LAKESIDE COMPANY
INCOME STATEMENT
For Nine Months Ended September 30, 1990 and 1991
Increa
se
(Decrease)
Percent
age
Chang
e
19
1990
Sales
91
3,859,000
4,376,500
517,500
13.41%
(271,700)
(420,200)
148,500
54.66%
3,587,300
3,956,300
369,000
10.29%
(2,262,800)
(2,498,000)
235,200
11%
1,324,500
1,458,300
133,800
10%
(19,800)
(25,300)
5,500
Salaries, Commissions, Bonuses
(397,400)
(422,300)
24,900
6.27%
Advertising and Selling Expenses
(142,000)
(146,600)
4,600
3.24%
Rent Expenses
(116,900)
(123,000)
6,100
5.22%
(37,900)
(38,200)
300
0.79%
(464,800)
(534,000)
69,200
14.89%
(81,200)
(89,100)
7,900
9.72%
64,500
79,800
15,300
23.72%
(75,000)
(92,000)
17,000
22.67%
(10,500)
(12,200)
1,700
16.19%
Fixed Asset
14,000
14,000
Net Income
(10,500)
1,800
12,300
117.14%
Retained Earnings, Beginning
257,000
312,000
55,000
21.40%
Cash Dividends
(48,700)
(31,400)
(17,300)
-35.52%
197,800
282,400
84,600
42.77%
Sales Returns and Discounts
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expense
Depreciation Expenses
Other General and Administrative Expenses
Interest Expense
Income Before Income Taxes
Income Taxes
Net Income After Taxes
Gain on Disposition of
Retained Earnings, Ending