Base Initiale de La DPEI
Base Initiale de La DPEI
100 78.26
performance
cumulé au 30 06 Montant PTBA exécuté Montant Cumulé
dc – tef 2021 (%tef) au 30/06/2022 exécuté au 30/06/2022 Décaissé PTAB
29.49 performance insat 255,788,611 13,976,573,223 255,788,611
38.91 performance insat 15,636,580,908 60,490,779,380 22,203,060,635
120.20 performance insat 125,231,000 142,459,496,000 164,723,000
27.91 performance insat 2,441,230,000 37,492,565,902 -
125.30 performance insat 11,797,014,482 87,438,998,396 18,330,433,515
11.05 performance moy 762,155,817 23,408,429,435 781,546,843
60.76 performance insat 3,740,121,903 55,738,667,565 3,740,121,903
28.44 performance insat 6,603,109,643 56,714,590,684 6,299,564,131
-2.27 performance satisfaisante
19.76 performance insat 15,890,000 22,145,000 5,206,205,615
41.17 performance insat 8,904,235 7,194,698,457 429,050,000
47.79 performance insat - 1,003,457,664 -
51.58 performance insat 2,181,101,879 17,122,637,279 2,353,463,575
18.30 performance insat 151,503,982 161,617,881 57,768,000
2.70 performance satis 35,522,148,000 43,746,380,000 35,975,066,001
-22.81 performance satis 7,546,255,442 55,203,954,329 13,152,341,428
53.67 performance insat 95,360,000 2,350,180,000 95,360,000
46.78 performance insat 2,100,850,700 9,498,235,800 4,515,000,115
76.41 performance insat 8,179,138,870 84,285,652,882 8,179,138,870
31.53 performance insat 4,464,457,186 10,621,109,511 7,541,125,887
-5.25 performance satis 5,577,607,209 69,171,003,044 5,439,979,911
1.34 performance satis 3,338,928,355 45,075,601,436 5,154,610,813
1.28 performance satis 2,363,122,000 10,506,966,683 2,637,475,000
39.03 performance insat - 640,000,000 100,000,000
-5.37 performance satis 8,972,537,035 22,796,604,840 21,355,542,824
87.53 performance insat 1,813,159,929 97,739,566,212 1,813,159,929
71.76 performance insat - 21,793,152,059 -
74.01 performance insat 10,276,854,478 138,075,889,478 10,276,854,478
8.47 Non applicable - - -
16.83 performance insat 66,161,000 66,161,000 6,000,000,000
8.45 performance moy 94,033,849 94,033,849 2,616,891,357
0.00 Non applicable - - -
7.35 Non applicable - - -
8.47 Non applicable
Non applicable - - -
- -
- -
- -
- -
Nationale 5 13
Régionale 5 3
Nationale 3 9
Nationale 1 13
Nationale 3 13
Nationale 5 4
Régionale 4 3
Nationale 2 13
Nationale 2 13
Nationale 1 13
Régionale 1 2
Nationale 1 2
Nationale 1 2
Nationale 11 1
Nationale 9 3
Nationale 3 4
Régionale 5 7
date
projet Date de dédut Date de fin d'évaluation Cout du projet
HIA 1/1/2020 12/30/2025 9/30/2022 122,949,000,000
PAEA 1/1/2019 12/31/2023 9/30/2022 197,830,000,000
PDIS 1/1/2008 12/31/2014 9/30/2022 161,462,492,000
PAAQE 10/30/2015 7/31/2024 9/30/2022 76,190,000,000
PADEL 10/1/2017 12/31/2020 9/30/2022 289,504,278,239
PAIF-PME 9/6/2019 4/30/2025 9/30/2022 61,212,286,000
PBNT 9/8/2014 9/30/2019 9/30/2022 59,146,488,202
PASEL 9/30/2014 6/30/2021 9/30/2022 86,582,250,000
PRCK 7/1/2017 6/30/2023 9/30/2022 62,748,847,000
YELEEN 7/1/2020 6/30/2025 9/30/2022 92,801,000,000
PCE-BSK 1/1/2020 12/31/2024 9/30/2022 90,106,255,000
ProCE-CHU- 1/1/2020 12/31/2024 9/30/2022 73,662,685,616
PRSS 7/3/2018 6/30/2023 9/30/2022 60,967,737,200
WURI 7/15/2021 6/30/2026 9/30/2022 48,116,800,000
PUDTR 4/1/2021 12/31/2025 9/30/2022 199,362,000,000
filets Socia 9/1/2021 3/31/2024 9/30/2022 104,522,753,000
Dorsale Nor 5/1/2019 12/15/2024 9/30/2022 179,277,500,000
PAES 12/19/2018 9/30/2023 9/30/2022 35,300,000,000
PNCL 7/21/2017 7/22/2022 9/30/2022 494,089,220,000
PReCA 1/14/2020 12/30/2025 9/30/2022 113,915,270,036
Neertamba 8/1/2014 3/31/2023 9/30/2022 61,390,710,820
PADEL-B 7/20/2017 7/20/2022 9/30/2022 46,475,000,000
PCA-BF 1/1/2019 12/31/2022 9/30/2022 29,362,661,000
IRAPOL 6/1/2020 5/31/2025 9/30/2022 38,735,644,300
SMART 9/1/2020 4/30/2025 9/30/2022 52,351,810,024
CU9 7/19/2012 12/31/2017 9/30/2022 102,288,000,000
Cu2a 5/5/2018 12/31/2022 9/30/2022 125,992,063,140
MOAD 1/1/2013 12/31/2021 9/30/2022 329,388,000,000
PDCEL 1/1/2022 12/31/2026 9/30/2022 137,729,570,958
PCRSS 7/1/2021 12/31/2026 9/30/2022 75,000,000,000
PARGFM 11/11/2021 12/31/2027 9/30/2022 87,500,000,000
PRSA 6/28/2022 12/31/2026 9/30/2022 72,048,164,616
PCE-LON 1/1/2022 9/30/2027 9/30/2022 143,000,000,000
PCE 3 CHRU 1/1/2022 12/31/2026 9/30/2022 120,274,410,000
SOLEER 1/1/2022 12/31/2027 9/30/2022 94,612,500,000
Maison du B 1/8/2013 1/7/2019 9/30/2022 27,550,000,000
