SOLID APPROACHES /
5 16875772.36 119438926.4
RE WALL
RAILWAY PORTION IN
6 50083286.00 0
ROB
7 Total 383548843.6 481966448.01 865515291.58
CONTINGENCES @ 5%
8 19177442.18 24098322.4
ON ABOVE
9 GRAND TOTAL 402726285.8 506064770.4 908791056.2
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
PRELIMINARY WORKS
Cleaning and grubbing road land including uprooting all vegetation,
grass, bush, shrubs, saplings and trees of girth up to 300 mm
removal of stumps of tree of girth of all size including removing BOQ-Rate Measurement
1.01 stumps of trees cut earlier and disposal of unserviceable material and Ha 4.2 16461 69136.2
Analysis,Pg No.1 Sheet Pg No.1
stacking of service road material as directed by engineer with all leads
and lifts etc complete as per specification
Installation of steel portable barricades with horizontal rail 300 mm x
2.5 m in length on 'A' frame made with 45.0 x 5.0 angle iron section,
1.5 m in height , horizontal rail painted (two course) with yellow and BOQ-Rate Measurement
1.02 white strips, 1450 mm in width at an angle of 440 'A' frame painted Nos 160 1522 243520
Analysis,Pg No.1 Sheet Pg No.1
with 2 coats of yellow paint complete as per IRC SP:55-2001
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
DSR 2007-08,Item Measurement
Cum. 1419.5 2420.25 28, Pg-15 3435544.875
Sheet Pg No.1
Providing and casting in situ concrete controlled cement concrete M35
for RCC bored pile including necessary dewatering , formwork,
mixing in mechanized batch mix plant transporting, compacting ,
vibrating , curing, and finishing including all leads and lifts including
2.04 chipping and dressing of RCC pile up to cut off level (Minimum 1D)
including cleaning of reinforcement and removal of dismantled
material ( excluding reinforcement) complete as per detailed
specifications. Note: 10% additional cement to be added over and
above the quantities required as per design
1.0 m Dia Pile Rmt 0 6212 0
1.2 m Dia Pile Revised Rate Measurement
Rmt 1665 10895.34 18140741.1
Analysis,Pg No.41 Sheet Pg No.2
Carrying out load test on any pile as per standard procedure laid
down in the IS 2911 specification including construction of test cap,
2.05 dismantling , dismantling of cap after the test and cleaning the site
and maintaining complete records of load settlement as directed by the
engineer and as per the specification, and submission of records
a) Initial load tests on test pile for 2.5 times the pile for 2.5 times the
Revised Rate
Design load specified in Dwg. In non Working Area in the vicinity of Nos 2 3051013 6102026
Analysis,Pg No.58 Measurement
the bridge site including cost of test pile.
Sheet Pg No.2
b) Routine pile load test on working pile for 1.5 times the design load Revised Rate
Nos 3 2299314 6897942
specified in drawings Analysis,Pg No.58
Bill of Quantities for Godavari Bridge
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
c) Horizontal pile load test on working pile for 1.5 times the design load BOQ-Rate Measurement
No. 45 5000 225000
specified in drawings Analysis,Pg No.7 Sheet Pg No.2
Providing and laying 600 mm thick filter media behind abutment as BOQ-Rate Measurement
2.06 Cum. 136 333 45288
per detailed drawing and as per specification complete Analysis,Pg No.7 Sheet Pg No.2
Providing and laying insitu RCC M35 grade concrete in foundation of
pier, abutment and staircase etc. including centering, shuttering,
mixing in mechanized batch mix plant, compaction, curing and Revised Rate Measurement
2.07 Cum. 4695 4845.19 22748167.05
dewatering if necessary etc. excluding reinforcement as per directed Analysis,Pg No.43 Sheet Pg No.3
by engineer
Providing and laying M30 grade cement concrete for cast in situ pier
, abutment, retaining wall, dirt wall and column of stair case etc, as
per approved design and drawing with necessary centering and
2.08 shuttering with aesthetic finishes mixing in mechanized batch mix Cum.
plant, scaffolding , transporting, placing, compacting by mechanical
vibrator , finishing , curing etc complete excluding reinforcement as
directed by engineer and as per specification
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and installing 6/ 8 mm MS liner for bore cast in situ pile
BOQ-Rate Measurement
2.22 including applying protective coating as per drawing and specification MT 150 37556 5633400
Analysis,Pg No.14 Sheet Pg No.4
and as directed by engineer (excluding reinforcement)
Total 172567745.5
SUPERSTRUCTURE
Providing 12.7 / 15.2 mm nominal dia , high tensile prestressing steel
conforming to low relaxation prestressing steel strands as per IS
14268 strands- Cl. II of specified ultimate strength , including cutting,
cleaning, forming cables, etc. and further including providing and
laying corrugated HDPE sheathing of specified dia, anchorages, stage
wise stressing, grouting testing of material class II for I girder/ Box BOQ-Rate Measurement
3.01 MT 230 93334 21466820
girder of specified dia, anchorages, stage wise stressing , grouting , Analysis,Pg No.15 Sheet Pg No.4
testing of material and all enabling work for post tensioning of steel
etc. including providing of coupler whenever required complete
including all leads and lifts as per specification and approved design
and drawings and as directed by engineer
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and carrying out load test on bridge deck with simulated
loading including provision, placing and removal of loading,
supplying, fixing and removing deflection measuring instruments etc,
3.09 complete with platform for fixing the instrument etc complete as per Nos. 1 100000 100000
the details specified and specifications and as directed by the engineer
and including submission of required results triplicate after
satisfaction of the load tests
Providing and laying in situ RCC M30 grade concrete concrete in
waist slab, beams, landing slab, steps including centering shuttering,
BOQ-Rate
3.10 mixing, in mechanized batch mix plant compaction curing and Cum. 41 2586 106026
Analysis,Pg No.19
dewatering in necessary excluding reinforcement as per specifications
Providing and laying 100 mm HDPE, DWC pipe in true line and level
inside the crash barrier and drain for conduits for electrification and BOQ-Rate Measurement
4.02 services including fixtures, specials, etc. complete as per Rmt. 5706 144 821664
Analysis,Pg No.20 Sheet Pg No.6
specifications and as directed by engineer
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing in position elastomeric strip seal expansion joint
for movement for ± 40 mm as per specifications and detail drawing
including cost of all materials fixtures, welding, preparing surface for
receiving joints, testing of all materials in approved laboratory all BOQ-Rate Measurement
4.11 Rmt. 377 7523 2836171
leads and lifts etc, complete in deck slab and crash barrier in all the Analysis,Pg No.22 Sheet Pg No.6
joints as per specifications, drawings and as directed by engineer
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing discontinuous M25 PCC recast kerb stone size
600 x 300 x 1200 mm at a spacing of 1200 mm c/c on road side BOQ-Rate Measurement
4.17 Nos. 400 533 213200
parallel to retaining wall of reinforced structure at distance of 1000 Analysis,Pg No.28 Sheet Pg No.7
mm from the face of retaining wall
Providing and fixing 4 pillars one at each corner of each of the bridge
of approved architectural design with pedestal to house the granite
Measurement
4.18 table as per details approved by the corporation including Sqm. 8 3611 BOQ-Rate Analysis, 28888
Sheet Pg No.7
transportation placing , complete with all leads and lifts as directed by
the engineer
4.19 Road Markings (considered in road work)
Providing traffic lane line strips 10cm wide with approved road
marking paint in two coats as per specification and as directed by
Engineer.
a) with hot applied thermoplastic paint for yellow edge line Sqm 0 630 0
b) with hot applied thermoplastic paint for white strips. Sqm 0 630 0
Providing and fixing in position 100 mm dia AC pipe as a weep hole
BOQ-Rate Measurement
4.20 in abutment and return wall completed in all respect as per Nos. 100 58 5800
Analysis,Pg No.29 Sheet Pg No.7
specification and as directed by engineer
Providing and fixing in position MS railing over RCC crash barrier
BOQ-Rate Measurement
4.21 including support angle/fixtures as per detailed drawings and Rmt. 603 1371 826713
Analysis,Pg No.29 Sheet Pg No.7
specifications as directed by engineer
BOQ-Rate Measurement
Rmt. 1247 2393 2984071
Analysis,Pg No.57 Sheet Pg No.7
Providing and fixing bituminous filler pad material 20 mm thick BOQ-Rate Measurement
4.22 Rmt. 571 262 149602
between 2 carriageway Analysis,Pg No.29 Sheet Pg No.7
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing in position HYSD Fe 415 reinforcing bars of
various diameters for all RCC work of friction slab as per detailed
design and drawing and schedule including cutting , bedding, hooking BOQ-Rate
of bar binding 18 SWG wire with all laps chair and spacers, etc. and Analysis,Pg Measurement
5.05 MT 37.5 34042 1276575
cost of all labors, materials, tool, plants, equipments, supporting as No.9,Same as item Sheet Pg No.8
required by all lifts and leads etc. all completed as per specifications No.2.10
and directed by engineer
DSR 2008-09 Item Measurement
MT 12.5 54600 682500
797, Pg-213 Sheet Pg No.8
Providing earth work in embankment by using mechanical means with
approved material obtained from borrow areas having 4 days soaked
BOQ-Rate Measurement
5.06 CBR equal to or more than 6%, laying in layers not exceeding 200 Cum. 6541 86 562526
Analysis,Pg No.34 Sheet Pg No.8
mm, breaking clods, dressing to the required lines, curves, etc.
complete as directed by the engineer
Providing 300mm thick layer of earth work in embankment by using
mechanical means with approved material obtained from borrow
areas having 4 days soaked CBR equal to or more than 8% laying in
layers not exceeding 200 mm breaking clouds, dressing to the required
5.07 cum 0 86 0
lines. curves grades and watering to OMC and compacting to 98%
modified proctor density with vibration roller having minimum 80-
100KN static weight including all lifts and leads etc. complete as
directed by Engineer and as per specification.
Providing and laying Granular sub Base (Structural layer) close
Graded conforming to grading II of Table 400.2 of compacted
thickness of 150 mm with specified graded stone metal and sand
mixed in place and laid with mechanical means spreading with motor
5.08 Cum 0 445 0
grader and compacting with vibratory roller having minimum 80-
100KN static weight to achieve desired density of 98% of MDD
including all material, labour, machinery with all leads and lifts etc.
complete.
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and Filling with approved sand, single below Gabion wall
5.21 including watering, compaction etc. with all lead & lift, complete as
directed by Engineer in charge.
Ref. Item code: 753,
A1 side Cum. 1350 379.18 Page-199 of DSR for 511893
year 2007-
2008+Extra lead Measurement
12km beyond initial Sheet Pg No.8
A2 side Cum. 1895 379.18 lead 50 mtr : Page- 718546.1
241of DSR for year
2007-2008
Total 119438926.4
Grand Total 481,966,448.01 48.20 Cr
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
1
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
Say 1665.00
Carrying out load test
2.05
………………………..
2
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
3
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
P5,P6,P7,P8 ,P9,P10, P11,P12 & P13
Cum 18.00 6.05 3.60 1.00 392.04
Cum 8.00 8.40 3.05 0.75 153.72
P14,P15,P16, P17
Cum 8.00 5.73 3.05 1.00 139.69
4
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
1 Pile MT 372.00
2 Pile Caps MT 200.00
3 Open Foundation MT 285.00
4 Peir MT 372.00
5 Peir Caps MT 215.00
6 Pedestal MT 20.00
7 DirtWall MT 1.50
Total 1465.50
Say 1465.00
Total 2620.00
Dewatering including diversion of stream
2.13 providing cofferdam bunds etc
…………………………
non perinial river
perinial river Cum 13500.00
Say 150.00
5
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
Girder MT 625.00
Diaphram MT 234.00
Deck Slab MT 479.00
Approaches MT 3.50
Total 1341.50
Say 1342.00
Providing & laying RCC M-30 in
3.10
waste slab, landing slab, RCC beams
Waste Slab Cum 16 2.891 1.500 0.150 10.41
Steps Cum 2X9X8=144 1.5 @AREA 0.030 6.48
Landing Slab Cum 16.000 3 1.0 0.250 12.00
RCC Beams Cum 20.000 4.400 0.230 0.350 7.08
20.000 3.000 0.230 0.350 4.83
Total 40.80
Say 41.00
6
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
Say 59 MT
7
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
Say 8559.00
Providing & laying dense bituminous
4.15 Sq.m 1X(18X2)=36 31.70 7.5 0.50 4279.50
macadam @ 50mm thick.
Say 4280.00
Providing & laying bituminous
4.16 concrete @ 25mm thick Cum 1X(18X2)=36 31.70 7.5 0.25 2139.75
………………………..
Say 2140.00
Providing & fixing discontinuous M-
25 PCC precast kerb stonesof size
4.17 NOS 400 - - - 400.00
600X300X1200m
…………………………………..
Say 400.00
Providing & fixing in position 100mm
4.20 Nos 100.00
Dia A.C. pipes as ……………………
8
Measurement sheet for Godavari River Bridge
Item No. Description Unit No. L B D Qty
Providing & laying in situ PCC M-30
grade bedding concrete below facial
5.02 Cum 1X(2X1)=2 120 0.6 0.3 43.2
element / foundation including
……………………..
Say 44.00
Providing & fixing of precast facial
elements in RCC M-30 grade for
5.03 Sq.m 1X(1X2)=2 120 avg. ht= 3.963 951.00
reinforced soil embankment for
approach
Say 951.00
Providing and laying in situ RCC M30
5.04 Cum 2 365 3.45 0.25 629.63
grade friction slab.
Say 48400.00
Backfilling in Gabion wall with
5.19 Vol of filling = total vol. at respective ht - vol of gabion at that ht
approved material ……………….
