ITEM NAME QUANTITY PRICE/ITEM

A1 2 50
A2 2 53
A3 2 56
A4 2 59
A5 2 62
A6 2 65
A7 2 68
A8 2 71
A9 2 74
A10 2 77
A11 2 80
A12 2 83
A13 2 86
A14 2 89
A15 2 92
A16 2 95
A17 2 98
A18 2 101
A19 2 104
A20 2 107
A21 2 110
A22 2 113
A23 2 116
A24 2 119
A25 2 122
A26 2 125
A27 2 128
A28 2 131
A29 2 134
A30 2 137
A31 2 140
A32 2 143
A33 2 146
A34 2 149
A35 2 152
A36 2 155
A37 2 158
A38 2 161
A39 2 164
A40 2 167
A41 2 170
A42 2 173
A43 2 176
A44 2 179
A45 2 182
A46 2 185
A47 2 188
A48 2 191
A49 2 194
A50 2 197
A51 2 200
A52 2 203
A53 2 206
A54 2 209
A55 2 212
A56 2 215
A57 2 218
A58 2 221
A59 2 224
A60 2 227
A61 2 230
A62 2 233
A63 2 236
A64 2 239
A65 2 242
A66 2 245
A67 2 248
A68 2 251
A69 2 254
A70 2 257
A71 2 260
A72 2 263
A73 2 266
A74 2 269
A75 2 272
A76 2 275
A77 2 278
A78 2 281
A79 2 284
A80 2 287
A81 2 290
A82 2 293
A83 2 296
A84 2 299
A85 2 302
 A86 2 300
A87 2 308
A88 2 311
A89 2 314
A90 2 317
A91 2 320
A92 2 323
A93 2 326
A94 2 329
A95 2 332
A96 2 335
A97 2 338
A98 2 341
A99 2 344
A100 2 347
TOTAL 200 19845

ITEM NAME QUANTITY PRICE/ITEM

A1 4 50
A2 4 53
A3 4 56
A4 4 59
A5 4 62
A6 4 65
A7 4 68
A8 4 71
A9 4 74
A10 4 77
A11 4 80
A12 4 83
A13 4 86
A14 4 89
A15 4 92
A16 4 95
A17 4 98
A18 4 101
A19 4 104
A20 4 107
A21 4 110
A22 4 113
A23 4 116
A24 4 119
A25 4 122
A26 4 125
A27 4 128
A28 4 131
A29 4 134
A30 4 137
A31 4 140
A32 4 143
A33 4 146
A34 4 149
A35 4 152
A36 4 155
A37 4 158
A38 4 161
A39 4 164
A40 4 167
A41 4 170
A42 4 173
A43 4 176
A44 4 179
A45 4 182
A46 4 185
A47 4 188
A48 4 191
A49 4 194
A50 4 197
A51 4 200
A52 4 203
A53 4 206
A54 4 209
A55 4 212
A56 4 215
A57 4 218
A58 4 221
A59 4 224
A60 4 227
A61 4 230
A62 4 233
A63 4 236
A64 4 239
A65 4 242
A66 4 245
A67 4 248
A68 4 251
 A69 4 254
A70 4 257
A71 4 260
A72 4 263
A73 4 266
A74 4 269
A75 4 272
A76 4 275
A77 4 278
A78 4 281
A79 4 284
A80 4 287
A81 4 290
A82 4 293
A83 4 296
A84 4 299
A85 4 302
A86 4 300
A87 4 308
A88 4 311
A89 4 314
A90 4 317
A91 4 320
A92 4 323
A93 4 326
A94 4 329
A95 4 332
A96 4 335
A97 4 338
A98 4 341
A99 4 344
A100 4 347
TOTAL 400 19845

ITEM NAME QUANTITY PRICE/ITEM

A1 6 50
A2 6 53
A3 6 56
A4 6 59
A5 6 62
A6 6 65
A7 6 68
A8 6 71
A9 6 74
A10 6 77
A11 6 80
A12 6 83
A13 6 86
A14 6 89
A15 6 92
A16 6 95
A17 6 98
A18 6 101
A19 6 104
A20 6 107
A21 6 110
A22 6 113
A23 6 116
A24 6 119
A25 6 122
A26 6 125
A27 6 128
A28 6 131
A29 6 134
A30 6 137
A31 6 140
A32 6 143
A33 6 146
A34 6 149
A35 6 152
A36 6 155
A37 6 158
A38 6 161
A39 6 164
A40 6 167
A41 6 170
A42 6 173
A43 6 176
A44 6 179
A45 6 182
A46 6 185
A47 6 188
A48 6 191
A49 6 194
A50 6 197
A51 6 200
A52 6 203
A53 6 206
A54 6 209
A55 6 212
A56 6 215
A57 6 218
A58 6 221
A59 6 224
A60 6 227
A61 6 230
A62 6 233
A63 6 236
A64 6 239
A65 6 242
A66 6 245
A67 6 248
A68 6 251
A69 6 254
A70 6 257
A71 6 260
A72 6 263
A73 6 266
A74 6 269
A75 6 272
A76 6 275
A77 6 278
A78 6 281
A79 6 284
A80 6 287
A81 6 290
A82 6 293
A83 6 296
A84 6 299
A85 6 302
A86 6 300
A87 6 308
A88 6 311
A89 6 314
A90 6 317
A91 6 320
A92 6 323
A93 6 326
A94 6 329
A95 6 332
A96 6 335
A97 6 338
A98 6 341
A99 6 344
A100 6 347
TOTAL 600 19845
 MONDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 105 57
2.65 55.65 111.3 61
2.8 58.8 117.6 65
2.95 61.95 123.9 69
3.1 65.1 130.2 73
3.25 68.25 136.5 77
3.4 71.4 142.8 81
3.55 74.55 149.1 85
3.7 77.7 155.4 89
3.85 80.85 161.7 93
4 84 168 97
4.15 87.15 174.3 101
4.3 90.3 180.6 105
4.45 93.45 186.9 109
4.6 96.6 193.2 113
4.75 99.75 199.5 117
4.9 102.9 205.8 121
5.05 106.05 212.1 125
5.2 109.2 218.4 129
5.35 112.35 224.7 133
5.5 115.5 231 137
5.65 118.65 237.3 141
5.8 121.8 243.6 145
5.95 124.95 249.9 149
6.1 128.1 256.2 153
6.25 131.25 262.5 157
6.4 134.4 268.8 161
6.55 137.55 275.1 165
6.7 140.7 281.4 169
6.85 143.85 287.7 173
7 147 294 177
7.15 150.15 300.3 181
7.3 153.3 306.6 185
7.45 156.45 312.9 189
7.6 159.6 319.2 193
7.75 162.75 325.5 197
7.9 165.9 331.8 201
8.05 169.05 338.1 205
8.2 172.2 344.4 209
8.35 175.35 350.7 213
 8.5 178.5 357 217
8.65 181.65 363.3 221
8.8 184.8 369.6 225
8.95 187.95 375.9 229
9.1 191.1 382.2 233
9.25 194.25 388.5 237
9.4 197.4 394.8 241
9.55 200.55 401.1 245
9.7 203.7 407.4 249
9.85 206.85 413.7 253
10 210 420 257
10.15 213.15 426.3 261
10.3 216.3 432.6 265
10.45 219.45 438.9 269
10.6 222.6 445.2 273
10.75 225.75 451.5 277
10.9 228.9 457.8 281
11.05 232.05 464.1 285
11.2 235.2 470.4 289
11.35 238.35 476.7 293
11.5 241.5 483 297
11.65 244.65 489.3 301
11.8 247.8 495.6 305
11.95 250.95 501.9 309
12.1 254.1 508.2 313
12.25 257.25 514.5 317
12.4 260.4 520.8 321
12.55 263.55 527.1 325
12.7 266.7 533.4 329
12.85 269.85 539.7 333
13 273 546 337
13.15 276.15 552.3 341
13.3 279.3 558.6 345
13.45 282.45 564.9 349
13.6 285.6 571.2 353
13.75 288.75 577.5 357
13.9 291.9 583.8 361
14.05 295.05 590.1 365
14.2 298.2 596.4 369
14.35 301.35 602.7 373
14.5 304.5 609 377
14.65 307.65 615.3 381
14.8 310.8 621.6 385
14.95 313.95 627.9 389
15.1 317.1 634.2 393
 15 315 630 397
15.4 323.4 646.8 401
15.55 326.55 653.1 405
15.7 329.7 659.4 409
15.85 332.85 665.7 413
16 336 672 417
16.15 339.15 678.3 421
16.3 342.3 684.6 425
16.45 345.45 690.9 429
16.6 348.6 697.2 433
16.75 351.75 703.5 437
16.9 354.9 709.8 441
17.05 358.05 716.1 445
17.2 361.2 722.4 449
17.35 364.35 728.7 453
992.3 20837.25 41674.5 25500

WEDNESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 210 58
2.65 55.65 222.6 62
2.8 58.8 235.2 66
2.95 61.95 247.8 70
3.1 65.1 260.4 74
3.25 68.25 273 78
3.4 71.4 285.6 82
3.55 74.55 298.2 86
3.7 77.7 310.8 90
3.85 80.85 323.4 94
4 84 336 98
4.15 87.15 348.6 102
4.3 90.3 361.2 106
4.45 93.45 373.8 110
4.6 96.6 386.4 114
4.75 99.75 399 118
4.9 102.9 411.6 122
5.05 106.05 424.2 126
5.2 109.2 436.8 130
5.35 112.35 449.4 134
5.5 115.5 462 138
5.65 118.65 474.6 142
5.8 121.8 487.2 146
 5.95 124.95 499.8 150
6.1 128.1 512.4 154
6.25 131.25 525 158
6.4 134.4 537.6 162
6.55 137.55 550.2 166
6.7 140.7 562.8 170
6.85 143.85 575.4 174
7 147 588 178
7.15 150.15 600.6 182
7.3 153.3 613.2 186
7.45 156.45 625.8 190
7.6 159.6 638.4 194
7.75 162.75 651 198
7.9 165.9 663.6 202
8.05 169.05 676.2 206
8.2 172.2 688.8 210
8.35 175.35 701.4 214
8.5 178.5 714 218
8.65 181.65 726.6 222
8.8 184.8 739.2 226
8.95 187.95 751.8 230
9.1 191.1 764.4 234
9.25 194.25 777 238
9.4 197.4 789.6 242
9.55 200.55 802.2 246
9.7 203.7 814.8 250
9.85 206.85 827.4 254
10 210 840 258
10.15 213.15 852.6 262
10.3 216.3 865.2 266
10.45 219.45 877.8 270
10.6 222.6 890.4 274
10.75 225.75 903 278
10.9 228.9 915.6 282
11.05 232.05 928.2 286
11.2 235.2 940.8 290
11.35 238.35 953.4 294
11.5 241.5 966 298
11.65 244.65 978.6 302
11.8 247.8 991.2 306
11.95 250.95 1003.8 310
12.1 254.1 1016.4 314
12.25 257.25 1029 318
12.4 260.4 1041.6 322
12.55 263.55 1054.2 326
 12.7 266.7 1066.8 330
12.85 269.85 1079.4 334
13 273 1092 338
13.15 276.15 1104.6 342
13.3 279.3 1117.2 346
13.45 282.45 1129.8 350
13.6 285.6 1142.4 354
13.75 288.75 1155 358
13.9 291.9 1167.6 362
14.05 295.05 1180.2 366
14.2 298.2 1192.8 370
14.35 301.35 1205.4 374
14.5 304.5 1218 378
14.65 307.65 1230.6 382
14.8 310.8 1243.2 386
14.95 313.95 1255.8 390
15.1 317.1 1268.4 394
15 315 1260 398
15.4 323.4 1293.6 402
15.55 326.55 1306.2 406
15.7 329.7 1318.8 410
15.85 332.85 1331.4 414
16 336 1344 418
16.15 339.15 1356.6 422
16.3 342.3 1369.2 426
16.45 345.45 1381.8 430
16.6 348.6 1394.4 434
16.75 351.75 1407 438
16.9 354.9 1419.6 442
17.05 358.05 1432.2 446
17.2 361.2 1444.8 450
17.35 364.35 1457.4 454
992.3 20837.25 83349 25600

FRIDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 315 59
2.65 55.65 333.9 63
2.8 58.8 352.8 67
2.95 61.95 371.7 71
3.1 65.1 390.6 75
3.25 68.25 409.5 79
 3.4 71.4 428.4 83
3.55 74.55 447.3 87
3.7 77.7 466.2 91
3.85 80.85 485.1 95
4 84 504 99
4.15 87.15 522.9 103
4.3 90.3 541.8 107
4.45 93.45 560.7 111
4.6 96.6 579.6 115
4.75 99.75 598.5 119
4.9 102.9 617.4 123
5.05 106.05 636.3 127
5.2 109.2 655.2 131
5.35 112.35 674.1 135
5.5 115.5 693 139
5.65 118.65 711.9 143
5.8 121.8 730.8 147
5.95 124.95 749.7 151
6.1 128.1 768.6 155
6.25 131.25 787.5 159
6.4 134.4 806.4 163
6.55 137.55 825.3 167
6.7 140.7 844.2 171
6.85 143.85 863.1 175
7 147 882 179
7.15 150.15 900.9 183
7.3 153.3 919.8 187
7.45 156.45 938.7 191
7.6 159.6 957.6 195
7.75 162.75 976.5 199
7.9 165.9 995.4 203
8.05 169.05 1014.3 207
8.2 172.2 1033.2 211
8.35 175.35 1052.1 215
8.5 178.5 1071 219
8.65 181.65 1089.9 223
8.8 184.8 1108.8 227
8.95 187.95 1127.7 231
9.1 191.1 1146.6 235
9.25 194.25 1165.5 239
9.4 197.4 1184.4 243
9.55 200.55 1203.3 247
9.7 203.7 1222.2 251
9.85 206.85 1241.1 255
10 210 1260 259
10.15 213.15 1278.9 263
10.3 216.3 1297.8 267
10.45 219.45 1316.7 271
10.6 222.6 1335.6 275
10.75 225.75 1354.5 279
10.9 228.9 1373.4 283
11.05 232.05 1392.3 287
11.2 235.2 1411.2 291
11.35 238.35 1430.1 295
11.5 241.5 1449 299
11.65 244.65 1467.9 303
11.8 247.8 1486.8 307
11.95 250.95 1505.7 311
12.1 254.1 1524.6 315
12.25 257.25 1543.5 319
12.4 260.4 1562.4 323
12.55 263.55 1581.3 327
12.7 266.7 1600.2 331
12.85 269.85 1619.1 335
13 273 1638 339
13.15 276.15 1656.9 343
13.3 279.3 1675.8 347
13.45 282.45 1694.7 351
13.6 285.6 1713.6 355
13.75 288.75 1732.5 359
13.9 291.9 1751.4 363
14.05 295.05 1770.3 367
14.2 298.2 1789.2 371
14.35 301.35 1808.1 375
14.5 304.5 1827 379
14.65 307.65 1845.9 383
14.8 310.8 1864.8 387
14.95 313.95 1883.7 391
15.1 317.1 1902.6 395
15 315 1890 399
15.4 323.4 1940.4 403
15.55 326.55 1959.3 407
15.7 329.7 1978.2 411
15.85 332.85 1997.1 415
16 336 2016 419
16.15 339.15 2034.9 423
16.3 342.3 2053.8 427
16.45 345.45 2072.7 431
16.6 348.6 2091.6 435
16.75 351.75 2110.5 439
 16.9 354.9 2129.4 443
17.05 358.05 2148.3 447
17.2 361.2 2167.2 451
17.35 364.35 2186.1 455
992.3 20837.25 125023.5 25700
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
114 9 9%
122 10.7 10%
130 12.4 11%
138 14.1 11%
146 15.8 12%
154 17.5 13%
162 19.2 13%
170 20.9 14%
178 22.6 15%
186 24.3 15%
194 26 15%
202 27.7 16%
210 29.4 16%
218 31.1 17%
226 32.8 17%
234 34.5 17%
242 36.2 18%
250 37.9 18%
258 39.6 18%
266 41.3 18%
274 43 19%
282 44.7 19%
290 46.4 19%
298 48.1 19%
306 49.8 19%
314 51.5 20%
322 53.2 20%
330 54.9 20%
338 56.6 20%
346 58.3 20%
354 60 20%
362 61.7 21%
370 63.4 21%
378 65.1 21%
386 66.8 21%
394 68.5 21%
402 70.2 21%
410 71.9 21%
418 73.6 21%
426 75.3 21%
434 77 22%
442 78.7 22%
450 80.4 22%
458 82.1 22%
466 83.8 22%
474 85.5 22%
482 87.2 22%
490 88.9 22%
498 90.6 22%
506 92.3 22%
514 94 22%
522 95.7 22%
530 97.4 23%
538 99.1 23%
546 100.8 23%
554 102.5 23%
562 104.2 23%
570 105.9 23%
578 107.6 23%
586 109.3 23%
594 111 23%
602 112.7 23%
610 114.4 23%
618 116.1 23%
626 117.8 23%
634 119.5 23%
642 121.2 23%
650 122.9 23%
658 124.6 23%
666 126.3 23%
674 128 23%
682 129.7 23%
690 131.4 24%
698 133.1 24%
706 134.8 24%
714 136.5 24%
722 138.2 24%
730 139.9 24%
738 141.6 24%
746 143.3 24%
754 145 24%
762 146.7 24%
770 148.4 24%
778 150.1 24%
786 151.8 24%
 794 164 26%
802 155.2 24%
810 156.9 24%
818 158.6 24%
826 160.3 24%
834 162 24%
842 163.7 24%
850 165.4 24%
858 167.1 24%
866 168.8 24%
874 170.5 24%
882 172.2 24%
890 173.9 24%
898 175.6 24%
906 177.3 24%
51000 9325.5 2095%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

232 22 10%
248 25.4 11%
264 28.8 12%
280 32.2 13%
296 35.6 14%
312 39 14%
328 42.4 15%
344 45.8 15%
360 49.2 16%
376 52.6 16%
392 56 17%
408 59.4 17%
424 62.8 17%
440 66.2 18%
456 69.6 18%
472 73 18%
488 76.4 19%
504 79.8 19%
520 83.2 19%
536 86.6 19%
552 90 19%
568 93.4 20%
584 96.8 20%
600 100.2 20%
616 103.6 20%
632 107 20%
648 110.4 21%
664 113.8 21%
680 117.2 21%
696 120.6 21%
712 124 21%
728 127.4 21%
744 130.8 21%
760 134.2 21%
776 137.6 22%
792 141 22%
808 144.4 22%
824 147.8 22%
840 151.2 22%
856 154.6 22%
872 158 22%
888 161.4 22%
904 164.8 22%
920 168.2 22%
936 171.6 22%
952 175 23%
968 178.4 23%
984 181.8 23%
1000 185.2 23%
1016 188.6 23%
1032 192 23%
1048 195.4 23%
1064 198.8 23%
1080 202.2 23%
1096 205.6 23%
1112 209 23%
1128 212.4 23%
1144 215.8 23%
1160 219.2 23%
1176 222.6 23%
1192 226 23%
1208 229.4 23%
1224 232.8 23%
1240 236.2 24%
1256 239.6 24%
1272 243 24%
1288 246.4 24%
1304 249.8 24%
 1320 253.2 24%
1336 256.6 24%
1352 260 24%
1368 263.4 24%
1384 266.8 24%
1400 270.2 24%
1416 273.6 24%
1432 277 24%
1448 280.4 24%
1464 283.8 24%
1480 287.2 24%
1496 290.6 24%
1512 294 24%
1528 297.4 24%
1544 300.8 24%
1560 304.2 24%
1576 307.6 24%
1592 332 26%
1608 314.4 24%
1624 317.8 24%
1640 321.2 24%
1656 324.6 24%
1672 328 24%
1688 331.4 24%
1704 334.8 24%
1720 338.2 24%
1736 341.6 24%
1752 345 25%
1768 348.4 25%
1784 351.8 25%
1800 355.2 25%
1816 358.6 25%
102400 19051 2158%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

