0% found this document useful (0 votes)

416 views18 pages

Savers Hotel Renovation Estimate

This document is a cost estimate from Sentine Group of Companies for the Savers Hotel Renovation project located in Balibago, Angeles City, Philippines. It is prepared for Mr. Jaime Uy, the owner of the project. The estimate includes line item costs for general requirements, site work, concrete, masonry, metals, carpentry, and thermal and moisture protection work. The total cost of the renovation project is not provided in the 3 sentences.

Uploaded by

Darren Dela Cruz

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

416 views18 pages

Savers Hotel Renovation Estimate

Uploaded by

Darren Dela Cruz

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

General Requirements: Details all the general conditions and necessary preparations required for the project.
Concrete Works: Covers all elements of concrete work including foundations, formworks, and specialty concretes.
Door, Windows, & Glass Works: Includes specifications and instructions for doors, windows, and glass installation.
Electrical Works: Details all aspects of electrical installations including lighting, transformers, and power systems.

SENTINE GROUP OF COMPANIES

2F SAVERS MALL, BALIBAGO, ANGELES CITY

TEL # (045) 458-3423

PROJECT SAVERS HOTEL RENOVATION PREPARED BY

LOCATION BALIBAGO, ANGELES CITY DATE OF ESTIMATE
OWNER MR. JAIME UY

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

I. General Requirements

General Conditions
General Conditions -
Mobilization, On & Off -
Non-Distributable Labor -
Permits, Licenses & Fees -
Temporary Utilities, Structures & Fences -
Equipment Rental -
Other General Conditions -
-
-
Sub Total -
II. Site Work

Site Demolition -
General Building Demolition -
Excavation, Fill & Grading -
Piling -
Caissons & Drilling -
Shoring & Bulkheading -
Site Utilities -
Storm Drainage & Sanitary Sewer -
Water, Steam & Gas Distribution -
Valves & Specialties -
Mechanical Utilities, Accessories -
Miscellaneous Site Equipment -
Electrical Distribution, Underground -
General Site Work, Paving & Walks -
Miscellaneous Site Improvements -
Irrigation, Sprinkler Head Systems -
Landscaping -
-
Sub Total -

Page 1
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

III. Concrete

Precast Concrete -
Specialty Concrete -
Excavation & Backfill -
Concrete Forms -
Foundation forms -
Footing Forms -
Forms, Slab on Grade -
Reinforcing steel -
Concrete placement -
Slab Finishes -
Vertical surface Finishes -
Insulating Decks -
Fiber Deck -
-
Sub Total -
IV. Masonry

Brick Masonry -
Concrete Unit Masonry -
-
Sub Total -
V. Metals

Structural Steel -
Decking & Siding -
Misc Iron -
-
Sub Total -
VI. Carpentry

Rough Carpentry -
Vertical Framing, Walls -
Horizontal Framing -
Misc. Framing & Materials -
Sheathing -
Carpentry Specialties -
Finish Carpentry -
Beams, trusses -
Stairs, Wood -
Rough Hardware -
-
Sub Total -

Page 2
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

VII. Thermal & Moisture Protection

Waterproofing -
Thermal & Sound Insulation -
Roofing -
Composite Building Panels -
Sheet metal & Fabricated Skylights -
Architectural Sheet Metal -
Caulking & Sealants -
-
Sub Total -
VIII. Doors, Windows & Glass

Hollow Metal Doors & Frames -

Wood Doors & Frames -
Wood Garage Doors -
Wood Door Specialties -
Special Doors -
Vinyl, Windows & Doors -
Aluminum, Windows & Doors -
Wood Windows & Doors -
Finish & Hardware -
Glass & Glassing -
Curtain Walls -
-
Sub Total -
IX. Finishes

Studs -
Furring -
Lathing -
Plaster & Lath -
Gypsum Wall board, Studding & Furring -
Gypsum Wall board, Secularities -
Ceramic Tile -
Terrazzo -
Acoustic Treatment -
Wood Flooring -
Resilient Flooring -
Painting & Wall covering -
Plastic & Factory Finish Wall Surfaces -
Sub Total -