Cum upto 6.5m ht 1 480.00 21.30 4 40896.00
upto 5.5m ht 1 760.00 21.30 2 32376.00
upto 5.5m ht 1 420.00 21.30 1.5 13419.00
Say 86760.00
Ground Improvement by removing
5.20 unsitable soil and backfilling with Cum 1 1600.00 24.00 1.5 57600.00
murum
Say 57600.00
5.21 Sand Filling below Gabion wall Cum 2 120.00 8.50 0.5 1020
2 240.00 8.50 0.5 2040
1 21.2 8.50 0.5 90.1
1 21.2 8.50 0.5 90.1
Total 3240.2
Say 3245
9
DPR FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr. No. Description Unit Quantity Rate Rs. Cost Rs
By Mechanical Means
In area of light jungle
a) Labour
Mate day 0.160 130.00 20.8
Mazdoor day 4.000 120.00 480.00
b) Machinery
Dozer 80 HP with attachment for removal of trees & stumps hour 10.000 1423.00 14230.00
Tractor-trolley Hour 1.000 234.00 234.00
c) Contractor's profit @ input on (a+b) 1496.48
Rate per Hectare = a+b+c 16461.28
Say 16461
Unit=Each
Taking output=30 Nos.
a) Labour
Mate day 0.040 130.00 5.20
Mazdoor for fixing day 1.000 120.00 120.00
b) Material 30.000 550.00 16500.00
Cost of approved type of delineators from ISI certified firm as each 1650.00
per the standard drawing given in IRC - 79
Add 10 per cent cost of material for installation 831.26
c) Contractor's profit @ 10 % on (a+b) 1910.65
Cost for 30 Nos. delineators = (a+b+ c) 21017.11
Rate per delineators = (a+b+c) /30 Say 701
1.03 e) Traffic Cone
Provision of red fluorescent with white reflective sleeve traffic
cone made of low density polyethylene (LDPE) material with a
Unit = Running metre
Taking output = 68 Nos.
a) Labour
Mate day 0.020 130.00 2.60
Mazdoor day 0.500 120.00 60.00
b) Material
Traffic cones with 150 mm reflective sleeve each 68.000 600.00 40800.00
c) Machinery
Tractor-trolley hour 0.100 234.00 23.40
d) Contractor's profit @ input on (a+b+c) 4088.60
Cost for 68 Nos. = a+b+c+d 44974.60 44974.60
Rate per metre = (a+b+c+d)/68 661.39
Say 661
Unit = cum
Taking output = 1.25 cum
Brick ,Masonary
In cement Mortar
a) Labour
Mate day 0.030 130.00 3.90
Mazdoor for dismantling, loading and unloading day 0.750 120.00 90.00
b) Machinery
Tractor-trolley hour 0.270 234.00 63.18
Contractor's profit @ input on (a+b) 15.71
Cost for 1.25 cum = a+b+c 172.79
Rate per cum = (a+b+c)/ 1.25 138.23
Say 138
Dismantling of flexible pavements , Cement Concrete
Structure and Footpath and disposal of dismantled materials
1.04 b)
up to a lead of 1000 metres, stacking serviceable and
unserviceable materials separately
Unit=cum
Taking output=1 cum
By Mechanical Means
Bituminous course
a) Labour
Mate day 0.010 130.00 1.30
Mazdoor day 0.300 120.00 36.00
b) Machinery
Tractor-trolley hour 0.380 234.00 88.92
Farm tractor with ripper @ 60 cum per hour hour 0.017 252.00 4.28
c) Contractor's profit @ input on (a+b) 13.05
Rate per cum = a+b+c 143.55
Say 144
Unit = cum
Taking output = 10 cum
Depth upto 3 m
a) Labour
Mate day 0.14 130.00 18.20
Mazdoor day 3.50 120.00 420.00
c) Contractor's profit @ 10% on (a+b) 43.82
1. Cost of dewatering may be added 10 per 43.82
cent of labour cost .
Cost for 10 cum = a+b+c 525.84
Rate per cum = (a+b+c)/10 52.58
The cost of shoring and shuttering, may be 0.53
added @ 1 per cent on cost of excavation for
open foundation.
Disposing Of Unsuitable Material Upto 3Km 32.00
Rate per cum 85.11
say 85.00
Depth Above 3 m
a) Labour
Mate/Supervisor day 0.18 130.00 23.40
Mazdoor day 4.50 120.00 540.00
b) Contractor's profit @10% on (a) 56.34
Cost of dewatering may be added where 84.51
required upto 15 per cent of labour cost.
Cost for 10 cum = a+b+c 619.74
Rate per cum = (a+b+c)/10 61.97
The cost of shoring and shuttering, may be 0.62
added @ 1 per cent on cost of excavation for
open foundation.
Disposing Of Unsuitable Material Upto 3Km 32.00
Rate per cum 94.59
say 95.00
4
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 150.00 900.00
Generator 63 KVA hour 6.00 240.00 1440.00
Per Cum Basic Cost of Labour, Material & 1732.00
Machinery (a+b+c)
d) Add Contractors Profit @ 10 % 2102.99
Cost for 15 cum = a+b+c+d 28071.66
Rate per cum = (a+b+c+d)/15 1871.44
say 1871.00
5
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
b) Machinery( for boring and
construction )
Hire and running charges of hydraulic hour 7.80 3525.00 27495.00
piling rig with power unit and complete
accessories including shifting from one
bore location to another.(Extra 30%
added for embedment in rock)
Hire and running charges of light crane hour 0.50 230.00 115.00
for lowering reinforcement cage
Hire and running charges of Bentonite hour 6.00 Rate included
pump in piling rig
Loader I cum bucket capacity. hour 0.40 520.00 208.00
Tipper 5.5 cum capacity for disposal of hour 0.40 200.00 80.00
muck from pile bore hole
Bentonite kg 350.00 20.00 7000.00
c) Labour
Mate/Supervisor day 0.16 130.00 20.80
Mazdoor day 4.00 120.00 480.00
Mazdoor for breaking pile head, bending day 1.00 120.00 120.00
bars, cleaning etc.
d) Contractor's profit @10% on (b+c) 3551.88
Cost for 10 m = a+b+c+d 62121.39
Rate per metre (a+b+c+d)/10 6212.14
Bored cast-in-situ M30 grade R.C.C. Pile
excluding Reinforcement complete as per
Drawing and Technical Specifications and
removal of excavated earth with all lifts and
lead upto 1000 m.
Pile diameter-1200 mm
Unit = meter
Taking output = 10 m
a) Materials
RCC Grade M30 cum 10.17 2796.57 28441.10
Rate for concrete may be adopted same as
for bottom plug vide item no. 12.11( C ) (IV)
6
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
d) Contractor's profit @10% on (b+c) 3635.34
Cost for 10 m = a+b+c+d 69851.89
Rate per metre (a+b+c+d)/10 6985.19
say 6985.00
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 130.00 41.60
Mazdoor for filling, watering, ramming day 7.00 120.00 840.00
etc.
Mazdoor (Skilled) day 1.00 125.00 125.00
b) Material
Filter media of stone aggregate cum 12.00 167.65 2011.80
conforming to clause 2504.2.2. of
MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 200.00 12.00
d) Contractor's profit @10% on (a+b+c) 303.04
7
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mazdoor for breaking pile head, bending day 1.00 120.00 120.00
bars, cleaning etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 125 KVA hour 6.00 450.00 2700.00
Loader (capacity 1 cum) hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 15.00 600.00 9000.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 37.5L 6.00 9000.00
8
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Taking output = 120 cum
a) Material
Cement tonne 48.80 3870.00 188856.00
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
b) Labour
Mate day 0.88 130.00 114.40
Mason day 3.00 130.00 390.00
Mazdoor day 19.00 120.00 2280.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 15.00 600.00 9000.00
Km
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
9
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
b) Material
Coal tar epoxy paint of approved quality Litres 5.00 200.00 1000.00
for cement concrete surface
c) Contractor's profit @ 10% input on 106.51
(a+b)
Cost for 10 sqm (a+b+c) 1171.56
Rate per sqm (a+b+c)/10 117.16
say 117.00
10
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead hour 15.00 600.00 9000.00
upto 1 km.
Lead beyond 1 km, L-lead in km tonne.km 300L 6.00 9000.00
Concrete Pump hour 6 165.00 990.00
Per Cum Basic Cost of Labour, Material & 1974.00
d) Formwork @ 10 perMachinery
cent on cost(a+b+c)
of 19733.34
concrete i.e. cost of material, labour and
machinery
e) Contractor's profit @ input on 5584.25
(a+b+c+d)
Cost for 120 cum = a+b+c+d+e 262161.17
Rate per cum = ( a+b+c+d+e )/120 2184.68
say 2185.00
Providing and laying in situ M25 reinforced
cement concrete well curbs including
2.16 necessary shuttering compacting by vibrating
finishing and curing etc. complete (excluding
reinforcement ) as directed by Engineer
11
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
add Corporation Charges @5% 1671.55
Rate per MT 35102.55
say 35103.00
12
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Providing and laying in situ M15 reinforced
cement concrete for the bottom plugs of well
in dry under water including compacting by
2.20
vibrating finishing and curing etc. complete
(excluding reinforcement ) as directed by
Engineer
Using Batching Plant, Transit Mixer
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 33.04 3870.00 127864.80
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
Admixture Kg 148.80 80.00 11904.00
b) Labour
Mate day 0.88 130.00 114.40
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead hour 15.00 600.00 9000.00
upto 1 km.
Transit Mixer 4 cum capacity, lead tonne.km 300L 6.00 9000.00
beyond 1 Km, L - lead in Kilometer
Per Cum Basic Cost of Labour, Material & 1787.00
Machinery (a+b+c)
Add 5 per cent of cost of material and labour 6526.46
towards cost of forming sump, protective
bunds, chiselling and making arrangements
for under water concreting with tremie pipe..
d) Contractor's profit @10% on (a+b+c) 22092.98
13
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead hour 15.00 600.00 9000.00
upto 1 km.
Transit Mixer 4 cum capacity, lead tonne.km 300L 6.00 9000.00
beyond 1 Km, L - lead in Kilometer
Per Cum Basic Cost of Labour, Material & 12889.00
Machinery (a+b+c)
d) Contractor's profit @10% on (a+b+c) 16303.16
14
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 3 SuperStructure
High tensile steel wires/strands including all
accessories for stressing, stressing operations
3.01/3.06
and grouting complete as per drawing and
Technical Specifications
Unit = 1 MT
Taking output = 0.282 MT
Details of cost for 12T13 strand 30 m long
cable (weight = 0.282 MT)
a) Material
H.T. Strand @ 9.42 kg/m including 2 per tonne 0.29 44000.00 12656.16
cent for wastage and extra length for
jacking
Sheathing duct ID 66 mm along with 5 per metre 31.50 125.00 3937.50
cent extra length 30 x 1.05 = 31.5 m.
Tube anchorage set complete with bearing each 2.00 2000.00 4000.00
plate, permanent wedges etc
Cement for grouting including 3 per cent tonne 0.093 3870.00 359.91
wastage @ 3.00 kg/m = 3 x 1.03 x 30 =
92.7 kg (say, = 93 kg)
Add 0.50 per cent cost of material for 1047.68
Spacers, Insulation tape and
miscellaneous items
b) Labour
i) For making and fixing cables, anchorages
15
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mason day 3.50 130.00 455.00
Mazdoor day 20.00 120.00 2400.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 15.00 600.00 9000.00
Km
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300*5 6.00 9000.00
Basic Cost of Labour, Material & Machinery 292496.00
(a+b+c) for 120 cum
For formwork and staging add the following:
16
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
17
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
RCC Grade M-40 ( Deck Slab and
3.04
Diaphragm)
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 3870.00 199692.00
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
Admixture @ 0.4 per cent of cement kg 223.20 80.00 17856.00
b) Labour
Mate day 0.94 130.00 122.20
Mason day 3.50 130.00 455.00
Mazdoor day 20.00 120.00 2400.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 15.00 600.00 9000.00
Km
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Concrete Pump hour 6.00 165.00 990.00
Basic Cost of Labour, Material & Machinery 293486.00
(a+b+c) for 120 cum
add for lift 3.5% 112992.11
For formwork and staging add the following:
18
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 15.00 600.00 9000.00
Km
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Concrete Pump hour 6.00 165.00 990.00
Basic Cost of Labour, Material & Machinery 293486.00
(a+b+c) for 120 cum
Add 3.5% for extra lift 112992.11
For formwork and staging add the following:
19
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
b) Labour
Mate day 0.88 130.00 114.40
Mason day 3.00 130.00 390.00
Mazdoor day 19.00 120.00 2280.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 hour 15.00 600.00 9000.00
Km
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Concrete Pump hour 6.00 165.00 990.00
Basic Cost of Labour, Material & Machinery 263611
(a+b+c) for 120 cum
Add 3.5 % for extra lift 9226.39
Height 5m to 10m
d) Formwork and staging (a+b+c) @ 4.5% 23.00 11862.50
e) Contractor's profit @10% on (a+b+c+d) 24617.93
Unit = 10 Sqm
a) Material
20
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 4 Miscallaneous Items
4.01 RCC Grade M-40 ( Crash Barrier)
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 3870.00 199692.00
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
Admixture @ 0.4 per cent of cement kg 223.20 80.00 17856.00
b) Labour
Mate day 0.94 130.00 122.20
Mason day 3.50 130.00 455.00
Mazdoor day 20.00 120.00 2400.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 600.00 9000.00
20
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 3870.00 187230.60
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
Cost of Water Kl 270.00 100.00 27000.00
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Kerb Casting Machine @ 60meter/hour Hour 6.00 200.00 1200.00
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Transit Mixer 4 cum capacity for lead upto 1 hour 15.00 600.00 9000.00
km.
Per Cum Basic Cost of Labour, Material & 2294.00 275240.00
Machinery (a+b+c)
d) Contractors Profit @ 10 % (b+c) 20872.98
cost of 120 cum = a+b+c+d 296112.98
Rate per cum (a+b+c+d)/120 2467.61
say 2468.00
21
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
AS per DSR 2005-06 Page No. 126 Sr.No.538
No 1.00 1850.00 1942.50
Deduct PCC M15 Rate 0.06 1692.00 93.06
Deduct RCC Cover M25 Rate 0.03 2929.00 88.97
Total 1760.47
Excavation of Catchpit 0.94 61.00 57.10
Add Rate of Concrete PCC M15 0.06 1871.00 102.91
Add rates of Concrete RCC Cover M25 0.03 2468.00 74.97
Add for Steel 0.0010 34042.00 34.47
Rate Per No 2030.00
22
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Cost for 12 m = (a+b+c) 90272.20
Rate per m = (a+b+c)/12 7522.68
say 7523.00
23
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Cost for 3500 sqm = a+b+c+d 55575.03
Rate per sqm = (a+b+c+d)/3500 15.88
say 16.00
a) Labour
Mate day 0.49 130.00 63.70
Mazdoor day 11.00 120.00 1320.00
Mazdoor (Skilled) day 1.25 125.00 156.25
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 230.00 13.80
Air compressor 250 cfm hour 0.06 206.00 12.36
Mastic cooker 1 tonne capacity hour 6.00 40.00 240.00
Bitumen boiler 1500 litres capacity hour 6.00 128.00 768.00
Tractor for towing and positioning of mastic hour 1.00 234.00 234.00
cooker and bitumen boiler
c) Material
Base mastic (without coarse aggregates) = 60 per
cent
Coarse aggregate(3.35mm to 9.5 mm size) = 40
per cent .
