TEST TRIAL BUDGET ON JULY 2018
Equipment
Soil Stabilizer
Supporting equipments&labour
Motor Grader
Compactor
Water Tank
Back Hoe
3 workers
Solar 100 litres
Chemilink Material Warehousing
Warehousing
Crane (2 trips)
Trucking (2 trips)
Forklift (2 trips)
total
Hotel
Tiket Pulang Pergi
Uang Jalan
Cost Cost with Deposit
Rp 100,000,000 Rp200,000,000
Rp 19,550,000
Rp 8,800,000
Rp1,800,000
Rp2,000,000
Rp2,000,000
Rp3,000,000
Rp 128,350,000