Contournem 9/11/2018 5/31/2023 9/30/2022 282,362,633,000
Echangeur 5/20/2015 6/30/2022 9/30/2022 95,400,000,000
Concession 10/12/2021 10/11/2051 9/30/2022 145,066,182,129
4,676,274,212,280
PTDIU
0.512820513
Temps Durée
écoulé prévue ttcop DC tep 2022 tef 2022 td 2022 ta 2022
33 72 45.83% 45.83 12 3 3 100
45 60 75.00% 75.00 59.6 71.49 57.3 100
177 84 210.71% 210.71 21.32 19.87 19.66 100
84 106 79.25% 79.25 56.51 41.97 26.7 53.9
60 39 153.85% 153.85 44 37 57 80
37 68 54.41% 54.41 46 12.61 11.62 100
97 61 159.02% 159.02 73.06 78.16 72.75 72.75
97 82 118.29% 118.29 70.01 60.14 55.04 100
63 72 87.50% 87.50 0 7.27 7.27 7.27
27 60 45.00% 45.00 16 0 0 0
33 60 55.00% 55.00 45.45 17.2 3.6 17.2
33 60 55.00% 55.00 65 4.09 100 4.09
51 60 85.00% 85.00 31.55 5.23 5.65 92.68
15 60 25.00% 25.00 29.1 14.58 0.59 35.21
18 57 31.58% 31.58 36.49 46.50 50.93 91.32
13 31 41.94% 41.94 75.33 69.61 67.9 100
41 68 60.29% 60.29 23 16.35 16.35 100
46 58 79.31% 79.31 70 9.96 38.29 46.51
63 61 103.28% 103.28 90.63 100 0 0
33 72 45.83% 45.83 46.09 53.92 53.94 99.97
98 104 94.23% 94.23 70 61.98 60.45 88.97
63 61 103.28% 103.28 94.93 99.81 100 98.6
45 48 93.75% 93.75 92.18 89.26 89.26 89.26
28 60 46.67% 46.67 5.26 0.2 100 0
25 56 44.64% 44.64 50.33 60.21 100 42.02
123 66 186.36% 186.36 96.95 93.37 47.51 100
53 56 94.64% 94.64 3 2.75 0.29 100
117 108 108.33% 108.33 61.00 56.00 100.00 64.00
9 60 15.00% 15.00 56.4 0 0 0
15 66 22.73% 22.73 22.94 3.07 71.44 4.29
11 74 14.86% 14.86 28 23.15 38 61.1
4 55 7.27% 7.27
9 69 13.04% 13.04 15.1 0.64 6.2 1.94
9 60 15.00% 15.00 48.84 5.03 38.77 12.97
9 72 12.50%
117 72 162.50%
49 57 85.96%
89 86 103.49%
12 360 3.33%
50.025641
4.16880342 100 100
40%*tep+30%*
tef+10%*td+2 performance Annuelle au 30 06
0%*ta 2022 tep Cumulé tef Cumulé td Cumulé ta Cumulé
26 performance insatisfaisante 1.49 11.36 11.36 100
71.017 performance satisfaisant 60.8 41.16 58.73 70.03
36.455 performance moyenne 88.2 89.33 91.57 97.56
48.645 performance satisfaisant 55.66 61.51 57.23 48.33
50.4 performance satisfaisant 65.04 22.07 33 59
43.345 performance satisfaisant 49 40.54 43 94.25
74.497 performance satisfaisant 98.09 94.7 94.7 100
71.55 performance satisfaisant 80.15 68.29 75.76 90.12
4.362 performance insatisfaisante 98.34 100 93.63 91.08
6.4 performance insatisfaisante 47.5 19.22 19.22 100
27.14 performance insatisfaisante 10 87.37 91.38 87.37
38.045 performance moyenne 55 54.9 30.36 54.9
33.29 performance moyenne 28.3 33.24 85.14
23.115 performance insatisfaisante 32.15 0.75 1.43 35.21
51.903 performance satisfaisant 36.81 25.30 27.30 92.80
77.805 performance satisfaisant 50.8 76.57 80.47 85.48
35.74 performance moyenne 25 1.33 1.33 100
44.119 performance satisfaisant 58.94 26.9 67.52 34.49
66.252 performance satisfaisant 22.93 21.92
60 performance satisfaisant 16.48 14.94 15.48 96.53
70.433 performance satisfaisant 88.32 96.51 93.85 99.11
97.635 performance satisfaisant 96.98 100 100 98.63
90.428 performance satisfaisant 84.14 85.95 96.47 96.47
12.164 performance insatisfaisante 20 1.65 0.87 17
56.599 performance satisfaisant 33.31 43.55 71.29 61.08
91.542 performance satisfaisant 99.91 95.55 95.55 95.55
22.054 performance insatisfaisante 8 24.8 17.96 100
64 performance satisfaisant 57.00 40.00 41.00 98.00
22.56 Non applicable 22 0 0 0
18.099 performance insatisfaisante 22.94 0.4 9.19 4.29
34.165 performance moyenne 28 23.15 4.6 61.1
0 Non applicable
7.24 Non applicable 0.64 6.2 1.94
27.516 Non applicable 11.66 6.47 10.12 63.97
Non applicable
70 77.96
73 4.5
100 100
100 78.26
performance
cumulé au 30 06 Montant PTBA exécuté Montant Cumulé
dc – tef 2021 (%tef) au 30/06/2022 exécuté au 30/06/2022 Décaissé PTAB
34.47 performance insat 255,788,611 13,976,573,223 255,788,611
33.84 performance insat 28,985,094,687 73,839,293,159 22,203,060,635
121.38 performance insat 1,816,999,000 144,234,256,000 1,797,594,970
17.74 performance insat 9,414,390,788 38,452,475,233 456,187,000
131.78 performance insat 11,797,014,482 87,438,998,396 18,330,433,515
13.87 performance moy 1,948,690,414 24,813,302,778 1,795,708,445
64.32 performance insat 3,740,121,903 55,738,667,565 3,740,121,903
50.00 performance insat 8,771,857,457 59,118,139,669 8,028,319,798
-12.50 performance satis 406,338,751 50,347,460,455 406,338,751
25.78 performance insat 15,890,000 22,145,000 5,206,205,615
-32.37 performance satis 227,707,267 7,413,501,489 1,323,584,600