Proportion of material required for mastic asphalt
with coarse aggregates (based on mix design
done by CRRI for a specific case)
i) Bitumen 80/100 or 60/70 or 30/40 @ 10.2 tonne 0.280 25426.10 7119.31
per cent by weight of mix. 2 x 14.0/100 =
0.204
add Lead Charges for Bitumen 625 Km 507.50
ii) Crusher stone dust @ 31.9 per cent by cum 0.39 197.17 76.90
weight of mix = 2 x 31.9/100 = 0.638 tonnes
= 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium tonne 0.36 5000.00 1800.00
carbonate content not less than 80 per cent
by weight @ 17.92 per cent by weight of mix
= 2 x 17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm cum 0.55 278.17 152.99
size @ 40 per cent by weight of mix = 2 x
40/100 = 0.8 MT = 0.8/1.456 = 0.55
24
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
v) Pre-coated stone chips of 9.5 mm nominal cum 0.036 278.17 10.01
size for skid resistance = 72.46x0.005/10 =
0.036
vi) Bitumen for coating of chips @ 2 per cent kg 1.05 25.43 26.70
by weight = 0.036 x 1.456 x 2/100 =
0.001048MT = 1.05kg
d)Contractor's profit @ on (a+b+c) 1047.16
Cost for 145 sqm = a+b+c+d 13548.68
Rate per sqm = (a+b+c+d)/145 93.44
say 93.00
25
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
c) Materials
Bitumen @ 4.5 per cent of weight of mix tonne 20.250 25426.10 514878.53
Aggregate
Add Lead Charges for asphalt for 625 36703.13
[email protected]/T.
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87
tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 268.17 23105.53
10 - 5 mm 28 per cent cum 80.430 273.17 21971.06
5 mm and below 40 per cent cum 114.900 232.67 26733.78
Filler @ 2 per cent of weight of aggregates. tonne 8.620 197.17 1699.61
d) Contractor's profit @ on (a+b+c) 62838.90
Cost for 195 cum = a+b+c+d 764737.82
Rate per cum = (a+b+c+d)/195 (For Grading-II) 3921.73
say 3922.00
26
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
c) Material
i) Bitumen@ 5.5 per cent of weight of mix tonne 24.750 25426.10 629295.98
Add Lead Charges for asphalt for 625 44859.38
[email protected]/T.
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 24.75 tonnes
Weight of aggregate = 450 -24.75 = 425.25
tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 280.67 23997.29
10 - 5 mm 25 per cent cum 71.250 273.17 19463.36
5 mm and below43 per cent cum 122.550 232.67 28513.71
Filler @ 2 per cent of weight of aggregates. tonne 8.620 197.17 1699.61
for Grading-II(13 mm nominal size)
d) Contractor's profit @ on (a+b+c) 75096.27
Cost for 191 cum = a+b+c+d 899732.88
Rate per cum = (a+b+c+d)/191 (For Grading-II) 4710.64
say 4711.00
27
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Finish rolling with 6-8 tonnes smooth hour 6.00x0.65* 738.00 2878.20
wheeled tandem roller.
c) Material
i) Modified Bitumen@ 5.5 per cent of tonne 24.750 28959.32 716743.17
weight of mix ( PMB 40)
Add Lead Charges for asphalt for 625 44859.38
[email protected]/T.
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 24.75 tonnes
Weight of aggregate = 450 -24.75 = 425.25
tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 280.67 23997.29
10 - 5 mm 25 per cent cum 71.250 273.17 19463.36
5 mm and below43 per cent cum 122.550 232.67 28513.71
Filler @ 2 per cent of weight of aggregates. tonne 8.620 197.17 1699.61
for Grading-II(13 mm nominal size)
d) Contractor's profit @ on (a+b+c) 83840.98
Cost for 191 cum = a+b+c+d 995924.79
Rate per cum = (a+b+c+d)/191 (For Grading-II) 5214.27
say 5214.00
28
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Providing & fixing in position 100 mm Dia. A.C.
pipes as weep holes in Abutments and Return
4.20 Walls completed in all respect as per specification
and as directed by Engineer.
As per DSR 2005-06( Page No.196 Sr.No. 834 ) Nos 55
Add Corporation Charges @5% 2.75
Total 58
29
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
say 262.00
30
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 600.00 9000.00
31
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
32
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mazdoor day 3.000 120.00 360.00
Mazdoor skilled day 1.500 125.00 187.50
b) Machinery
Light crane with lifting capacity upto 3 tonne hour 6.000 230.00 1380.00
c) Material
Pre-cast RCC M-35 facing elements of size as per design and 18 cm cum 13.500 2467.00 33304.50
thick for 75 sqm. (Refer Item 12.8 (H))
HYSD steel @ 5 kg / sqm (Refer Item 12.6) tonnes 0.380 34042.00 12935.96
Add 2 per cent of cost of facia pannels, for all necessary temporary 924.81
form work, scaffolding and provision of loops/lugs for lifting of pannels
and joining the reinforcing elements.
d) Contractor's profit @ on (a+b+c) 195.09
Cost for 75 sqm = a+b+c+d 49311.26
Rate per sqm = (a+b+c+d)/ 75 657.48
say 657.00
With reinforcing elements of synthetic geogrids
Unit = sqm
Taking output = 300 sqm
a) Labour
Mate day 0.360 130.00 46.80
Mazdoor day 6.000 120.00 720.00
Mazdoor skilled day 3.000 125.00 375.00
b) Material
Synthetic Geogrids as per clause 3102.8 and approved design and sqm 300.000 300.00 90000.00
specifications.
Add 10 per cent of the cost of reinforcing elements (synthetic geogrids) 9000.00
for accessories like tie-strips, nuts and bolts and loops/lugs for joining
reinforcing elements with the facia pannels, overlaps and other
protective elements for synthetic geogrids.
c) Contractor's profit @ on (a+b) 10014.18
Cost of 300 sqm of Synthetic geogrids = a+b+c 110155.98
Rate per sqm = (a+b+c)/ 300 367.19
say 367.00
Total of 5.03 say 1024.00
5.04 Providing and laying in-situ RCC M-30 grade friction slab / coping beam
on top of facia wall concrete, necessary shuttering, centering,
compaction by vibrating, curing, joints etc.complete in all respect with
cast in-situ expansion gap at 50 m interval as directed by Engineer and
as per specification and drawing, excluding reinforcement.
Using Batching Plant, Transit Mixer and Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 3870.00 188856.00
Coarse sand cum 54.00 187.33 10115.82
20 mm Aggregate cum 64.80 268.17 17377.42
10 mm Aggregate cum 43.20 278.17 12016.94
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 2196.00
Add for lift 3.5% 23058.00
33
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of 9221.99
material, labour and machinery
e) Contractor's profit @ input on (a+b+c+d) 25625.52
cost of 120 cum = a+b+c+d+e 321390.89
Rate per cum (a+b+c+d+e )/120 2678.26
say 2678.00
Unit = cum
Taking output = 225 cum (450 tonne)
a) Labour
Mate day 0.400 130.00 52.00
Mazdoor skilled day 2.000 125.00 250.00
Mazdoor day 8.000 120.00 960.00
b) Machinery
Electric generator 125 KVA hour 6.000 450.00 2700.00
Water tanker 6 KL capacity 5 km lead with one trip per hour hour 4.500 200.00 900.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne tonne.km 450 1.60 2160.00
Motor Grader 110 HP hour 6.000 1545.00 9270.00
Vibratory roller 8-10 t hour 6.000 994.00 5964.00
c) Material
Close graded Granular sub-base Material as per table 400-1
For Grading-II Material
26.5 mm to 9.5 mm @ 35 per cent cum 100.800 268.17 27031.54
9.5 mm to 2.36 mm @ 25 per cent cum 72.000 273.17 19668.24
2.36 mm below @ 40 per cent cum 115.200 197.17 22713.98
Cost of water KL 27.000 100.00 2700.00
Rate per cum for grading-II Material
d) Contractor's profit @ input on (a+b) 2537.60
Cost for 225 cum = a+b+c+d 100027.36
Rate per cum = (a+b+c+d)/225 444.57
say 445.00
34
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mate day 0.400 130.00 52.00
Mazdoor skilled day 2.000 125.00 250.00
Mazdoor day 8.000 120.00 960.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.000 1545.00 9270.00
Vibratory roller 8 -10 tonne hour 6.000 994.00 5964.00
Water tanker 6 KL capacity hour 3.000 200.00 600.00
c) Material
For coarse graded Granular sub-base Materials per table 400-2
For Grading-II Material
26.5 mm to 4.75 mm @ 75 per cent cum 288.000 268.17 77232.96
2.36 mm below @ 25 per cent cum 96.000 197.17 18928.32
Cost of water KL 18.000 100.00 1800.00
Rate per cum for grading-II Material
d)Contractor's profit @ input on (a+b) 1709.60
Cost for 300 cum = a+b+c+d 116766.88
Rate per cum = (a+b+c+d)/300 389.22
say 389.00
5.10 Construction of dry lean cement concrete Sub- base over a prepared
sub-grade with coarse and fine aggregate conforming to IS: 383, the
size of coarse aggregate not exceeding 25 mm, aggregate cement ratio
not to exceed 15:1, aggregate gradation after blending to be as per
table 600-1, cement content not to be less than 150 kg/ cum, optimum
moisture content to be determined during trial length construction,
concrete strength not to be less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid with a paver with electronic
sensor, compacting with 8-10 tonnes vibratory roller, finishing and
curing.
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.120 130.00 145.60
Mazdoor skilled day 6.000 125.00 750.00
Mazdoor day 22.000 120.00 2640.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 2000.00 12000.00
Electric generator 100 KVA hour 6 450 2700.00
Paver with electronic sensor hour 6 1850 11100.00
Vibratory roller 8-10 t capacity hour 8.000 994.00 7952.00
Water tanker6 KL capacity hour 8.000 200.00 1600.00
Tipper tonne.km 990 x 5 1.60 7920.00
Add 10 per cent of cost of carriage to cover cost of loading and 792.00
unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 mm nominal cum 405.000 270.67 109621.35
sizes graded as per table 600-1 @ 0.90 cum/cum of concrete
conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of concrete cum 203.000 187.33 38027.99
Cement @ 150 kg/cum of concrete tonne 67.500 3870.00 261225.00
Cost of water KL 48.000 100.00 4800.00
d) Contractor's profit on (a+b+c) 5071.96
Cost for 205 cum = a+b+c+d 469465.90
Rate per cum = (a+b+c+d)/450 1043.26
say 1043.00
35
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
5.13 Construction of un-reinforced, dowel jointed, plain cement concrete
pavement over a prepared sub base with 43 grade cement @ 350 kg
per cum, coarse and fine aggregate conforming to IS 383, maximum
size of coarse aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, transported to site, laid with a
fixed form or slip form paver, spread, compacted and finished in a
continuous operation including provision of contraction, expansion,
construction and longitudinal joints, joint filler, separation membrane,
sealant primer, joint sealant, debonding strip, dowel bar, tie rod,
admixtures as approved, curing compound, finishing to lines and grades
as per drawing
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 130.00 260.00
Mazdoor skilled day 15.000 125.00 1875.00
Mazdoor day 35.000 120.00 4200.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 230.00 644.00
Front end loader 1 cum bucket capacity hour 18.000 520.00 9360.00
Cement concrete batch mix plant @ 175 cum per hour (effective hour 6.000 3500.00 21000.00
output)
Electric generator 250 KVA hour 6.000 1285.00 7710.00
Slip form paver with electronic sensor hour 6.000 9500.00 57000.00
Water tanker6 KL capacity hour 36.000 200.00 7200.00
Transit truck agitator 5 cum capacity. tonne.km 2415x5 1.60 19320.00
Add 10 per cent of cost of carriage to cover cost of loading and 1932.00
unloading
Concrete joint cutting machine . hour 12.00 200.00 2400.00
Texturing machine . hour 12.00 50.00 600.00
c) Material
Crushed stone coarse aggregates of 25mm and 12.5mm nominal size cum 945 270.67 255783.15
@ 0.90 cum/cum of concrete conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 @ 0.45 cum/cum cum 473 187.33 88607.09
of concrete
Cement 43 grade @ 350 kg/cum of concrete Rate tonne 368 3870 1424160.00
32 mm mild steel dowel bars of grade S 240 tonne 9.45 25000 236250.00
16 mm deformed steel tie bars of grade S 415 tonne 1.17 25000 29250.00
Separation Membrane of impermeable plastic sheeting 125 micron thick sqm 3675 50 183750.00
Pre moulded Joint filler, 25 mm thick for expansion joint. sqm 16.33 8000 130640.00
Joint sealant kg 875 80 70000.00
Sealant primer kg 116.67 285 33250.95
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 200 9334.00
Curing compound liter 1850 70 129500.00
Super plastisizer admixture IS marked as per 9103-1999 @ 0.5 per cent Kg 2070 80 165600.00
by weight of cement
Cost of water KL 216 100 21600.00
Add 1 per cent of material for cost of miscellaneous materials like 27777.25
tarpauline, Hessian cloth, metal cap, cotton / compressible sponge and
cradle for dowel bars, work bridges for men to approach concrete
surface without walking over it, cutting blades and bites, minor
equipments like scabbling machine, threads, ropes, guide wires and any
other unforeseen items.
contrators profit @ 10% 259461.32
Cost for 1050cum = a+b+c+d 3198464.76
Rate per cum = (a+b+c+d)/1050 3046.16
say 3046.00
36
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
5.16 Providing, laying, spreading and compacting graded stone aggregate to
wet mix macadam specification including premixing the Material with
water at OMC in mechanical mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with paver in sub- base / base
course on well prepared surface and compacting with vibratory roller to
achieve the desired density.
Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate day 0.480 130.00 62.40
Mazdoor skilled day 2.000 125.00 250.00
Mazdoor day 10.000 120.00 1200.00
b) Machinery hour
Wet mix plant of 75 tonne hourly capacity hour 9.000 1296.00 11664.00
Electric generator 125 KVA hour 6.000 450.00 2700.00
Front end loader 1 cum capacity hour 6.000 520.00 3120.00
Paver finisher hour 6.000 629.00 3774.00
Vibratory roller 8 - 10 tonne hour 6x0.65 994.00 3876.60
Water tanker 6 KL capacity hour 3.000 200.00 600.00
Tipper tonne.km 495 x 3 1.60 2376.00
Add 10 per cent of cost of carriage to cover cost of loading and 237.60
unloading
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent cum 89.100 277.59 24733.27
22.4 mm to 2.36 mm @ 40 per cent cum 118.800 268.17 31858.60
2.36 mm to 75 micron@ 30 per cent cum 89.100 197.17 17567.85
Cost of water KL 18.000 100.00 1800.00
d) Contractor's profit @ input on (a+b) 2986.06
Cost for 225 cum = a+b+c+d 108806.37
Rate per cum = (a+b+c+d)/225 483.58
say 484.00
37
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
5.18 Providing and fixing gabion of required section including boxes of size
1.5 m x 1m x 1m or as per shown in approved drawing made of
mechanically woven hexagonal shape wire mesh of type 10 cm x 12
cm. Edges mechanically salvaged made of heavily (Zinc+PVC) coated
GI wire as per BS 433 mesh wire 3.4 mm dia and feed with supplying
and providing 20 to 50 Kg weight traps stones and Geotextile including
conveying with all leads and lifts and placing at required line,level,slope
section laying of geotextile between wall and backfill as per
specification and approved drawing and as directed by Engineer.