354 39 12%
378 44.1 13%
402 49.2 14%
426 54.3 15%
450 59.4 15%
474 64.5 16%
498 69.6 16%
522 74.7 17%
546 79.8 17%
570 84.9 18%
594 90 18%
618 95.1 18%
642 100.2 18%
666 105.3 19%
690 110.4 19%
714 115.5 19%
738 120.6 20%
762 125.7 20%
786 130.8 20%
810 135.9 20%
834 141 20%
858 146.1 21%
882 151.2 21%
906 156.3 21%
930 161.4 21%
954 166.5 21%
978 171.6 21%
1002 176.7 21%
1026 181.8 22%
1050 186.9 22%
1074 192 22%
1098 197.1 22%
1122 202.2 22%
1146 207.3 22%
1170 212.4 22%
1194 217.5 22%
1218 222.6 22%
1242 227.7 22%
1266 232.8 23%
1290 237.9 23%
1314 243 23%
1338 248.1 23%
1362 253.2 23%
1386 258.3 23%
1410 263.4 23%
1434 268.5 23%
1458 273.6 23%
1482 278.7 23%
1506 283.8 23%
1530 288.9 23%
1554 294 23%
1578 299.1 23%
1602 304.2 23%
1626 309.3 23%
1650 314.4 24%
1674 319.5 24%
1698 324.6 24%
1722 329.7 24%
1746 334.8 24%
1770 339.9 24%
1794 345 24%
1818 350.1 24%
1842 355.2 24%
1866 360.3 24%
1890 365.4 24%
1914 370.5 24%
1938 375.6 24%
1962 380.7 24%
1986 385.8 24%
2010 390.9 24%
2034 396 24%
2058 401.1 24%
2082 406.2 24%
2106 411.3 24%
2130 416.4 24%
2154 421.5 24%
2178 426.6 24%
2202 431.7 24%
2226 436.8 24%
2250 441.9 24%
2274 447 24%
2298 452.1 24%
2322 457.2 25%
2346 462.3 25%
2370 467.4 25%
2394 504 27%
2418 477.6 25%
2442 482.7 25%
2466 487.8 25%
2490 492.9 25%
2514 498 25%
2538 503.1 25%
2562 508.2 25%
2586 513.3 25%
2610 518.4 25%
2634 523.5 25%
 2658 528.6 25%
2682 533.7 25%
2706 538.8 25%
2730 543.9 25%
154200 29176.5 2221%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 3 50 2.5
A2 3 53 2.65
A3 3 56 2.8
A4 3 59 2.95
A5 3 62 3.1
A6 3 65 3.25
A7 3 68 3.4
A8 3 71 3.55
A9 3 74 3.7
A10 3 77 3.85
A11 3 80 4
A12 3 83 4.15
A13 3 86 4.3
A14 3 89 4.45
A15 3 92 4.6
A16 3 95 4.75
A17 3 98 4.9
A18 3 101 5.05
A19 3 104 5.2
A20 3 107 5.35
A21 3 110 5.5
A22 3 113 5.65
A23 3 116 5.8
A24 3 119 5.95
A25 3 122 6.1
A26 3 125 6.25
A27 3 128 6.4
A28 3 131 6.55
A29 3 134 6.7
A30 3 137 6.85
A31 3 140 7
A32 3 143 7.15
A33 3 146 7.3
A34 3 149 7.45
A35 3 152 7.6
A36 3 155 7.75
A37 3 158 7.9
A38 3 161 8.05
A39 3 164 8.2
A40 3 167 8.35
A41 3 170 8.5
A42 3 173 8.65
A43 3 176 8.8
A44 3 179 8.95
A45 3 182 9.1
A46 3 185 9.25
A47 3 188 9.4
A48 3 191 9.55
A49 3 194 9.7
A50 3 197 9.85
A51 3 200 10
A52 3 203 10.15
A53 3 206 10.3
A54 3 209 10.45
A55 3 212 10.6
A56 3 215 10.75
A57 3 218 10.9
A58 3 221 11.05
A59 3 224 11.2
A60 3 227 11.35
A61 3 230 11.5
A62 3 233 11.65
A63 3 236 11.8
A64 3 239 11.95
A65 3 242 12.1
A66 3 245 12.25
A67 3 248 12.4
A68 3 251 12.55
A69 3 254 12.7
A70 3 257 12.85
A71 3 260 13
A72 3 263 13.15
A73 3 266 13.3
A74 3 269 13.45
A75 3 272 13.6
A76 3 275 13.75
A77 3 278 13.9
A78 3 281 14.05
A79 3 284 14.2
A80 3 287 14.35
A81 3 290 14.5
A82 3 293 14.65
A83 3 296 14.8
A84 3 299 14.95
A85 3 302 15.1
 A86 3 300 15
A87 3 308 15.4
A88 3 311 15.55
A89 3 314 15.7
A90 3 317 15.85
A91 3 320 16
A92 3 323 16.15
A93 3 326 16.3
A94 3 329 16.45
A95 3 332 16.6
A96 3 335 16.75
A97 3 338 16.9
A98 3 341 17.05
A99 3 344 17.2
A100 3 347 17.35
TOTAL 300 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 5 50 2.5
A2 5 53 2.65
A3 5 56 2.8
A4 5 59 2.95
A5 5 62 3.1
A6 5 65 3.25
A7 5 68 3.4
A8 5 71 3.55
A9 5 74 3.7
A10 5 77 3.85
A11 5 80 4
A12 5 83 4.15
A13 5 86 4.3
A14 5 89 4.45
A15 5 92 4.6
A16 5 95 4.75
A17 5 98 4.9
A18 5 101 5.05
A19 5 104 5.2
A20 5 107 5.35
A21 5 110 5.5
A22 5 113 5.65
A23 5 116 5.8
A24 5 119 5.95
A25 5 122 6.1
A26 5 125 6.25
A27 5 128 6.4
A28 5 131 6.55
A29 5 134 6.7
A30 5 137 6.85
A31 5 140 7
A32 5 143 7.15
A33 5 146 7.3
A34 5 149 7.45
A35 5 152 7.6
A36 5 155 7.75
A37 5 158 7.9
A38 5 161 8.05
A39 5 164 8.2
A40 5 167 8.35
A41 5 170 8.5
A42 5 173 8.65
A43 5 176 8.8
A44 5 179 8.95
A45 5 182 9.1
A46 5 185 9.25
A47 5 188 9.4
A48 5 191 9.55
A49 5 194 9.7
A50 5 197 9.85
A51 5 200 10
A52 5 203 10.15
A53 5 206 10.3
A54 5 209 10.45
A55 5 212 10.6
A56 5 215 10.75
A57 5 218 10.9
A58 5 221 11.05
A59 5 224 11.2
A60 5 227 11.35
A61 5 230 11.5
A62 5 233 11.65
A63 5 236 11.8
A64 5 239 11.95
A65 5 242 12.1
A66 5 245 12.25
A67 5 248 12.4
A68 5 251 12.55
 A69 5 254 12.7
A70 5 257 12.85
A71 5 260 13
A72 5 263 13.15
A73 5 266 13.3
A74 5 269 13.45
A75 5 272 13.6
A76 5 275 13.75
A77 5 278 13.9
A78 5 281 14.05
A79 5 284 14.2
A80 5 287 14.35
A81 5 290 14.5
A82 5 293 14.65
A83 5 296 14.8
A84 5 299 14.95
A85 5 302 15.1
A86 5 300 15
A87 5 308 15.4
A88 5 311 15.55
A89 5 314 15.7
A90 5 317 15.85
A91 5 320 16
A92 5 323 16.15
A93 5 326 16.3
A94 5 329 16.45
A95 5 332 16.6
A96 5 335 16.75
A97 5 338 16.9
A98 5 341 17.05
A99 5 344 17.2
A100 5 347 17.35
TOTAL 500 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 7 50 2.5
A2 7 53 2.65
A3 7 56 2.8
A4 7 59 2.95
A5 7 62 3.1
A6 7 65 3.25
A7 7 68 3.4
A8 7 71 3.55
A9 7 74 3.7
A10 7 77 3.85
A11 7 80 4
A12 7 83 4.15
A13 7 86 4.3
A14 7 89 4.45
A15 7 92 4.6
A16 7 95 4.75
A17 7 98 4.9
A18 7 101 5.05
A19 7 104 5.2
A20 7 107 5.35
A21 7 110 5.5
A22 7 113 5.65
A23 7 116 5.8
A24 7 119 5.95
A25 7 122 6.1
A26 7 125 6.25
A27 7 128 6.4
A28 7 131 6.55
A29 7 134 6.7
A30 7 137 6.85
A31 7 140 7
A32 7 143 7.15
A33 7 146 7.3
A34 7 149 7.45
A35 7 152 7.6
A36 7 155 7.75
A37 7 158 7.9
A38 7 161 8.05
A39 7 164 8.2
A40 7 167 8.35
A41 7 170 8.5
A42 7 173 8.65
A43 7 176 8.8
A44 7 179 8.95
A45 7 182 9.1
A46 7 185 9.25
A47 7 188 9.4
A48 7 191 9.55
A49 7 194 9.7
A50 7 197 9.85
A51 7 200 10
A52 7 203 10.15
A53 7 206 10.3
A54 7 209 10.45
A55 7 212 10.6
A56 7 215 10.75
A57 7 218 10.9
A58 7 221 11.05
A59 7 224 11.2
A60 7 227 11.35
A61 7 230 11.5
A62 7 233 11.65
A63 7 236 11.8
A64 7 239 11.95
A65 7 242 12.1
A66 7 245 12.25
A67 7 248 12.4
A68 7 251 12.55
A69 7 254 12.7
A70 7 257 12.85
A71 7 260 13
A72 7 263 13.15
A73 7 266 13.3
A74 7 269 13.45
A75 7 272 13.6
A76 7 275 13.75
A77 7 278 13.9
A78 7 281 14.05
A79 7 284 14.2
A80 7 287 14.35
A81 7 290 14.5
A82 7 293 14.65
A83 7 296 14.8
A84 7 299 14.95
A85 7 302 15.1
A86 7 300 15
A87 7 308 15.4
A88 7 311 15.55
A89 7 314 15.7
A90 7 317 15.85
A91 7 320 16
A92 7 323 16.15
A93 7 326 16.3
A94 7 329 16.45
A95 7 332 16.6
A96 7 335 16.75
A97 7 338 16.9
A98 7 341 17.05
A99 7 344 17.2
A100 7 347 17.35
TOTAL 700 19845 992.25
 TUESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE
52.5 157.5 56
55.65 166.95 60
58.8 176.4 64
61.95 185.85 68
65.1 195.3 72
68.25 204.75 76
71.4 214.2 80
74.55 223.65 84
77.7 233.1 88
80.85 242.55 92
84 252 96
87.15 261.45 100
90.3 270.9 104
93.45 280.35 108
96.6 289.8 112
99.75 299.25 116
102.9 308.7 120
106.05 318.15 124
109.2 327.6 128
112.35 337.05 132
115.5 346.5 136
118.65 355.95 140
121.8 365.4 144
124.95 374.85 148
128.1 384.3 152
131.25 393.75 156
134.4 403.2 160
137.55 412.65 164
140.7 422.1 168
143.85 431.55 172
147 441 176
150.15 450.45 180
153.3 459.9 184
156.45 469.35 188
159.6 478.8 192
162.75 488.25 196
165.9 497.7 200
169.05 507.15 204
172.2 516.6 208
175.35 526.05 212
178.5 535.5 216
181.65 544.95 220
184.8 554.4 224
187.95 563.85 228
191.1 573.3 232
194.25 582.75 236
197.4 592.2 240
200.55 601.65 244
203.7 611.1 248
206.85 620.55 252
210 630 256
213.15 639.45 260
216.3 648.9 264
219.45 658.35 268
222.6 667.8 272
225.75 677.25 276
228.9 686.7 280
232.05 696.15 284
235.2 705.6 288
238.35 715.05 292
241.5 724.5 296
244.65 733.95 300
247.8 743.4 304
250.95 752.85 308
254.1 762.3 312
257.25 771.75 316
260.4 781.2 320
263.55 790.65 324
266.7 800.1 328
269.85 809.55 332
273 819 336
276.15 828.45 340
279.3 837.9 344
282.45 847.35 348
285.6 856.8 352
288.75 866.25 356
291.9 875.7 360
295.05 885.15 364
298.2 894.6 368
301.35 904.05 372
304.5 913.5 376
307.65 922.95 380
310.8 932.4 384
313.95 941.85 388
317.1 951.3 392
 315 945 396
323.4 970.2 400
326.55 979.65 404
329.7 989.1 408
332.85 998.55 412
336 1008 416
339.15 1017.45 420
342.3 1026.9 424
345.45 1036.35 428
348.6 1045.8 432
351.75 1055.25 436
354.9 1064.7 440
358.05 1074.15 444
361.2 1083.6 448
364.35 1093.05 452
20837.25 62511.75 25400

THURSDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE
52.5 262.5 61
55.65 278.25 65
58.8 294 69
61.95 309.75 73
65.1 325.5 77
68.25 341.25 81
71.4 357 85
74.55 372.75 89
77.7 388.5 93
80.85 404.25 97
84 420 101
87.15 435.75 105
90.3 451.5 109
93.45 467.25 113
96.6 483 117
99.75 498.75 121
102.9 514.5 125
106.05 530.25 129
109.2 546 133
112.35 561.75 137
115.5 577.5 141
118.65 593.25 145
121.8 609 149
124.95 624.75 153
128.1 640.5 157
131.25 656.25 161
134.4 672 165
137.55 687.75 169
140.7 703.5 173
143.85 719.25 177
147 735 181
150.15 750.75 185
153.3 766.5 189
156.45 782.25 193
159.6 798 197
162.75 813.75 201
165.9 829.5 205
169.05 845.25 209
172.2 861 213
175.35 876.75 217
178.5 892.5 221
181.65 908.25 225
184.8 924 229
187.95 939.75 233
191.1 955.5 237
194.25 971.25 241
197.4 987 245
200.55 1002.75 249
203.7 1018.5 253
206.85 1034.25 257
210 1050 261
213.15 1065.75 265
216.3 1081.5 269
219.45 1097.25 273
222.6 1113 277
225.75 1128.75 281
228.9 1144.5 285
232.05 1160.25 289
235.2 1176 293
238.35 1191.75 297
241.5 1207.5 301
244.65 1223.25 305
247.8 1239 309
250.95 1254.75 313
254.1 1270.5 317
257.25 1286.25 321
260.4 1302 325
263.55 1317.75 329
 266.7 1333.5 333
269.85 1349.25 337
273 1365 341
276.15 1380.75 345
279.3 1396.5 349
282.45 1412.25 353
285.6 1428 357
288.75 1443.75 361
291.9 1459.5 365
295.05 1475.25 369
298.2 1491 373
301.35 1506.75 377
304.5 1522.5 381
307.65 1538.25 385
310.8 1554 389
313.95 1569.75 393
317.1 1585.5 397
315 1575 401
323.4 1617 405
326.55 1632.75 409
329.7 1648.5 413
332.85 1664.25 417
336 1680 421
339.15 1695.75 425
342.3 1711.5 429
345.45 1727.25 433
348.6 1743 437
351.75 1758.75 441
354.9 1774.5 445
358.05 1790.25 449
361.2 1806 453
364.35 1821.75 457
20837.25 104186.25 25900

SATURDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE
52.5 367.5 60
55.65 389.55 64
58.8 411.6 68
61.95 433.65 72
65.1 455.7 76
68.25 477.75 80
 71.4 499.8 84
74.55 521.85 88
77.7 543.9 92
80.85 565.95 96
84 588 100
87.15 610.05 104
90.3 632.1 108
93.45 654.15 112
96.6 676.2 116
99.75 698.25 120
102.9 720.3 124
106.05 742.35 128
109.2 764.4 132
112.35 786.45 136
115.5 808.5 140
118.65 830.55 144
121.8 852.6 148
124.95 874.65 152
128.1 896.7 156
131.25 918.75 160
134.4 940.8 164
137.55 962.85 168
140.7 984.9 172
143.85 1006.95 176
147 1029 180
150.15 1051.05 184
153.3 1073.1 188
156.45 1095.15 192
159.6 1117.2 196
162.75 1139.25 200
165.9 1161.3 204
169.05 1183.35 208
172.2 1205.4 212
175.35 1227.45 216
178.5 1249.5 220
181.65 1271.55 224
184.8 1293.6 228
187.95 1315.65 232
191.1 1337.7 236
194.25 1359.75 240
197.4 1381.8 244
200.55 1403.85 248
203.7 1425.9 252
206.85 1447.95 256
210 1470 260
213.15 1492.05 264
216.3 1514.1 268
219.45 1536.15 272
222.6 1558.2 276
225.75 1580.25 280
228.9 1602.3 284
232.05 1624.35 288
235.2 1646.4 292
238.35 1668.45 296
241.5 1690.5 300
244.65 1712.55 304
247.8 1734.6 308
250.95 1756.65 312
254.1 1778.7 316
257.25 1800.75 320
260.4 1822.8 324
263.55 1844.85 328
266.7 1866.9 332
269.85 1888.95 336
273 1911 340
276.15 1933.05 344
279.3 1955.1 348
282.45 1977.15 352
285.6 1999.2 356
288.75 2021.25 360
291.9 2043.3 364
295.05 2065.35 368
298.2 2087.4 372
301.35 2109.45 376
304.5 2131.5 380
307.65 2153.55 384
310.8 2175.6 388
313.95 2197.65 392
317.1 2219.7 396
315 2205 400
323.4 2263.8 404
326.55 2285.85 408
329.7 2307.9 412
332.85 2329.95 416
336 2352 420
339.15 2374.05 424
342.3 2396.1 428
345.45 2418.15 432
348.6 2440.2 436
351.75 2462.25 440
 354.9 2484.3 444
358.05 2506.35 448
361.2 2528.4 452
364.35 2550.45 456
20837.25 145860.75 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
168 10.5 7%
180 13.05 8%
192 15.6 9%
204 18.15 10%
216 20.7 11%
228 23.25 11%
240 25.8 12%
252 28.35 13%
264 30.9 13%
276 33.45 14%
288 36 14%
300 38.55 15%
312 41.1 15%
324 43.65 16%
336 46.2 16%
348 48.75 16%
360 51.3 17%
372 53.85 17%
384 56.4 17%
396 58.95 17%
408 61.5 18%
420 64.05 18%
432 66.6 18%
444 69.15 18%
456 71.7 19%
468 74.25 19%
480 76.8 19%
492 79.35 19%
504 81.9 19%
516 84.45 20%
528 87 20%
540 89.55 20%
552 92.1 20%
564 94.65 20%
576 97.2 20%
588 99.75 20%
600 102.3 21%
612 104.85 21%
624 107.4 21%
636 109.95 21%
648 112.5 21%
660 115.05 21%
672 117.6 21%
684 120.15 21%
696 122.7 21%
708 125.25 21%
720 127.8 22%
732 130.35 22%
744 132.9 22%
756 135.45 22%
768 138 22%
780 140.55 22%
792 143.1 22%
804 145.65 22%
816 148.2 22%
828 150.75 22%
840 153.3 22%
852 155.85 22%
864 158.4 22%
876 160.95 23%
888 163.5 23%
900 166.05 23%
912 168.6 23%
924 171.15 23%
936 173.7 23%
948 176.25 23%
960 178.8 23%
972 181.35 23%
984 183.9 23%
996 186.45 23%
1008 189 23%
1020 191.55 23%
1032 194.1 23%
1044 196.65 23%
1056 199.2 23%
1068 201.75 23%
1080 204.3 23%
1092 206.85 23%
1104 209.4 23%
1116 211.95 23%
1128 214.5 23%
1140 217.05 24%
1152 219.6 24%
1164 222.15 24%
1176 224.7 24%
 1188 243 26%
1200 229.8 24%
1212 232.35 24%
1224 234.9 24%
1236 237.45 24%
1248 240 24%
1260 242.55 24%
1272 245.1 24%
1284 247.65 24%
1296 250.2 24%
1308 252.75 24%
1320 255.3 24%
1332 257.85 24%
1344 260.4 24%
1356 262.95 24%
76200 13688.25 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