Page 3
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

X. Specialties

Chalk & Tack Boards -

Toilet Partitions & Compartments -
Partitions Toilet Accessories -
Misc. Building Specialties -
-
Sub Total -
XI. CTE Program Equipment

Sub Total -
XII. Furnishings

Blinds & Shades -

Cabinets -
Laminated& Plastic
Laminated Plastic Tops
& Simulated Marble
Tops -
Carpets -
Draperies & Curtains -

Other -
Sub Total -
XIII. Special Construction

Special Construction -
Prefabricated Structures -
-
Sub Total -
XIV. Conveying Systems

Conveying Systems -
-
Sub Total -
XV. Mechancial and Plumbing

Equipment -
Fixtures -
Piping -
Valves & Specialties -
Insulation, Piping -
Miscellaneous Plumbing Specialties -
Medical & Laboratory Equipment & Pipe -
Fees, Permits & Sterilization -
Industrial Piping Insulation -
HVAC -
Equipment, Furnaces -
Equipment, Hot Water & Steam Boilers -
Equipment, Cooling -

Page 4
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Page 5
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

XVI. Electrical

Total Electrical -
Cost, Work , Buildings
Electrical In-Place, Prelim
Estimates -
Main Switchboards, 600v, Service &
Distribution -
Distribution Panels to 600v -
Transformers -
Raceway & Wire, Combined -
Under floor Distribution Systems -
Lighting Fixtures, In-Place -
Branch Circuit Runs, Sp Purpose
Conduit & Wire -
Signal & Communications Systems -
Branch Circuit Outlets & Devices -
Fees, Permits, Testing -
Equipment, Unit Substations -
Equipment, Switchgear & Transformers -
Equipment, High Voltage Transformers -
Service Sections -
Combination Service & Distribution,
Switchboards -
Motor Control 600v
Centers -
Panelboards, Max, Bolt-On
Breakers -
Transformers, Dry, Low Voltage -
Panelboards For Bolt-On Breakers,
1240/240v, 1ph, 3w -
Load Circuits, Main Lug & Circuit
Breaker Types, 240v Max -
Plug-In Circuit Breakers, Type So -
Special Gear -
PVC, RSC, IMC&&AL ALCondit
Raceway -
PVC,RSC,IMC, Term,
Elbows & Fittings -
ENT Raceway, Terminations & Elbows -
ENT MI Cable & Terminations -
Special Raceway Assembly Systems -
Conductor Only -
Busways -
Lighting Fixtures -
Electric & Signal Intercom,
Devices Public -
Communication,
Address -
Special Hospital Systems -
Soft Wire Systems, 3 Wire -
Energy & Building Management Systems -
-
-
-
Sub Total -

Page 6
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

Estimate Sub-total -

General Conditions (includes

Soft Costs) 9% -
General Requirements,
Overhead & Profit, Bonds 9% -
Design Fees 8% -
Inspection 1% -
Escalation 4% -
DSA fees 0.7% -
Contingency 10.0% -
Estimate Sub-Total -

Equipment Total (Division 11) -

Cost Estimate Total -

* All percentages are compounded and apply to all Divisions, excluding Division 11- Equipment.
* Percentages are based on the industry standards in the Saylor Publications Guide and represent the ma

Page 7
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423

APPLICATION NO:

Category Item Quantity Unit Unit Cost Labor Cost Price

Small Project Adjust

total service site, off-site, & utilitie
special district fee

small size project adjustment

pull/J-box, 18" x 24" round

conc handhole
conc handhole, 2' x 2' x 3' deep
conc handhole, 3' x 3' x 3' deep
conc handhole, 4' x 4' x 4' deep
connect to (e)

Page 8
SENTINE GROUP OF COMPANIES
2F SAVERS MALL, BALIBAGO, ANGELES CITY
TEL # (045) 458-3423