ABSTRACT ESTIMATE OF THE CONTRACTED GROUND FLOOR OF PLOT No.39/part(s/p)125 Sqr yds SY NO.
57/part in
A' BLACK BANDLAGUDA VILLEGE, GP,RAJENDRANAGAR (MAND) R.R DIST, AP
BELONGS TO :- Smt:TANGELLA KUSUMA KUMARY W/O SRI.M. NARAYANA
DESCRIPTION OF WORK
1 Earth work at excavation for column footings
including cost and conveyance of all material
and labour charges etc.
N.O'S
LENGTH
BREADTH
DEPTH
8
2
2
5'6"
500
226
5'0"
1'6"
1'6"
5'0"
2'0"
2'0"
2.Earth filling upto basement level
including cost and conveyance of all material
and labour charges etc.
500
226
3'6"
3.C.C Bed (1:5:10) prop mix
including cost and conveyance of all material
and labour charges etc.
8
2
2
1
5'6"
500
226
460
5'0"
1'6"
1'6"
186
6"
6"
6"
6
4.C.R.S masanory upto basement level
including cost and conveyance of all material
and labour charges etc.
2
2
2
2
500
226
460
186\
2'0"
2'0"
1'6"
1'6"
36
36
3'6"
3'6"
SITUATED AT
5.R.C.C (1:2:4) Prop using 20mm H.B.G metal
including cost and conveyance of all material
and labour charges etc.
for column upto basement level
for column upto roof level
for all round beams
R.C.C Slab
6.Brick masonary in C.M (1:6) prop using
Ist Class L.W brick including cost and
conveyanceof all material and labour .
8
8
8
4
3
1
4
5'6"
13
1'3"
1
1
1
1
5'0"
9
9"
9"
9
9
9
9"
9
6
179
400
6
200
460
1
4
2
200
6
6
460
6
6
5
40
36
2
1
1
1
2
1
2
163
166
400
333
120
40
50
9"
9"
9"
9"
6"
6"
6
9'0"
9'0"
9'0"
90
9'0"
1
1
4
226
146
40
6
6
9
90
5'0
5
5
50
2
1
2
3
4
46
70
3 6
26
40
18.6
70
6
9
9
30
86
66
66
50
deduction
7.Teak wood work doors , windows & ventilators
including cost and conveyance of all material
and labour charges etc.
16 cum
1
2
3
4
1
2
7
30"
2'6"
4'0"
4'0"
26
86
6'9"
6'9"
5'0"
2'6"
16
14.5 Sqm X 2.25
32.6 Sqm
48
32.8 Cum
206
10.Ceiling plastering for super Structure
including cost and conveyance of all mate
and labour charges etc.
(As per item N.o 5-9)
Total
11.Flooring With Thandor Polishing St
including cost and conveyance of all mate
and labour charges etc.
(As per item N.o 9)
563 cft
48.8 Cum
8.Painting for Teak wood work for doors &
Windows & Ventilators including cost &
Conveyance of all materials and labour charges
Etc.As per item n.o 7 X 2.25
9.Cement plastering for ceiling
including cost and conveyance of all material
and labour charges etc.
Net
Deductions
1063 91.96 Sqm
716 sqm
16 cum
150"
50
1063 Sqm
including cost and conveyance of all mate
and labour charges etc.
as per item n.o 9+10
13.Electrical Fittings with meter
L.S
14.Sanitation with Fittings
L.S
15.Staircase with railing and Etc.
16. Sump & tank.
17. cupboards.
L.S
LS
LS
ABSTRACT ESTIMATE OF THE CONSTRACTED GROUND FLOOR OF PLOT No.39/part(s/p) 125Sqr yds SY NO. 57/part in
SITUATED AT ' A' BLACK BANDLAGUDA VILLEGE, GP,RAJENDRANAGAR (MAND) R.R DIST, AP
BELONGS TO :- Smt:TANGELLA KUSUMA KUMARY W/O SRI.M. NARAYANA
SITUATED AT
DESCRIPTION OF WORK
1.Earth work at excavation for column footings
including cost and conveyance of all material
and labour charges etc.