305 42.5 16%
325 46.75 17%
345 51 17%
365 55.25 18%
385 59.5 18%
405 63.75 19%
425 68 19%
445 72.25 19%
465 76.5 20%
485 80.75 20%
505 85 20%
525 89.25 20%
545 93.5 21%
565 97.75 21%
585 102 21%
605 106.25 21%
625 110.5 21%
645 114.75 22%
665 119 22%
685 123.25 22%
705 127.5 22%
725 131.75 22%
745 136 22%
765 140.25 22%
785 144.5 23%
805 148.75 23%
825 153 23%
845 157.25 23%
865 161.5 23%
885 165.75 23%
905 170 23%
925 174.25 23%
945 178.5 23%
965 182.75 23%
985 187 23%
1005 191.25 24%
1025 195.5 24%
1045 199.75 24%
1065 204 24%
1085 208.25 24%
1105 212.5 24%
1125 216.75 24%
1145 221 24%
1165 225.25 24%
1185 229.5 24%
1205 233.75 24%
1225 238 24%
1245 242.25 24%
1265 246.5 24%
1285 250.75 24%
1305 255 24%
1325 259.25 24%
1345 263.5 24%
1365 267.75 24%
1385 272 24%
1405 276.25 24%
1425 280.5 25%
1445 284.75 25%
1465 289 25%
1485 293.25 25%
1505 297.5 25%
1525 301.75 25%
1545 306 25%
1565 310.25 25%
1585 314.5 25%
1605 318.75 25%
1625 323 25%
1645 327.25 25%
 1665 331.5 25%
1685 335.75 25%
1705 340 25%
1725 344.25 25%
1745 348.5 25%
1765 352.75 25%
1785 357 25%
1805 361.25 25%
1825 365.5 25%
1845 369.75 25%
1865 374 25%
1885 378.25 25%
1905 382.5 25%
1925 386.75 25%
1945 391 25%
1965 395.25 25%
1985 399.5 25%
2005 430 27%
2025 408 25%
2045 412.25 25%
2065 416.5 25%
2085 420.75 25%
2105 425 25%
2125 429.25 25%
2145 433.5 25%
2165 437.75 25%
2185 442 25%
2205 446.25 25%
2225 450.5 25%
2245 454.75 25%
2265 459 25%
2285 463.25 25%
129500 25313.75 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

420 52.5 14%
448 58.45 15%
476 64.4 16%
504 70.35 16%
532 76.3 17%
560 82.25 17%
588 88.2 18%
616 94.15 18%
644 100.1 18%
672 106.05 19%
700 112 19%
728 117.95 19%
756 123.9 20%
784 129.85 20%
812 135.8 20%
840 141.75 20%
868 147.7 21%
896 153.65 21%
924 159.6 21%
952 165.55 21%
980 171.5 21%
1008 177.45 21%
1036 183.4 22%
1064 189.35 22%
1092 195.3 22%
1120 201.25 22%
1148 207.2 22%
1176 213.15 22%
1204 219.1 22%
1232 225.05 22%
1260 231 22%
1288 236.95 23%
1316 242.9 23%
1344 248.85 23%
1372 254.8 23%
1400 260.75 23%
1428 266.7 23%
1456 272.65 23%
1484 278.6 23%
1512 284.55 23%
1540 290.5 23%
1568 296.45 23%
1596 302.4 23%
1624 308.35 23%
1652 314.3 23%
1680 320.25 24%
1708 326.2 24%
1736 332.15 24%
1764 338.1 24%
1792 344.05 24%
1820 350 24%
1848 355.95 24%
1876 361.9 24%
1904 367.85 24%
1932 373.8 24%
1960 379.75 24%
1988 385.7 24%
2016 391.65 24%
2044 397.6 24%
2072 403.55 24%
2100 409.5 24%
2128 415.45 24%
2156 421.4 24%
2184 427.35 24%
2212 433.3 24%
2240 439.25 24%
2268 445.2 24%
2296 451.15 24%
2324 457.1 24%
2352 463.05 25%
2380 469 25%
2408 474.95 25%
2436 480.9 25%
2464 486.85 25%
2492 492.8 25%
2520 498.75 25%
2548 504.7 25%
2576 510.65 25%
2604 516.6 25%
2632 522.55 25%
2660 528.5 25%
2688 534.45 25%
2716 540.4 25%
2744 546.35 25%
2772 552.3 25%
2800 595 27%
2828 564.2 25%
2856 570.15 25%
2884 576.1 25%
2912 582.05 25%
2940 588 25%
2968 593.95 25%
2996 599.9 25%
3024 605.85 25%
3052 611.8 25%
3080 617.75 25%
 3108 623.7 25%
3136 629.65 25%
3164 635.6 25%
3192 641.55 25%
180600 34739.25 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 8 50 2.5
A2 8 53 2.65
A3 8 56 2.8
A4 8 59 2.95
A5 8 62 3.1
A6 8 65 3.25
A7 8 68 3.4
A8 8 71 3.55
A9 8 74 3.7
A10 8 77 3.85
A11 8 80 4
A12 8 83 4.15
A13 8 86 4.3
A14 8 89 4.45
A15 8 92 4.6
A16 8 95 4.75
A17 8 98 4.9
A18 8 101 5.05
A19 8 104 5.2
A20 8 107 5.35
A21 8 110 5.5
A22 8 113 5.65
A23 8 116 5.8
A24 8 119 5.95
A25 8 122 6.1
A26 8 125 6.25
A27 8 128 6.4
A28 8 131 6.55
A29 8 134 6.7
A30 8 137 6.85
A31 8 140 7
A32 8 143 7.15
A33 8 146 7.3
A34 8 149 7.45
A35 8 152 7.6
A36 8 155 7.75
A37 8 158 7.9
A38 8 161 8.05
A39 8 164 8.2
A40 8 167 8.35
A41 8 170 8.5
A42 8 173 8.65
A43 8 176 8.8
A44 8 179 8.95
A45 8 182 9.1
A46 8 185 9.25
A47 8 188 9.4
A48 8 191 9.55
A49 8 194 9.7
A50 8 197 9.85
A51 8 200 10
A52 8 203 10.15
A53 8 206 10.3
A54 8 209 10.45
A55 8 212 10.6
A56 8 215 10.75
A57 8 218 10.9
A58 8 221 11.05
A59 8 224 11.2
A60 8 227 11.35
A61 8 230 11.5
A62 8 233 11.65
A63 8 236 11.8
A64 8 239 11.95
A65 8 242 12.1
A66 8 245 12.25
A67 8 248 12.4
A68 8 251 12.55
A69 8 254 12.7
A70 8 257 12.85
A71 8 260 13
A72 8 263 13.15
A73 8 266 13.3
A74 8 269 13.45
A75 8 272 13.6
A76 8 275 13.75
A77 8 278 13.9
A78 8 281 14.05
A79 8 284 14.2
A80 8 287 14.35
A81 8 290 14.5
A82 8 293 14.65
A83 8 296 14.8
A84 8 299 14.95
A85 8 302 15.1
 A86 8 300 15
A87 8 308 15.4
A88 8 311 15.55
A89 8 314 15.7
A90 8 317 15.85
A91 8 320 16
A92 8 323 16.15
A93 8 326 16.3
A94 8 329 16.45
A95 8 332 16.6
A96 8 335 16.75
A97 8 338 16.9
A98 8 341 17.05
A99 8 344 17.2
A100 8 347 17.35
TOTAL 800 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 10 50 2.5
A2 10 53 2.65
A3 10 56 2.8
A4 10 59 2.95
A5 10 62 3.1
A6 10 65 3.25
A7 10 68 3.4
A8 10 71 3.55
A9 10 74 3.7
A10 10 77 3.85
A11 10 80 4
A12 10 83 4.15
A13 10 86 4.3
A14 10 89 4.45
A15 10 92 4.6
A16 10 95 4.75
A17 10 98 4.9
A18 10 101 5.05
A19 10 104 5.2
A20 10 107 5.35
A21 10 110 5.5
A22 10 113 5.65
A23 10 116 5.8
A24 10 119 5.95
A25 10 122 6.1
A26 10 125 6.25
A27 10 128 6.4
A28 10 131 6.55
A29 10 134 6.7
A30 10 137 6.85
A31 10 140 7
A32 10 143 7.15
A33 10 146 7.3
A34 10 149 7.45
A35 10 152 7.6
A36 10 155 7.75
A37 10 158 7.9
A38 10 161 8.05
A39 10 164 8.2
A40 10 167 8.35
A41 10 170 8.5
A42 10 173 8.65
A43 10 176 8.8
A44 10 179 8.95
A45 10 182 9.1
A46 10 185 9.25
A47 10 188 9.4
A48 10 191 9.55
A49 10 194 9.7
A50 10 197 9.85
A51 10 200 10
A52 10 203 10.15
A53 10 206 10.3
A54 10 209 10.45
A55 10 212 10.6
A56 10 215 10.75
A57 10 218 10.9
A58 10 221 11.05
A59 10 224 11.2
A60 10 227 11.35
A61 10 230 11.5
A62 10 233 11.65
A63 10 236 11.8
A64 10 239 11.95
A65 10 242 12.1
A66 10 245 12.25
A67 10 248 12.4
A68 10 251 12.55
 A69 10 254 12.7
A70 10 257 12.85
A71 10 260 13
A72 10 263 13.15
A73 10 266 13.3
A74 10 269 13.45
A75 10 272 13.6
A76 10 275 13.75
A77 10 278 13.9
A78 10 281 14.05
A79 10 284 14.2
A80 10 287 14.35
A81 10 290 14.5
A82 10 293 14.65
A83 10 296 14.8
A84 10 299 14.95
A85 10 302 15.1
A86 10 300 15
A87 10 308 15.4
A88 10 311 15.55
A89 10 314 15.7
A90 10 317 15.85
A91 10 320 16
A92 10 323 16.15
A93 10 326 16.3
A94 10 329 16.45
A95 10 332 16.6
A96 10 335 16.75
A97 10 338 16.9
A98 10 341 17.05
A99 10 344 17.2
A100 10 347 17.35
TOTAL 1000 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 12 50 2.5
A2 12 53 2.65
A3 12 56 2.8
A4 12 59 2.95
A5 12 62 3.1
A6 12 65 3.25
A7 12 68 3.4
A8 12 71 3.55
A9 12 74 3.7
A10 12 77 3.85
A11 12 80 4
A12 12 83 4.15
A13 12 86 4.3
A14 12 89 4.45
A15 12 92 4.6
A16 12 95 4.75
A17 12 98 4.9
A18 12 101 5.05
A19 12 104 5.2
A20 12 107 5.35
A21 12 110 5.5
A22 12 113 5.65
A23 12 116 5.8
A24 12 119 5.95
A25 12 122 6.1
A26 12 125 6.25
A27 12 128 6.4
A28 12 131 6.55
A29 12 134 6.7
A30 12 137 6.85
A31 12 140 7
A32 12 143 7.15
A33 12 146 7.3
A34 12 149 7.45
A35 12 152 7.6
A36 12 155 7.75
A37 12 158 7.9
A38 12 161 8.05
A39 12 164 8.2
A40 12 167 8.35
A41 12 170 8.5
A42 12 173 8.65
A43 12 176 8.8
A44 12 179 8.95
A45 12 182 9.1
A46 12 185 9.25
A47 12 188 9.4
A48 12 191 9.55
A49 12 194 9.7
A50 12 197 9.85
A51 12 200 10
A52 12 203 10.15
A53 12 206 10.3
A54 12 209 10.45
A55 12 212 10.6
A56 12 215 10.75
A57 12 218 10.9
A58 12 221 11.05
A59 12 224 11.2
A60 12 227 11.35
A61 12 230 11.5
A62 12 233 11.65
A63 12 236 11.8
A64 12 239 11.95
A65 12 242 12.1
A66 12 245 12.25
A67 12 248 12.4
A68 12 251 12.55
A69 12 254 12.7
A70 12 257 12.85
A71 12 260 13
A72 12 263 13.15
A73 12 266 13.3
A74 12 269 13.45
A75 12 272 13.6
A76 12 275 13.75
A77 12 278 13.9
A78 12 281 14.05
A79 12 284 14.2
A80 12 287 14.35
A81 12 290 14.5
A82 12 293 14.65
A83 12 296 14.8
A84 12 299 14.95
A85 12 302 15.1
A86 12 300 15
A87 12 308 15.4
A88 12 311 15.55
A89 12 314 15.7
A90 12 317 15.85
A91 12 320 16
A92 12 323 16.15
A93 12 326 16.3
A94 12 329 16.45
A95 12 332 16.6
A96 12 335 16.75
A97 12 338 16.9
A98 12 341 17.05
A99 12 344 17.2
A100 12 347 17.35
TOTAL 1200 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 420 57 456 36
55.65 445.2 61 488 42.8
58.8 470.4 65 520 49.6
61.95 495.6 69 552 56.4
65.1 520.8 73 584 63.2
68.25 546 77 616 70
71.4 571.2 81 648 76.8
74.55 596.4 85 680 83.6
77.7 621.6 89 712 90.4
80.85 646.8 93 744 97.2
84 672 97 776 104
87.15 697.2 101 808 110.8
90.3 722.4 105 840 117.6
93.45 747.6 109 872 124.4
96.6 772.8 113 904 131.2
99.75 798 117 936 138
102.9 823.2 121 968 144.8
106.05 848.4 125 1000 151.6
109.2 873.6 129 1032 158.4
112.35 898.8 133 1064 165.2
115.5 924 137 1096 172
118.65 949.2 141 1128 178.8
121.8 974.4 145 1160 185.6
124.95 999.6 149 1192 192.4
128.1 1024.8 153 1224 199.2
131.25 1050 157 1256 206
134.4 1075.2 161 1288 212.8
137.55 1100.4 165 1320 219.6
140.7 1125.6 169 1352 226.4
143.85 1150.8 173 1384 233.2
147 1176 177 1416 240
150.15 1201.2 181 1448 246.8
153.3 1226.4 185 1480 253.6
156.45 1251.6 189 1512 260.4
159.6 1276.8 193 1544 267.2
162.75 1302 197 1576 274
165.9 1327.2 201 1608 280.8
169.05 1352.4 205 1640 287.6
172.2 1377.6 209 1672 294.4
175.35 1402.8 213 1704 301.2
178.5 1428 217 1736 308
181.65 1453.2 221 1768 314.8
184.8 1478.4 225 1800 321.6
187.95 1503.6 229 1832 328.4
191.1 1528.8 233 1864 335.2
194.25 1554 237 1896 342
197.4 1579.2 241 1928 348.8
200.55 1604.4 245 1960 355.6
203.7 1629.6 249 1992 362.4
206.85 1654.8 253 2024 369.2
210 1680 257 2056 376
213.15 1705.2 261 2088 382.8
216.3 1730.4 265 2120 389.6
219.45 1755.6 269 2152 396.4
222.6 1780.8 273 2184 403.2
225.75 1806 277 2216 410
228.9 1831.2 281 2248 416.8
232.05 1856.4 285 2280 423.6
235.2 1881.6 289 2312 430.4
238.35 1906.8 293 2344 437.2
241.5 1932 297 2376 444
244.65 1957.2 301 2408 450.8
247.8 1982.4 305 2440 457.6
250.95 2007.6 309 2472 464.4
254.1 2032.8 313 2504 471.2
257.25 2058 317 2536 478
260.4 2083.2 321 2568 484.8
263.55 2108.4 325 2600 491.6
266.7 2133.6 329 2632 498.4
269.85 2158.8 333 2664 505.2
273 2184 337 2696 512
276.15 2209.2 341 2728 518.8
279.3 2234.4 345 2760 525.6
282.45 2259.6 349 2792 532.4
285.6 2284.8 353 2824 539.2
288.75 2310 357 2856 546
291.9 2335.2 361 2888 552.8
295.05 2360.4 365 2920 559.6
298.2 2385.6 369 2952 566.4
301.35 2410.8 373 2984 573.2
304.5 2436 377 3016 580
307.65 2461.2 381 3048 586.8
310.8 2486.4 385 3080 593.6
313.95 2511.6 389 3112 600.4
317.1 2536.8 393 3144 607.2
 315 2520 397 3176 656
323.4 2587.2 401 3208 620.8
326.55 2612.4 405 3240 627.6
329.7 2637.6 409 3272 634.4
332.85 2662.8 413 3304 641.2
336 2688 417 3336 648
339.15 2713.2 421 3368 654.8
342.3 2738.4 425 3400 661.6
345.45 2763.6 429 3432 668.4
348.6 2788.8 433 3464 675.2
351.75 2814 437 3496 682
354.9 2839.2 441 3528 688.8
358.05 2864.4 445 3560 695.6
361.2 2889.6 449 3592 702.4
364.35 2914.8 453 3624 709.2
20837.25 166698 25500 204000 37302

