Scribd
Upload
232 views3 pages

(Approved) Cost of Production of Sugarcane Crop in The Punjab For The Year 2016-17

This document summarizes the cost of production for sugarcane in Punjab, India for the years 2015-16 and 2016-17. It details the average number of operations, costs per unit, and total costs for various activities like land preparation, seeding, irrigation, fertilizing, harvesting, and more. The total cost per acre was approximately 82,999 rupees in 2015-16 and 77,953 rupees in 2016-17. The recommended indicative price per 40 kgs of sugarcane was 185 rupees in 2015-16 and 175 rupees in 2016-17.

Uploaded by

Ushba Sabiha
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
232 views3 pages

(Approved) Cost of Production of Sugarcane Crop in The Punjab For The Year 2016-17

This document summarizes the cost of production for sugarcane in Punjab, India for the years 2015-16 and 2016-17. It details the average number of operations, costs per unit, and total costs for various activities like land preparation, seeding, irrigation, fertilizing, harvesting, and more. The total cost per acre was approximately 82,999 rupees in 2015-16 and 77,953 rupees in 2016-17. The recommended indicative price per 40 kgs of sugarcane was 185 rupees in 2015-16 and 175 rupees in 2016-17.

Uploaded by

Ushba Sabiha
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

COST OF PRODUCTION OF SUGARCANE CROP IN THE PUNJAB FOR THE YEAR 2016-17.

(Approved)
Average 2015-16 Average 2016-17
S.NO Operations / Inputs no. of cost /unit cost /acre no. of cost /unit cost /acre
oprs/units/acre Rs Rs oprs/units/acre Rs Rs
1 PREPARATORY TILLAGE
1.1 Deep Ploughing 1.00 1346.00 1346.00 1.00 1238.00 1238.00
1.2 Ploughing /Culitivator 4.00 630.00 2520.00 4.00 580.00 2320.00
1.3 Levelling 1.00 674.00 674.00 1.00 620.00 620.00
Sub Total 4540.00 4178.00
2. SEED BED PREPARATION
2.1 Ploughing /Cultivator 2.00 630.00 1260.00 2.00 580.00 1160.00
2.2 Planking 2.00 315.00 630.00 2.00 290.00 580.00
Sub Total 1890.00 1740.00
3. SEED AND SOWING OPERATIONS
3.1 Seed (Kgs) 60 % of 3200 Kgs 1920 5.00 9600.00 1920 5.00 9600.00
3.2 Sowing of Setts (Man days) 8.00 400.00 3200.00 8.00 425.00 3400.00
3.3 Ridging 1.00 630.00 630.00 1.00 580.00 580.00
3.4 Bund Making / Boarder making (Man days) 0.50 400.00 200.00 0.50 425.00 212.50
Sub Total 13630.00 13792.50
4. INTERCULTURE / HOEING
4.1 Application of Herbicides with Tractor (Acre) 1.00 1336.00 1336.00 1.00 1229.00 1229.00
4.2 Interculture and Earthing up with tractor 1.00 681.00 681.00 1.00 627.00 627.00
Sub Total 2017.00 1856.00
5. IRRIGATION
5.1 Water courses Cleaning (Man days) 2.00 400.00 800.00 2.00 425.00 850.00
5.2 Labour Charges for canal Irrigation (Man days) 3.50 400.00 1400.00 3.50 425.00 1487.50
5.3 Canal Water rate(Abiana/acre) 135.00 135.00
5.4 Private Tube well (3 Hrs= One irrigation) 5.00 939.00 4695.00 5.00 930.00 4650.00
5.5 Labour Charges( Additional irrigation man days) 1.00 400.00 400.00 1.00 425.00 425.00
Sub Total 7430.00 7547.50
6. FERTILIZER (Bag)
6.1 Urea 2.00 1850.00 3700.00 2.00 1840.00 3680.00
6.2 DAP 1.50 3800.00 5700.00 1.50 2800.00 4200.00
6.3 Potash (MOP) 0.50 3500.00 1750.00 0.50 3300.00 1650.00
6.4 Transportation 4.00 22.00 88.00 4.00 20.00 80.00
6.5 Fertlizer Application (Man days) 0.50 400.00 200.00 0.50 425.00 212.50
6.6 Farm Yard Manure (Trolly) 1.00 1100.00 1100.00 1.00 1100.00 1100.00
6.7 Transportation & Spreading (F.Y.M) 438.00 394.00
Sub Total 12976.00 11316.50
7. PLANT PROTECTION
7.1 Treatment ( Granules + Labour) 1400.00 1400.00
G.Total (Item 1 to 7) 43883.00 41831.00
43780.00 3937.00
MARKUP ON INVESTMENT @9%for 12 months on
items (1 to 7) excluding water rates (5.3)

8 HARVESTING / STRIPPING & LOADING


8.1 Harvesting of tops,trash,binding,stripping (40 Kg Md) 581.00 11.00 6743.00 615.00 12.00 7380.00
8.2 Loading of 24603 Kgs / 615 Mds 581.00 3.00 1839.00 615.00 3.00 1845.00
Sub Total 8582.00 9225.00
9 Land Rent for 12 Month @25,000/25,000 PA 1.00 25000.00 25000.00 1.00 25000.00 25000.00
10 Agrcultural Income Tax 12 Months 97.04 97.04
11 Managment Charges for 12 Months of a Manager 1.00 1500.00 1500.00 1.00 1800.00 1800.00
@Rs15,000 /15,000 PM for 100 Acres
12 Gross Cost (Item 1 to 11) Including Land Rent 82999.00 77953.00
13 Yield Per Acre (kgs) 24507.00 24603.00
14 COST PER 100 Kgs AT FARM GATE 317.00
15 COST PER 40 Kgs AT FARM GATE 135.00 127.00
16 Marketing expenses:(Transport + Cess Fund ) 13.00 13.00
17 COST PER 40 Kgs AT MILL GATE. 148.00 140.00

18 INVESTMENT INCENTIVE @ 25 % 37.00 35.00


19 INDICATIVE PRICE RECOMMENDED PER 40 Kgs 185.00 175.00

You might also like