0.10 performance satis 36,514,979 1,039,972,643 892,836,197
56.70 performance insat 2,181,101,879 17,122,637,279 2,353,463,575
24.25 performance insat 151,503,982 361,041,996 285,339,309
6.28 performance moy 41,132,090,000 49,356,322,000 45,040,386,000
-34.63 performance satis 17,809,520,567 65,467,219,454 17,809,520,567
58.96 performance insat 95,360,000 2,350,180,000 95,360,000
52.41 performance insat 2,100,850,700 9,498,235,800 4,515,000,115
81.36 performance insat 8,179,138,870 84,285,652,882 8,179,138,870
30.89 performance insat 4,464,457,186 14,385,160,511 10,379,095,348
-2.28 performance satis 5,577,607,209 69,171,003,044 5,439,979,911
3.28 performance satis 5,220,443,030 46,868,467,542 5,294,701,114
7.80 performance moy 2,363,122,000 10,506,966,683 2,637,475,000
45.02 performance insat - 640,000,000 100,000,000
1.09 performance satis 8,972,537,035 22,796,604,840 21,355,542,824
90.81 performance insat 1,813,159,929 97,739,566,212 1,813,159,929
69.84 performance insat 362,283,290 22,576,188,347 362,283,290
68.33 performance insat 22,591,674,569 175,881,038,000 35,139,526,608
15.00 Non applicable - - -
22.33 performance insat 299,675,924 299,675,924 6,980,953,250
-8.29 performance satis 2,310,971,858 2,310,971,858 3,782,173,156
7.27 Non applicable - - -
12.40 Non applicable 9,061,071,868 9,061,071,868 9,061,071,868
8.53 Non applicable 103,057,446 7,782,562,230 794,747,673
Non applicable - - -
- -
- -
- -
- -
###
Zone
Nbre d'interventio
Portée secteurs n (Région)
Nationale 3 1
Nationale 1 13
Nationale 5 2
Régionale 1 5
Nationale 14 13
Nationale 4 13
Nationale 7 13
Nationale 1 13
Nationale 1 1
Nationale 1 4
Régionale 4 1
Régionale 4 1
Nationale 5 13
Régionale 5 3
Nationale 3 9
Nationale 1 13
Nationale 3 13
Nationale 5 4
Régionale 4 3
Nationale 2 13
Nationale 2 13
Nationale 1 13
Régionale 1 2
Nationale 1 2
Nationale 1 2
Nationale 11 1
Nationale 9 3
Nationale 3 4
Régionale 5 7
date
projet Date de dédut Date de fin d'évaluation Cout du projet
HIA 1/1/2020 12/30/2025 6/30/2022 122,949,000,000
PAEA 1/1/2019 12/31/2023 6/30/2022 197,830,000,000
PDIS 1/1/2008 12/31/2014 6/30/2022 161,462,492,000
PAAQE 10/30/2015 7/31/2024 6/30/2022 76,190,000,000
PADEL 10/1/2017 12/31/2020 6/30/2022 289,504,278,239
PAIF-PME 9/6/2019 4/30/2025 6/30/2022 61,212,286,000
PBNT 9/8/2014 9/30/2019 6/30/2022 59,146,488,202
PASEL 9/30/2014 6/30/2021 6/30/2022 86,582,250,000
PRCK 7/1/2017 6/30/2023 6/30/2022 62,748,847,000
YELEEN 7/1/2020 6/30/2025 6/30/2022 92,801,000,000
PCE-BSK 1/1/2020 12/31/2024 6/30/2022 90,106,255,000
ProCE-CHU- 1/1/2020 12/31/2024 6/30/2022 73,662,685,616
PRSS 7/3/2018 6/30/2023 6/30/2022 60,967,737,200
WURI 7/15/2021 6/30/2026 6/30/2022 48,116,800,000
PUDTR 4/1/2021 12/31/2025 6/30/2022 199,362,000,000
filets Socia 9/1/2021 3/31/2024 6/30/2022 104,522,753,000
Dorsale Nor 5/1/2019 12/15/2024 6/30/2022 179,277,500,000
PAES 12/19/2018 9/30/2023 6/30/2022 35,300,000,000
PNCL 7/21/2017 7/22/2022 6/30/2022 494,089,220,000
PReCA 1/14/2020 12/30/2025 6/30/2022 113,915,270,036
Neertamba 8/1/2014 3/31/2023 6/30/2022 61,390,710,820
PADEL-B 7/20/2017 7/20/2022 6/30/2022 46,475,000,000
PCA-BF 1/1/2019 12/31/2022 6/30/2022 29,362,661,000
IRAPOL 6/1/2020 5/31/2025 6/30/2022 38,735,644,300
SMART 9/1/2020 4/30/2025 6/30/2022 52,351,810,024
CU9 7/19/2012 12/31/2017 6/30/2022 102,288,000,000
Cu2a 5/5/2018 12/31/2022 6/30/2022 125,992,063,140
MOAD 1/1/2013 12/31/2021 6/30/2022 329,388,000,000
PDCEL 1/1/2022 12/31/2026 6/30/2022 137,729,570,958
PCRSS 7/1/2021 12/31/2026 6/30/2022 75,000,000,000
PARGFM 11/11/2021 12/31/2027 6/30/2022 87,500,000,000
PRSA 6/28/2022 12/31/2026 6/30/2022 72,048,164,616
PCE-LON 1/1/2022 9/30/2027 6/30/2022 143,000,000,000
PCE 3 CHRU 1/1/2022 12/31/2026 6/30/2022 120,274,410,000
SOLEER 1/1/2022 12/31/2027 6/30/2022 94,612,500,000
Maison du B 1/8/2013 1/7/2019 6/30/2022 27,550,000,000
Contournem 9/11/2018 5/31/2023 6/30/2022 282,362,633,000
Echangeur 5/20/2015 6/30/2022 6/30/2022 95,400,000,000
Concession 10/12/2021 10/11/2051 6/30/2022 145,066,182,129
4,676,274,212,280
PTDIU
0.512820513
Temps Durée
écoulé prévue ttcop DC tep 2022 tef 2022 td 2022 ta 2022
30 72 42% 45.83 12 3 3 100
42 60 70% 75.00 59.6 71.49 57.3 100
174 84 207.14% 210.71 21.32 19.87 19.66 100
81 106 76% 79.25 56.51 41.97 26.7 53.9
57 39 146% 153.85 44 37 57 80
34 68 50% 54.41 46 12.61 11.62 100
94 61 154% 159.02 73.06 78.16 72.75 72.75
94 82 115% 118.29 70.01 60.14 55.04 100