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 525 58 580 55
55.65 556.5 62 620 63.5
58.8 588 66 660 72
61.95 619.5 70 700 80.5
65.1 651 74 740 89
68.25 682.5 78 780 97.5
71.4 714 82 820 106
74.55 745.5 86 860 114.5
77.7 777 90 900 123
80.85 808.5 94 940 131.5
84 840 98 980 140
87.15 871.5 102 1020 148.5
90.3 903 106 1060 157
93.45 934.5 110 1100 165.5
96.6 966 114 1140 174
99.75 997.5 118 1180 182.5
102.9 1029 122 1220 191
106.05 1060.5 126 1260 199.5
109.2 1092 130 1300 208
112.35 1123.5 134 1340 216.5
115.5 1155 138 1380 225
118.65 1186.5 142 1420 233.5
121.8 1218 146 1460 242
124.95 1249.5 150 1500 250.5
128.1 1281 154 1540 259
131.25 1312.5 158 1580 267.5
134.4 1344 162 1620 276
137.55 1375.5 166 1660 284.5
140.7 1407 170 1700 293
143.85 1438.5 174 1740 301.5
147 1470 178 1780 310
150.15 1501.5 182 1820 318.5
153.3 1533 186 1860 327
156.45 1564.5 190 1900 335.5
159.6 1596 194 1940 344
162.75 1627.5 198 1980 352.5
165.9 1659 202 2020 361
169.05 1690.5 206 2060 369.5
172.2 1722 210 2100 378
175.35 1753.5 214 2140 386.5
178.5 1785 218 2180 395
181.65 1816.5 222 2220 403.5
184.8 1848 226 2260 412
187.95 1879.5 230 2300 420.5
191.1 1911 234 2340 429
194.25 1942.5 238 2380 437.5
197.4 1974 242 2420 446
200.55 2005.5 246 2460 454.5
203.7 2037 250 2500 463
206.85 2068.5 254 2540 471.5
210 2100 258 2580 480
213.15 2131.5 262 2620 488.5
216.3 2163 266 2660 497
219.45 2194.5 270 2700 505.5
222.6 2226 274 2740 514
225.75 2257.5 278 2780 522.5
228.9 2289 282 2820 531
232.05 2320.5 286 2860 539.5
235.2 2352 290 2900 548
238.35 2383.5 294 2940 556.5
241.5 2415 298 2980 565
244.65 2446.5 302 3020 573.5
247.8 2478 306 3060 582
250.95 2509.5 310 3100 590.5
254.1 2541 314 3140 599
257.25 2572.5 318 3180 607.5
260.4 2604 322 3220 616
263.55 2635.5 326 3260 624.5
 266.7 2667 330 3300 633
269.85 2698.5 334 3340 641.5
273 2730 338 3380 650
276.15 2761.5 342 3420 658.5
279.3 2793 346 3460 667
282.45 2824.5 350 3500 675.5
285.6 2856 354 3540 684
288.75 2887.5 358 3580 692.5
291.9 2919 362 3620 701
295.05 2950.5 366 3660 709.5
298.2 2982 370 3700 718
301.35 3013.5 374 3740 726.5
304.5 3045 378 3780 735
307.65 3076.5 382 3820 743.5
310.8 3108 386 3860 752
313.95 3139.5 390 3900 760.5
317.1 3171 394 3940 769
315 3150 398 3980 830
323.4 3234 402 4020 786
326.55 3265.5 406 4060 794.5
329.7 3297 410 4100 803
332.85 3328.5 414 4140 811.5
336 3360 418 4180 820
339.15 3391.5 422 4220 828.5
342.3 3423 426 4260 837
345.45 3454.5 430 4300 845.5
348.6 3486 434 4340 854
351.75 3517.5 438 4380 862.5
354.9 3549 442 4420 871
358.05 3580.5 446 4460 879.5
361.2 3612 450 4500 888
364.35 3643.5 454 4540 896.5
20837.25 208372.5 25600 256000 47627.5

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 630 59 708 78
55.65 667.8 63 756 88.2
58.8 705.6 67 804 98.4
61.95 743.4 71 852 108.6
65.1 781.2 75 900 118.8
68.25 819 79 948 129
 71.4 856.8 83 996 139.2
74.55 894.6 87 1044 149.4
77.7 932.4 91 1092 159.6
80.85 970.2 95 1140 169.8
84 1008 99 1188 180
87.15 1045.8 103 1236 190.2
90.3 1083.6 107 1284 200.4
93.45 1121.4 111 1332 210.6
96.6 1159.2 115 1380 220.8
99.75 1197 119 1428 231
102.9 1234.8 123 1476 241.2
106.05 1272.6 127 1524 251.4
109.2 1310.4 131 1572 261.6
112.35 1348.2 135 1620 271.8
115.5 1386 139 1668 282
118.65 1423.8 143 1716 292.2
121.8 1461.6 147 1764 302.4
124.95 1499.4 151 1812 312.6
128.1 1537.2 155 1860 322.8
131.25 1575 159 1908 333
134.4 1612.8 163 1956 343.2
137.55 1650.6 167 2004 353.4
140.7 1688.4 171 2052 363.6
143.85 1726.2 175 2100 373.8
147 1764 179 2148 384
150.15 1801.8 183 2196 394.2
153.3 1839.6 187 2244 404.4
156.45 1877.4 191 2292 414.6
159.6 1915.2 195 2340 424.8
162.75 1953 199 2388 435
165.9 1990.8 203 2436 445.2
169.05 2028.6 207 2484 455.4
172.2 2066.4 211 2532 465.6
175.35 2104.2 215 2580 475.8
178.5 2142 219 2628 486
181.65 2179.8 223 2676 496.2
184.8 2217.6 227 2724 506.4
187.95 2255.4 231 2772 516.6
191.1 2293.2 235 2820 526.8
194.25 2331 239 2868 537
197.4 2368.8 243 2916 547.2
200.55 2406.6 247 2964 557.4
203.7 2444.4 251 3012 567.6
206.85 2482.2 255 3060 577.8
210 2520 259 3108 588
213.15 2557.8 263 3156 598.2
216.3 2595.6 267 3204 608.4
219.45 2633.4 271 3252 618.6
222.6 2671.2 275 3300 628.8
225.75 2709 279 3348 639
228.9 2746.8 283 3396 649.2
232.05 2784.6 287 3444 659.4
235.2 2822.4 291 3492 669.6
238.35 2860.2 295 3540 679.8
241.5 2898 299 3588 690
244.65 2935.8 303 3636 700.2
247.8 2973.6 307 3684 710.4
250.95 3011.4 311 3732 720.6
254.1 3049.2 315 3780 730.8
257.25 3087 319 3828 741
260.4 3124.8 323 3876 751.2
263.55 3162.6 327 3924 761.4
266.7 3200.4 331 3972 771.6
269.85 3238.2 335 4020 781.8
273 3276 339 4068 792
276.15 3313.8 343 4116 802.2
279.3 3351.6 347 4164 812.4
282.45 3389.4 351 4212 822.6
285.6 3427.2 355 4260 832.8
288.75 3465 359 4308 843
291.9 3502.8 363 4356 853.2
295.05 3540.6 367 4404 863.4
298.2 3578.4 371 4452 873.6
301.35 3616.2 375 4500 883.8
304.5 3654 379 4548 894
307.65 3691.8 383 4596 904.2
310.8 3729.6 387 4644 914.4
313.95 3767.4 391 4692 924.6
317.1 3805.2 395 4740 934.8
315 3780 399 4788 1008
323.4 3880.8 403 4836 955.2
326.55 3918.6 407 4884 965.4
329.7 3956.4 411 4932 975.6
332.85 3994.2 415 4980 985.8
336 4032 419 5028 996
339.15 4069.8 423 5076 1006.2
342.3 4107.6 427 5124 1016.4
345.45 4145.4 431 5172 1026.6
348.6 4183.2 435 5220 1036.8
351.75 4221 439 5268 1047
 354.9 4258.8 443 5316 1057.2
358.05 4296.6 447 5364 1067.4
361.2 4334.4 451 5412 1077.6
364.35 4372.2 455 5460 1087.8
20837.25 250047 25700 308400 58353
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX
9% A1 9 50 2.5
10% A2 9 53 2.65
11% A3 9 56 2.8
11% A4 9 59 2.95
12% A5 9 62 3.1
13% A6 9 65 3.25
13% A7 9 68 3.4
14% A8 9 71 3.55
15% A9 9 74 3.7
15% A10 9 77 3.85
15% A11 9 80 4
16% A12 9 83 4.15
16% A13 9 86 4.3
17% A14 9 89 4.45
17% A15 9 92 4.6
17% A16 9 95 4.75
18% A17 9 98 4.9
18% A18 9 101 5.05
18% A19 9 104 5.2
18% A20 9 107 5.35
19% A21 9 110 5.5
19% A22 9 113 5.65
19% A23 9 116 5.8
19% A24 9 119 5.95
19% A25 9 122 6.1
20% A26 9 125 6.25
20% A27 9 128 6.4
20% A28 9 131 6.55
20% A29 9 134 6.7
20% A30 9 137 6.85
20% A31 9 140 7
21% A32 9 143 7.15
21% A33 9 146 7.3
21% A34 9 149 7.45
21% A35 9 152 7.6
21% A36 9 155 7.75
21% A37 9 158 7.9
21% A38 9 161 8.05
21% A39 9 164 8.2
21% A40 9 167 8.35
22% A41 9 170 8.5
22% A42 9 173 8.65
22% A43 9 176 8.8
22% A44 9 179 8.95
22% A45 9 182 9.1
22% A46 9 185 9.25
22% A47 9 188 9.4
22% A48 9 191 9.55
22% A49 9 194 9.7
22% A50 9 197 9.85
22% A51 9 200 10
22% A52 9 203 10.15
23% A53 9 206 10.3
23% A54 9 209 10.45
23% A55 9 212 10.6
23% A56 9 215 10.75
23% A57 9 218 10.9
23% A58 9 221 11.05
23% A59 9 224 11.2
23% A60 9 227 11.35
23% A61 9 230 11.5
23% A62 9 233 11.65
23% A63 9 236 11.8
23% A64 9 239 11.95
23% A65 9 242 12.1
23% A66 9 245 12.25
23% A67 9 248 12.4
23% A68 9 251 12.55
23% A69 9 254 12.7
23% A70 9 257 12.85
23% A71 9 260 13
23% A72 9 263 13.15
24% A73 9 266 13.3
24% A74 9 269 13.45
24% A75 9 272 13.6
24% A76 9 275 13.75
24% A77 9 278 13.9
24% A78 9 281 14.05
24% A79 9 284 14.2
24% A80 9 287 14.35
24% A81 9 290 14.5
24% A82 9 293 14.65
24% A83 9 296 14.8
24% A84 9 299 14.95
24% A85 9 302 15.1
 26% A86 9 300 15
24% A87 9 308 15.4
24% A88 9 311 15.55
24% A89 9 314 15.7
24% A90 9 317 15.85
24% A91 9 320 16
24% A92 9 323 16.15
24% A93 9 326 16.3
24% A94 9 329 16.45
24% A95 9 332 16.6
24% A96 9 335 16.75
24% A97 9 338 16.9
24% A98 9 341 17.05
24% A99 9 344 17.2
24% A100 9 347 17.35
2095% TOTAL 900 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

10% A1 11 50 2.5
11% A2 11 53 2.65
12% A3 11 56 2.8
13% A4 11 59 2.95
14% A5 11 62 3.1
14% A6 11 65 3.25
15% A7 11 68 3.4
15% A8 11 71 3.55
16% A9 11 74 3.7
16% A10 11 77 3.85
17% A11 11 80 4
17% A12 11 83 4.15
17% A13 11 86 4.3
18% A14 11 89 4.45
18% A15 11 92 4.6
18% A16 11 95 4.75
19% A17 11 98 4.9
19% A18 11 101 5.05
19% A19 11 104 5.2
19% A20 11 107 5.35
19% A21 11 110 5.5
20% A22 11 113 5.65
20% A23 11 116 5.8
20% A24 11 119 5.95
20% A25 11 122 6.1
20% A26 11 125 6.25
21% A27 11 128 6.4
21% A28 11 131 6.55
21% A29 11 134 6.7
21% A30 11 137 6.85
21% A31 11 140 7
21% A32 11 143 7.15
21% A33 11 146 7.3
21% A34 11 149 7.45
22% A35 11 152 7.6
22% A36 11 155 7.75
22% A37 11 158 7.9
22% A38 11 161 8.05
22% A39 11 164 8.2
22% A40 11 167 8.35
22% A41 11 170 8.5
22% A42 11 173 8.65
22% A43 11 176 8.8
22% A44 11 179 8.95
22% A45 11 182 9.1
23% A46 11 185 9.25
23% A47 11 188 9.4
23% A48 11 191 9.55
23% A49 11 194 9.7
23% A50 11 197 9.85
23% A51 11 200 10
23% A52 11 203 10.15
23% A53 11 206 10.3
23% A54 11 209 10.45
23% A55 11 212 10.6
23% A56 11 215 10.75
23% A57 11 218 10.9
23% A58 11 221 11.05
23% A59 11 224 11.2
23% A60 11 227 11.35
23% A61 11 230 11.5
23% A62 11 233 11.65
23% A63 11 236 11.8
24% A64 11 239 11.95
24% A65 11 242 12.1
24% A66 11 245 12.25
24% A67 11 248 12.4
24% A68 11 251 12.55
 24% A69 11 254 12.7
24% A70 11 257 12.85
24% A71 11 260 13
24% A72 11 263 13.15
24% A73 11 266 13.3
24% A74 11 269 13.45
24% A75 11 272 13.6
24% A76 11 275 13.75
24% A77 11 278 13.9
24% A78 11 281 14.05
24% A79 11 284 14.2
24% A80 11 287 14.35
24% A81 11 290 14.5
24% A82 11 293 14.65
24% A83 11 296 14.8
24% A84 11 299 14.95
24% A85 11 302 15.1
26% A86 11 300 15
24% A87 11 308 15.4
24% A88 11 311 15.55
24% A89 11 314 15.7
24% A90 11 317 15.85
24% A91 11 320 16
24% A92 11 323 16.15
24% A93 11 326 16.3
24% A94 11 329 16.45
24% A95 11 332 16.6
25% A96 11 335 16.75
25% A97 11 338 16.9
25% A98 11 341 17.05
25% A99 11 344 17.2
25% A100 11 347 17.35
2158% TOTAL 1100 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

12% A1 13 50 2.5
13% A2 13 53 2.65
14% A3 13 56 2.8
15% A4 13 59 2.95
15% A5 13 62 3.1
16% A6 13 65 3.25
16% A7 13 68 3.4
17% A8 13 71 3.55
17% A9 13 74 3.7
18% A10 13 77 3.85
18% A11 13 80 4
18% A12 13 83 4.15
18% A13 13 86 4.3
19% A14 13 89 4.45
19% A15 13 92 4.6
19% A16 13 95 4.75
20% A17 13 98 4.9
20% A18 13 101 5.05
20% A19 13 104 5.2
20% A20 13 107 5.35
20% A21 13 110 5.5
21% A22 13 113 5.65
21% A23 13 116 5.8
21% A24 13 119 5.95
21% A25 13 122 6.1
21% A26 13 125 6.25
21% A27 13 128 6.4
21% A28 13 131 6.55
22% A29 13 134 6.7
22% A30 13 137 6.85
22% A31 13 140 7
22% A32 13 143 7.15
22% A33 13 146 7.3
22% A34 13 149 7.45
22% A35 13 152 7.6
22% A36 13 155 7.75
22% A37 13 158 7.9
22% A38 13 161 8.05
23% A39 13 164 8.2
23% A40 13 167 8.35
23% A41 13 170 8.5
23% A42 13 173 8.65
23% A43 13 176 8.8
23% A44 13 179 8.95
23% A45 13 182 9.1
23% A46 13 185 9.25
23% A47 13 188 9.4
23% A48 13 191 9.55
23% A49 13 194 9.7
23% A50 13 197 9.85
23% A51 13 200 10
23% A52 13 203 10.15
23% A53 13 206 10.3
23% A54 13 209 10.45
24% A55 13 212 10.6
24% A56 13 215 10.75
24% A57 13 218 10.9
24% A58 13 221 11.05
24% A59 13 224 11.2
24% A60 13 227 11.35
24% A61 13 230 11.5
24% A62 13 233 11.65
24% A63 13 236 11.8
24% A64 13 239 11.95
24% A65 13 242 12.1
24% A66 13 245 12.25
24% A67 13 248 12.4
24% A68 13 251 12.55
24% A69 13 254 12.7
24% A70 13 257 12.85
24% A71 13 260 13
24% A72 13 263 13.15
24% A73 13 266 13.3
24% A74 13 269 13.45
24% A75 13 272 13.6
24% A76 13 275 13.75
24% A77 13 278 13.9
24% A78 13 281 14.05
24% A79 13 284 14.2
24% A80 13 287 14.35
24% A81 13 290 14.5
24% A82 13 293 14.65
25% A83 13 296 14.8
25% A84 13 299 14.95
25% A85 13 302 15.1
27% A86 13 300 15
25% A87 13 308 15.4
25% A88 13 311 15.55
25% A89 13 314 15.7
25% A90 13 317 15.85
25% A91 13 320 16
25% A92 13 323 16.15
25% A93 13 326 16.3
25% A94 13 329 16.45
25% A95 13 332 16.6
25% A96 13 335 16.75
 25% A97 13 338 16.9
25% A98 13 341 17.05
25% A99 13 344 17.2
25% A100 13 347 17.35
2221% TOTAL 1300 19845 992.25
 TUESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 472.5 56 504 31.5
55.65 500.85 60 540 39.15
58.8 529.2 64 576 46.8
61.95 557.55 68 612 54.45
65.1 585.9 72 648 62.1
68.25 614.25 76 684 69.75
71.4 642.6 80 720 77.4
74.55 670.95 84 756 85.05
77.7 699.3 88 792 92.7
80.85 727.65 92 828 100.35
84 756 96 864 108
87.15 784.35 100 900 115.65
90.3 812.7 104 936 123.3
93.45 841.05 108 972 130.95
96.6 869.4 112 1008 138.6
99.75 897.75 116 1044 146.25
102.9 926.1 120 1080 153.9
106.05 954.45 124 1116 161.55
109.2 982.8 128 1152 169.2
112.35 1011.15 132 1188 176.85
115.5 1039.5 136 1224 184.5
118.65 1067.85 140 1260 192.15
121.8 1096.2 144 1296 199.8
124.95 1124.55 148 1332 207.45
128.1 1152.9 152 1368 215.1
131.25 1181.25 156 1404 222.75
134.4 1209.6 160 1440 230.4
137.55 1237.95 164 1476 238.05
140.7 1266.3 168 1512 245.7
143.85 1294.65 172 1548 253.35
147 1323 176 1584 261
150.15 1351.35 180 1620 268.65
153.3 1379.7 184 1656 276.3
156.45 1408.05 188 1692 283.95
159.6 1436.4 192 1728 291.6
162.75 1464.75 196 1764 299.25
165.9 1493.1 200 1800 306.9
169.05 1521.45 204 1836 314.55
172.2 1549.8 208 1872 322.2
175.35 1578.15 212 1908 329.85
178.5 1606.5 216 1944 337.5
181.65 1634.85 220 1980 345.15
184.8 1663.2 224 2016 352.8
187.95 1691.55 228 2052 360.45
191.1 1719.9 232 2088 368.1
194.25 1748.25 236 2124 375.75
197.4 1776.6 240 2160 383.4
200.55 1804.95 244 2196 391.05
203.7 1833.3 248 2232 398.7
206.85 1861.65 252 2268 406.35
210 1890 256 2304 414
213.15 1918.35 260 2340 421.65
216.3 1946.7 264 2376 429.3
219.45 1975.05 268 2412 436.95
222.6 2003.4 272 2448 444.6
225.75 2031.75 276 2484 452.25
228.9 2060.1 280 2520 459.9
232.05 2088.45 284 2556 467.55
235.2 2116.8 288 2592 475.2
238.35 2145.15 292 2628 482.85
241.5 2173.5 296 2664 490.5
244.65 2201.85 300 2700 498.15
247.8 2230.2 304 2736 505.8
250.95 2258.55 308 2772 513.45
254.1 2286.9 312 2808 521.1
257.25 2315.25 316 2844 528.75
260.4 2343.6 320 2880 536.4
263.55 2371.95 324 2916 544.05
266.7 2400.3 328 2952 551.7
269.85 2428.65 332 2988 559.35
273 2457 336 3024 567
276.15 2485.35 340 3060 574.65
279.3 2513.7 344 3096 582.3
282.45 2542.05 348 3132 589.95
285.6 2570.4 352 3168 597.6
288.75 2598.75 356 3204 605.25
291.9 2627.1 360 3240 612.9
295.05 2655.45 364 3276 620.55
298.2 2683.8 368 3312 628.2
301.35 2712.15 372 3348 635.85
304.5 2740.5 376 3384 643.5
307.65 2768.85 380 3420 651.15
310.8 2797.2 384 3456 658.8
313.95 2825.55 388 3492 666.45
317.1 2853.9 392 3528 674.1
 315 2835 396 3564 729
323.4 2910.6 400 3600 689.4
326.55 2938.95 404 3636 697.05
329.7 2967.3 408 3672 704.7
332.85 2995.65 412 3708 712.35
336 3024 416 3744 720
339.15 3052.35 420 3780 727.65
342.3 3080.7 424 3816 735.3
345.45 3109.05 428 3852 742.95
348.6 3137.4 432 3888 750.6
351.75 3165.75 436 3924 758.25
354.9 3194.1 440 3960 765.9
358.05 3222.45 444 3996 773.55
361.2 3250.8 448 4032 781.2
364.35 3279.15 452 4068 788.85
20837.25 187535.25 25400 228600 41064.75

THURSDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 577.5 61 671 93.5
55.65 612.15 65 715 102.85
58.8 646.8 69 759 112.2
61.95 681.45 73 803 121.55
65.1 716.1 77 847 130.9
68.25 750.75 81 891 140.25
71.4 785.4 85 935 149.6
74.55 820.05 89 979 158.95
77.7 854.7 93 1023 168.3
80.85 889.35 97 1067 177.65
84 924 101 1111 187
87.15 958.65 105 1155 196.35
90.3 993.3 109 1199 205.7
93.45 1027.95 113 1243 215.05
96.6 1062.6 117 1287 224.4
99.75 1097.25 121 1331 233.75
102.9 1131.9 125 1375 243.1
106.05 1166.55 129 1419 252.45
109.2 1201.2 133 1463 261.8
112.35 1235.85 137 1507 271.15
115.5 1270.5 141 1551 280.5
118.65 1305.15 145 1595 289.85
121.8 1339.8 149 1639 299.2
124.95 1374.45 153 1683 308.55
128.1 1409.1 157 1727 317.9
131.25 1443.75 161 1771 327.25
134.4 1478.4 165 1815 336.6
137.55 1513.05 169 1859 345.95
140.7 1547.7 173 1903 355.3
143.85 1582.35 177 1947 364.65
147 1617 181 1991 374
150.15 1651.65 185 2035 383.35
153.3 1686.3 189 2079 392.7
156.45 1720.95 193 2123 402.05
159.6 1755.6 197 2167 411.4
162.75 1790.25 201 2211 420.75
165.9 1824.9 205 2255 430.1
169.05 1859.55 209 2299 439.45
172.2 1894.2 213 2343 448.8
175.35 1928.85 217 2387 458.15
178.5 1963.5 221 2431 467.5
181.65 1998.15 225 2475 476.85
184.8 2032.8 229 2519 486.2
187.95 2067.45 233 2563 495.55
191.1 2102.1 237 2607 504.9
194.25 2136.75 241 2651 514.25
197.4 2171.4 245 2695 523.6
200.55 2206.05 249 2739 532.95
203.7 2240.7 253 2783 542.3
206.85 2275.35 257 2827 551.65
210 2310 261 2871 561
213.15 2344.65 265 2915 570.35
216.3 2379.3 269 2959 579.7
219.45 2413.95 273 3003 589.05
222.6 2448.6 277 3047 598.4
225.75 2483.25 281 3091 607.75
228.9 2517.9 285 3135 617.1
232.05 2552.55 289 3179 626.45
235.2 2587.2 293 3223 635.8
238.35 2621.85 297 3267 645.15
241.5 2656.5 301 3311 654.5
244.65 2691.15 305 3355 663.85
247.8 2725.8 309 3399 673.2
250.95 2760.45 313 3443 682.55
254.1 2795.1 317 3487 691.9
257.25 2829.75 321 3531 701.25
260.4 2864.4 325 3575 710.6
263.55 2899.05 329 3619 719.95
 266.7 2933.7 333 3663 729.3
269.85 2968.35 337 3707 738.65
273 3003 341 3751 748
276.15 3037.65 345 3795 757.35
279.3 3072.3 349 3839 766.7
282.45 3106.95 353 3883 776.05
285.6 3141.6 357 3927 785.4
288.75 3176.25 361 3971 794.75
291.9 3210.9 365 4015 804.1
295.05 3245.55 369 4059 813.45
298.2 3280.2 373 4103 822.8
301.35 3314.85 377 4147 832.15
304.5 3349.5 381 4191 841.5
307.65 3384.15 385 4235 850.85
310.8 3418.8 389 4279 860.2
313.95 3453.45 393 4323 869.55
317.1 3488.1 397 4367 878.9
315 3465 401 4411 946
323.4 3557.4 405 4455 897.6
326.55 3592.05 409 4499 906.95
329.7 3626.7 413 4543 916.3
332.85 3661.35 417 4587 925.65
336 3696 421 4631 935
339.15 3730.65 425 4675 944.35
342.3 3765.3 429 4719 953.7
345.45 3799.95 433 4763 963.05
348.6 3834.6 437 4807 972.4
351.75 3869.25 441 4851 981.75
354.9 3903.9 445 4895 991.1
358.05 3938.55 449 4939 1000.45
361.2 3973.2 453 4983 1009.8
364.35 4007.85 457 5027 1019.15
20837.25 229209.75 25900 284900 55690.25

SATURDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 682.5 60 780 97.5
55.65 723.45 64 832 108.55
58.8 764.4 68 884 119.6
61.95 805.35 72 936 130.65
65.1 846.3 76 988 141.7
68.25 887.25 80 1040 152.75
 71.4 928.2 84 1092 163.8
74.55 969.15 88 1144 174.85
77.7 1010.1 92 1196 185.9
80.85 1051.05 96 1248 196.95
84 1092 100 1300 208
87.15 1132.95 104 1352 219.05
90.3 1173.9 108 1404 230.1
93.45 1214.85 112 1456 241.15
96.6 1255.8 116 1508 252.2
99.75 1296.75 120 1560 263.25
102.9 1337.7 124 1612 274.3
106.05 1378.65 128 1664 285.35
109.2 1419.6 132 1716 296.4
112.35 1460.55 136 1768 307.45
115.5 1501.5 140 1820 318.5
118.65 1542.45 144 1872 329.55
121.8 1583.4 148 1924 340.6
124.95 1624.35 152 1976 351.65
128.1 1665.3 156 2028 362.7
131.25 1706.25 160 2080 373.75
134.4 1747.2 164 2132 384.8
137.55 1788.15 168 2184 395.85
140.7 1829.1 172 2236 406.9
143.85 1870.05 176 2288 417.95
147 1911 180 2340 429
150.15 1951.95 184 2392 440.05
153.3 1992.9 188 2444 451.1
156.45 2033.85 192 2496 462.15
159.6 2074.8 196 2548 473.2
162.75 2115.75 200 2600 484.25
165.9 2156.7 204 2652 495.3
169.05 2197.65 208 2704 506.35
172.2 2238.6 212 2756 517.4
175.35 2279.55 216 2808 528.45
178.5 2320.5 220 2860 539.5
181.65 2361.45 224 2912 550.55
184.8 2402.4 228 2964 561.6
187.95 2443.35 232 3016 572.65
191.1 2484.3 236 3068 583.7
194.25 2525.25 240 3120 594.75
197.4 2566.2 244 3172 605.8
200.55 2607.15 248 3224 616.85
203.7 2648.1 252 3276 627.9
206.85 2689.05 256 3328 638.95
210 2730 260 3380 650
213.15 2770.95 264 3432 661.05
216.3 2811.9 268 3484 672.1
219.45 2852.85 272 3536 683.15
222.6 2893.8 276 3588 694.2
225.75 2934.75 280 3640 705.25
228.9 2975.7 284 3692 716.3
232.05 3016.65 288 3744 727.35
235.2 3057.6 292 3796 738.4
238.35 3098.55 296 3848 749.45
241.5 3139.5 300 3900 760.5
244.65 3180.45 304 3952 771.55
247.8 3221.4 308 4004 782.6
250.95 3262.35 312 4056 793.65
254.1 3303.3 316 4108 804.7
257.25 3344.25 320 4160 815.75
260.4 3385.2 324 4212 826.8
263.55 3426.15 328 4264 837.85
266.7 3467.1 332 4316 848.9
269.85 3508.05 336 4368 859.95
273 3549 340 4420 871
276.15 3589.95 344 4472 882.05
279.3 3630.9 348 4524 893.1
282.45 3671.85 352 4576 904.15
285.6 3712.8 356 4628 915.2
288.75 3753.75 360 4680 926.25
291.9 3794.7 364 4732 937.3
295.05 3835.65 368 4784 948.35
298.2 3876.6 372 4836 959.4
301.35 3917.55 376 4888 970.45
304.5 3958.5 380 4940 981.5
307.65 3999.45 384 4992 992.55
310.8 4040.4 388 5044 1003.6
313.95 4081.35 392 5096 1014.65
317.1 4122.3 396 5148 1025.7
315 4095 400 5200 1105
323.4 4204.2 404 5252 1047.8
326.55 4245.15 408 5304 1058.85
329.7 4286.1 412 5356 1069.9
332.85 4327.05 416 5408 1080.95
336 4368 420 5460 1092
339.15 4408.95 424 5512 1103.05
342.3 4449.9 428 5564 1114.1
345.45 4490.85 432 5616 1125.15
348.6 4531.8 436 5668 1136.2
351.75 4572.75 440 5720 1147.25
 354.9 4613.7 444 5772 1158.3
358.05 4654.65 448 5824 1169.35
361.2 4695.6 452 5876 1180.4
364.35 4736.55 456 5928 1191.45
20837.25 270884.25 25800 335400 64515.75
PERCENTAGE PROFIT
7%
8%
9%
10%
11%
11%
12%
13%
13%
14%
14%
15%
15%
16%
16%
16%
17%
17%
17%
17%
18%
18%
18%
18%
19%
19%
19%
19%
19%
20%
20%
20%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
 26%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
2033%

PERCENTAGE PROFIT
16%
17%
17%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
2346%

PERCENTAGE PROFIT
14%
15%
16%
16%
17%
17%
18%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 14 50 2.5
A2 14 53 2.65
A3 14 56 2.8
A4 14 59 2.95
A5 14 62 3.1
A6 14 65 3.25
A7 14 68 3.4
A8 14 71 3.55
A9 14 74 3.7
A10 14 77 3.85
A11 14 80 4
A12 14 83 4.15
A13 14 86 4.3
A14 14 89 4.45
A15 14 92 4.6
A16 14 95 4.75
A17 14 98 4.9
A18 14 101 5.05
A19 14 104 5.2
A20 14 107 5.35
A21 14 110 5.5
A22 14 113 5.65
A23 14 116 5.8
A24 14 119 5.95
A25 14 122 6.1
A26 14 125 6.25
A27 14 128 6.4
A28 14 131 6.55
A29 14 134 6.7
A30 14 137 6.85
A31 14 140 7
A32 14 143 7.15
A33 14 146 7.3
A34 14 149 7.45
A35 14 152 7.6
A36 14 155 7.75
A37 14 158 7.9
A38 14 161 8.05
A39 14 164 8.2
A40 14 167 8.35
A41 14 170 8.5
A42 14 173 8.65
A43 14 176 8.8
A44 14 179 8.95
A45 14 182 9.1
A46 14 185 9.25
A47 14 188 9.4
A48 14 191 9.55
A49 14 194 9.7
A50 14 197 9.85
A51 14 200 10
A52 14 203 10.15
A53 14 206 10.3
A54 14 209 10.45
A55 14 212 10.6
A56 14 215 10.75
A57 14 218 10.9
A58 14 221 11.05
A59 14 224 11.2
A60 14 227 11.35
A61 14 230 11.5
A62 14 233 11.65
A63 14 236 11.8
A64 14 239 11.95
A65 14 242 12.1
A66 14 245 12.25
A67 14 248 12.4
A68 14 251 12.55
A69 14 254 12.7
A70 14 257 12.85
A71 14 260 13
A72 14 263 13.15
A73 14 266 13.3
A74 14 269 13.45
A75 14 272 13.6
A76 14 275 13.75
A77 14 278 13.9
A78 14 281 14.05
A79 14 284 14.2
A80 14 287 14.35
A81 14 290 14.5
A82 14 293 14.65
A83 14 296 14.8
A84 14 299 14.95
A85 14 302 15.1
 A86 14 300 15
A87 14 308 15.4
A88 14 311 15.55
A89 14 314 15.7
A90 14 317 15.85
A91 14 320 16
A92 14 323 16.15
A93 14 326 16.3
A94 14 329 16.45
A95 14 332 16.6
A96 14 335 16.75
A97 14 338 16.9
A98 14 341 17.05
A99 14 344 17.2
A100 14 347 17.35
TOTAL 1400 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 16 50 2.5
A2 16 53 2.65
A3 16 56 2.8
A4 16 59 2.95
A5 16 62 3.1
A6 16 65 3.25
A7 16 68 3.4
A8 16 71 3.55
A9 16 74 3.7
A10 16 77 3.85
A11 16 80 4
A12 16 83 4.15
A13 16 86 4.3
A14 16 89 4.45
A15 16 92 4.6
A16 16 95 4.75
A17 16 98 4.9
A18 16 101 5.05
A19 16 104 5.2
A20 16 107 5.35
A21 16 110 5.5
A22 16 113 5.65
A23 16 116 5.8
A24 16 119 5.95
A25 16 122 6.1
A26 16 125 6.25
A27 16 128 6.4
A28 16 131 6.55
A29 16 134 6.7
A30 16 137 6.85
A31 16 140 7
A32 16 143 7.15
A33 16 146 7.3
A34 16 149 7.45
A35 16 152 7.6
A36 16 155 7.75
A37 16 158 7.9
A38 16 161 8.05
A39 16 164 8.2
A40 16 167 8.35
A41 16 170 8.5
A42 16 173 8.65
A43 16 176 8.8
A44 16 179 8.95
A45 16 182 9.1
A46 16 185 9.25
A47 16 188 9.4
A48 16 191 9.55
A49 16 194 9.7
A50 16 197 9.85
A51 16 200 10
A52 16 203 10.15
A53 16 206 10.3
A54 16 209 10.45
A55 16 212 10.6
A56 16 215 10.75
A57 16 218 10.9
A58 16 221 11.05
A59 16 224 11.2
A60 16 227 11.35
A61 16 230 11.5
A62 16 233 11.65
A63 16 236 11.8
A64 16 239 11.95
A65 16 242 12.1
A66 16 245 12.25
A67 16 248 12.4
A68 16 251 12.55
 A69 16 254 12.7
A70 16 257 12.85
A71 16 260 13
A72 16 263 13.15
A73 16 266 13.3
A74 16 269 13.45
A75 16 272 13.6
A76 16 275 13.75
A77 16 278 13.9
A78 16 281 14.05
A79 16 284 14.2
A80 16 287 14.35
A81 16 290 14.5
A82 16 293 14.65
A83 16 296 14.8
A84 16 299 14.95
A85 16 302 15.1
A86 16 300 15
A87 16 308 15.4
A88 16 311 15.55
A89 16 314 15.7
A90 16 317 15.85
A91 16 320 16
A92 16 323 16.15
A93 16 326 16.3
A94 16 329 16.45
A95 16 332 16.6
A96 16 335 16.75
A97 16 338 16.9
A98 16 341 17.05
A99 16 344 17.2
A100 16 347 17.35
TOTAL 1600 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 18 50 2.5
A2 18 53 2.65
A3 18 56 2.8
A4 18 59 2.95
A5 18 62 3.1
A6 18 65 3.25
A7 18 68 3.4
A8 18 71 3.55
A9 18 74 3.7
A10 18 77 3.85
A11 18 80 4
A12 18 83 4.15
A13 18 86 4.3
A14 18 89 4.45
A15 18 92 4.6
A16 18 95 4.75
A17 18 98 4.9
A18 18 101 5.05
A19 18 104 5.2
A20 18 107 5.35
A21 18 110 5.5
A22 18 113 5.65
A23 18 116 5.8
A24 18 119 5.95
A25 18 122 6.1
A26 18 125 6.25
A27 18 128 6.4
A28 18 131 6.55
A29 18 134 6.7
A30 18 137 6.85
A31 18 140 7
A32 18 143 7.15
A33 18 146 7.3
A34 18 149 7.45
A35 18 152 7.6
A36 18 155 7.75
A37 18 158 7.9
A38 18 161 8.05
A39 18 164 8.2
A40 18 167 8.35
A41 18 170 8.5
A42 18 173 8.65
A43 18 176 8.8
A44 18 179 8.95
A45 18 182 9.1
A46 18 185 9.25
A47 18 188 9.4
A48 18 191 9.55
A49 18 194 9.7
A50 18 197 9.85
A51 18 200 10
A52 18 203 10.15
A53 18 206 10.3
A54 18 209 10.45
A55 18 212 10.6
A56 18 215 10.75
A57 18 218 10.9
A58 18 221 11.05
A59 18 224 11.2
A60 18 227 11.35
A61 18 230 11.5
A62 18 233 11.65
A63 18 236 11.8
A64 18 239 11.95
A65 18 242 12.1
A66 18 245 12.25
A67 18 248 12.4
A68 18 251 12.55
A69 18 254 12.7
A70 18 257 12.85
A71 18 260 13
A72 18 263 13.15
A73 18 266 13.3
A74 18 269 13.45
A75 18 272 13.6
A76 18 275 13.75
A77 18 278 13.9
A78 18 281 14.05
A79 18 284 14.2
A80 18 287 14.35
A81 18 290 14.5
A82 18 293 14.65
A83 18 296 14.8
A84 18 299 14.95
A85 18 302 15.1
A86 18 300 15
A87 18 308 15.4
A88 18 311 15.55
A89 18 314 15.7
A90 18 317 15.85
A91 18 320 16
A92 18 323 16.15
A93 18 326 16.3
A94 18 329 16.45
A95 18 332 16.6
A96 18 335 16.75
A97 18 338 16.9
A98 18 341 17.05
A99 18 344 17.2
A100 18 347 17.35
TOTAL 1800 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 735 57 798 63
55.65 779.1 61 854 74.9
58.8 823.2 65 910 86.8
61.95 867.3 69 966 98.7
65.1 911.4 73 1022 110.6
68.25 955.5 77 1078 122.5
71.4 999.6 81 1134 134.4
74.55 1043.7 85 1190 146.3
77.7 1087.8 89 1246 158.2
80.85 1131.9 93 1302 170.1
84 1176 97 1358 182
87.15 1220.1 101 1414 193.9
90.3 1264.2 105 1470 205.8
93.45 1308.3 109 1526 217.7
96.6 1352.4 113 1582 229.6
99.75 1396.5 117 1638 241.5
102.9 1440.6 121 1694 253.4
106.05 1484.7 125 1750 265.3
109.2 1528.8 129 1806 277.2
112.35 1572.9 133 1862 289.1
115.5 1617 137 1918 301
118.65 1661.1 141 1974 312.9
121.8 1705.2 145 2030 324.8
124.95 1749.3 149 2086 336.7
128.1 1793.4 153 2142 348.6
131.25 1837.5 157 2198 360.5
134.4 1881.6 161 2254 372.4
137.55 1925.7 165 2310 384.3
140.7 1969.8 169 2366 396.2
143.85 2013.9 173 2422 408.1
147 2058 177 2478 420
150.15 2102.1 181 2534 431.9
153.3 2146.2 185 2590 443.8
156.45 2190.3 189 2646 455.7
159.6 2234.4 193 2702 467.6
162.75 2278.5 197 2758 479.5
165.9 2322.6 201 2814 491.4
169.05 2366.7 205 2870 503.3
172.2 2410.8 209 2926 515.2
175.35 2454.9 213 2982 527.1
178.5 2499 217 3038 539
181.65 2543.1 221 3094 550.9
184.8 2587.2 225 3150 562.8
187.95 2631.3 229 3206 574.7
191.1 2675.4 233 3262 586.6
194.25 2719.5 237 3318 598.5
197.4 2763.6 241 3374 610.4
200.55 2807.7 245 3430 622.3
203.7 2851.8 249 3486 634.2
206.85 2895.9 253 3542 646.1
210 2940 257 3598 658
213.15 2984.1 261 3654 669.9
216.3 3028.2 265 3710 681.8
219.45 3072.3 269 3766 693.7
222.6 3116.4 273 3822 705.6
225.75 3160.5 277 3878 717.5
228.9 3204.6 281 3934 729.4
232.05 3248.7 285 3990 741.3
235.2 3292.8 289 4046 753.2
238.35 3336.9 293 4102 765.1
241.5 3381 297 4158 777
244.65 3425.1 301 4214 788.9
247.8 3469.2 305 4270 800.8
250.95 3513.3 309 4326 812.7
254.1 3557.4 313 4382 824.6
257.25 3601.5 317 4438 836.5
260.4 3645.6 321 4494 848.4
263.55 3689.7 325 4550 860.3
266.7 3733.8 329 4606 872.2
269.85 3777.9 333 4662 884.1
273 3822 337 4718 896
276.15 3866.1 341 4774 907.9
279.3 3910.2 345 4830 919.8
282.45 3954.3 349 4886 931.7
285.6 3998.4 353 4942 943.6
288.75 4042.5 357 4998 955.5
291.9 4086.6 361 5054 967.4
295.05 4130.7 365 5110 979.3
298.2 4174.8 369 5166 991.2
301.35 4218.9 373 5222 1003.1
304.5 4263 377 5278 1015
307.65 4307.1 381 5334 1026.9
310.8 4351.2 385 5390 1038.8
313.95 4395.3 389 5446 1050.7
317.1 4439.4 393 5502 1062.6
 315 4410 397 5558 1148
323.4 4527.6 401 5614 1086.4
326.55 4571.7 405 5670 1098.3
329.7 4615.8 409 5726 1110.2
332.85 4659.9 413 5782 1122.1
336 4704 417 5838 1134
339.15 4748.1 421 5894 1145.9
342.3 4792.2 425 5950 1157.8
345.45 4836.3 429 6006 1169.7
348.6 4880.4 433 6062 1181.6
351.75 4924.5 437 6118 1193.5
354.9 4968.6 441 6174 1205.4
358.05 5012.7 445 6230 1217.3
361.2 5056.8 449 6286 1229.2
364.35 5100.9 453 6342 1241.1
20837.25 291721.5 25500 357000 65278.5

