Scribd
Upload
161 views2 pages

Financial Analysis for Students

The document discusses key financial metrics including net income, EBITDA, NOPAT, free cash flow, economic value added, and return on invested capital. It provides the definitions and calculations for these terms. It then shows an example of calculating various metrics like net operating working capital, total net operating capital, investment in total net operating capital, free cash flow, return on invested capital, market value added, and economic value added for a company in 2013.

Uploaded by

Claudio Samanez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
161 views2 pages

Financial Analysis for Students

The document discusses key financial metrics including net income, EBITDA, NOPAT, free cash flow, economic value added, and return on invested capital. It provides the definitions and calculations for these terms. It then shows an example of calculating various metrics like net operating working capital, total net operating capital, investment in total net operating capital, free cash flow, return on invested capital, market value added, and economic value added for a company in 2013.

Uploaded by

Claudio Samanez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

Chapter 2

Financial Statements, Cash Flow, and Taxes


ANSWERS TO HOMEWORK QUESTION

2 Net Income is a firm’s accounting profit as reported on its income statement. It is the
earnings available for distribution as dividends to shareholders and to be retained. EBITDA
is earnings before interest, taxes, depreciation, and amortization. It measures the financial
strength of a company, mainly its capacity to service debt. NOPAT, net operating profit after
taxes, is the amount of profit a company would generate if it had no debt and no financial
assets. NOPAT is a better measure of the performance of a company’s operations because
debt lowers income. FCF Free Cash Flow is the cash flow actually available for distribution
to investors after the company has made all investments in fixed assets and working capital
necessary to sustain ongoing operations. It is the most important measure of cash flows
because it shows the exact amount available to all investors. EVA Economic Value Added
represents the residual income that remains after the cost of all capital, including equity
capital, has been deducted.

SOLUTION TO SPREADSHEET PROBLEM


2-15a Net operating working capital
2013 NOWC = Operating current assets – Operating current liabilities
2013 NOWC = $472.500 – $141.750
2013 NOWC = $330.750

2012 NOWC = Operating current assets – Operating current liabilities


2012 NOWC = $450.000 – $135.000
2012 NOWC = $315.000

Total net operating capital


2013 TOC = NOWC + Fixed assets
2013 TOC = $330.750 + $330.750
2013 TOC = $661.500

2012 TOC = NOWC + Fixed assets


2012 TOC = $315.000 + $315.000
2012 TOC = $630.000

Investment in total net operating capital


2013 Inv. In TOC = 2013 TOC – 2012 TOC
2013 Inv. In TOC = $661.500 – $630.000
2013 Inv. In TOC = $31.500

Net operating profit after taxes


2013 NOPAT = EBIT × ( 1 – T )
2013 NOPAT = $99.200 × ( 1 – 40% )
2013 NOPAT = $59.520
Free cash flow
2013 FCF = NOPAT – Net investment in operating capital
2013 FCF = $59.520 – $31.500
2013 FCF = $28.020

Return on invested capital


2013 ROIC = NOPAT ÷ Total net operating capital
2013 ROIC = $59.520 ÷ $661.500
2013 ROIC = 9,0%

2-15b Market Value Added


MVA = Stock price × # of shares – Total common equity
MVA = $65,00 × 15.000 – $544.538
MVA = $975.000 – $544.538
MVA = $430.462

Economic Value Added


EVA = NOPAT – (Operating Capital × After–tax cost of capital)
EVA = $59.520 – $661.500 × 8%
EVA = $59.520 – $52.920
EVA = $6.600

You might also like