Quantity
43.85 Cum
Rate
300 550
Per
CUM
Amount Rs
24,117.00
2.Earth filling upto basement level
including cost and conveyance of all material
and labour charges etc.
112.5 Cum
350 750
CUM
84,375.00
3.C.C Bed (1:5:10) prop mix
including cost and conveyance of all material
and labour charges etc.
46.6 Cft
600
CUM
27,960.00
4.C.R.S masanory upto basement level
including cost and conveyance of all material
and labour charges etc.
48.35. Cum
1200
CUM
58,020.00
5.R.C.C (1:2:4) Prop using 20mm H.B.G metal
including cost and conveyance of all material
and labour charges etc.
for column upto basement level
for column upto roof level
for all round beams
R.C.C Slab
30.3 Cum
9000
CUM
2,72,700.00
6.Brick masonary in C.M (1:6) prop using 1st Class
L.W brick including cost and conveyance
48.8 Cum
2500
CUM
1,22,000
of all material and labour charges etc.
7.Teak wood work doors , windows & ventilators
including cost and conveyance of all material
and labour charges etc.
14 Sqm
5000
SQM
1,12,000.00
8.Painting for Teak wood work for doors &
Windows & Ventilators including cost &
Conveyance of all materials and labour charges
Etc.As per item n.o 7 X 2.25
32.6 Sqm
900
SQM
29,340.00
9.Cement plastering for ceiling
including cost and conveyance of all material
and labour charges etc.
91.96Sqm
600
SQM
55,176.00
10.Ceiling plastering for super Structure
including cost and conveyance of all material
and labour charges etc.
971 Sqm
150
SQM
1,45,650.00
11.Flooring With Marble Polishing Stone
including cost and conveyance of all material
and labour charges etc.
(As per item N.o 9)
91.96 Sqm
1285
SQM
1,18,168.00
109
SQM
1,16,559.00
12.White Wash With Putty & Ace Using
including cost and conveyance of all material
and labour charges etc.
1063 Sqm
13.Electrical Fittings with meter
1,25,000
14.Sanitation with Fittings
1,25,000.00
15.Staircase with railing , Gate grills and glass Etc.
1,50,000.00
16. Sump & tank.
17. cupboards.
75,000.00
1,75,000.00
18,16,068.00
18,16,000.00 ROUND
(EIGHTEEN LAKHS SIXTEEN THOUSAND RUPEES ONLY.)
AT
QTY
1100 cft
300 cft
135 cft
1535 cft
(or)
43.85 Cum
3937 Cft
(or )
112.5 Cum
1100 Cft
75 Cft
33.75 Cft
425.5 Cft
1634
46.6 Cft
700 Cft
315 Cft
483 Cft
194.25 Cft
1692.25
(or)
48.35. Cum
165 Cft
67.5 Cft
45 Cft
53.25Cft
90 Cft
13.5 Cft
60 Cft
103.5 cft
460 Cft
4 Cft
1.75 Cft
1063.5 Cft.
30.3 Cum
220.05 cft
111.3 Cft
270 Cft
224.7.Cft
108 cft
180 cft
250 cft
56.26 cft
36.25 cft
60 cft
1516.56
48.8 Cum
60 cft
32.8 Cum
59.5
40.5
50.62
80
10
7.5
150.62 Sft
14 Sqm
984
91.96Sqm
971 Sqm
91.96 Sqm
.00
0 ROUND
Amount Rs
24,117.00
84,375.00
27,960.00
58,020.00
2,72.700.00
122,000.00
1,12,000.00
29,340.00
27,588.00
1,45,650.00
1,18,168.00
1,16,559.00
98,000.00
1,25,000.00
1,50,000.00
75,000.00
1,25,000.00
546,400.00