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 840 58 928 88
55.65 890.4 62 992 101.6
58.8 940.8 66 1056 115.2
61.95 991.2 70 1120 128.8
65.1 1041.6 74 1184 142.4
68.25 1092 78 1248 156
71.4 1142.4 82 1312 169.6
74.55 1192.8 86 1376 183.2
77.7 1243.2 90 1440 196.8
80.85 1293.6 94 1504 210.4
84 1344 98 1568 224
87.15 1394.4 102 1632 237.6
90.3 1444.8 106 1696 251.2
93.45 1495.2 110 1760 264.8
96.6 1545.6 114 1824 278.4
99.75 1596 118 1888 292
102.9 1646.4 122 1952 305.6
106.05 1696.8 126 2016 319.2
109.2 1747.2 130 2080 332.8
112.35 1797.6 134 2144 346.4
115.5 1848 138 2208 360
118.65 1898.4 142 2272 373.6
121.8 1948.8 146 2336 387.2
124.95 1999.2 150 2400 400.8
128.1 2049.6 154 2464 414.4
131.25 2100 158 2528 428
134.4 2150.4 162 2592 441.6
137.55 2200.8 166 2656 455.2
140.7 2251.2 170 2720 468.8
143.85 2301.6 174 2784 482.4
147 2352 178 2848 496
150.15 2402.4 182 2912 509.6
153.3 2452.8 186 2976 523.2
156.45 2503.2 190 3040 536.8
159.6 2553.6 194 3104 550.4
162.75 2604 198 3168 564
165.9 2654.4 202 3232 577.6
169.05 2704.8 206 3296 591.2
172.2 2755.2 210 3360 604.8
175.35 2805.6 214 3424 618.4
178.5 2856 218 3488 632
181.65 2906.4 222 3552 645.6
184.8 2956.8 226 3616 659.2
187.95 3007.2 230 3680 672.8
191.1 3057.6 234 3744 686.4
194.25 3108 238 3808 700
197.4 3158.4 242 3872 713.6
200.55 3208.8 246 3936 727.2
203.7 3259.2 250 4000 740.8
206.85 3309.6 254 4064 754.4
210 3360 258 4128 768
213.15 3410.4 262 4192 781.6
216.3 3460.8 266 4256 795.2
219.45 3511.2 270 4320 808.8
222.6 3561.6 274 4384 822.4
225.75 3612 278 4448 836
228.9 3662.4 282 4512 849.6
232.05 3712.8 286 4576 863.2
235.2 3763.2 290 4640 876.8
238.35 3813.6 294 4704 890.4
241.5 3864 298 4768 904
244.65 3914.4 302 4832 917.6
247.8 3964.8 306 4896 931.2
250.95 4015.2 310 4960 944.8
254.1 4065.6 314 5024 958.4
257.25 4116 318 5088 972
260.4 4166.4 322 5152 985.6
263.55 4216.8 326 5216 999.2
 266.7 4267.2 330 5280 1012.8
269.85 4317.6 334 5344 1026.4
273 4368 338 5408 1040
276.15 4418.4 342 5472 1053.6
279.3 4468.8 346 5536 1067.2
282.45 4519.2 350 5600 1080.8
285.6 4569.6 354 5664 1094.4
288.75 4620 358 5728 1108
291.9 4670.4 362 5792 1121.6
295.05 4720.8 366 5856 1135.2
298.2 4771.2 370 5920 1148.8
301.35 4821.6 374 5984 1162.4
304.5 4872 378 6048 1176
307.65 4922.4 382 6112 1189.6
310.8 4972.8 386 6176 1203.2
313.95 5023.2 390 6240 1216.8
317.1 5073.6 394 6304 1230.4
315 5040 398 6368 1328
323.4 5174.4 402 6432 1257.6
326.55 5224.8 406 6496 1271.2
329.7 5275.2 410 6560 1284.8
332.85 5325.6 414 6624 1298.4
336 5376 418 6688 1312
339.15 5426.4 422 6752 1325.6
342.3 5476.8 426 6816 1339.2
345.45 5527.2 430 6880 1352.8
348.6 5577.6 434 6944 1366.4
351.75 5628 438 7008 1380
354.9 5678.4 442 7072 1393.6
358.05 5728.8 446 7136 1407.2
361.2 5779.2 450 7200 1420.8
364.35 5829.6 454 7264 1434.4
20837.25 333396 25600 409600 76204

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 945 59 1062 117
55.65 1001.7 63 1134 132.3
58.8 1058.4 67 1206 147.6
61.95 1115.1 71 1278 162.9
65.1 1171.8 75 1350 178.2
68.25 1228.5 79 1422 193.5
 71.4 1285.2 83 1494 208.8
74.55 1341.9 87 1566 224.1
77.7 1398.6 91 1638 239.4
80.85 1455.3 95 1710 254.7
84 1512 99 1782 270
87.15 1568.7 103 1854 285.3
90.3 1625.4 107 1926 300.6
93.45 1682.1 111 1998 315.9
96.6 1738.8 115 2070 331.2
99.75 1795.5 119 2142 346.5
102.9 1852.2 123 2214 361.8
106.05 1908.9 127 2286 377.1
109.2 1965.6 131 2358 392.4
112.35 2022.3 135 2430 407.7
115.5 2079 139 2502 423
118.65 2135.7 143 2574 438.3
121.8 2192.4 147 2646 453.6
124.95 2249.1 151 2718 468.9
128.1 2305.8 155 2790 484.2
131.25 2362.5 159 2862 499.5
134.4 2419.2 163 2934 514.8
137.55 2475.9 167 3006 530.1
140.7 2532.6 171 3078 545.4
143.85 2589.3 175 3150 560.7
147 2646 179 3222 576
150.15 2702.7 183 3294 591.3
153.3 2759.4 187 3366 606.6
156.45 2816.1 191 3438 621.9
159.6 2872.8 195 3510 637.2
162.75 2929.5 199 3582 652.5
165.9 2986.2 203 3654 667.8
169.05 3042.9 207 3726 683.1
172.2 3099.6 211 3798 698.4
175.35 3156.3 215 3870 713.7
178.5 3213 219 3942 729
181.65 3269.7 223 4014 744.3
184.8 3326.4 227 4086 759.6
187.95 3383.1 231 4158 774.9
191.1 3439.8 235 4230 790.2
194.25 3496.5 239 4302 805.5
197.4 3553.2 243 4374 820.8
200.55 3609.9 247 4446 836.1
203.7 3666.6 251 4518 851.4
206.85 3723.3 255 4590 866.7
210 3780 259 4662 882
213.15 3836.7 263 4734 897.3
216.3 3893.4 267 4806 912.6
219.45 3950.1 271 4878 927.9
222.6 4006.8 275 4950 943.2
225.75 4063.5 279 5022 958.5
228.9 4120.2 283 5094 973.8
232.05 4176.9 287 5166 989.1
235.2 4233.6 291 5238 1004.4
238.35 4290.3 295 5310 1019.7
241.5 4347 299 5382 1035
244.65 4403.7 303 5454 1050.3
247.8 4460.4 307 5526 1065.6
250.95 4517.1 311 5598 1080.9
254.1 4573.8 315 5670 1096.2
257.25 4630.5 319 5742 1111.5
260.4 4687.2 323 5814 1126.8
263.55 4743.9 327 5886 1142.1
266.7 4800.6 331 5958 1157.4
269.85 4857.3 335 6030 1172.7
273 4914 339 6102 1188
276.15 4970.7 343 6174 1203.3
279.3 5027.4 347 6246 1218.6
282.45 5084.1 351 6318 1233.9
285.6 5140.8 355 6390 1249.2
288.75 5197.5 359 6462 1264.5
291.9 5254.2 363 6534 1279.8
295.05 5310.9 367 6606 1295.1
298.2 5367.6 371 6678 1310.4
301.35 5424.3 375 6750 1325.7
304.5 5481 379 6822 1341
307.65 5537.7 383 6894 1356.3
310.8 5594.4 387 6966 1371.6
313.95 5651.1 391 7038 1386.9
317.1 5707.8 395 7110 1402.2
315 5670 399 7182 1512
323.4 5821.2 403 7254 1432.8
326.55 5877.9 407 7326 1448.1
329.7 5934.6 411 7398 1463.4
332.85 5991.3 415 7470 1478.7
336 6048 419 7542 1494
339.15 6104.7 423 7614 1509.3
342.3 6161.4 427 7686 1524.6
345.45 6218.1 431 7758 1539.9
348.6 6274.8 435 7830 1555.2
351.75 6331.5 439 7902 1570.5
 354.9 6388.2 443 7974 1585.8
358.05 6444.9 447 8046 1601.1
361.2 6501.6 451 8118 1616.4
364.35 6558.3 455 8190 1631.7
20837.25 375070.5 25700 462600 87529.5
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX
9% A1 15 50 2.5
10% A2 15 53 2.65
11% A3 15 56 2.8
11% A4 15 59 2.95
12% A5 15 62 3.1
13% A6 15 65 3.25
13% A7 15 68 3.4
14% A8 15 71 3.55
15% A9 15 74 3.7
15% A10 15 77 3.85
15% A11 15 80 4
16% A12 15 83 4.15
16% A13 15 86 4.3
17% A14 15 89 4.45
17% A15 15 92 4.6
17% A16 15 95 4.75
18% A17 15 98 4.9
18% A18 15 101 5.05
18% A19 15 104 5.2
18% A20 15 107 5.35
19% A21 15 110 5.5
19% A22 15 113 5.65
19% A23 15 116 5.8
19% A24 15 119 5.95
19% A25 15 122 6.1
20% A26 15 125 6.25
20% A27 15 128 6.4
20% A28 15 131 6.55
20% A29 15 134 6.7
20% A30 15 137 6.85
20% A31 15 140 7
21% A32 15 143 7.15
21% A33 15 146 7.3
21% A34 15 149 7.45
21% A35 15 152 7.6
21% A36 15 155 7.75
21% A37 15 158 7.9
21% A38 15 161 8.05
21% A39 15 164 8.2
21% A40 15 167 8.35
22% A41 15 170 8.5
22% A42 15 173 8.65
22% A43 15 176 8.8
22% A44 15 179 8.95
22% A45 15 182 9.1
22% A46 15 185 9.25
22% A47 15 188 9.4
22% A48 15 191 9.55
22% A49 15 194 9.7
22% A50 15 197 9.85
22% A51 15 200 10
22% A52 15 203 10.15
23% A53 15 206 10.3
23% A54 15 209 10.45
23% A55 15 212 10.6
23% A56 15 215 10.75
23% A57 15 218 10.9
23% A58 15 221 11.05
23% A59 15 224 11.2
23% A60 15 227 11.35
23% A61 15 230 11.5
23% A62 15 233 11.65
23% A63 15 236 11.8
23% A64 15 239 11.95
23% A65 15 242 12.1
23% A66 15 245 12.25
23% A67 15 248 12.4
23% A68 15 251 12.55
23% A69 15 254 12.7
23% A70 15 257 12.85
23% A71 15 260 13
23% A72 15 263 13.15
24% A73 15 266 13.3
24% A74 15 269 13.45
24% A75 15 272 13.6
24% A76 15 275 13.75
24% A77 15 278 13.9
24% A78 15 281 14.05
24% A79 15 284 14.2
24% A80 15 287 14.35
24% A81 15 290 14.5
24% A82 15 293 14.65
24% A83 15 296 14.8
24% A84 15 299 14.95
24% A85 15 302 15.1
 26% A86 15 300 15
24% A87 15 308 15.4
24% A88 15 311 15.55
24% A89 15 314 15.7
24% A90 15 317 15.85
24% A91 15 320 16
24% A92 15 323 16.15
24% A93 15 326 16.3
24% A94 15 329 16.45
24% A95 15 332 16.6
24% A96 15 335 16.75
24% A97 15 338 16.9
24% A98 15 341 17.05
24% A99 15 344 17.2
24% A100 15 347 17.35
2095% TOTAL 1500 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

10% A1 17 50 2.5
11% A2 17 53 2.65
12% A3 17 56 2.8
13% A4 17 59 2.95
14% A5 17 62 3.1
14% A6 17 65 3.25
15% A7 17 68 3.4
15% A8 17 71 3.55
16% A9 17 74 3.7
16% A10 17 77 3.85
17% A11 17 80 4
17% A12 17 83 4.15
17% A13 17 86 4.3
18% A14 17 89 4.45
18% A15 17 92 4.6
18% A16 17 95 4.75
19% A17 17 98 4.9
19% A18 17 101 5.05
19% A19 17 104 5.2
19% A20 17 107 5.35
19% A21 17 110 5.5
20% A22 17 113 5.65
20% A23 17 116 5.8
20% A24 17 119 5.95
20% A25 17 122 6.1
20% A26 17 125 6.25
21% A27 17 128 6.4
21% A28 17 131 6.55
21% A29 17 134 6.7
21% A30 17 137 6.85
21% A31 17 140 7
21% A32 17 143 7.15
21% A33 17 146 7.3
21% A34 17 149 7.45
22% A35 17 152 7.6
22% A36 17 155 7.75
22% A37 17 158 7.9
22% A38 17 161 8.05
22% A39 17 164 8.2
22% A40 17 167 8.35
22% A41 17 170 8.5
22% A42 17 173 8.65
22% A43 17 176 8.8
22% A44 17 179 8.95
22% A45 17 182 9.1
23% A46 17 185 9.25
23% A47 17 188 9.4
23% A48 17 191 9.55
23% A49 17 194 9.7
23% A50 17 197 9.85
23% A51 17 200 10
23% A52 17 203 10.15
23% A53 17 206 10.3
23% A54 17 209 10.45
23% A55 17 212 10.6
23% A56 17 215 10.75
23% A57 17 218 10.9
23% A58 17 221 11.05
23% A59 17 224 11.2
23% A60 17 227 11.35
23% A61 17 230 11.5
23% A62 17 233 11.65
23% A63 17 236 11.8
24% A64 17 239 11.95
24% A65 17 242 12.1
24% A66 17 245 12.25
24% A67 17 248 12.4
24% A68 17 251 12.55
 24% A69 17 254 12.7
24% A70 17 257 12.85
24% A71 17 260 13
24% A72 17 263 13.15
24% A73 17 266 13.3
24% A74 17 269 13.45
24% A75 17 272 13.6
24% A76 17 275 13.75
24% A77 17 278 13.9
24% A78 17 281 14.05
24% A79 17 284 14.2
24% A80 17 287 14.35
24% A81 17 290 14.5
24% A82 17 293 14.65
24% A83 17 296 14.8
24% A84 17 299 14.95
24% A85 17 302 15.1
26% A86 17 300 15
24% A87 17 308 15.4
24% A88 17 311 15.55
24% A89 17 314 15.7
24% A90 17 317 15.85
24% A91 17 320 16
24% A92 17 323 16.15
24% A93 17 326 16.3
24% A94 17 329 16.45
24% A95 17 332 16.6
25% A96 17 335 16.75
25% A97 17 338 16.9
25% A98 17 341 17.05
25% A99 17 344 17.2
25% A100 17 347 17.35
2158% TOTAL 1700 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