38
RATE ANALYSIS
Unit = cum
Taking output = 10 cum DSR 2008-09
Depth upto 3 m
a) Labour
Mate day 0.14 250.00 35.00 Sr.34, Pg-274
Mazdoor day 3.50 190.00 665.00 Sr.27, Pg-274
Unit = 1 RM
Taking output = 2 x 50 m span = 100 m
a) Material:
1) ISMC 100 = 2.806 x 1.05 = 2.946 MT tonne 2.95 44000.00 129624.00
Unit = cum
a) Labour
Mazdoor for filling, watering, ramming etc. day 7.00 190.00 1330.00
b) Material
c) Machinery
say 1156.00
RATE ANALYSIS FOR POT/ PTFE BEARINGS FOR PACKAGE-2
SR. NO. 13.16
2000 & Supplying, fitting and fixing in position true to line and level POT-
2200 PTFE bearing consisting of a metal piston supported by a disc or
unreinforced elastomer confined within a metal cylinder, sealing
rings, dust seals, PTFE surface sliding against stainless steel
mating surface, complete assembly to be of cast steel/fabricated
structural steel, metal and elastomer elements to be as per IRC: 83
part-I & II respectively and other parts conforming to BS: 5400,
section 9.1 & 9.2 and clause 2006 of MoRTH Specifications complete
as per drawing and approved Technical Specifications.
Considering a Pot bearing assembly upto 250 tonne capacity for this analysis.
1] Fixed Bearing , Capacity 163 Ton Type 1 FIXED POT BEARING TYPE-1
a) Labour
Mate day 0.08 250.00 20.00
Mazdoor day 1.50 190.00 285.00
Mazdoor (Skilled) day 0.50 195.00 97.50
Total 402.50
Total of a) Labour 402.50
b) Material
Fixed Bearing , Capacity 163 Ton Type 1 each. 1.00 23800.00
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 3431.96
VAT 4% 952.00
Total 28600.63 28600.63
Add 1 per cent of cost of bearing assembly for foundation 286.01
anchorage bolts and consumables.
Total 28886.64
Total of (b) 28886.64
2] Longitudinal Guided POT/PTFE Bearing- Type 2, Capacity 163 LONG. GUIDED POT/PTFE BEARING TYPE-2
Ton
a) Labour
Mate day 0.08 250.00 20.00
Mazdoor day 1.50 190.00 285.00
Mazdoor (Skilled) day 0.50 195.00 97.50
Total 402.50
b) Material
Longitudinal Guided POT/PTFE Bearing- Type 2, Capacity each. 1.00 31200.00
163 Ton
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 4499.04
VAT 4% 1248.00
Total 37363.71 37363.71
Add 1 per cent of cost of bearing assembly for foundation 373.64
anchorage bolts and consumables.
Total 37737.35
b) Material
Trans. Guided POT/PTFE Bearings- Type 3, Capacity 163 each. 1.00 18600.00
Ton
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2682.12
VAT 4% 744.00
Total 22442.79 22442.79
Add 1 per cent of cost of bearing assembly for foundation 224.43
Total 22667.22
4] Free POT/PTFE Bearing- Type 4, Capacity 163 Ton FREE POT/ PTFE BEARING TYPE-4
a) Labour
Mate day 0.08 250.00 20.00
Mazdoor day 1.50 190.00 285.00
Mazdoor (Skilled) day 0.50 195.00 97.50
Total 402.50
b) Material
Free POT/PTFE Bearing- Type 4, Capacity 163 Ton each. 1.00 16200.00
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2336.04
VAT 4% 648.00
Total 19600.71 19600.71
Add 1 per cent of cost of bearing assembly for foundation 196.01
anchorage bolts and consumables.
Total 19796.72
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.94 195.00 183.30
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.50 205.00 717.50
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 20.00 150.00 3000.00
B 3900.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02.
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 458996.96
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
Girder 33 cum ( PWD Region Aurangabad sanctioned rate for Shivaji Nagrar ROB)
1) Labour
i) 12 Khalasi 4 hrs each Day 6 165 990.00
ii) Mate Day 1 195 195.00
1185.00
2) Machinery
i) Crane 80 tonne and above capacity Day (8Hrs.) 4 25000 100000.00
(4 nos. 4 hr each)
ii) Truck Trailer 30 tonne capacity hr 2 10000 20000.00
(Ref:P&M- 89, Rs.10000/hr) 120000.00
(D+E+F) 961937.25
Lifting of girders other than River Bed (A1 to P3 & P13 to A2) Height up to 10m,
Girder 33 cum ( PWD Region Aurangabad sanctioned rate for Shivaji Nagrar ROB)
1) Labour
i) 12 Khalasi 4 hrs each Day 6 165 990.00
ii) Mate Day 1 195 195.00
1185.00
2) Machinery
i) Crane 80 tonne and above capacity Day (8Hrs.) 2 25000 50000.00
(4 nos. 4 hr each)
ii) Truck Trailer 30 tonne capacity hr 2.25 10000 22500.00
(Ref:P&M- 89, Rs.10000/hr) 72500.00
(D+E+F) 789209.97
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.94 195.00 183.30
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.50 205.00 717.50
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 20.00 150.00 3000.00
B 3900.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
Concrete Pump (Rs. 165*1.25=206.25) hour 6.00 206.25 1237.50
Truck Trailer 30 tonne capacity hr 2 10000 20000.00
(Ref:P&M- 89, Rs.10000/hr)
C 63537.50
(A+B+C) 480234.46
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E) 551305.77
Add for lift, as per PWD DSR 07-08 P.No.5, for every additional 2m lift @3.5%
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
Cement (52.68 MT and add 10% extra for pile) tonne 57.95 4800.00 278160.00
Coarse Sand ( with lead 12 km) cum 54.00 431.12 23280.48
20 mm aggregate (with lead 18 km) cum 64.80 631.96 40951.01
10 mm aggregate (with lead 18 km) cum 43.20 601.96 26004.67
Admixture @0.4 % of cement Kg 231.80 80.00 18544.00
A 386940.16
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.88 195.00 171.60
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 18.00 150.00 2700.00
B 3486.60
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
A+B+C 452248.10
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
A) Materials
B) Machinery (for boring and construction) (Add 25% on DPR rate considering the cost escalation since
the base year from 2001-02, MORTH Chapter No. 17, Page No. 555 to 558)
C) Labour
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.84 195.00 163.80
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 18.00 150.00 2700.00
B 3478.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 377358.96
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E+F) 488367.59
Add overhead charges 25%including corporation charges on (D+E+F) 122091.90
610459.48
Add contractor Profit 10% 61045.95
671505.43
Add for lift, as per PWD DSR 07-08 P.No.5, for every additional 2m lift @3.5%
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
a) Material
b) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.88 195.00 171.60
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 19.00 150.00 2850.00
B 3636.60
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 424172.76
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E+F) 535836.78
Add overhead charges 25%including corporation charges on (D+E+F) 133959.20
669795.98
Add contractor Profit 10% 66979.60
736775.57
Add for lift, as per PWD DSR 07-08 P.No.5, for every additional 2m lift @3.5%
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
b) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.84 195.00 163.80
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 18.00 150.00 2700.00
B 3478.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Concrete Pump (Rs. 165*1.25=206.25) hour 6.00 206.25 1237.50
C 41812.50
(A+B+C) 423527.46
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E) 422852.66
Revised Rate Analysis for Initial Load Test on Test pile and Routin pile load test on working piles
Soiltech Quotation
Add I. Tax @ 2.266% 117,120.00 132,396.00 249,516.00
Enclosed
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
PRELIMINARY WORKS
BOQ-Rate
a) Boring in all strata excluding hard rock Rmt 562.50 1474 Analysis Pg 829125
No.3
DSR 2007-
Rmt 424.50 1998.15 08,Item 13 a) 848214.675
Pg 221 Measurement Sheet
BOQ-Rate Pg No.1
b) Drilling in hard rock Rmt 137.50 1950 Analysis Pg 268125
No.3
DSR 2007-
Rmt 144.50 3937.50 08,Item 13 b) 568968.75
Pg 221
Total 3532395.425
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
FOUNDATIONS AND SUBSTRUCTURES
Excavation for foundation of structure and staircase
including existing pavement surface including
dewatering, shoring and shuttering as necessary and
backfilling the trenches with suitable excavated material
2.01 in layer of 15 to 20 cm and disposing of unsuitable
material with all lifts and leads as directed and
preparation of bed for concreting of foundation etc
complete as directed by engineer and as per
specification
Soil of all type upto 3.0 m depth Including ordinary BOQ-Rate
Measurement Sheet
i) a) earth , sand dry/ wet soil , marine clay . Boulders, Cum. 4395.00 81.00 Analysis Pg 355995
Pg No.1
kankars, soft murrum , hard mooram,etc. No.4
Revised Rate
Measurement Sheet
Cum. 1845.00 199.00 Analysis Pg 367155
Pg No.1
No.37
BOQ-Rate
Soil of all type upto 3 m depth Including ordinary earth
Analysis Pg Measurement Sheet
a) and dry/ wet soil , marine clay, boulders, kankars, soft Cum. 1300.00 81.00 105300
No.4 ,Same as Pg No.1
murrum, hard murrum, etc.
item No.2.01 a
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and laying in situ M15 grade bedding
concrete in foundation, annular filling below pile cap
including dewatering , shuttering, mixing in mechanised
2.03
batch mix plant, compacting , curing etc complete true
to level and position as directed by engineer and as per
specification
BOQ-Rate
Measurement Sheet
Cum. 289.38 2364.00 Anaysis Pg 684082.5
Pg No.2
No.4
Revised Rate
Measurement Sheet
Cum. 481.622 3933.00 Analysis Pg 1894219.326
Pg No.2
No.35
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
BOQ-Rate
Cum. 1243.75 1156 Anaysis Pg 1437775
No.8
Revised Rate
Measurement Sheet
Cum. 1951.25 5562 Analysis Pg 10852852.5
Pg No.2
No.36
Providing and laying M35 grade cement concrete for
cast in situ pier , abutment, retaining wall, dirt wall
and column of stair case etc, as per approved design
and drawing with necessary centering and shuttering Revised Rate
Measurement Sheet
2.08 b) with aesthetic finishes mixing in mechanised batch mix Cum. 467.00 5595.88 Analysis Pg 2613275.96
Pg No.2
plant, scaffolding , transporting, placing, compacting by No.58
mechanical vibrator , finishing , curing etc complete
excluding reinforcement as directed by engineer and as
per specification
Providing and laying in situ controlled M35 grade
cement concrete for RCC caps and pedestals over pier
and abutment including necessary scaffolding,
Revised Rate
formwork and centering , mixing in mechanised batch Measurement Sheet
2.09 Cum. 1345.00 6139.80 Analysis Pg 8258031
mix plant, transporting, placing, compacting by Pg No.2
no.60
mechanical vibrator, finishing , curing etc. complete
excluding reinforcement as directed by engineer and as
per specification
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
DSR 2007-
a) Quantity before 04.04.08 MT 56.00 41482.35 08,Item 797,Pg 2323011.6
No.210
Revised Rate
b) Quantity upto 04.04.08 MT 109.17 47157.00 Analysis Pg 5148129.69
No.74 Measurement Sheet
Revised Rate Pg No.3
c) Quantity from 05.04.08 MT 143.28 53733.00 Analysis Pg 7698595.575
No.74
DSR 2008-
d) Quantity from 11.09.08 MT 340.31 55650.00 09,Item 797,Pg 18937973.25
No.213
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and laying controlled cement concrete of
M45 grade in post tensioned precast I girder including
necessary casting yards, casting trough, centering ,
formwork, mixing by using admixture in mechanised
batch mix plant. Transporting placing, compacting by
Revised Rate
mechanical vibrators , finishing, curing, etc. complete Measurement Sheet
3.02 Cum. 2398.00 9089.13 Analysis Pg 21795733.74
including inserts if any epoxy mortar filling , lifting, Pg No.4
No.50
shifting, transporting I girder to actual pier location and
erecting in correct alignment on temporary bearing over
the pier caps etc as directed by engineer and as per
specifications. Excluding reinforcement and HTS
strands
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing POT cum PTFE bearing to the true
line and level and position as per drawing and BS 5400,
sec. 9.1 and 9.2 as to impart full and even bearing on
the seats and free movements / restraints as specified
including coat of all material s , fixtures, preparing
surface for receiving bearing, grouting of sleeves in pier
3.03
caps/ superstructures with non-shrink high early
strength grout of flowable consistency , load testing of
all bearings as per design and drawings and
specification, removing clamps provided for
transportation and handling etc. complete including all
leads and lifts as directed by engineer
I FOR SPAN 24.5 M
Revised Rate
FIXED POT BEARING 152 TONNE CAPACITY
a) Each 20.00 29,234.44 Analysis Pg 584688.8
TYPE-1
No.41
Revised Rate
LONG. GUIDED POT/PTFE BEARING 152 TONNE
b) Each 20.00 38,443.96 Analysis Pg 768879.2
CAPACITY TYPE-2
No.41
Revised Rate
TRANS. GUIDED POT/PTFE BEARING 146
c) Each 40.00 33,674.74 Analysis Pg 1346989.6
TONNE CAPACITY TYPE-3
No.42
Revised Rate
FREE POT/ PTFE BEARING 146 TONNE
d Each 40.00 31,701.27 Analysis Pg 1268050.8
CAPACITY TYPE-4
No.42
II FOR SPAN 22.6 M
Revised Rate
FIXED POT BEARING 144 TONNE CAPACITY
a) Each 18.00 29,234.44 Analysis Pg 526219.92
TYPE-1
No.43
Revised Rate
LONG. GUIDED POT/PTFE BEARING 144 TONNE
b) Each 18.00 38,443.96 Analysis Pg 691991.28
CAPACITY TYPE-2
No.43
Revised Rate
TRANS. GUIDED POT/PTFE BEARING 143
c) Each 36.00 33,674.74 Analysis Pg 1212290.64
TONNE CAPACITY TYPE-3
No.44
Revised Rate
FREE POT/ PTFE BEARING 143 TONNE
d Each 36.00 31,701.27 Analysis Pg 1141245.72
CAPACITY TYPE-4
No.44
III FOR SPAN 42.5 M
Revised Rate
FIXED POT BEARING 232 TONNE CAPACITY
a) Each 2.00 49298.04 Analysis Pg 98596.08
TYPE-1
No.45
Revised Rate
LONG. GUIDED POT/PTFE BEARING 232 TONNE
b) Each 2.00 64263.52 Analysis Pg 128527.04
CAPACITY TYPE-2
No.45
Revised Rate
TRANS. GUIDED POT/PTFE BEARING 209
c) Each 4.00 55876.52 Analysis Pg 223506.08
TONNE CAPACITY TYPE-3
No.46
Revised Rate
FREE POT/ PTFE BEARING 209 TONNE
d Each 4.00 54725.08 Analysis Pg 218900.32
CAPACITY TYPE-4
No.46
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Total 104998001.1
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
MISCELLANEOUS ITEMS
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing 150 mm PVC down take pipe
including cost of all materials labours , fixing in true line BOQ-Rate
Measurement Sheet
4.08 and levels, including bends and fixtures, specials, etc. Rmt. 940.00 320.00 Anaysis Pg 300800
Pg No.6
Complete with all leads and lifts etc. as per specification no.18
and directed by engineer
Revised Rate
Rmt. 159.00 16889.00 Analysis Pg 2685351
No.36
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Providing and fixing in position 100 mm dia SE pipe as
BOQ-Rate
a weep hole in abutment and return wall completed in Measurement Sheet
4.20 Nos. 60 60 Anaysis Pg 3600
all respect as per specification and as directed by Pg No.6
no.24
engineer
DSR 2007-08
Nos. 1290.00 66.15 Pg No.201 85333.5
item no.759
Providing and fixing in position MS railing over RCC
BOQ-Rate
crash barrier including support angle /fixtures as per Measurement Sheet
4.21 Rmt. 1530.00 1371 Anaysis Pg 2097630
detailed drawings and specifications as directed by Pg No.6
no.24
engineer
BOQ-Rate
Providing and fixing bituminous filler pad material 20 Measurement Sheet
4.22 Rmt. 505.00 262.00 Anaysis Pg 132310
mm thick between 2 carriageway Pg No.6
no.25
Total 22116101.66
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
SOLID APPROACHES / RE WALL
Revised Rate
Cum. 6740.25 199.00 Analysis Pg 1341309.75
No.37
Providing and Filling with approved sand, single below
Retaining/Gabion wall including watering, compaction
5.06
etc. with all lead & lift, complete as directed by
Engineer in charge.
