Particulars Unadjusted Trial Bal Adjustment Adjusted Trial Bal
Dr Cr Dr Cr
Cash 15 15
Insurance 75 75
Inventory at 1 November 20X5 350 350
Marketing expenses 176 5 171
Wages and salaries 675 40 715
Discounts received 50
Retained earnings at 1 Nov X5 515
Allowance for receivables at 1 Nov X5 40 5
Sales revenue 5780
Telephone expenses 180 180
Bank 94
Returns inward 95 95
Trade payables 290
Loan note interest 33 33
Trade receivables 900 900
Purchases 3570 3570
7% loan notes 470
Irrecoverable debts 150 5 155
Capital 1800
Acc. dep at 1 Nov X5-Buildings 360 75
Acc. dep at 1 Nov X5-Motor Vehicles 80 32
Acc. dep at 1 Nov X5-Furniture and equipment 420 240
Land at cost 740 740
Buildings at cost 1500 1500
Motor vehicles at cost 240 240
Furniture and equipment at cost 1200 1200
Closing inventory - B/s 275 275
Closing inventory - CoS 275
Prepaid Market Exp 5 5
Wages & Salaries Payble 40
Depriaction Exp-Building 75 75
Depriaction Exp-Motor Vehicles 32 32
Depriaction Exp- Furniture & Equipment 240 240
9899 9899 672 672 10566
Adjusted Trial Bal
50
515
45
5780
94
290
470
1800
435
112
660
275
40
10566