12% A1 19 50 2.5
13% A2 19 53 2.65
14% A3 19 56 2.8
15% A4 19 59 2.95
15% A5 19 62 3.1
16% A6 19 65 3.25
16% A7 19 68 3.4
17% A8 19 71 3.55
17% A9 19 74 3.7
18% A10 19 77 3.85
18% A11 19 80 4
18% A12 19 83 4.15
18% A13 19 86 4.3
19% A14 19 89 4.45
19% A15 19 92 4.6
19% A16 19 95 4.75
20% A17 19 98 4.9
20% A18 19 101 5.05
20% A19 19 104 5.2
20% A20 19 107 5.35
20% A21 19 110 5.5
21% A22 19 113 5.65
21% A23 19 116 5.8
21% A24 19 119 5.95
21% A25 19 122 6.1
21% A26 19 125 6.25
21% A27 19 128 6.4
21% A28 19 131 6.55
22% A29 19 134 6.7
22% A30 19 137 6.85
22% A31 19 140 7
22% A32 19 143 7.15
22% A33 19 146 7.3
22% A34 19 149 7.45
22% A35 19 152 7.6
22% A36 19 155 7.75
22% A37 19 158 7.9
22% A38 19 161 8.05
23% A39 19 164 8.2
23% A40 19 167 8.35
23% A41 19 170 8.5
23% A42 19 173 8.65
23% A43 19 176 8.8
23% A44 19 179 8.95
23% A45 19 182 9.1
23% A46 19 185 9.25
23% A47 19 188 9.4
23% A48 19 191 9.55
23% A49 19 194 9.7
23% A50 19 197 9.85
23% A51 19 200 10
23% A52 19 203 10.15
23% A53 19 206 10.3
23% A54 19 209 10.45
24% A55 19 212 10.6
24% A56 19 215 10.75
24% A57 19 218 10.9
24% A58 19 221 11.05
24% A59 19 224 11.2
24% A60 19 227 11.35
24% A61 19 230 11.5
24% A62 19 233 11.65
24% A63 19 236 11.8
24% A64 19 239 11.95
24% A65 19 242 12.1
24% A66 19 245 12.25
24% A67 19 248 12.4
24% A68 19 251 12.55
24% A69 19 254 12.7
24% A70 19 257 12.85
24% A71 19 260 13
24% A72 19 263 13.15
24% A73 19 266 13.3
24% A74 19 269 13.45
24% A75 19 272 13.6
24% A76 19 275 13.75
24% A77 19 278 13.9
24% A78 19 281 14.05
24% A79 19 284 14.2
24% A80 19 287 14.35
24% A81 19 290 14.5
24% A82 19 293 14.65
25% A83 19 296 14.8
25% A84 19 299 14.95
25% A85 19 302 15.1
27% A86 19 300 15
25% A87 19 308 15.4
25% A88 19 311 15.55
25% A89 19 314 15.7
25% A90 19 317 15.85
25% A91 19 320 16
25% A92 19 323 16.15
25% A93 19 326 16.3
25% A94 19 329 16.45
25% A95 19 332 16.6
25% A96 19 335 16.75
 25% A97 19 338 16.9
25% A98 19 341 17.05
25% A99 19 344 17.2
25% A100 19 347 17.35
2221% TOTAL 1900 19845 992.25
 TUESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 787.5 56 840 52.5
55.65 834.75 60 900 65.25
58.8 882 64 960 78
61.95 929.25 68 1020 90.75
65.1 976.5 72 1080 103.5
68.25 1023.75 76 1140 116.25
71.4 1071 80 1200 129
74.55 1118.25 84 1260 141.75
77.7 1165.5 88 1320 154.5
80.85 1212.75 92 1380 167.25
84 1260 96 1440 180
87.15 1307.25 100 1500 192.75
90.3 1354.5 104 1560 205.5
93.45 1401.75 108 1620 218.25
96.6 1449 112 1680 231
99.75 1496.25 116 1740 243.75
102.9 1543.5 120 1800 256.5
106.05 1590.75 124 1860 269.25
109.2 1638 128 1920 282
112.35 1685.25 132 1980 294.75
115.5 1732.5 136 2040 307.5
118.65 1779.75 140 2100 320.25
121.8 1827 144 2160 333
124.95 1874.25 148 2220 345.75
128.1 1921.5 152 2280 358.5
131.25 1968.75 156 2340 371.25
134.4 2016 160 2400 384
137.55 2063.25 164 2460 396.75
140.7 2110.5 168 2520 409.5
143.85 2157.75 172 2580 422.25
147 2205 176 2640 435
150.15 2252.25 180 2700 447.75
153.3 2299.5 184 2760 460.5
156.45 2346.75 188 2820 473.25
159.6 2394 192 2880 486
162.75 2441.25 196 2940 498.75
165.9 2488.5 200 3000 511.5
169.05 2535.75 204 3060 524.25
172.2 2583 208 3120 537
175.35 2630.25 212 3180 549.75
178.5 2677.5 216 3240 562.5
181.65 2724.75 220 3300 575.25
184.8 2772 224 3360 588
187.95 2819.25 228 3420 600.75
191.1 2866.5 232 3480 613.5
194.25 2913.75 236 3540 626.25
197.4 2961 240 3600 639
200.55 3008.25 244 3660 651.75
203.7 3055.5 248 3720 664.5
206.85 3102.75 252 3780 677.25
210 3150 256 3840 690
213.15 3197.25 260 3900 702.75
216.3 3244.5 264 3960 715.5
219.45 3291.75 268 4020 728.25
222.6 3339 272 4080 741
225.75 3386.25 276 4140 753.75
228.9 3433.5 280 4200 766.5
232.05 3480.75 284 4260 779.25
235.2 3528 288 4320 792
238.35 3575.25 292 4380 804.75
241.5 3622.5 296 4440 817.5
244.65 3669.75 300 4500 830.25
247.8 3717 304 4560 843
250.95 3764.25 308 4620 855.75
254.1 3811.5 312 4680 868.5
257.25 3858.75 316 4740 881.25
260.4 3906 320 4800 894
263.55 3953.25 324 4860 906.75
266.7 4000.5 328 4920 919.5
269.85 4047.75 332 4980 932.25
273 4095 336 5040 945
276.15 4142.25 340 5100 957.75
279.3 4189.5 344 5160 970.5
282.45 4236.75 348 5220 983.25
285.6 4284 352 5280 996
288.75 4331.25 356 5340 1008.75
291.9 4378.5 360 5400 1021.5
295.05 4425.75 364 5460 1034.25
298.2 4473 368 5520 1047
301.35 4520.25 372 5580 1059.75
304.5 4567.5 376 5640 1072.5
307.65 4614.75 380 5700 1085.25
310.8 4662 384 5760 1098
313.95 4709.25 388 5820 1110.75
317.1 4756.5 392 5880 1123.5
 315 4725 396 5940 1215
323.4 4851 400 6000 1149
326.55 4898.25 404 6060 1161.75
329.7 4945.5 408 6120 1174.5
332.85 4992.75 412 6180 1187.25
336 5040 416 6240 1200
339.15 5087.25 420 6300 1212.75
342.3 5134.5 424 6360 1225.5
345.45 5181.75 428 6420 1238.25
348.6 5229 432 6480 1251
351.75 5276.25 436 6540 1263.75
354.9 5323.5 440 6600 1276.5
358.05 5370.75 444 6660 1289.25
361.2 5418 448 6720 1302
364.35 5465.25 452 6780 1314.75
20837.25 312558.75 25400 381000 68441.25

THURSDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 892.5 61 1037 144.5
55.65 946.05 65 1105 158.95
58.8 999.6 69 1173 173.4
61.95 1053.15 73 1241 187.85
65.1 1106.7 77 1309 202.3
68.25 1160.25 81 1377 216.75
71.4 1213.8 85 1445 231.2
74.55 1267.35 89 1513 245.65
77.7 1320.9 93 1581 260.1
80.85 1374.45 97 1649 274.55
84 1428 101 1717 289
87.15 1481.55 105 1785 303.45
90.3 1535.1 109 1853 317.9
93.45 1588.65 113 1921 332.35
96.6 1642.2 117 1989 346.8
99.75 1695.75 121 2057 361.25
102.9 1749.3 125 2125 375.7
106.05 1802.85 129 2193 390.15
109.2 1856.4 133 2261 404.6
112.35 1909.95 137 2329 419.05
115.5 1963.5 141 2397 433.5
118.65 2017.05 145 2465 447.95
121.8 2070.6 149 2533 462.4
124.95 2124.15 153 2601 476.85
128.1 2177.7 157 2669 491.3
131.25 2231.25 161 2737 505.75
134.4 2284.8 165 2805 520.2
137.55 2338.35 169 2873 534.65
140.7 2391.9 173 2941 549.1
143.85 2445.45 177 3009 563.55
147 2499 181 3077 578
150.15 2552.55 185 3145 592.45
153.3 2606.1 189 3213 606.9
156.45 2659.65 193 3281 621.35
159.6 2713.2 197 3349 635.8
162.75 2766.75 201 3417 650.25
165.9 2820.3 205 3485 664.7
169.05 2873.85 209 3553 679.15
172.2 2927.4 213 3621 693.6
175.35 2980.95 217 3689 708.05
178.5 3034.5 221 3757 722.5
181.65 3088.05 225 3825 736.95
184.8 3141.6 229 3893 751.4
187.95 3195.15 233 3961 765.85
191.1 3248.7 237 4029 780.3
194.25 3302.25 241 4097 794.75
197.4 3355.8 245 4165 809.2
200.55 3409.35 249 4233 823.65
203.7 3462.9 253 4301 838.1
206.85 3516.45 257 4369 852.55
210 3570 261 4437 867
213.15 3623.55 265 4505 881.45
216.3 3677.1 269 4573 895.9
219.45 3730.65 273 4641 910.35
222.6 3784.2 277 4709 924.8
225.75 3837.75 281 4777 939.25
228.9 3891.3 285 4845 953.7
232.05 3944.85 289 4913 968.15
235.2 3998.4 293 4981 982.6
238.35 4051.95 297 5049 997.05
241.5 4105.5 301 5117 1011.5
244.65 4159.05 305 5185 1025.95
247.8 4212.6 309 5253 1040.4
250.95 4266.15 313 5321 1054.85
254.1 4319.7 317 5389 1069.3
257.25 4373.25 321 5457 1083.75
260.4 4426.8 325 5525 1098.2
263.55 4480.35 329 5593 1112.65
 266.7 4533.9 333 5661 1127.1
269.85 4587.45 337 5729 1141.55
273 4641 341 5797 1156
276.15 4694.55 345 5865 1170.45
279.3 4748.1 349 5933 1184.9
282.45 4801.65 353 6001 1199.35
285.6 4855.2 357 6069 1213.8
288.75 4908.75 361 6137 1228.25
291.9 4962.3 365 6205 1242.7
295.05 5015.85 369 6273 1257.15
298.2 5069.4 373 6341 1271.6
301.35 5122.95 377 6409 1286.05
304.5 5176.5 381 6477 1300.5
307.65 5230.05 385 6545 1314.95
310.8 5283.6 389 6613 1329.4
313.95 5337.15 393 6681 1343.85
317.1 5390.7 397 6749 1358.3
315 5355 401 6817 1462
323.4 5497.8 405 6885 1387.2
326.55 5551.35 409 6953 1401.65
329.7 5604.9 413 7021 1416.1
332.85 5658.45 417 7089 1430.55
336 5712 421 7157 1445
339.15 5765.55 425 7225 1459.45
342.3 5819.1 429 7293 1473.9
345.45 5872.65 433 7361 1488.35
348.6 5926.2 437 7429 1502.8
351.75 5979.75 441 7497 1517.25
354.9 6033.3 445 7565 1531.7
358.05 6086.85 449 7633 1546.15
361.2 6140.4 453 7701 1560.6
364.35 6193.95 457 7769 1575.05
20837.25 354233.25 25900 440300 86066.75

SATURDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 997.5 60 1140 142.5
55.65 1057.35 64 1216 158.65
58.8 1117.2 68 1292 174.8
61.95 1177.05 72 1368 190.95
65.1 1236.9 76 1444 207.1
68.25 1296.75 80 1520 223.25
 71.4 1356.6 84 1596 239.4
74.55 1416.45 88 1672 255.55
77.7 1476.3 92 1748 271.7
80.85 1536.15 96 1824 287.85
84 1596 100 1900 304
87.15 1655.85 104 1976 320.15
90.3 1715.7 108 2052 336.3
93.45 1775.55 112 2128 352.45
96.6 1835.4 116 2204 368.6
99.75 1895.25 120 2280 384.75
102.9 1955.1 124 2356 400.9
106.05 2014.95 128 2432 417.05
109.2 2074.8 132 2508 433.2
112.35 2134.65 136 2584 449.35
115.5 2194.5 140 2660 465.5
118.65 2254.35 144 2736 481.65
121.8 2314.2 148 2812 497.8
124.95 2374.05 152 2888 513.95
128.1 2433.9 156 2964 530.1
131.25 2493.75 160 3040 546.25
134.4 2553.6 164 3116 562.4
137.55 2613.45 168 3192 578.55
140.7 2673.3 172 3268 594.7
143.85 2733.15 176 3344 610.85
147 2793 180 3420 627
150.15 2852.85 184 3496 643.15
153.3 2912.7 188 3572 659.3
156.45 2972.55 192 3648 675.45
159.6 3032.4 196 3724 691.6
162.75 3092.25 200 3800 707.75
165.9 3152.1 204 3876 723.9
169.05 3211.95 208 3952 740.05
172.2 3271.8 212 4028 756.2
175.35 3331.65 216 4104 772.35
178.5 3391.5 220 4180 788.5
181.65 3451.35 224 4256 804.65
184.8 3511.2 228 4332 820.8
187.95 3571.05 232 4408 836.95
191.1 3630.9 236 4484 853.1
194.25 3690.75 240 4560 869.25
197.4 3750.6 244 4636 885.4
200.55 3810.45 248 4712 901.55
203.7 3870.3 252 4788 917.7
206.85 3930.15 256 4864 933.85
210 3990 260 4940 950
213.15 4049.85 264 5016 966.15
216.3 4109.7 268 5092 982.3
219.45 4169.55 272 5168 998.45
222.6 4229.4 276 5244 1014.6
225.75 4289.25 280 5320 1030.75
228.9 4349.1 284 5396 1046.9
232.05 4408.95 288 5472 1063.05
235.2 4468.8 292 5548 1079.2
238.35 4528.65 296 5624 1095.35
241.5 4588.5 300 5700 1111.5
244.65 4648.35 304 5776 1127.65
247.8 4708.2 308 5852 1143.8
250.95 4768.05 312 5928 1159.95
254.1 4827.9 316 6004 1176.1
257.25 4887.75 320 6080 1192.25
260.4 4947.6 324 6156 1208.4
263.55 5007.45 328 6232 1224.55
266.7 5067.3 332 6308 1240.7
269.85 5127.15 336 6384 1256.85
273 5187 340 6460 1273
276.15 5246.85 344 6536 1289.15
279.3 5306.7 348 6612 1305.3
282.45 5366.55 352 6688 1321.45
285.6 5426.4 356 6764 1337.6
288.75 5486.25 360 6840 1353.75
291.9 5546.1 364 6916 1369.9
295.05 5605.95 368 6992 1386.05
298.2 5665.8 372 7068 1402.2
301.35 5725.65 376 7144 1418.35
304.5 5785.5 380 7220 1434.5
307.65 5845.35 384 7296 1450.65
310.8 5905.2 388 7372 1466.8
313.95 5965.05 392 7448 1482.95
317.1 6024.9 396 7524 1499.1
315 5985 400 7600 1615
323.4 6144.6 404 7676 1531.4
326.55 6204.45 408 7752 1547.55
329.7 6264.3 412 7828 1563.7
332.85 6324.15 416 7904 1579.85
336 6384 420 7980 1596
339.15 6443.85 424 8056 1612.15
342.3 6503.7 428 8132 1628.3
345.45 6563.55 432 8208 1644.45
348.6 6623.4 436 8284 1660.6
351.75 6683.25 440 8360 1676.75
 354.9 6743.1 444 8436 1692.9
358.05 6802.95 448 8512 1709.05
361.2 6862.8 452 8588 1725.2
364.35 6922.65 456 8664 1741.35
20837.25 395907.75 25800 490200 94292.25
PERCENTAGE PROFIT
7%
8%
9%
10%
11%
11%
12%
13%
13%
14%
14%
15%
15%
16%
16%
16%
17%
17%
17%
17%
18%
18%
18%
18%
19%
19%
19%
19%
19%
20%
20%
20%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
 26%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
2033%

PERCENTAGE PROFIT
16%
17%
17%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
2346%