(Item code:
753, Page-199
Measurement Sheet
A1 side Cum 300.00 379.18 of DSR for 113754
Pg No.6
year 2007-
2008)+ (Lead
12 Kms Page-
241of DSR for
A2 side Cum 730.00 379.18 year 2007- 276801.4
2008)
Revised Rate
Providing designer finishing to crash barrier & Retainig Measurement Sheet
5.07 Sqm. 6203.00 412.50 Analysis Pg 2558737.5
wall Pg No.7
No.40
Supplying & Spreading Hard Murum Kankar at Road Revised Rate
a) site including conveying and Stacking at Site including Cum 5310.00 274.64 Analysis Pg 1458338.4
all leads and lift. No.64
Bill of Quantities for ROB at Hingoli Gate
Item Measurement
Item Description Unit Quantity Rate Rate From Amount
No. Reference
Revised Rate
Supplying crusher broken 6mm Trap Stone metel at
b) Cum 144.29 503.94 Analysis Pg 72713.5026
Road Site including stacking Etc.
No.64
Revised Rate
Providing & Fixing in Position ,jointly in Line and
c) Rmt 281.60 1890 Analysis Pg 532224 Measurement Sheet
5.08 Level as directed (RCC Pipe NP3, 600 mm dia etc.
No.65 Pg No.7
Revised Rate
Providing and fixing heavy duty inspection Chember on
d) No. 15.00 4400 Analysis Pg 66000
Drain of Size 1.20 X0.90 m including Frame and Cover.
No.65
Providing and fixing barricade of GI Sheet 2.5 m in
Revised Rate
height fixing on Steel pipe 32mm/40mm dia. The
e) Rmt 657.00 1421.58 Analysis Pg 933978.06
vertical poles anchored in cement concrete M15 ,0.3
No.65
x0.3x0.3 bed block etc complete.
Providing and Laying in position, jointing in line level as
directed RCC pipe NP3 type I.S. 456-2000 (for heavy
traffic road) of various diametre incl. all local & central Revised Rate
taxes, transportation,freight charges, inspection n Measurement Sheet
5.09 RMT 100.00 579.00 Analysis Pg 57900
charges, loading, unloading etc ,Providing NP3 : Pg No.7
No.76
300mm diametre & 2.5m length
2.01 Excavation
i) In Soil
Abutment Pile Cap Cum 4 9.390 6.390 2.600 624.022
Peir Pile Cap Cum 36 9.390 6.390 2.600 5616.197
Total 6240.000
ii) In Rock
Nominal Quantity
Cum 1 0.05 4500 225.00
(5% of Quantity for Soil)
Say 300.00
2.02 Trial Pit Cum 6 24.000 3.000 3.000 1296.00
Say 1300.00
M-15 Levelling Course (150
2.03
thk.)belw pile cap
Abutment & peir pile cap cap
A1,A2 A1P,P1,P2,P4- Cum 33 7.8 4.8 0.15 185.33
P8,P11,P12,P16-P19
P3 Cum 1 46.8 0.15 7.02
P12 Cum 1 60.023 0.15 9.00
P13,P14 Cum 4 7.8 6 0.15 28.08
P15 Cum 1 53.54 0.15 8.03
Retaining Wall
A1 Behined Abt Cum 1 18.1 4.9 0.15 13.30
A1 Ch 78.90-43.60 RHS Cum 1 35.3 4.9 0.15 25.95
A1 Ch 43.60-0 RHS Cum 1 43.6 4 0.15 26.16
A1 Ch 78.90-0 LHS Cum 1 78.9 4 0.15 47.34
A1 Ch 83.60 Center Cum 1 3 4.9 0.15 2.21
A2 Ch 0-8.7 Behined Abt Cum 1 18.1 8.9 0.15 24.16
1
Item No. Description Unit No. Length Breadth Depth Quantity
2
Item No. Description Unit No. Length Breadth Depth Quantity
Say 467.00
M-35 Concrete in RCC
2.09
Abutment & Peir Shaft
A1-P8 ,P11,P12,P15-A2 Cum 34 =3.14 x 2.2 x 2.2/4 2.88 372.04
P12-P14 Cum 6 =3.14 x 2.5 x 2.5/4 4.1 94.20
Total 466.24
Say 467.00
M-35 Concrete in RCC caps
2.09
Abutment & Peir
Abt Caps Cum 4 6.50 2.79 0.75 54.41
4 4.35 2.79 1.00 48.55
Peir Cap P1-P8 ,P15-A2 Cum 30 4.45 3.40 1.00 453.90
30 6.50 3.40 0.75 497.25
Peir Cap P13-P14 Cum 4 4.65 3.60 1.00 66.96
4 6.50 3.60 0.75 70.20
4 6.50 1.80 0.86 40.25
3
Item No. Description Unit No. Length Breadth Depth Quantity
Total 1642264.70
Total 1724377.94
Say 1725 MT
Coal Tar Epoxy aint for
Structures below Ground
2.11
Level or in contact with the
Earth
2
2.11.1 Abutments m 2x2 8.600 6.187 212.83
Say 220.00
2
2.11.2 Piers m 2 x 20 Permeter = 5.712m 0.500 114.24
Say 120.00
2
2.11.3 Abutment Pile Caps - TOP m 2X2 9.350 5.300 198.22
Say 200.00
4
Item No. Description Unit No. Length Breadth Depth Quantity
Say 250.00
2
2) P14 & P15 (42.5m Span) m 2X2 7.800 7.800 243.36
Say 250.00
P1,P2,P5,P8,P12,P16 & P19 2
3) m 2X7 5.600 5.600 125.44
(Fixed Piers)
Say 130.00
2
2.11.5 Abutment Pile Caps - Sides m 2X2 Perimeter = 28.9 m 0.500 57.80
Say 60.00
2.11.6 Pier Pile Caps - Sides
1) P10 & P11 (Railway Span) m2 2X2 Perimeter = 30.0m 0.500 60.00
Say 60.00
2
2) P14 & P15 (42.5m Span) m 2X2 Perimeter = 30.0m 0.500 60.00
Say 60.00
P1,P2,P5.P8,P12,P16 and P19 2
3) m 2X7 Perimeter = 23.2m 0.500 162.40
(Fixed Piers)
Say 170.00
P3,P4,P6,P7,P9,P13,P17,P18 2
4) m 2X7 Perimeter = 21.2m 0.500 148.40
& P20 (Free Piers)
Say 150.00
Total 1800.00
M-30 Grad Concrete in RCC
2.18
Pile Cap
Pile Cap A1-P8,P11-P13 Cum 33 7.5 4.5 2 2227.50
P13-P14 Cum 4 7.5 5.7 2 342.00
P3 Cum 1 122.931 122.93
P12 Cum 1 122.826 122.83
P15 Cum 1 107.514 107.51
Diversion of Road Cum 1 148 148.00
Total 3070.77
Say 3071.00
2.22 6 MM thick MS Liner
For 1200 MM Dia Piles MT 246 236.75 6.6 384387.30
Say 385 MT
PSC-I - Girders + 3
3.01.1 Kg Conc. Quantity = 2802 m 45 126090.00
Diapharagms
PSC-Box Girders+
3.01.2 Kg Conc. Quantity = 462 m3 45 20790.00
Diapharagms
Kg Total 146880
Kg Say 147000
M-45 Concrete in PSc Girder
3.02
& Diaphram
5
Item No. Description Unit No. Length Breadth Depth Quantity
Quantiy of
No. of
Girders Unit Girder Length Concrete Total Quantity
Girders
per Girder
Cum 23700 33 21.0645 695.129
Cum 23700 7 22.848 159.936
Cum 21800 30 19.68 590.400
Cum 21420 15 19.046 285.690
Cum 20825 3 18.052 54.156
Cum 20620 1 20.276 20.276
Cum 24150 7 23.15 162.050
6
Item No. Description Unit No. Length Breadth Depth Quantity
7
Item No. Description Unit No. Length Breadth Depth Quantity
Kg Say 69300.00
Kg Say 139500.00
RCC Deck Slab on PSC I
3.06.4 Kg 3010.00 120 361200.00
Girder
Kg Say 362000.00
Total 851000.00
Laps @ 5% on above
42550.00
quantity
893550.00
Say 894 MT
4.01 RCC Crash Barrier RM =(500 x 4)+(185 x 2)+( 85 x 2) 2540.00
100mm HDPE pipe inside
4.02
Crash Barrier
RM 1529.50
Say 1530.00
4.03 RCC Median Kerbs Cum 2 0.3 0.6 504.75 181.71
Say 185.00
HYSD Reinforcement for
4.04 MT Reinf per Running meter = 31.75 Kg
Crash Barrier
= 2540 X 31.75 80645.00
Say 81 MT
4.06 Drainage Spouts: -
For 3.0m c/c spacing NOS 2 504.75/3.0+1 339.00
Say 339.00
4.07 Longitudnal Runner Pipe
Along viaduct Length RM 2 505 1010.00
4.08 Downtake Pipes
From Deck to Pier Cap TOP RM 339+2.0+0.500=2.75m 930.88
Say 940.00
4.11 Expansion Joint
For movement above RM 44 8.5 374.00
4.20 100 MM Dia Weep Hole Nos 2 675 1350.00
M.S. Railing on Crash
4.21
Barrier
RM 1529.50
Say 1530.00
20mm thick filter material
4.22 RM 504.750 504.750
between 2 Decks
Say 505.00
Excavation for Retaining
5.01
Wall
A2 LHS Ch 0-8.7 Cum 1 8.70 18.10 1.8 283.446
A2 LHS Ch 8.7-83.60 Cum 1 74.90 9.00 1.8 1213.380
A2 LHS Ch 183.60-83.60 Cum 1 100.00 5.30 1.8 954.000
A2 RHS Ch 8.7-83.60 Cum 1 74.90 9.00 1.8 1213.380
A2 RHS Ch 183.60-83.60 Cum 1 100.00 5.30 1.8 954.000
A1 LHS Ch 0-43.60 Cum 1 43.60 4.40 2.7 517.968
A1 LHS Ch 43.60-78.90 Cum 1 35.30 5.30 2.7 505.143
8
Item No. Description Unit No. Length Breadth Depth Quantity
9
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 1 Preliminary Works
1.01 Clearing and Grubbing Road Land .
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes,
shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier
and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness.
By Mechanical Means
In area of light jungle
a) Labour
Mate day 0.160 130.00 20.8
Mazdoor day 4.000 120.00 480.0
b) Machinery
Dozer 80 HP with attachment for removal of trees & stumps hour 10.000 1423.00 14230
Tractor-trolley hour 1.000 234.00 234.00
c) Contractor's profit @ input on (a+b) 1496.48
Rate per Hectare = a+b+c 16461.28
say 16461
1.02 Installation of a steel portable barricade with horizontal rail 300 mm wide, 2.5 m in
length fitted on a 'A' frame made with 45 x 45 x 5 mm angle iron section, 1.5 m in
height, horizontal rail painted (2 coats) with yellow and white stripes, 150 mm in width
at an angle of 450, 'A' frame painted with 2 coats of yellow paint, complete as per
IRC:SP:55-2001
Unit = each
Taking output = one steel portable barricade
a) Labour
Mate day 0.020 130.00 2.60
Mazdoor day 0.250 120.00 30.00
Painter day 0.500 130.00 65.00
Welder day 0.250 130.00 32.50
b) Material
Angle iron 45 x 45 x 5 mm kg 25.000 30.00 750.00
MS sheet 300 mm wide,2.5 m long and 2.6 mm thick kg 15.000 30.00 450.00
Paint litre 0.500 105.00 52.50
Add 2 per cent of cost of steel for welding consumables, nuts & bolts and drilling
1.10
holes
c) Contractor's profit @ input on (a+b) 138.37
Rate per barricade = a+b+c 1522.07
say 1522
1.03 Supplying and fixing the necessary sign boards as per site requirements and as
directed by Engineer.
a) Information sign boards
As per DSR 2005-06( Page No.183 Sr.No. 772 ) Nos 10000
Add Corporation Charges @5% 500
Total 10500
1
Sr No Description Unit Quantity Rate Rs Cost Rs
1.03 d) Road Delineators
Supplying and installation of delineators (road way indicators, hazard markers, object
markers), 80-100 cm high above ground level, painted black and white in 15 cm wide
strips, fitted with 80 x 100 mm rectangular or 75 mm dia circular reflectorised panels
at the top, buried or pressed into the ground and conforming toIRC-79 and the
drawings.