60 72 83.33% 87.50 0 7.27 7.27 7.27
24 60 40% 45.00 16 0 0 0
30 60 50% 55.00 45.45 17.2 3.6 17.2
30 60 50% 55.00 65 4.09 100 4.09
48 60 80% 85.00 31.55 5.23 5.65 92.68
12 60 20% 25.00 29.1 14.58 0.59 35.21
15 57 26% 31.58 36.49 46.50 50.93 91.32
10 31 32% 41.94 75.33 69.61 67.9 100
38 68 56% 60.29 23 16.35 16.35 100
43 58 74% 79.31 70 9.96 38.29 46.51
60 61 98% 103.28 90.63 100 0 0
30 72 42% 45.83 46.09 53.92 53.94 99.97
95 104 91% 94.23 70 61.98 60.45 88.97
60 61 98% 103.28 94.93 99.81 100 98.6
42 48 88% 93.75 92.18 89.26 89.26 89.26
25 60 42% 46.67 5.26 0.2 100 0
22 56 39% 44.64 50.33 60.21 100 42.02
120 66 182% 186.36 96.95 93.37 47.51 100
50 56 89% 94.64 3 2.75 0.29 100
114 108 106% 108.33 61.00 56.00 100.00 64.00
6 60 10% 15.00 56.4 0 0 0
12 66 18% 22.73 22.94 3.07 71.44 4.29
8 74 11% 14.86 28 23.15 38 61.1
1 55 2% 7.27
6 69 9% 13.04 15.1 0.64 6.2 1.94
6 60 10% 15.00 48.84 5.03 38.77 12.97
6 72 8%
114 72 158%
46 57 81%
86 86 100%
9 360 3%
47.025641
3.91880342 100 100
40%*tep+30%*
tef+10%*td+2 performance Annuelle au 30 09
0%*ta 2022 tep Cumulé tef Cumulé td Cumulé ta Cumulé
26 performance insatisfaisante 1.49 11.36 11.36 100
71.017 performance satisfaisant 60.8 41.16 58.73 70.03
36.455 performance moyenne 88.2 89.33 91.57 97.56
48.645 performance satisfaisant 55.66 61.51 57.23 48.33
50.4 performance satisfaisant 65.04 22.07 33 59
43.345 performance satisfaisant 49 40.54 43 94.25
74.497 performance satisfaisant 98.09 94.7 94.7 100
71.55 performance satisfaisant 80.15 68.29 75.76 90.12
4.362 performance insatisfaisante 98.34 100 93.63 91.08
6.4 performance insatisfaisante 47.5 19.22 19.22 100
27.14 performance insatisfaisante 10 87.37 91.38 87.37
38.045 performance moyenne 55 54.9 30.36 54.9
33.29 performance moyenne 28.3 33.24 85.14
23.115 performance insatisfaisante 32.15 0.75 1.43 35.21
51.903 performance satisfaisant 36.81 25.30 27.30 92.80
77.805 performance satisfaisant 50.8 76.57 80.47 85.48
35.74 performance moyenne 25 1.33 1.33 100
44.119 performance satisfaisant 58.94 26.9 67.52 34.49
66.252 performance satisfaisant 22.93 21.92
60 performance satisfaisant 16.48 14.94 15.48 96.53
70.433 performance satisfaisant 88.32 96.51 93.85 99.11
97.635 performance satisfaisant 96.98 100 100 98.63
90.428 performance satisfaisant 84.14 85.95 96.47 96.47
12.164 performance insatisfaisante 20 1.65 0.87 17
56.599 performance satisfaisant 33.31 43.55 71.29 61.08
91.542 performance satisfaisant 99.91 95.55 95.55 95.55
22.054 performance insatisfaisante 8 24.8 17.96 100
64 performance satisfaisant 57.00 40.00 41.00 98.00
22.56 Non applicable 22 0 0 0
18.099 performance insatisfaisante 22.94 0.4 9.19 4.29
34.165 performance moyenne 28 2.63 4.6 61.1
0 Non applicable
7.24 Non applicable 0.64 6.2 1.94
27.516 Non applicable 11.66 6.47 10.12 63.97
Non applicable
70 77.96
73 4.5
100 100
100 78.26
performance
cumulé au 30 09 Montant PTBA exécuté Montant Cumulé
dc – tef 2021 (%tef) au 30/09/2022 exécuté au 30/09/2022 Décaissé PTAB
34.47 performance insat 255,788,611 13,976,573,223 255,788,611
33.84 performance insat 28,985,094,687 73,839,293,159 22,203,060,635
121.38 performance insat 1,816,999,000 144,234,256,000 1,797,594,970
17.74 performance insat 9,414,390,788 38,452,475,233 456,187,000
131.78 performance insat 11,797,014,482 87,438,998,396 18,330,433,515
13.87 performance moy 1,948,690,414 24,813,302,778 1,795,708,445
64.32 performance insat 3,740,121,903 55,738,667,565 3,740,121,903
50.00 performance insat 8,771,857,457 59,118,139,669 8,028,319,798
-12.50 performance satis 406,338,751 50,347,460,455 406,338,751
25.78 performance insat 15,890,000 22,145,000 5,206,205,615
-32.37 performance satis 227,707,267 7,413,501,489 1,323,584,600
0.10 performance satis 36,514,979 1,039,972,643 892,836,197
56.70 performance insat 2,181,101,879 17,122,637,279 2,353,463,575
24.25 performance insat 151,503,982 361,041,996 285,339,309
6.28 performance moy 41,132,090,000 49,356,322,000 45,040,386,000
-34.63 performance satis 17,809,520,567 65,467,219,454 17,809,520,567
58.96 performance insat 95,360,000 2,350,180,000 95,360,000
52.41 performance insat 2,100,850,700 9,498,235,800 4,515,000,115
81.36 performance insat 8,179,138,870 84,285,652,882 8,179,138,870
30.89 performance insat 4,464,457,186 14,385,160,511 10,379,095,348
-2.28 performance satis 5,577,607,209 69,171,003,044 5,439,979,911
