Problem 3-2 Units Reconciliation Beginning WIP Started during Mar Ending WIP Total Completed Units Total
Units to account for 500 2700 600 2600 3200
Cost Per Eq. Unit Cost Beginning WIP Started during Mar Total
Material Labor Overhead 45000 11000 80000 269080 77800 497200 314080 88800 577200
Units Units Completed Equivalent Units Ending WIP Total Units Cost Per Unit
Material 2600 420 3020 104
Labor
OverHead 2600 2600 360 2960 30 360 2960 195
Cost Reconciliation Cost of Completed Units (2600*329) Cost of Ending WIP Material Cost (420 Eq Units *104) Labor Cost (360 Eq Units * 30) OverHead Cost (360 Eq Units * 195) 855400 43680 10800 70200 124680 980080
Total Cost to be accounted for
Problem 3-10 MIXING Units Reconciliation Beginning WIP Started during Mar Ending WIP Total Completed Units Total Units to account for
2000 40000 1000 41000 42000
Cost Per Eq. Unit Cost Beginning WIP Started during Mar Total
Material 2000 40840 42840
Labor 800 28832 29632
Overhead 960 23168 24128
Units Units Completed Equivalent Units Ending WIP Total Units Cost Per Unit
Material Labor OverHead 41000 41000 41000 1000 42000 1.02 600 41600 0.71 600 41600 0.58
Cost Reconciliation Cost of Completed Units (41000*2.31) Cost of Ending WIP Material Cost (1000 Eq Units *1.02) Labor Cost (600 Eq Units * 0.71) OverHead Cost (600 Eq Units * 0.58) 94805 1020 427 348 1795 96600
Total Cost to be accounted for
SHAPING Units Reconciliation Beginning WIP Started during Mar Ending WIP Total Completed Units Total Units to account for
3000 41000 500 43500 44000
Cost Per Eq. Unit Cost Beginning WIP Started during Mar Total
Labor 450 11800 12250
Overhead
Tranferred in 290 6360 8022.5 94805 8312.5 101165
Units Units Completed
Labor
Overhead Tranferred in 43500 43500 43500
Equivalent Units Ending WIP Total Units Cost Per Unit
250 43750 0.28
250 43750 0.19
500 44000 2.30
Cost Reconciliation Cost of Completed Units (43500*2.77) Cost of Ending WIP Labor Cost (250 Eq Units *0.28) Overhead Cost (250 Eq Units * 0.19) Transferred in Cost (500 Eq Units * 2.30) 120460.02 70 48 1149.60 1267.10 Total Cost to be accounted for 121727
Total 136000 844080 980080
Total
329.00
Total 3760 92840 96600
Total
2.31
Total 7100 114627 121727
Total
2.77