Unit = Each
Taking output= 30 Nos.
a) Labour
Mate day 0.040 130.00 5.20
Mazdoor for fixing day 1.000 120.00 120.00
b) Material 30.000 550.00 16500.00
Cost of approved type of delineators from ISI certified firm as per the standard
each 1650.00
drawing given in IRC - 79
Add 10 per cent cost of material for installation 831.26
c) Contractor's profit @ 10 % on (a+b) 1910.65
Cost for 30 Nos. delineators = (a+b+ c) 21017.11
Rate per delineators = (a+b+c) /30 say 701
1.04 b) Dismantling of flexible pavements , Cement Concrete Structure and Footpath and
disposal of dismantled materials up to a lead of 1000 metres, stacking serviceable
and unserviceable materials separately
Unit = cum
Taking output = 1 cum
2
Sr No Description Unit Quantity Rate Rs Cost Rs
By Mechanical Means
Bituminous course
a) Labour
Mate day 0.010 130.00 1.30
Mazdoor day 0.300 120.00 36.00
b) Machinery
Tractor-trolley hour 0.380 234.00 88.92
Farm tractor with ripper @ 60 cum per hour hour 0.017 252.00 4.28
c) Contractor's profit @ input on (a+b) 13.05
Rate per cum = a+b+c 143.55
say 144
1.05 Taking one 100 mm bore hole at each foundation location of ROB proper and one
each in approaches on each side by using double tube boring machine and carrying
out tests to determine Engineering Properties of soil and to ascertain rock levels /
qualities of strata at each location and submitting the soil investigation report with
necessary interpretation of the test results as directed by Engineer and as per
specification.
a) Boring in all strata excluding
hard rock.
As per DSR 2005-06( Page No.213 Sr.No. 16 ) Rmt 1404
Add Corporation Charges @5% 70.2
Total 1474
b) Drilling in hard rock.
As per DSR 2005-06( Page No.213 Sr.No. 18 ) Rmt 1857
Add Corporation Charges @5% 92.85
Total 1950
3
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 2 Foundation and Substructures
2.01 Excavation for Structures
Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved material.
Unit = cum
Taking output = 10 cum
Depth upto 3 m
a) Labour
Mate day 0.14 140.00 19.60
Mazdoor day 3.50 110.00 385.00
c) Contractor's profit @ 10% on (a+b) 40.46
1. Cost of dewatering may be added 10 per cent of labour cost . 40.46
Cost for 10 cum = a+b+c 485.52
Rate per cum = (a+b+c)/10 48.55
The cost of shoring and shuttering, may be added @ 1 per cent on cost 0.49
of excavation for open foundation.
Disposing Of Unsuitable Material Upto 3Km and lift 32.00
Rate per cum 81.04
say 81.00
Depth Above 3 m
a) Labour
Mate/Supervisor day 0.18 140.00 25.20
Mazdoor day 4.50 110.00 495.00
b) Contractor's profit @10% on (a) 52.02
Cost of dewatering may be added where required upto 15 per cent of 78.03
labour cost.
Cost for 10 cum = a+b+c 572.22
Rate per cum = (a+b+c)/10 57.22
The cost of shoring and shuttering, may be added @ 1 per cent on cost 0.57
of excavation for open foundation.
Disposing Of Unsuitable Material Upto 3Km and lift 32.00
Rate per cum 89.80
say 90.00
1
Sr No Description Unit Quantity Rate Rs Cost Rs
2.04 RCC M30 Pile 1M / 1.2M dia
Using Batching Plant, Transit Mixer
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 53.50 3990.00 213480.96
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
Admixture Kg 172.80 80.00 13824.00
b) Labour
Mate day 0.88 140.00 123.20
Mason day 3.00 195.00 585.00
Mazdoor day 18.00 110.00 1980.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - lead in tonne.km 300L 6.00 9000.00
Kilometer
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 2813.00
Add 5 per cent of cost of material and labour towards cost of forming 15250.63
sump, protective bunds, chiselling and making arrangements for under
water concreting with tremie pipe..
d) Contractor's profit @ 10% on (a+b+c) 27770.38
cost of 120 cum = a+b+c+d 380493.67
Rate per cum = (a+b+c+d)/120 3170.78
say 3171.00
2
Sr No Description Unit Quantity Rate Rs Cost Rs
Bored cast-in-situ M30 grade R.C.C. Pile excluding Reinforcement
complete as per Drawing and Technical Specifications and removal of
excavated earth with all lifts and lead upto 1000 m.
Pile diameter-1200 mm
Unit = meter
Taking output = 10 m
a) Materials
RCC Grade M30 cum 10.17 3170.78 32246.84
Rate for concrete may be adopted same as for bottom plug vide
item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia. 1612.34
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with power unit and hour 7.80 3525.00 27495.00
complete accessories including shifting from one bore location to
another.(Extra 30% added for embedment in rock)
Hire and running charges of light crane for lowering reinforcement hour 0.50 230.00 115.00
cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.50 520.00 260.00
Tipper 5.5 cum capacity for disposal of muck from pile bore hole hour 0.50 200.00 100.00
Bentonite kg 385.00 20.00 7700.00
c) Labour
Mate/Supervisor day 0.18 130.00 23.40
Mazdoor day 4.50 120.00 540.00
Mazdoor for breaking pile head, bending bars, cleaning etc. day 1.00 120.00 120.00
d) Contractor's profit @10% on (b+c) 3635.34
Cost for 10 m = a+b+c+d 73847.92
Rate per metre (a+b+c+d)/10 7384.79
say 7385.00
2.06 Providing and laying 600 mm thick filter media behind abutment as per
detailed drawing & specifications complete.
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 130.00 41.60
Mazdoor for filling, watering, ramming etc. day 7.00 120.00 840.00
Mazdoor (Skilled) day 1.00 125.00 125.00
b) Material
Filter media of stone aggregate conforming to clause 2504.2.2. of cum 12.00 167.65 2011.80
MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 200.00 12.00
d) Contractor's profit @10% on (a+b+c) 303.04
cost for 10 cum of Fiter Media = a+b+c+d 3333.44
3
Sr No Description Unit Quantity Rate Rs Cost Rs
Rate per cum = (a+b+c+d)/10 333.34
say 333.00
Providing and applying 2 coats of Coal tar epoxy paint to all concrete
2.11
surface in contact with earth .
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.01 130.00 1.30
Painter day 0.25 130.00 32.50
Mazdoor (Skilled) day 0.25 125.00 31.25
b) Material
Coal tar epoxy paint of approved quality for cement concrete surface Litres 5.00 200.00 1000.00
Sinking of well foundation in soil and murum etc. which can be removed Rm 76090.00
by grabbing and chiselling with large scale dewatering or in proper
2.14
setting of wells including all method excepts pneumatic sinking ( Dia 10 m
depth 20 M)
(As per DSR page no.199 and Sr.No.845)
Add 60% extra for depth upto 20 m 45654.00
add corporation charges @5% 6087.20
Rate per Rmt 127831.00
6
Sr No Description Unit Quantity Rate Rs Cost Rs
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 3990.00 193036.20
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Providing fabricating and setting out mild steel cutting edges for
2.17 reinforced cement concrete well curbs as shown on the detailed drawing
etc. complete as directed by Engineer
As per DSR 2006-07( Page No.197 Sr.No. 838 ) MT 36700
add Corporation Charges @5% 1835
Rate per MT 38535
say 38535.00
Providing and laying in situ M30 reinforced cement concrete well caps/
pile caps including necessary shuttering compacting by vibrating finishing
2.18
and curing etc. complete (excluding reinforcement ) as directed by
Engineer
Using Batching Plant, Transit Mixer
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 3990.00 194672.10
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader (capacity 1 cum) hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Concrete Pump hour 6.00 165.00 990.00
Formwork @ 3.5 per cent of (a+b+c) 10703.03
d) Contractor's profit @ 10% on (a+b+c) 24148.43
7
Sr No Description Unit Quantity Rate Rs Cost Rs
cost of 120 cum = a+b+c+d 340652.26
Rate per cum = (a+b+c+d)/120 2838.77
say 2839.00
Providing and filling in well with sand /rubble and sand /shingle and sand
2.19 including compaction betwwen the top plug and bottom plug etc.complete
as directed by engineer
unit= 1 cum
Taking output = 1 cum
a) Material
sand ( assuming 20per cent voids) cum 1.20 372.99 447.59
b) Labour
Mate day 0.01 130.00 1.30
Mazdoor day 0.30 120.00 36.00
3.73
Rate per cum 513.05
say 513.00
Providing and laying in situ M15 reinforced cement concrete for the
bottom plugs of well in dry under water including compacting by vibrating
2.20
finishing and curing etc. complete (excluding reinforcement ) as directed
by Engineer
Using Batching Plant, Transit Mixer
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 33.04 3990.00 131829.60
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
Admixture Kg 148.80 80.00 11904.00
b) Labour
Mate day 0.88 130.00 114.40
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - lead in tonne.km 300L 6.00 9000.00
Kilometer
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 2116.00
Add 5 per cent of cost of material and labour towards cost of forming 6724.70
sump, protective bunds, chiselling and making arrangements for under
water concreting with tremie pipe..
d) Contractor's profit @10% on (a+b+c) 26060.22
cost of 120 cum = a+b+c+d 286662.42
Rate per cum = (a+b+c+d)/120 2388.85
say 2389.00
Providing and laying in situ M15 reinforced cement concrete for the Top
plugs of well including compacting by vibrating finishing and curing etc.
2.21
complete (excluding reinforcement ) as directed by Engineer
2.22 Providing and installing 6 mm MS liner for upper 2.5m depth of bored-
cast-in-situ concrete piles including applying protective coating as per
drawing and specification and as directed by Engineer (excluding
reinforcement).
Unit = MT
Mild steel liner in pile ( 6 mm)
Unit - 1 MT
a)Material
Steel Plate MT 1.05 24960.0 26208.00
b)Labour
Mate day 1.24 130.0 161.20
Fitter day 6.00 130.0 780.00
Blacksmith day 5.00 130.0 650.00
Welder day 5.00 130.0 650.00
Mazdoor day 10.00 120.0 1200.00
Electrodes , cutting gas and other consumable @5% of a) 1310.40
Transportation MT 1.00 1000.0 1000.00
Erection MT 1.00 2500.0 2500.00
c) contractors Profit @10% 3095.96
Rate per MT(a+b+c) 37555.56
say 37556.00
9
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 3 SuperStructure
High tensile steel wires/strands including all accessories for stressing,
3.01/3.06 stressing operations and grouting complete as per drawing and Technical
Specifications
Unit = 1 MT
Taking output = 0.282 MT
Details of cost for 12T13 strand 30 m long cable (weight = 0.282 MT)
a) Material
H.T. Strand @ 9.42 kg/m including 2 per cent for wastage and extra tonne 0.29 44000.00 12656.16
length for jacking
Sheathing duct ID 66 mm along with 5 per cent extra length 30 x 1.05 = metre 31.50 125.00 3937.50
31.5 m.
Tube anchorage set complete with bearing plate, permanent wedges etc each 2.00 2000.00 4000.00
Cement for grouting including 3 per cent wastage @ 3.00 kg/m = 3 x 1.03 tonne 0.093 3870.00 359.91
x 30 = 92.7 kg (say, = 93 kg)
Add 0.50 per cent cost of material for Spacers, Insulation tape and 1047.68
miscellaneous items
b) Labour
i) For making and fixing cables, anchorages
Mate day 0.16 130.00 20.80
Blacksmith day 1.00 130.00 130.00
Mazdoor day 3.00 120.00 360.00
ii) For prestressing
Mate/Supervisor day 0.05 130.00 6.50
Prestressing operator / Fitter day 0.25 130.00 32.50
Mazdoor day 1.00 120.00 120.00
iii) For grouting
Mate/Supervisor day 0.05 130.00 6.50
Mason day 0.25 130.00 32.50
Mazdoor day 1.00 120.00 120.00
c) Machinery
Stressing jack with pump hour 2.50 83.00 207.50
Grouting pump with agitator hour 1.00 50.00 50.00
Generator 33 KVA. hour 3.50 240.00 840.00
d) Contractor's profit @ input on (a+b+c) 2392.75
Cost for 0.282 MT (a+b+c+d) 26320.30
Rate per MT = (a+b+c+d)/0.282 93334.41
say 93334.00
Supplying, fitting and fixing in position true to line and level POT-PTFE bearing
consisting of a metal piston supported by a disc or unreinforced elastomer
confined within a metal cylinder, sealing rings, dust seals, PTFE surface
sliding against stainless steel mating surface, complete assembly to be of cast
3.03 steel/fabricated structural steel, metal and elastomer elements to be as per
IRC: 83 part-I & II respectively and other parts conforming to BS: 5400, section
9.1 & 9.2 and clause 2006 of MoRTH Specifications complete as per drawing
and approved Technical Specifications.
Unit = 10 Sqm
a) Material
4
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Sec 4 Miscallaneous Items
4.01 RCC Grade M-40 ( Crash Barrier)
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 3990.00 205884.00
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
Admixture @ 0.4 per cent of cement kg 223.20 80.00 17856.00
b) Labour
Mate day 0.94 130.00 122.20
Mason day 3.50 130.00 455.00
Mazdoor day 20.00 120.00 2400.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 600.00 9000.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 334197.00
cum
add for lift 3.5% 140362.74
e) Contractor's profit @ input on (a+b+c+d) 25917.72
Cost for 120 cum = a+b+c+d+e 500477.16
Rate per cum = (a+b+c+d+e)/120 4170.64
say 4171.00
Unit = Linear metre
Taking output = 10 m
a) M 40 grade concrete
cum 6.457 4171.00 26932.15
b) Labour
Mate day 0.040 130.00 5.20
Mazdoor day 1.000 120.00 120.00
c) Material
HYSD steel reinforcement including dowel bars tonne 0.280 35491.00 9937.48
Pre-moulded asphalt filler board sqm 0.320 700.00 224.00
e) Contractor's profit @ input on (b+c+d) 1028.67
Cost for 10 metre = a+b+c+d+e 38247.50
Rate per metre = (a+b+c+d+e)/10 3824.75
say 3825.00
4.02 Providing 100mm dia PVC pipe in footpath / crash barrier for utility
Unit - m
1) Cost of 100mm dia PVC pipe M 1.000 125.00 125.00
2) Labour for laying - 5% 6.25
Add 10% Contractor's profit 12.50
Rate per m 143.75
say 144.00
4.03 Kerb M-25
With Batching Plant, Transit Mixer
Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 3990.00 193036.20
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
1
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Cost of Water Kl 270.00 100.00 27000.00
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Kerb Casting Machine @ 60meter/hour Hour 6.00 200.00 1200.00
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 2638.00 316555.00
4.06 Providing and fixing in position 100mm dia drainage spout with GI
grating
Unit - Each
a) Material
Cost of MS grating including hopper No. 1.00 100.00 100.00
Cost of 100mm dia GI pipe M 1.00 135.00 135.00
Cost of anti-corrosive / bituminous paint LS 50.00
b) Labour
Mason day 0.10 130.00 13.00
Mazdoor day 0.20 120.00 24.00
Add Contractor's Profit @10% 32.20
Total Say 354.00
4.07/4. Providing and fixing 150mm dia runner and downtake PVC pipe
08
150mm dia PVC pipe m 1 148 148
Fixture, clamps, etc. LS 25 25
Bends No. 0.5 135 67.5
Labour for fixing LS 50 50
Add Contractor's Profit @10% 29.05
Rate per m 319.55
Say 320.00
4.09 Providing and constructing catch pit 0.90 m x 0.45 m x 1.2 m deep in
BB masonry including excavation, backfilling in soil, 100 mm thick M-
15 grade PCC below and covered with 100 mm thick RCC M-25 slab,
reinforcement, M.S. covering, smooth finish from inside etc. complete
as per drawing and as directed by Engineer.