3.28 performance satis 5,220,443,030 46,868,467,542 5,294,701,114
7.80 performance moy 2,363,122,000 10,506,966,683 2,637,475,000
45.02 performance insat - 640,000,000 100,000,000
1.09 performance satis 8,972,537,035 22,796,604,840 21,355,542,824
90.81 performance insat 1,813,159,929 97,739,566,212 1,813,159,929
69.84 performance insat 362,283,290 22,576,188,347 362,283,290
68.33 performance insat 22,591,674,569 175,881,038,000 35,139,526,608
15.00 Non applicable - - -
22.33 performance insat 299,675,924 299,675,924 6,980,953,250
12.23 performance moy 2,310,971,858 2,310,971,858 3,782,173,156
7.27 Non applicable - - -
12.40 Non applicable 9,061,071,868 9,061,071,868 9,061,071,868
8.53 Non applicable 103,057,446 7,782,562,230 794,747,673
Non applicable - - -
- -
- -
- -
- -
###
Zone
Nbre d'interventio
Portée secteurs n (Région)
Nationale 3 1
Nationale 1 13
Nationale 5 2
Régionale 1 5
Nationale 14 13
Nationale 4 13
Nationale 7 13
Nationale 1 13
Nationale 1 1
Nationale 1 4
Régionale 4 1
Régionale 4 1
Nationale 5 13
Régionale 5 3
Nationale 3 9
Nationale 1 13
Nationale 3 13
Nationale 5 4
Régionale 4 3
Nationale 2 13
Nationale 2 13
Nationale 1 13
Régionale 1 2
Nationale 1 2
Nationale 1 2
Nationale 11 1
Nationale 9 3
Nationale 3 4
Régionale 5 7
projet Bailleurs Montant Ressources propres
HIA Etat 122,949,000,000 122,949,000,000
PAEA Etat 16,802,000,000 16,802,000,000
PAEA Banque Mondiale 162,600,000,000 -
PAEA Bénéficiaires 18,428,000,000 18,428,000,000
PDIS Etat 118,306,246,000 118,306,246,000
PDIS BOAD 4,000,000,000
PDIS FKDEA 6,286,246,000
PDIS BADEA 5,000,000,000
PDIS BID 6,870,000,000
PDIS BIDC 6,500,000,000
PDIS FADD 5,000,000,000
PDIS FSD 6,000,000,000
PDIS OFID 3,500,000,000
PAAQE Etat 1,190,000,000 1,190,000,000
PAAQE Banque Mondiale 75,000,000,000
PADEL Etat 158,449,410,288 158,449,410,288
PADEL Collectvités territoriales 19,806,176,286 19,806,176,286
PADEL JICA 1,500,000,000
PADEL Banque mondiale 55,000,000,000
PADEL UEMOA 230,000,000
PADEL BOAD 50,000,000,000
PADEL PNUD 4,403,691,665
PADEL CRC 115,000,000 115,000,000
PAIF-PME Etat 701,286,000 701,286,000
PAIF-PME Banque Mondiale 60,511,000,000
PBNT Etat 4,293,115,487 4,293,115,487
PBNT Bank of China 42,542,500,000
PBNT FSU 12,310,872,715
PASEL Etat 3,257,250,000 3,257,250,000
PASEL Banque Mondiale 83,325,000,000
PRCK Etat 2,400,803,000 2,400,803,000
PRCK BID 60,348,044,000
YELEEN Etat 2,497,000,000 2,497,000,000
YELEEN AFD 49,153,000,000
YELEEN BAD 31,995,000,000
YELEEN UE 5,440,000,000
YELEEN SONABEL 3,716,000,000 3,716,000,000
PCE-BSK Etat 5,429,692,000 5,429,692,000
PCE-BSK Qatar 6,933,886,000
PCE-BSK FAMILLE ROYALE EAU 24,795,175,000
PCE-BSK DEUTSCHE BANK 52,947,502,000
ProCE-CHU-Etat 6,240,362,890 6,240,362,890
ProCE-CHU-RPChine 57,807,000,000
ProCE-CHU-UNICREDIT BANK AUSTR 9,615,322,726
PRSS Etat 467,737,200 467,737,200
PRSS Banque Mondiale 60,500,000,000
WURI Etat 2,591,800,000 2,591,800,000
WURI Banque Mondiale 45,525,000,000
PUDTR Etat 2,732,000,000 2,732,000,000
PUDTR Banque Mondiale 196,630,000,000
filets Socia Banque Mondiale 83,000,000,000
filets Socia KFW 13,119,140,000
filets Socia AFD 5,903,613,000
filets Socia Etat 2,500,000,000 2,500,000,000
Dorsale NorBanque Mondiale 112,794,000,000
Dorsale NorBAD 38,923,500,000
Dorsale NorAFD 18,700,000,000
Dorsale NorUE 8,860,000,000
PAES Etat 300,000,000 300,000,000
PAES Banque Mondiale 35,000,000,000
PNCL Etat 85,705,000,000 85,705,000,000
PNCL Banques privées 59,897,500,000 59,897,500,000
PNCL Promoteurs immobiliers 348,486,720,000 348,486,720,000
PReCA Etat 8,683,166,661 8,683,166,661
PReCA Banque Mondiale 87,600,024,559
PReCA Bénéficiaires 17,632,078,816 17,632,078,816
Neertamba FIDA 41,800,897,500
Neertamba FEM 4,288,974,320
Neertamba Etat 12,296,000,000 12,296,000,000
Neertamba Bénéficiaires 3,004,839,000 3,004,839,000
PADEL-B Etat 1,740,000,000 1,740,000,000
PADEL-B Banque Mondiale 36,012,000,000
PADEL-B Bénéficiaires 8,723,000,000 8,723,000,000
PCA-BF Etat 2,568,466,000 2,568,466,000
PCA-BF RPChine 26,794,195,000
IRAPOL Etat 38,735,644,300 38,735,644,300
SMART Etat 5,151,810,024 5,151,810,024
SMART RPChine 47,200,000,000
CU9 Etat 2,740,740,140 2,740,740,140
CU9 BAD 78,855,545,170
CU9 BOAD 10,000,000,000
CU9 BIDC 3,700,000,000
CU9 UEMOA 341,784,140
CU9 KFW 5,884,631,280
CU9 Fonds UE/AF 765,299,270
Cu2a Etat 17,425,825,900 17,425,825,900
Cu2a BAD 60,131,417,940
Cu2a UE 18,370,741,900
Cu2a JICA 28,630,954,800