Unit = Nos
AS per DSR 2005-06 Page No. 126 Sr.No.538 No 1.00 1850.00 1942.50
Deduct PCC M15 Rate 0.06 1692.00 93.06
Deduct RCC Cover M25 Rate 0.03 2929.00 88.97
Total 1760.47
Excavation of Catchpit 0.94 61.00 57.10
Add Rate of Concrete PCC M15 0.06 1895.00 104.23
Add rates of Concrete RCC Cover M25 0.03 2492.00 75.69
Add for Steel 0.0010 35491.00 35.93
Rate Per No 2033.00
4.10 Providing and fixing precast concrete 300 mm dia. pipes, type NP3,
granular and concrete bedding below pipe, encasing pipe with M-30
concrete, including cost of all materials, labour, etc. complete with all
lifts and leads etc. as per specifications and as directed by Engineer.
2
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each )
1000 mm dia
a) Labour
Mate day 0.180 130.00 23.40
Mason day 0.500 130.00 65.00
Mazdoor day 4.000 120.00 480.00
b) Material
Sand at site cum 0.070 372.99 26.11
Cement at site tonne 0.050 3990.00 199.50
RCC pipe NP-3 300 mm dia /prestressed concrete pipe including metre 12.500 312.00 3900.00
collar at site
Granular material passing 5.6 mm sieve for bedding cum 4.500 480.13 2160.59
c) Encasement of pipes with M30 Concrete cum 0.094 2505.00 235.97
d) Contractor's profit @ input on (a+b+c) 709.06
Cost for 12.5 metres = a+b+c+d 7799.62
Rate per metre = (a+b+c+d)/12.5 623.97
say 624.00
Strip Seal Expansion Joint
Providing and laying of a strip seal expansion joint catering to
maximum horizontal movement upto 70 mm, complete as per
approved drawings and standard specifications to be installed by the
4.11
manufacturer/supplier or their authorised representative ensuring
compliance to the manufacturer's instructions for installation.
4.12 Providing and applying primer coat using bituminous emulsion or cut
back primer over prepared surface of granular base with emulsion
preheated to a temperature between 20OC - 60OC and applying a
uniform coat with the aid of self propelled bitumen pressure sprayer
with self heating arrangement and spraying bar with nozzles of
constant volume for pressure system at 10 kg/10 sqm including all
materials, labour, machinery etc. complete with all leads and lifts as
directed by Engineer and as per specification.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 130.00 10.40
Mazdoor day 2.000 120.00 240.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
3
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 692.00 1384.00
Water tanker 6 KL capacity hour 1.000 200.00 200.00
c) Material
Bitumen emulsion @ 1 kg per sqm tonne 3.500 25426.10 88991.35
Add Lead Charges for asphalt for 625 [email protected]/T. 6343.75
d) Contractor's profit @ input on (a+b+C) 9839.03
Cost for 3500 sqm = a+b+c+d 108229.33
Rate per sqm = (a+b+c+d)/3500 30.92
say 31.00
4.13 Providing and applying tack coat with bitumen emulsion using
emulsion pressure distributor at the rate of 0.50 kg per sqm on the
prepared bituminous/granular surface cleaned with mechanical
broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 130.00 10.40
Mazdoor day 2.000 120.00 240.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 692.00 1384.00
c) Material
Bitumen emulsion @ 0.5 kg per sqm tonne 1.750 25426.10 44495.68
Add Lead Charges for asphalt for 625 [email protected]/T. 3171.88
d) Contractor's profit @ input on (a+b+C) 5052.28
Cost for 3500 sqm = a+b+c+d 55575.03
Rate per sqm = (a+b+c+d)/3500 15.88
say 16.00
4.14 Providing and laying 6 mm thick mastic asphalt wearing course on top
of deck slab excluding prime coat with paving grade bitumen meeting
the requirements given in table 500-29, prepared by using mastic
cooker and laid to required level and slope after cleaning the surface,
including providing antiskid surface with bitumen precoated fine
grained hard stone chipping of 9.5 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing of 10 cm center
to center in both directions, pressed into surface when the
temperature of surfaces not less than 100 deg. C, protruding 1 mm to
4 mm over mastic surface, all complete as per clause 515.
Unit = sqm
Taking output = 145 sqm (2 tonnes)(0.869 cum) assuming a
density of 2.3 tonnes/cum.
a) Labour
Mate day 0.49 130.00 63.70
Mazdoor day 11.00 120.00 1320.00
Mazdoor (Skilled) day 1.25 125.00 156.25
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 230.00 13.80
Air compressor 250 cfm hour 0.06 206.00 12.36
Mastic cooker 1 tonne capacity hour 6.00 40.00 240.00
Bitumen boiler 1500 litres capacity hour 6.00 128.00 768.00
Tractor for towing and positioning of mastic cooker and bitumen hour 1.00 234.00 234.00
boiler
c) Material
Base mastic (without coarse aggregates) = 60 per cent
4
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Coarse aggregate(3.35mm to 9.5 mm size) = 40 per cent .
Proportion of material required for mastic asphalt with coarse
aggregates (based on mix design done by CRRI for a specific case)
i) Bitumen 80/100 or 60/70 or 30/40 @ 10.2 per cent by weight tonne 0.280 25426.10 7119.31
of mix. 2 x 14.0/100 = 0.204
add Lead Charges for Bitumen 625 Km 507.50
ii) Crusher stone dust @ 31.9 per cent by weight of mix = 2 x cum 0.39 480.13 187.25
31.9/100 = 0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium carbonate content not less tonne 0.36 5000.00 1800.00
than 80 per cent by weight @ 17.92 per cent by weight of mix =
2 x 17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm size @ 40 per cent cum 0.55 508.13 279.47
by weight of mix = 2 x 40/100 = 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 9.5 mm nominal size for skid cum 0.036 480.13 17.28
resistance = 72.46x0.005/10 = 0.036
vi) Bitumen for coating of chips @ 2 per cent by weight = 0.036 kg 1.05 25.43 26.70
x 1.456 x 2/100 = 0.001048MT = 1.05kg
#REF! 1047.89
Cost for 145 sqm = a+b+c+d 13793.51
Rate per sqm = (a+b+c+d)/145 95.13
say 95.00
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 130.00 109.20
Mazdoor working with HMP, mechanical broom, paver, roller, day 16.000 120.00 1920.00
asphalt cutter and assistance for setting out lines, levels and
layout of construction
Skilled mazdoor for checking line & levels day 5.000 125.00 625.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 7150.00 42900.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
5
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 297.00 1158.30
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 738.00 2878.20
c) Materials
Bitumen @ 4.5 per cent of weight of mix tonne 20.250 25426.10 514878.53
Aggregate
Add Lead Charges for asphalt for 625 [email protected]/T. 37968.75
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 508.13 43780.48
10 - 5 mm 28 per cent cum 80.430 508.13 40868.90
5 mm and below 40 per cent cum 114.900 508.13 58384.14
Filler @ 2 per cent of weight of aggregates. tonne 8.620 480.13 4138.72
d) Contractor's profit @ on (a+b+c) 62965.46
Cost for 195 cum = a+b+c+d 839792.27
Rate per cum = (a+b+c+d)/195 (For Grading-II) 4306.63
say 4307.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 738.00 2878.20
c) Material
i) Bitumen@ 5.5 per cent of weight of mix tonne 24.750 25426.10 629295.98
Add Lead Charges for asphalt for 625 [email protected]/T. 44859.38
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 24.75 tonnes
Weight of aggregate = 450 -24.75 = 425.25 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
6
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 508.13 43445.12
10 - 5 mm 25 per cent cum 71.250 508.13 36204.26
5 mm and below43 per cent cum 122.550 508.13 62271.33
Filler @ 2 per cent of weight of aggregates. tonne 8.620 480.13 4138.72
for Grading-II(13 mm nominal size)
d) Contractor's profit @ on (a+b+c) 75096.27
Cost for 191 cum = a+b+c+d 972118.34
Rate per cum = (a+b+c+d)/191 (For Grading-II) 5089.62
say 5090.00
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 130.00 109.20
Mazdoor working with HMP, mechanical broom, paver, roller, day 16.000 120.00 1920.00
asphalt cutter and assistance for setting out lines, levels and
layout of construction
Skilled mazdoor for checking line & levels day 5.000 125.00 625.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 7150.00 42900.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 738.00 2878.20
c) Material
i) Modified Bitumen@ 5.5 per cent of weight of mix ( PMB 40) tonne 24.750 28959.32 716743.17
7
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Providing & fixing discontinuous M25 PCC precast kerb stonesof size
600 x 300 x 1200 mm at a spacing of 1200 mm c/c on road side
parallel to the retaining wall of reinforced structure at a distance of
4.17
1000 mm from the face of retaining wall including transportation,
excavation etc. complete with all leads as per specification and as
directed by Engineer.
Unit = Nos
Rate of M25 Concrete Cum 0.216 2816.74 608.42
Sr.No.4.03
Rate Per Nos 608
Providing & fixing in position 100 mm Dia. A.C. pipes as weep holes
4.20 in Abutments and Return Walls completed in all respect as per
specification and as directed by Engineer.
As per DSR 2005-06( Page No.196 Sr.No. 834 ) Nos 57
Add Corporation Charges @5% 2.85
Total 60
Providing, fitting and fixing mild steel railing complete as per drawing
4.21
and Technical Specification
Unit = 1 RM
Taking output = 2 x 50 m span = 100 m
a) Material:
1) ISMC 100 = 2.806 x 1.05 = 2.946 MT tonne 2.95 25000.00 73650.00
2) MS Flat = 0.964 x 1.05 = 1.012 MT tonne 1.01 25000.00 25300.00
3) MS bars = 0.17 x 1.05 = 0.180 MT tonne 0.18 25000.00 4500.00
4) MS bolts, nuts and washers tonne 0.15 31500.00 4725.00
Add @ 5 per cent of cost of material for painting one shop coat 5408.75
with red oxide primer and three coats of synthetic enamel paint
and consumables to safeguard against weathering and
corrosion.
Add for cost of concrete for fixing vertical posts in the performed 1081.75
recess @ 1 per cent of cost of material.
Add for electricity charges, welding and drilling equipment, 1081.75
electrodes and other consumables @ 1 per cent of cost of
material.
b) Labour
Mate day 2.80 130.00 364.00
Mazdoor (Skilled) day 30.00 125.00 3750.00
Mazdoor day 40.00 120.00 4800.00
#REF! 12466.13
Cost for 100 m steel railing = a+b+c 137127.38
Rate per metre (a+b+c)/100 1371.27
say 1371.00
8
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Providing & fixing 20 mm thick compressible fibre board in expansion
4.22 joint complete as per drawing & Technical Specification.
9
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
a) Material
Cement tonne 48.80 3990.00 194712.00
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 410.53 26602.37
10 mm Aggregate cum 43.20 410.53 17734.91
b) Labour
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader hour 6.00 520.00 3120.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 600.00 9000.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 6.00 9000.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 294310.00 2452.58
cum
Cement concreteM30 Grade Refer relevant item of concrete cum 4.250 2452.58 10423.48
No. of vertical posts = (12 + 2)2 = 28 Nos., External area of
vertical post 0.25x0.275 = 0.069sqm, Concrete in vehicle posts =
0.069 x 28 = 1.932 cum, Hand rail in 3 tiers = 3 x 24 = 72 m,
External area = 0.170 x 0.175 = 0.03 sqm, Concrete in hand rails
= 0.03 x 72 = 2.16 cum, Total Concrete = 1.932 + 2.16 = 4.092
cum. (Refer MoRTH SD / 202).
10
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
HYSD steel @ 5 kg / sqm (Refer Item 12.6) tonnes 0.380 34042.00 12935.96
Add 2 per cent of cost of facia pannels, for all necessary 1022.82
temporary form work, scaffolding and provision of loops/lugs
for lifting of pannels and joining the reinforcing elements.
#REF! 195.09
Cost for 75 sqm = a+b+c+d 54309.77
Rate per sqm = (a+b+c+d)/ 75 724.13
say 724.00
With reinforcing elements of synthetic geogrids
Unit = sqm
Taking output = 300 sqm
a) Labour
Mate day 0.360 130.00 46.80
Mazdoor day 6.000 120.00 720.00
Mazdoor skilled day 3.000 125.00 375.00
b) Material
Synthetic Geogrids as per clause 3102.8 and approved sqm 300.000 300.00 90000.00
design and specifications.
Add 10 per cent of the cost of reinforcing elements 9000.00
(synthetic geogrids) for accessories like tie-strips, nuts
and bolts and loops/lugs for joining reinforcing elements
with the facia pannels, overlaps and other protective
elements for synthetic geogrids.
#REF! 10014.18
Cost of 300 sqm of Synthetic geogrids = a+b+c 110155.98
Rate per sqm = (a+b+c)/ 300 367.19
say 367.00
Total of 5.03 say 1091.00
5.04 Providing and laying in-situ RCC M-30 grade friction slab /
coping beam on top of facia wall concrete, necessary
shuttering, centering, compaction by vibrating, curing, joints
etc.complete in all respect with cast in-situ expansion gap at
50 m interval as directed by Engineer and as per specification
and drawing, excluding reinforcement.