Cu2a UEMOA 1,433,122,600
MOAD Etat 147,388,000,000 147,388,000,000
MOAD Banque Mondiale 42,500,000,000
MOAD BID 50,000,000,000
MOAD BADEA 5,000,000,000
MOAD FKDEA 10,000,000,000
MOAD FSD 14,000,000,000
MOAD Fonds OPEP 12,000,000,000
MOAD BOAD 41,000,000,000
MOAD BIDC 5,000,000,000
MOAD Fonds Belge 2,500,000,000
PDCEL Etat 2,750,714,865 2,750,714,865
PDCEL SONABEL 7,900,020,796 7,900,020,796
PDCEL BAD 38,981,500,006
PDCEL BADEA 13,573,021,365
PDCEL BEI 26,238,462,891
PDCEL POWER Africa 249,419,636
PDCEL AFD 26,238,280,000
PDCEL SEFA 81,438,241
PDCEL BID 21,716,713,158
PCRSS Etat
PCRSS Banque Mondiale 75,000,000,000
PARGFM Etat 5,000,000,000 5,000,000,000
PARGFM Banque Mondiale 82,500,000,000
PRSA Etat 1,249,796,466 1,249,796,466
PRSA Banque Mondiale 51,019,200,000
PRSA GAFSP 13,605,120,000
PRSA Bénéficiaires 6,174,048,150 6,174,048,150
PCE-LON Etat
PCE-LON Banque Mondiale 143,000,000,000
PCE 3 CHRUEtat 39,357,420,000 35,000,000,000
PCE 3 CHRUSociété générale et ING 45,916,990,000
SOLEER Etat 1,800,000,000 1,800,000,000
SOLEER Banque Mondiale 92,812,500,000
Maison du BEtat 27,550,000,000
ContournemEtat 282,362,633,000
Echangeur Etat 95,400,000,000
Concession AERIO SA 145,066,182,129
4,641,274,212,280 1,313,226,250,269
Prêt Subvention/donFinancement PPP
- -
135,500,000,000 27,100,000,000
4,000,000,000
6,000,000,000 286,246,000
5,000,000,000
6,870,000,000
6,500,000,000
5,000,000,000
6,000,000,000
3,500,000,000
75,000,000,000
1,500,000,000
27,500,000,000 27,500,000,000
230,000,000
50,000,000,000
4,403,691,665
55,011,000,000 5,500,000,000
42,542,500,000
12,310,872,715
65,650,000,000 17,675,000,000
60,348,044,000
45,873,000,000 3,280,000,000
31,995,000,000
5,440,000,000
6,933,886,000
24,795,175,000
52,947,502,000
57,807,000,000
9,615,322,726
60,500,000,000
15,175,000,000 30,350,000,000
98,315,000,000 98,315,000,000
28,000,000,000 55,000,000,000
13,119,140,000
5,903,613,000
92,721,000,000 20,073,000,000
38,923,500,000
18,700,000,000
8,860,000,000
35,000,000,000
87,600,024,559
7,695,978,750 34,104,918,750
4,288,974,320
36,012,000,000
26,794,195,000
47,200,000,000
15,996,983,770 62,858,561,400
10,000,000,000
3,700,000,000
341,784,140
5,884,631,280
765,299,270
40,162,193,140 19,969,224,800
18,370,741,900
28,630,954,800
1,433,122,600
42,500,000,000
50,000,000,000
5,000,000,000
10,000,000,000
14,000,000,000
12,000,000,000
41,000,000,000
5,000,000,000
2,500,000,000
38,981,500,006
13,573,021,365
26,238,462,891
249,419,636
26,238,280,000
81,438,241
21,716,713,158
37,500,000,000 37,500,000,000
41,250,000,000 41,250,000,000
25,509,600,000 25,509,600,000
13,605,120,000
71,500,000,000 71,500,000,000
54,452,958,441
91,300,000,000 1,512,500,000
27,550,000,000
282,362,633,000
95,400,000,000
145,066,182,129
1,800,576,397,483 981,271,297,840 550,378,815,129
94,612,500,000
Data
Somme de Ressources propres Somme de Prêt
1,313,226,250,269 1,800,576,397,483
145,066,182,129 1,728,488,541,749
0.0310217441372563
performance satisfaisant
49%
perf
performance cumulé au 30 09 20Nombre de performance cumulé au 30 06 2021 (%tef)
Non applicable 5
performance insatisfaisante 19
performance moyenne 4
performance satisfaisante 7
(empty)
Total Result 35
Montant - all -
Bailleurs Somme de Montant
Banque Mondiale 1,580,328,724,559
Etat 1,229,012,920,221
Promoteurs immobiliers 348,486,720,000
BAD 248,886,963,116
AERIO SA 145,066,182,129
BID 138,934,757,158
RPChine 131,801,195,000
BOAD 105,000,000,000
AFD 99,994,893,000
Banques privées 59,897,500,000
Bénéficiaires 53,961,965,966
DEUTSCHE BANK 52,947,502,000
Société générale et ING Belgium 45,916,990,000
Bank of China 42,542,500,000
FIDA 41,800,897,500
UE 32,670,741,900
JICA 30,130,954,800
BEI 26,238,462,891
FAMILLE ROYALE EAU 24,795,175,000
BADEA 23,573,021,365
FSD 20,000,000,000
Collectvités territoriales 19,806,176,286
KFW 19,003,771,280
FKDEA 16,286,246,000
BIDC 15,200,000,000
GAFSP 13,605,120,000
FSU 12,310,872,715
Fonds OPEP 12,000,000,000
SONABEL 11,616,020,796
UNICREDIT BANK AUSTRIA AG 9,615,322,726
Qatar 6,933,886,000
FADD 5,000,000,000
PNUD 4,403,691,665
FEM 4,288,974,320
OFID 3,500,000,000
Fonds Belge 2,500,000,000
UEMOA 2,004,906,740
Fonds UE/AF 765,299,270
POWER Africa 249,419,636
CRC 115,000,000
SEFA 81,438,241
Total Result 4,641,274,212,280
Data
Secteur de Planification Nombre de Secteur de Planification
Infrastructures de transport, de 9
Transformations industrielles et 6
Gouvernance économique 4
Environnement, Eau et Assainis 2
Santé 4
Production-agro-sylvo-pastorale 5
Défence sécurité 3
Education, Formation 2
Travail, Emploi et Protection soc 1
Gouvernance administrative et l 2
Commerce et Services Marchand 1
Total Result 39
Data
Ministère Nombre de projet
MEFP 5
MEMC 6
MTMUSR 3
MID 4
MUAFH 1
MEEA 2
MSHP 4
MARAH 5
MDAC 1
MTDPCE 2
MSARGF 1
MATDS 2
MENAPLN 1
MESRI 1
MAECRBE 1
Total Result 39
(empty)
Repartition par mode
Financement PPP
Somme de Subvention/don Somme de Financement PPP 12%
981,271,297,840 550,378,815,129 Subvention/don
21%
28.30%
38.95%
20.98%
11.77%
100.00%
36.96%
Total
Non applicable
14%
performance insatisfaisante
formance satisfaisant 23%
49%
performance moyenne
14% Total
performance insat-
isfaisante
54%
1,580,328,724,559 33.95%
1,234,605,158,701 26.52%
348,486,720,000 7.49%
248,886,963,116 5.35%
145,066,182,129 3.12%
138,934,757,158 2.98%
131,801,195,000 2.83%
105,000,000,000 2.26%
99,994,893,000 2.15%
59,897,500,000 1.29%
54,452,958,441 1.17%
53,961,965,966 1.16%
52,947,502,000 1.14%
42,542,500,000 0.91%
41,800,897,500 0.90%
32,670,741,900 0.70%
30,130,954,800 0.65%
26,238,462,891 0.56%
24,795,175,000 0.53%
23,573,021,365 0.51%
20,000,000,000 0.43%
19,806,176,286 0.43%
19,003,771,280 0.41%
16,286,246,000 0.35%
15,200,000,000 0.33%
13,605,120,000 0.29%
12,310,872,715 0.26%
12,000,000,000 0.26%
11,616,020,796 0.25%
9,615,322,726 0.21%
6,933,886,000 0.15%
5,000,000,000 0.11%
4,403,691,665 0.09%
4,288,974,320 0.09%
3,500,000,000 0.08%
2,500,000,000 0.05%
2,004,906,740 0.04%
765,299,270 0.02%
249,419,636 0.01%
115,000,000 0.00%
81,438,241 0.00%
4,641,274,212,280 99.70%
800000000000
700000000000
Montant Somme de Cout du projet
600000000000
712,578,564,239 15.24%
653,751,667,958 13.98% 500000000000
617,454,182,129 13.20%
400000000000
606,042,696,140 12.96%
494,089,220,000 10.57% 300000000000
359,292,492,000 7.68% 200000000000
345,011,087,816 7.38%
100000000000
323,191,806,472 6.91%
122,949,000,000 2.63% 0
e P C R D
107,263,288,202 2.29% èr F M S I
i st ME ME MU M UA
in T M
104,522,753,000 2.24% M M
91,087,454,324 1.95%
76,190,000,000 1.63%
35,300,000,000 0.75%
27,550,000,000 0.59%
4,676,274,212,280 100.00%
Repartition par mode de financement
Financement PPP Ressources propres
12% 28%
on/don
%
Prêt
39%
Non applicable
14%
700000000000
600000000000
500000000000
400000000000 Data
Column D
300000000000
Column E
200000000000
100000000000
0
e P C R D H A P H C E F S I E
èr F M S I F E H A A C G D LN SR B
si t ME ME MU M UA ME MS AR MD TDP AR AT AP ME ECR
in T M M M MS M EN A
M M M M
Proportion Colonne1
33.95%
0.00%
7.49%
5.35%
3.12%
2.98%
2.83%
2.26%
2.15%
40.34%
100%
Montant
48,116,800,000
214,036,454,324
111,490,000,000
359,292,492,000
102,550,000,000
637,578,564,239
1,776,732,586,471
323,191,806,472
345,011,087,816
653,751,667,958
104,522,753,000
4,676,274,212,280
Somme de Subvention Somme de Prêt Somme de Financement PPP
972,599,797,840 1,813,856,397,483 145,000,000,000
Data
performance Annuelle au 30 09 Nombre de projet Nombre de projet2
Non applicable 5 12.82%
performance insatisfaisante 8 20.51%
performance moyenne 5 12.82%
performance satisfaisant 17 43.59%
(empty) Nombre de projet
4 10.26%
Total Result 39 100.00%
28% 28%
Data
Secteur de Planification Nombre de projet Somme de Cout du proSomme de Cout du projet2
Commerce et Services Marchand 1 1.03% 1.03%
Défence sécurité 3 4.58% 4.58%
Education, Formation 2 2.38% 2.38%
Environnement, Eau et Assainis 2 7.68% 7.68%
Gouvernance administrative et l 2 2.19% 2.19%
Gouvernance économique 4 13.63% 13.63%
Infrastructures de transport, de 9 37.99% 37.99%
Production-agro-sylvo-pastorale 5 6.91% 6.91%
Santé 4 7.38% 7.38%
Transformations industrielles et 6 13.98% 13.98%
Travail, Emploi et Protection soc 1 2.24% 2.24%
Total Result 39 100.00% 100.00%
Ministère (empty)
MAECRBE
MARAH
MATDS
MDAC
MEFP
MENAPLN
MESRI
10
MID
9
MSHP
MTDPCE 8
MTMUSR 7
MUAFH 6
MEEA
5
MEMC
4
MSARGF
Total Result 3
2
1
-
MAECRBE MARAH MATDS MDAC MEFP
Data
projet Somme de Cout du prSomme de Décaissé C Somme de Montant Cumulé exé
Cu2a 125,992,063,140 22,576,188,347 22,576,188,347
CU9 102,288,000,000 97,739,566,212 97,739,566,212
Dorsale Nord 179,277,500,000 2,350,180,000 2,350,180,000
filets Sociaux 104,522,753,000 68,798,695,197 65,467,219,454
HIA 122,949,000,000 13,976,573,223 13,976,573,223
IRAPOL 38,735,644,300 640,000,000 640,000,000
MOAD 329,388,000,000 178,881,038,000 175,881,038,000