Using Batching Plant, Transit Mixer and Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 3990.00 194712.00
Coarse sand cum 54.00 372.99 20141.46
20 mm Aggregate cum 64.80 508.13 32926.82
10 mm Aggregate cum 43.20 508.13 21951.22
b) Labour
2
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Mate day 0.84 130.00 109.20
Mason day 3.00 130.00 390.00
Mazdoor day 18.00 120.00 2160.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1440.00 8640.00
Generator 100 KVA hour 6.00 450.00 2700.00
Loader 1 cum capacity hour 6.00 520.00 3120.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 600.00 9000.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead tonne.km 300L 6.00 9000.00
in Kilometer
Per Cum Basic Cost of Labour, Material & Machinery 2541.00
(a+b+c)
Add for lift 3.5% 26680.50
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of 10669.77
material, labour and machinery
e) Contractor's profit @ input on (a+b+c+d) 26718.15
cost of 120 cum = a+b+c+d+e 368919.12
Rate per cum (a+b+c+d+e )/120 3074.33
say 3074.00
3
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
For Grading-II Material
26.5 mm to 9.5 mm @ 35 per cent cum 100.800 508.13 51219.50
9.5 mm to 2.36 mm @ 25 per cent cum 72.000 508.13 36585.36
2.36 mm below @ 40 per cent cum 115.200 480.13 55310.98
Cost of water KL 27.000 100.00 2700.00
Rate per cum for grading-II Material
d) Contractor's profit @ input on (a+b) 2537.60
Cost for 225 cum = a+b+c+d 173729.44
Rate per cum = (a+b+c+d)/225 772.13
say 772.00
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 130.00 260.00
Mazdoor skilled day 15.000 125.00 1875.00
Mazdoor day 35.000 120.00 4200.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 230.00 644.00
Front end loader 1 cum bucket capacity hour 18.000 520.00 9360.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 3500.00 21000.00
(effective output)
Electric generator 250 KVA hour 6.000 1285.00 7710.00
Slip form paver with electronic sensor hour 6.000 9500.00 57000.00
Water tanker6 KL capacity hour 36.000 200.00 7200.00
Transit truck agitator 5 cum capacity. tonne.km 2415x5 1.60 19320.00
Add 10 per cent of cost of carriage to cover cost of loading 1932.00
and unloading
Concrete joint cutting machine . hour 12.00 200.00 2400.00
Texturing machine . hour 12.00 50.00 600.00
c) Material
Crushed stone coarse aggregates of 25mm and 12.5mm cum 945 508.13 480182.85
nominal size @ 0.90 cum/cum of concrete conforming to
clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 @ cum 473 372.99 176424.27
0.45 cum/cum of concrete
5
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
Cement 43 grade @ 350 kg/cum of concrete Rate tonne 368 3870 1424160.00
32 mm mild steel dowel bars of grade S 240 tonne 9.45 25000 236250.00
16 mm deformed steel tie bars of grade S 415 tonne 1.17 25000 29250.00
Separation Membrane of impermeable plastic sheeting sqm 3675 50 183750.00
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion joint. sqm 16.33 8000 130640.00
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each
)
1200 mm dia
a) Labour
Mate day 0.280 130.00 36.40
Mason day 1.000 130.00 130.00
Mazdoor day 6.000 120.00 720.00
b) Material
Sand at site cum 0.090 372.99 33.57
Cement at site tonne 0.070 3870.00 270.90
RCC pipe NP-4/prestressed concrete pipe including collar metre 12.500 9350.00 116875.00
at site
Granular material passing 5-6 mm sieve for class bedding cum 5.000 480.13 2400.65
7
D. P. R. FOR DEVELOPMENT OF NANDED CITY ROADS UNDER JNNURM
RATE ANALYSIS
Sr No Description Unit Quantity Rate Rs Cost Rs
5.20 Ground Improvement by removing unsitable soil and backfilling
with murrum with approved material obtained from borrow
areas having 4 days soaked CBR equal to or more than 6%,
laying in layers not exceeding 200 mm, breaking clods,
dressing to the required lines, curves grades, and watering to
OMC and compacting to 95% modified proctor density with
vibratory roller having minimum 80 - 100 kN static weight
including all lifts and leads etc. complete as directed by
Engineer and as per specification. including Excavation
,dewatering etc complete
Excavation including dewatering cum 85
Backfilling with murrum cum 33
Lead charges for murrum 18 Km cum 102.0
Royalty charges for murrum cum 35.1
Rate per cum 254.1
say 254.00
8
REVISED RATE ANALYSIS
Unit = cum
Taking output = 10 cum DSR 2008-09
Depth upto 3 m
a) Labour
Mate day 0.14 250.00 35.00 Sr.34, Pg-274
Mazdoor day 3.50 190.00 665.00 Sr.27, Pg-274
a) Material
Cement tonne 4.70 4800.00 22560.00 PG-1
Coarse sand (cost+lead 12km+Royalty) cum 6.75 465.65 3143.14 Pg-246 & 277
Unit = cum
Taking output = 10 cum DSR 2008-09
Depth upto 3 m
a) Labour
Mate day 0.14 250.00 35.00 Sr.34, Pg-274
Mazdoor day 3.50 190.00 665.00 Sr.27, Pg-274
a) Material
Cement tonne 4.70 4800.00 22560.00 PG-1
Coarse sand (cost+lead 12km+Royalty) cum 6.75 465.65 3143.14 Pg-246 & 277
Unit = cum
a) Labour
Mazdoor for filling, watering, ramming etc. day 7.00 190.00 1330.00
b) Material
c) Machinery
say 1156.00
ROB : Revised Rate Analsis for HT strands
H.T. Strand @ 14.92 kg/m including 5 tonne 0.46 65465.40 30375.95 As per Invoices
per cent for wastage and extra length
Sheathing duct ID 90 mm along with 5 metre 31.50 167.44 5274.36 As per Invoices
per cent extra length 30 x 1.05 = 31.5
Tube anchorage set complete with each 2.00 3088.80 6177.60 As per Invoices
bearing plate, permanent wedges etc
Cement for grouting including 3 per cent tonne 0.110 5040.00 554.40 As per DSR 07-08
wastage @ 3.5 kg/m = 3.5 x 1.03 x 30=
Add 0.50 per cent cost of material for 2119.12
Spacers, Insulation tape and
b) Labour
c) Machinery
Stressing jack with pump hour 3.95 99.60 393.42 As per Std Data
book with 20 %
Grouting pump with agitator hour 1.58 60.00 94.80 escalation
2000 & Supplying, fitting and fixing in position true to line and level POT-
2200 PTFE bearing consisting of a metal piston supported by a disc or
unreinforced elastomer confined within a metal cylinder, sealing
rings, dust seals, PTFE surface sliding against stainless steel
mating surface, complete assembly to be of cast steel/fabricated
structural steel, metal and elastomer elements to be as per IRC: 83
part-I & II respectively and other parts conforming to BS: 5400,
section 9.1 & 9.2 and clause 2006 of MoRTH Specifications complete
as per drawing and approved Technical Specifications.
1] Considering a Pot bearing assembly of 152 tonne capacity for FIXED POT BEARING TYPE-1
this analysis.
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
Total of a) Labour 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 17200.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2480.24
VAT 4% 688.00
Total 20784.91 20784.91
Add 1 per cent of cost of bearing assembly for foundation 207.85
anchorage bolts and consumables.
Total 20992.76
Total of (b) 20992.76
2] Considering a Pot bearing assembly of 152 tonne capacity for LONG. GUIDED POT/PTFE BEARING TYPE-2
this analysis.
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 22800.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 3287.76
VAT 4% 912.00
Total 27416.43 27416.43
Add 1 per cent of cost of bearing assembly for foundation 274.16
anchorage bolts and consumables.
Total 27690.59
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 19900.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2869.58
VAT 4% 796.00
Total 23982.25 23982.25
Add 1 per cent of cost of bearing assembly for foundation 239.82
Total 24222.07
4] Considering a Pot bearing assembly of 146 tonne capacity for FREE POT/ PTFE BEARING TYPE-4
this analysis.
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 18700.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2696.54
VAT 4% 748.00
Total 22561.21 22561.21
Add 1 per cent of cost of bearing assembly for foundation 225.61
anchorage bolts and consumables.
Total 22786.82
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 17200.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2480.24
VAT 4% 688.00
Total 20784.91 20784.91
Add 1 per cent of cost of bearing assembly for foundation 207.85
anchorage bolts and consumables.
Total 20992.76
2] Considering a Pot bearing assembly of 144 tonne capacity for LONG. GUIDED POT/PTFE BEARING TYPE-2
this analysis.
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 22800.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 3287.76
VAT 4% 912.00
Total 27416.43 27416.43
Add 1 per cent of cost of bearing assembly for foundation 274.16
anchorage bolts and consumables.
Total 27690.59
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 19900.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2869.58
VAT 4% 796.00
Total 23982.25 23982.25
Add 1 per cent of cost of bearing assembly for foundation 239.82
anchorage bolts and consumables.
Total 24222.07
4] Considering a Pot bearing assembly of 143 tonne capacity for FREE POT/ PTFE BEARING TYPE-4
this analysis.
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 18700.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 2696.54
VAT 4% 748.00
Total 22561.21 22561.21
Add 1 per cent of cost of bearing assembly for foundation 225.61
anchorage bolts and consumables.
Total 22786.82
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 29400.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 4239.48
VAT 4% 1176.00
Total 35232.15 35232.15
Add 1 per cent of cost of bearing assembly for foundation 352.32
anchorage bolts and consumables.
Total 35584.47
2] Considering a Pot bearing assembly of 232 tonne capacity for LONG. GUIDED POT/PTFE BEARING SPAN
this analysis. TYPE-2 42.5 M
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 38500.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 5551.70
VAT 4% 1540.00
Total 46008.37 46008.37
Add 1 per cent of cost of bearing assembly for foundation 460.08
anchorage bolts and consumables.
Total 46468.45
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 33400.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 4816.28
VAT 4% 1336.00
Total 39968.95 39968.95
Add 1 per cent of cost of bearing assembly for foundation 399.69
anchorage bolts and consumables.
Total 40368.64
4] Considering a Pot bearing assembly of 209tonne capacity for FREE POT/ PTFE BEARING TYPE-4 SPAN
this analysis. 42.5 M
a) Labour
Mate day 0.08 150.00 12.00
Mazdoor day 1.50 121.10 181.65
Mazdoor (Skilled) day 0.50 150.00 75.00
Total 268.65
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 32700.00
supported by a disc, PTFE pads providing sliding surfaces
against stainless steel mating together with cast steel
assemblies/fabricated structural steel assemblies duly painted
with all components as per clause 2006 and complete as per
drawings and Technical Specifications.
Transportation charges as per bill submitted by contractor each. 416.67
Excise duty 14.42% 4715.34
VAT 4% 1308.00
Total 39140.01 39140.01
Add 1 per cent of cost of bearing assembly for foundation 391.40
anchorage bolts and consumables.
Total 39531.41
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.94 195.00 183.30
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.50 205.00 717.50
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 20.00 150.00 3000.00
B 3900.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 458996.96
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
Per Girder 25 cum ( PWD Region Aurangabad sanctioned rate for Shivaji Nagrar ROB)
1) Labour
i) 12 Khalasi 4 hrs each Day 6 165 990.00
ii) Mate Day 1 195 195.00
1185.00
2) Machinery
i) Crane 80 tonne and above capacity Day (8Hrs.) 2 25000 50000.00
(4 nos. 4 hr each)
ii) Truck Trailer 30 tonne capacity hr 1 10000 10000.00
(Ref:P&M- 89, Rs.10000/hr) 60000.00
(D+E+F) 793233.17
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.94 195.00 183.30
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.50 205.00 717.50
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 20.00 150.00 3000.00
B 3900.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
Concrete Pump (Rs. 165*1.25=206.25) hour 6.00 206.25 1237.50
Truck Trailer 30 tonne capacity hr 2 10000 20000.00
(Ref: P&M- 89, Rs.10000/hr)
C 63537.50
(A+B+C) 480234.46
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E) 551305.77
MORTH
Item Spesificatio
No. n No. Description unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.94 195.00 183.30
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.50 205.00 717.50
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 20.00 150.00 3000.00
B 3900.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
Concrete Pump (Rs. 165*1.25=206.25) hour 6.00 206.25 1237.50
C 43537.50
(A+B+C) 460234.46
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E+F) 839893.10
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
A) Material
Cement (60 MT and add 10% extra for pile) tonne 66.00 4800.00 316800.00
Coarse Sand ( with lead 12 km) cum 54.00 431.12 23280.48
20 mm aggregate (with lead 18 km) cum 64.80 631.96 40951.01
10 mm aggregate (with lead 18 km) cum 43.20 601.96 26004.67
Admixture @ 0.4 % of cement Kg 264.00 80.00 21120.00
A 428156.16
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.88 195.00 171.60
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 18.00 150.00 2700.00
B 3486.60
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
A+B+C 495524.90
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
A) Materials
C) Labour
Rate per RMT= Rs. 11562.71 + Rs. 837.75 = Rs. 12400.46 12400.46
Hingoli Gate ROB Rate Analysis
MORTH
Item Spesificatio
No. n No. Description unit Quantity Rate Rs. Cost Rs.
A) Material
B) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.84 195.00 163.80
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 18.00 150.00 2700.00
B 3478.80
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 377358.96
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E+F) 488367.59
Add overhead charges 25%including corporation charges on (D+E+F) 122091.90
610459.48
Add contractor Profit 10% 61045.95
671505.43
MORTH
Item Spesificatio
No. n No. Description Unit Quantity Rate Rs. Cost Rs.
a) Material
b) Labour
Mate (PWD DSR 07-08, P. No. 289, sr. no. 18) Day 0.88 195.00 171.60
Mason (PWD DSR 07-08, P. No. 289, sr. no. 04) Day 3.00 205.00 615.00
Mazdoor (PWD DSR 07-08, P. No. 289, sr. no. 20) Day 19.00 150.00 2850.00
B 3636.60
C) Machinery (Add 25% on DPR rate considering the cost escalation since the base year from 2001-02
MORTH Chapter No. 17, Page No. 555 to 558)
Batching plant @20 cum/hr (Rs. 1440*1.25=1800) hour 6.00 1800.00 10800.00
Generator 100 KVA (Rs. 450*1.25=562.50) hour 6.00 562.50 3375.00
Loader (Rs. 520*1.25=650) hour 6.00 650.00 3900.00
Transit Mixer 4 cum capacity
lead up to 1 km (Rs. 600*1.25=750) hour 15.00 750.00 11250.00
Lead beyond 1 km & up to 5 km, 300*L tonne.Km 1500.00 7.50 11250.00
(300*5= 1500, 6*1.25=7.5)
Telescopic crane (Rs. 230*1.25=287.50) hour 6.00 287.50 1725.00
C 42300.00
(A+B+C) 424172.76
deduct overhead charges & contractor profit for sand and aggregate 24609.86
Cost of sand & agg. including OH & CP Rs. 90236.16
Cost of sand & agg. excluding OH & CP Rs. 65626.30
Difference Rs. 24609.86
(D+E+F) 535836.78
Add overhead charges 25%including corporation charges on (D+E+F) 133959.20
669795.98
Add contractor Profit 10% 66979.60
736775.57
Sanctioned vide:-
Estimate for Extra item of (1) Carrying out load test on any pile a) Initial load test on test pile, b) Routine pile load test on working piles
Sr.No. Description of work Quantity Unit Rate Amount (Rs) Reference Remarks
1 2 3 4 5 6 7 8
c)
Mobilisation and de-mobilisation of
equipment setting up site establishment and LS 2,700,000
infrastructure for the job duration
Basic Rate for TMT bar vide letter No.CSR 2007-2008 dated
07/03/2008 from Superintending Engineer (PWC) 39650.00 MT
Aurangaabd
Deduct basic rate for TMT steel as per DSR 2007-2008 32000.00
Labour rate, Binding wire, Vat and other Taxes 7507.00 7507.00 MT
47157.00 MT
MT
Deduct basic rate for TMT steel as per DSR 2007-2008 32000.00
Labour rate, Binding wire, Vat and other Taxes 7507.00 7507.00 MT
53733.00 MT
MT