Neertamba 61,390,710,820 67,267,702,573 69,171,003,044
PAAQE 76,190,000,000 47,373,622,218 38,452,475,233
PADEL 289,504,278,239 92,781,237,886 87,438,998,396
PADEL-B 46,475,000,000 47,517,205,298 46,868,467,542
PAEA 197,830,000,000 105,368,103,924 73,839,293,159
PAES 35,300,000,000 27,537,890,666 9,498,235,800
PAIF-PME 61,212,286,000 26,326,362,222 24,813,302,778
PARGFM 87,500,000,000 3,782,173,156 2,310,971,858
PASEL 86,582,250,000 65,596,154,358 59,118,139,669
PBNT 59,146,488,202 55,738,667,565 55,738,667,565
PCA-BF 29,362,661,000 11,070,644,148 10,506,966,683
PCE 3 CHRU2 120,274,410,000 12,166,760,414 7,782,562,230
PCE-BSK 90,106,255,000 8,485,624,296 7,413,501,489
PCE-LON 143,000,000,000 9,061,071,868 9,061,071,868
PCRSS 75,000,000,000 6,980,953,250 299,675,924
PDCEL 137,729,570,958 - -
PDIS 161,462,492,000 147,848,435,000 144,234,256,000
PNCL 494,089,220,000 84,285,652,882 84,285,652,882
PRCK 62,748,847,000 50,347,460,455 50,347,460,455
PReCA 113,915,270,036 14,902,970,153 14,385,160,511
ProCE-CHU-B 73,662,685,616 1,894,262,836 1,039,972,643
PRSA 72,048,164,616 - -
PRSS 60,967,737,200 20,111,064,172 17,122,637,279
PUDTR 199,362,000,000 53,147,562,000 49,356,322,000
SMART 52,351,810,024 37,323,931,839 22,796,604,840
SOLEER 94,612,500,000 - -
WURI 48,116,800,000 685,339,309 361,041,996
YELEEN 92,801,000,000 5,206,205,615 22,145,000
Total Result 4,125,895,397,151 1,387,769,299,082 1,264,895,352,080
Taux de decaissement cumulé 34%
Taux d'exécution cumulée 31%
Taux d'absorption cumulée 91%
68%
E MARAH MATDS MDAC MEFP MENAPLN MESRI MID MSHP MTDPCE MTMUSR MUAFH MEEA MEMC MSARGF Total
Result
3,000,000,000,000
2,500,000,000,000
4,500,000,000,000
4,000,000,000,000
3,500,000,000,000
3,000,000,000,000
2,500,000,000,000
2,000,000,000,000
1,500,000,000,000
1,000,000,000,000
500,000,000,000
-
t
ale Eta liers BAD SA BID hine AD AFD vées
di i O BO ri cia
on ob RI C
m AE RP s p éfi
eM
u im q ue Bén TS
nq rs n U
Ba eu Ba DE
ot ér
o m én
Pr ég
projet Somme de Montant cié
t
So
Concession de l'aéroport de Donsin 145,066,182,129
Contournement Nord-Sud 282,362,633,000
Cu2a 125,992,063,140
CU9 102,288,000,000
Dorsale Nord 179,277,500,000
Echangeur du Nord 95,400,000,000
filets Sociaux 104,522,753,000
HIA 122,949,000,000
IRAPOL 38,735,644,300
Maison du Burkina à Abidjan 27,550,000,000
MOAD 329,388,000,000
Neertamba 61,390,710,820
PAAQE 76,190,000,000
PADEL 289,504,278,239
PADEL-B 46,475,000,000
PAEA 197,830,000,000
PAES 35,300,000,000
PARGFM 87,500,000,000
PASEL 86,582,250,000
PBNT 59,146,488,202
PCA-BF 29,362,661,000
PCE 3 CHRU2 85,274,410,000
PCE-BSK 90,106,255,000
PCE-LON 143,000,000,000
PCRSS 75,000,000,000
PDCEL 137,729,570,958
PDIS 161,462,492,000
PNCL 494,089,220,000
PRCK 62,748,847,000
PReCA 113,915,270,036
ProCE-CHU-B 73,662,685,616
PRSA 72,048,164,616
PRSS 60,967,737,200
PUDTR 199,362,000,000
SMART 52,351,810,024
SOLEER 94,612,500,000
WURI 48,116,800,000
YELEEN 92,801,000,000
PAIF-PME 61,212,286,000
Total Result 4,641,274,212,280
Data
Somme de Ressources propres Somme de FinancementSomme de Prêt
1,313,226,250,269 550,378,815,129 ###
Ressources propres 1,323,175,908,749 ###
Financement PPP 1,800,576,397,483 405312633000 ###
Subvention 981,271,297,840 ###
Prêt 550,378,815,129 ###
4,655,402,419,201
27550000000
282362633000
95400000000
405312633000
Total Result
SEFA
CRC
POWER Africa
Fonds UE/AF
UEMOA
Fonds Belge
OFID
FEM
PNUD
FADD
Qatar
IT BANK AUSTRIA AG
SONABEL
Fonds OPEP
FSU
GAFSP
BIDC
FKDEA
KFW
lectvités territoriales
FSD
BADEA
AMILLE ROYALE EAU
BEI
JICA
UE
FIDA
Bank of China
érale et ING Belgium
DEUTSCHE BANK
Bénéficiaires
Banques privées
AFD
BOAD
RPChine
BID
AERIO SA
BAD
moteurs immobiliers
Etat
Banque Mondiale
Total
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
00,000,000
-
t I r
ale Eta liers BAD SA BID hine AD AFD vées ires ANK ium hina IDA UE JICA s L e F a
BE EAU DEA FSD iale KFW DEA IDC FSP FSU PEP BE AG ata ADD UD FEM FID elg OA E/A fric CRC SEFA su
di i O BO ri cia B elg C F B GA O NA RIA Q F PN O B EM U Re
on ob RI C LE BA or FK s s A
AE RP s p éfi HE B of A it d S O T d U s R al
eM im
m
ue Bén TSC ING ank OY ter
r
on AUS Fon o nd WE Tot
u q R F F P O
nq rs n U et B E és NK
Ba eu Ba DE ale ILL vit
ot ér M ect T BA
m A ll I
o én F
Co D
Pr ég RE
c iét NIC
So U
37%
30%
21%
12%
Chart Title
Prêt
12%
Ressources propres
28%
Subvention
21%
Financement PPP
39%
Somme de Montant
Somme de Montant