PERCENTAGE PROFIT
14%
15%
16%
16%
17%
17%
18%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 20 50 2.5
A2 20 53 2.65
A3 20 56 2.8
A4 20 59 2.95
A5 20 62 3.1
A6 20 65 3.25
A7 20 68 3.4
A8 20 71 3.55
A9 20 74 3.7
A10 20 77 3.85
A11 20 80 4
A12 20 83 4.15
A13 20 86 4.3
A14 20 89 4.45
A15 20 92 4.6
A16 20 95 4.75
A17 20 98 4.9
A18 20 101 5.05
A19 20 104 5.2
A20 20 107 5.35
A21 20 110 5.5
A22 20 113 5.65
A23 20 116 5.8
A24 20 119 5.95
A25 20 122 6.1
A26 20 125 6.25
A27 20 128 6.4
A28 20 131 6.55
A29 20 134 6.7
A30 20 137 6.85
A31 20 140 7
A32 20 143 7.15
A33 20 146 7.3
A34 20 149 7.45
A35 20 152 7.6
A36 20 155 7.75
A37 20 158 7.9
A38 20 161 8.05
A39 20 164 8.2
A40 20 167 8.35
A41 20 170 8.5
A42 20 173 8.65
A43 20 176 8.8
A44 20 179 8.95
A45 20 182 9.1
A46 20 185 9.25
A47 20 188 9.4
A48 20 191 9.55
A49 20 194 9.7
A50 20 197 9.85
A51 20 200 10
A52 20 203 10.15
A53 20 206 10.3
A54 20 209 10.45
A55 20 212 10.6
A56 20 215 10.75
A57 20 218 10.9
A58 20 221 11.05
A59 20 224 11.2
A60 20 227 11.35
A61 20 230 11.5
A62 20 233 11.65
A63 20 236 11.8
A64 20 239 11.95
A65 20 242 12.1
A66 20 245 12.25
A67 20 248 12.4
A68 20 251 12.55
A69 20 254 12.7
A70 20 257 12.85
A71 20 260 13
A72 20 263 13.15
A73 20 266 13.3
A74 20 269 13.45
A75 20 272 13.6
A76 20 275 13.75
A77 20 278 13.9
A78 20 281 14.05
A79 20 284 14.2
A80 20 287 14.35
A81 20 290 14.5
A82 20 293 14.65
A83 20 296 14.8
A84 20 299 14.95
A85 20 302 15.1
 A86 20 300 15
A87 20 308 15.4
A88 20 311 15.55
A89 20 314 15.7
A90 20 317 15.85
A91 20 320 16
A92 20 323 16.15
A93 20 326 16.3
A94 20 329 16.45
A95 20 332 16.6
A96 20 335 16.75
A97 20 338 16.9
A98 20 341 17.05
A99 20 344 17.2
A100 20 347 17.35
TOTAL 2000 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 22 50 2.5
A2 22 53 2.65
A3 22 56 2.8
A4 22 59 2.95
A5 22 62 3.1
A6 22 65 3.25
A7 22 68 3.4
A8 22 71 3.55
A9 22 74 3.7
A10 22 77 3.85
A11 22 80 4
A12 22 83 4.15
A13 22 86 4.3
A14 22 89 4.45
A15 22 92 4.6
A16 22 95 4.75
A17 22 98 4.9
A18 22 101 5.05
A19 22 104 5.2
A20 22 107 5.35
A21 22 110 5.5
A22 22 113 5.65
A23 22 116 5.8
A24 22 119 5.95
A25 22 122 6.1
A26 22 125 6.25
A27 22 128 6.4
A28 22 131 6.55
A29 22 134 6.7
A30 22 137 6.85
A31 22 140 7
A32 22 143 7.15
A33 22 146 7.3
A34 22 149 7.45
A35 22 152 7.6
A36 22 155 7.75
A37 22 158 7.9
A38 22 161 8.05
A39 22 164 8.2
A40 22 167 8.35
A41 22 170 8.5
A42 22 173 8.65
A43 22 176 8.8
A44 22 179 8.95
A45 22 182 9.1
A46 22 185 9.25
A47 22 188 9.4
A48 22 191 9.55
A49 22 194 9.7
A50 22 197 9.85
A51 22 200 10
A52 22 203 10.15
A53 22 206 10.3
A54 22 209 10.45
A55 22 212 10.6
A56 22 215 10.75
A57 22 218 10.9
A58 22 221 11.05
A59 22 224 11.2
A60 22 227 11.35
A61 22 230 11.5
A62 22 233 11.65
A63 22 236 11.8
A64 22 239 11.95
A65 22 242 12.1
A66 22 245 12.25
A67 22 248 12.4
A68 22 251 12.55
 A69 22 254 12.7
A70 22 257 12.85
A71 22 260 13
A72 22 263 13.15
A73 22 266 13.3
A74 22 269 13.45
A75 22 272 13.6
A76 22 275 13.75
A77 22 278 13.9
A78 22 281 14.05
A79 22 284 14.2
A80 22 287 14.35
A81 22 290 14.5
A82 22 293 14.65
A83 22 296 14.8
A84 22 299 14.95
A85 22 302 15.1
A86 22 300 15
A87 22 308 15.4
A88 22 311 15.55
A89 22 314 15.7
A90 22 317 15.85
A91 22 320 16
A92 22 323 16.15
A93 22 326 16.3
A94 22 329 16.45
A95 22 332 16.6
A96 22 335 16.75
A97 22 338 16.9
A98 22 341 17.05
A99 22 344 17.2
A100 22 347 17.35
TOTAL 2200 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 24 50 2.5
A2 24 53 2.65
A3 24 56 2.8
A4 24 59 2.95
A5 24 62 3.1
A6 24 65 3.25
A7 24 68 3.4
A8 24 71 3.55
A9 24 74 3.7
A10 24 77 3.85
A11 24 80 4
A12 24 83 4.15
A13 24 86 4.3
A14 24 89 4.45
A15 24 92 4.6
A16 24 95 4.75
A17 24 98 4.9
A18 24 101 5.05
A19 24 104 5.2
A20 24 107 5.35
A21 24 110 5.5
A22 24 113 5.65
A23 24 116 5.8
A24 24 119 5.95
A25 24 122 6.1
A26 24 125 6.25
A27 24 128 6.4
A28 24 131 6.55
A29 24 134 6.7
A30 24 137 6.85
A31 24 140 7
A32 24 143 7.15
A33 24 146 7.3
A34 24 149 7.45
A35 24 152 7.6
A36 24 155 7.75
A37 24 158 7.9
A38 24 161 8.05
A39 24 164 8.2
A40 24 167 8.35
A41 24 170 8.5
A42 24 173 8.65
A43 24 176 8.8
A44 24 179 8.95
A45 24 182 9.1
A46 24 185 9.25
A47 24 188 9.4
A48 24 191 9.55
A49 24 194 9.7
A50 24 197 9.85
A51 24 200 10
A52 24 203 10.15
A53 24 206 10.3
A54 24 209 10.45
A55 24 212 10.6
A56 24 215 10.75
A57 24 218 10.9
A58 24 221 11.05
A59 24 224 11.2
A60 24 227 11.35
A61 24 230 11.5
A62 24 233 11.65
A63 24 236 11.8
A64 24 239 11.95
A65 24 242 12.1
A66 24 245 12.25
A67 24 248 12.4
A68 24 251 12.55
A69 24 254 12.7
A70 24 257 12.85
A71 24 260 13
A72 24 263 13.15
A73 24 266 13.3
A74 24 269 13.45
A75 24 272 13.6
A76 24 275 13.75
A77 24 278 13.9
A78 24 281 14.05
A79 24 284 14.2
A80 24 287 14.35
A81 24 290 14.5
A82 24 293 14.65
A83 24 296 14.8
A84 24 299 14.95
A85 24 302 15.1
A86 24 300 15
A87 24 308 15.4
A88 24 311 15.55
A89 24 314 15.7
A90 24 317 15.85
A91 24 320 16
A92 24 323 16.15
A93 24 326 16.3
A94 24 329 16.45
A95 24 332 16.6
A96 24 335 16.75
A97 24 338 16.9
A98 24 341 17.05
A99 24 344 17.2
A100 24 347 17.35
TOTAL 2400 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1050 57 1140 90
55.65 1113 61 1220 107
58.8 1176 65 1300 124
61.95 1239 69 1380 141
65.1 1302 73 1460 158
68.25 1365 77 1540 175
71.4 1428 81 1620 192
74.55 1491 85 1700 209
77.7 1554 89 1780 226
80.85 1617 93 1860 243
84 1680 97 1940 260
87.15 1743 101 2020 277
90.3 1806 105 2100 294
93.45 1869 109 2180 311
96.6 1932 113 2260 328
99.75 1995 117 2340 345
102.9 2058 121 2420 362
106.05 2121 125 2500 379
109.2 2184 129 2580 396
112.35 2247 133 2660 413
115.5 2310 137 2740 430
118.65 2373 141 2820 447
121.8 2436 145 2900 464
124.95 2499 149 2980 481
128.1 2562 153 3060 498
131.25 2625 157 3140 515
134.4 2688 161 3220 532
137.55 2751 165 3300 549
140.7 2814 169 3380 566
143.85 2877 173 3460 583
147 2940 177 3540 600
150.15 3003 181 3620 617
153.3 3066 185 3700 634
156.45 3129 189 3780 651
159.6 3192 193 3860 668
162.75 3255 197 3940 685
165.9 3318 201 4020 702
169.05 3381 205 4100 719
172.2 3444 209 4180 736
175.35 3507 213 4260 753
178.5 3570 217 4340 770
181.65 3633 221 4420 787
184.8 3696 225 4500 804
187.95 3759 229 4580 821
191.1 3822 233 4660 838
194.25 3885 237 4740 855
197.4 3948 241 4820 872
200.55 4011 245 4900 889
203.7 4074 249 4980 906
206.85 4137 253 5060 923
210 4200 257 5140 940
213.15 4263 261 5220 957
216.3 4326 265 5300 974
219.45 4389 269 5380 991
222.6 4452 273 5460 1008
225.75 4515 277 5540 1025
228.9 4578 281 5620 1042
232.05 4641 285 5700 1059
235.2 4704 289 5780 1076
238.35 4767 293 5860 1093
241.5 4830 297 5940 1110
244.65 4893 301 6020 1127
247.8 4956 305 6100 1144
250.95 5019 309 6180 1161
254.1 5082 313 6260 1178
257.25 5145 317 6340 1195
260.4 5208 321 6420 1212
263.55 5271 325 6500 1229
266.7 5334 329 6580 1246
269.85 5397 333 6660 1263
273 5460 337 6740 1280
276.15 5523 341 6820 1297
279.3 5586 345 6900 1314
282.45 5649 349 6980 1331
285.6 5712 353 7060 1348
288.75 5775 357 7140 1365
291.9 5838 361 7220 1382
295.05 5901 365 7300 1399
298.2 5964 369 7380 1416
301.35 6027 373 7460 1433
304.5 6090 377 7540 1450
307.65 6153 381 7620 1467
310.8 6216 385 7700 1484
313.95 6279 389 7780 1501
317.1 6342 393 7860 1518
 315 6300 397 7940 1640
323.4 6468 401 8020 1552
326.55 6531 405 8100 1569
329.7 6594 409 8180 1586
332.85 6657 413 8260 1603
336 6720 417 8340 1620
339.15 6783 421 8420 1637
342.3 6846 425 8500 1654
345.45 6909 429 8580 1671
348.6 6972 433 8660 1688
351.75 7035 437 8740 1705
354.9 7098 441 8820 1722
358.05 7161 445 8900 1739
361.2 7224 449 8980 1756
364.35 7287 453 9060 1773
20837.25 416745 25500 510000 93255

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1155 58 1276 121
55.65 1224.3 62 1364 139.7
58.8 1293.6 66 1452 158.4
61.95 1362.9 70 1540 177.1
65.1 1432.2 74 1628 195.8
68.25 1501.5 78 1716 214.5
71.4 1570.8 82 1804 233.2
74.55 1640.1 86 1892 251.9
77.7 1709.4 90 1980 270.6
80.85 1778.7 94 2068 289.3
84 1848 98 2156 308
87.15 1917.3 102 2244 326.7
90.3 1986.6 106 2332 345.4
93.45 2055.9 110 2420 364.1
96.6 2125.2 114 2508 382.8
99.75 2194.5 118 2596 401.5
102.9 2263.8 122 2684 420.2
106.05 2333.1 126 2772 438.9
109.2 2402.4 130 2860 457.6
112.35 2471.7 134 2948 476.3
115.5 2541 138 3036 495
118.65 2610.3 142 3124 513.7
121.8 2679.6 146 3212 532.4
124.95 2748.9 150 3300 551.1
128.1 2818.2 154 3388 569.8
131.25 2887.5 158 3476 588.5
134.4 2956.8 162 3564 607.2
137.55 3026.1 166 3652 625.9
140.7 3095.4 170 3740 644.6
143.85 3164.7 174 3828 663.3
147 3234 178 3916 682
150.15 3303.3 182 4004 700.7
153.3 3372.6 186 4092 719.4
156.45 3441.9 190 4180 738.1
159.6 3511.2 194 4268 756.8
162.75 3580.5 198 4356 775.5
165.9 3649.8 202 4444 794.2
169.05 3719.1 206 4532 812.9
172.2 3788.4 210 4620 831.6
175.35 3857.7 214 4708 850.3
178.5 3927 218 4796 869
181.65 3996.3 222 4884 887.7
184.8 4065.6 226 4972 906.4
187.95 4134.9 230 5060 925.1
191.1 4204.2 234 5148 943.8
194.25 4273.5 238 5236 962.5
197.4 4342.8 242 5324 981.2
200.55 4412.1 246 5412 999.9
203.7 4481.4 250 5500 1018.6
206.85 4550.7 254 5588 1037.3
210 4620 258 5676 1056
213.15 4689.3 262 5764 1074.7
216.3 4758.6 266 5852 1093.4
219.45 4827.9 270 5940 1112.1
222.6 4897.2 274 6028 1130.8
225.75 4966.5 278 6116 1149.5
228.9 5035.8 282 6204 1168.2
232.05 5105.1 286 6292 1186.9
235.2 5174.4 290 6380 1205.6
238.35 5243.7 294 6468 1224.3
241.5 5313 298 6556 1243
244.65 5382.3 302 6644 1261.7
247.8 5451.6 306 6732 1280.4
250.95 5520.9 310 6820 1299.1
254.1 5590.2 314 6908 1317.8
257.25 5659.5 318 6996 1336.5
260.4 5728.8 322 7084 1355.2
263.55 5798.1 326 7172 1373.9
 266.7 5867.4 330 7260 1392.6
269.85 5936.7 334 7348 1411.3
273 6006 338 7436 1430
276.15 6075.3 342 7524 1448.7
279.3 6144.6 346 7612 1467.4
282.45 6213.9 350 7700 1486.1
285.6 6283.2 354 7788 1504.8
288.75 6352.5 358 7876 1523.5
291.9 6421.8 362 7964 1542.2
295.05 6491.1 366 8052 1560.9
298.2 6560.4 370 8140 1579.6
301.35 6629.7 374 8228 1598.3
304.5 6699 378 8316 1617
307.65 6768.3 382 8404 1635.7
310.8 6837.6 386 8492 1654.4
313.95 6906.9 390 8580 1673.1
317.1 6976.2 394 8668 1691.8
315 6930 398 8756 1826
323.4 7114.8 402 8844 1729.2
326.55 7184.1 406 8932 1747.9
329.7 7253.4 410 9020 1766.6
332.85 7322.7 414 9108 1785.3
336 7392 418 9196 1804
339.15 7461.3 422 9284 1822.7
342.3 7530.6 426 9372 1841.4
345.45 7599.9 430 9460 1860.1
348.6 7669.2 434 9548 1878.8
351.75 7738.5 438 9636 1897.5
354.9 7807.8 442 9724 1916.2
358.05 7877.1 446 9812 1934.9
361.2 7946.4 450 9900 1953.6
364.35 8015.7 454 9988 1972.3
20837.25 458419.5 25600 563200 104780.5

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1260 59 1416 156
55.65 1335.6 63 1512 176.4
58.8 1411.2 67 1608 196.8
61.95 1486.8 71 1704 217.2
65.1 1562.4 75 1800 237.6
68.25 1638 79 1896 258
 71.4 1713.6 83 1992 278.4
74.55 1789.2 87 2088 298.8
77.7 1864.8 91 2184 319.2
80.85 1940.4 95 2280 339.6
84 2016 99 2376 360
87.15 2091.6 103 2472 380.4
90.3 2167.2 107 2568 400.8
93.45 2242.8 111 2664 421.2
96.6 2318.4 115 2760 441.6
99.75 2394 119 2856 462
102.9 2469.6 123 2952 482.4
106.05 2545.2 127 3048 502.8
109.2 2620.8 131 3144 523.2
112.35 2696.4 135 3240 543.6
115.5 2772 139 3336 564
118.65 2847.6 143 3432 584.4
121.8 2923.2 147 3528 604.8
124.95 2998.8 151 3624 625.2
128.1 3074.4 155 3720 645.6
131.25 3150 159 3816 666
134.4 3225.6 163 3912 686.4
137.55 3301.2 167 4008 706.8
140.7 3376.8 171 4104 727.2
143.85 3452.4 175 4200 747.6
147 3528 179 4296 768
150.15 3603.6 183 4392 788.4
153.3 3679.2 187 4488 808.8
156.45 3754.8 191 4584 829.2
159.6 3830.4 195 4680 849.6
162.75 3906 199 4776 870
165.9 3981.6 203 4872 890.4
169.05 4057.2 207 4968 910.8
172.2 4132.8 211 5064 931.2
175.35 4208.4 215 5160 951.6
178.5 4284 219 5256 972
181.65 4359.6 223 5352 992.4
184.8 4435.2 227 5448 1012.8
187.95 4510.8 231 5544 1033.2
191.1 4586.4 235 5640 1053.6
194.25 4662 239 5736 1074
197.4 4737.6 243 5832 1094.4
200.55 4813.2 247 5928 1114.8
203.7 4888.8 251 6024 1135.2
206.85 4964.4 255 6120 1155.6
210 5040 259 6216 1176
213.15 5115.6 263 6312 1196.4
216.3 5191.2 267 6408 1216.8
219.45 5266.8 271 6504 1237.2
222.6 5342.4 275 6600 1257.6
225.75 5418 279 6696 1278
228.9 5493.6 283 6792 1298.4
232.05 5569.2 287 6888 1318.8
235.2 5644.8 291 6984 1339.2
238.35 5720.4 295 7080 1359.6
241.5 5796 299 7176 1380
244.65 5871.6 303 7272 1400.4
247.8 5947.2 307 7368 1420.8
250.95 6022.8 311 7464 1441.2
254.1 6098.4 315 7560 1461.6
257.25 6174 319 7656 1482
260.4 6249.6 323 7752 1502.4
263.55 6325.2 327 7848 1522.8
266.7 6400.8 331 7944 1543.2
269.85 6476.4 335 8040 1563.6
273 6552 339 8136 1584
276.15 6627.6 343 8232 1604.4
279.3 6703.2 347 8328 1624.8
282.45 6778.8 351 8424 1645.2
285.6 6854.4 355 8520 1665.6
288.75 6930 359 8616 1686
291.9 7005.6 363 8712 1706.4
295.05 7081.2 367 8808 1726.8
298.2 7156.8 371 8904 1747.2
301.35 7232.4 375 9000 1767.6
304.5 7308 379 9096 1788
307.65 7383.6 383 9192 1808.4
310.8 7459.2 387 9288 1828.8
313.95 7534.8 391 9384 1849.2
317.1 7610.4 395 9480 1869.6
315 7560 399 9576 2016
323.4 7761.6 403 9672 1910.4
326.55 7837.2 407 9768 1930.8
329.7 7912.8 411 9864 1951.2
332.85 7988.4 415 9960 1971.6
336 8064 419 10056 1992
339.15 8139.6 423 10152 2012.4
342.3 8215.2 427 10248 2032.8
345.45 8290.8 431 10344 2053.2
348.6 8366.4 435 10440 2073.6
351.75 8442 439 10536 2094
 354.9 8517.6 443 10632 2114.4
358.05 8593.2 447 10728 2134.8
361.2 8668.8 451 10824 2155.2
364.35 8744.4 455 10920 2175.6
20837.25 500094 25700 616800 116706
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 21 50
10% A2 21 53
11% A3 21 56
11% A4 21 59
12% A5 21 62
13% A6 21 65
13% A7 21 68
14% A8 21 71
15% A9 21 74
15% A10 21 77
15% A11 21 80
16% A12 21 83
16% A13 21 86
17% A14 21 89
17% A15 21 92
17% A16 21 95
18% A17 21 98
18% A18 21 101
18% A19 21 104
18% A20 21 107
19% A21 21 110
19% A22 21 113
19% A23 21 116
19% A24 21 119
19% A25 21 122
20% A26 21 125
20% A27 21 128
20% A28 21 131
20% A29 21 134
20% A30 21 137
20% A31 21 140
21% A32 21 143
21% A33 21 146
21% A34 21 149
21% A35 21 152
21% A36 21 155
21% A37 21 158
21% A38 21 161
21% A39 21 164
21% A40 21 167
22% A41 21 170
22% A42 21 173
22% A43 21 176
22% A44 21 179
22% A45 21 182
22% A46 21 185
22% A47 21 188
22% A48 21 191
22% A49 21 194
22% A50 21 197
22% A51 21 200
22% A52 21 203
23% A53 21 206
23% A54 21 209
23% A55 21 212
23% A56 21 215
23% A57 21 218
23% A58 21 221
23% A59 21 224
23% A60 21 227
23% A61 21 230
23% A62 21 233
23% A63 21 236
23% A64 21 239
23% A65 21 242
23% A66 21 245
23% A67 21 248
23% A68 21 251
23% A69 21 254
23% A70 21 257
23% A71 21 260
23% A72 21 263
24% A73 21 266
24% A74 21 269
24% A75 21 272
24% A76 21 275
24% A77 21 278
24% A78 21 281
24% A79 21 284
24% A80 21 287
24% A81 21 290
24% A82 21 293
24% A83 21 296
24% A84 21 299
24% A85 21 302
 26% A86 21 300
24% A87 21 308
24% A88 21 311
24% A89 21 314
24% A90 21 317
24% A91 21 320
24% A92 21 323
24% A93 21 326
24% A94 21 329
24% A95 21 332
24% A96 21 335
24% A97 21 338
24% A98 21 341
24% A99 21 344
24% A100 21 347
2095% TOTAL 2100 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 23 50
11% A2 23 53
12% A3 23 56
13% A4 23 59
14% A5 23 62
14% A6 23 65
15% A7 23 68
15% A8 23 71
16% A9 23 74
16% A10 23 77
17% A11 23 80
17% A12 23 83
17% A13 23 86
18% A14 23 89
18% A15 23 92
18% A16 23 95
19% A17 23 98
19% A18 23 101
19% A19 23 104
19% A20 23 107
19% A21 23 110
20% A22 23 113
20% A23 23 116
20% A24 23 119
20% A25 23 122
20% A26 23 125
21% A27 23 128
21% A28 23 131
21% A29 23 134
21% A30 23 137
21% A31 23 140
21% A32 23 143
21% A33 23 146
21% A34 23 149
22% A35 23 152
22% A36 23 155
22% A37 23 158
22% A38 23 161
22% A39 23 164
22% A40 23 167
22% A41 23 170
22% A42 23 173
22% A43 23 176
22% A44 23 179
22% A45 23 182
23% A46 23 185
23% A47 23 188
23% A48 23 191
23% A49 23 194
23% A50 23 197
23% A51 23 200
23% A52 23 203
23% A53 23 206
23% A54 23 209
23% A55 23 212
23% A56 23 215
23% A57 23 218
23% A58 23 221
23% A59 23 224
23% A60 23 227
23% A61 23 230
23% A62 23 233
23% A63 23 236
24% A64 23 239
24% A65 23 242
24% A66 23 245
24% A67 23 248
24% A68 23 251
 24% A69 23 254
24% A70 23 257
24% A71 23 260
24% A72 23 263
24% A73 23 266
24% A74 23 269
24% A75 23 272
24% A76 23 275
24% A77 23 278
24% A78 23 281
24% A79 23 284
24% A80 23 287
24% A81 23 290
24% A82 23 293
24% A83 23 296
24% A84 23 299
24% A85 23 302
26% A86 23 300
24% A87 23 308
24% A88 23 311
24% A89 23 314
24% A90 23 317
24% A91 23 320
24% A92 23 323
24% A93 23 326
24% A94 23 329
24% A95 23 332
25% A96 23 335
25% A97 23 338
25% A98 23 341
25% A99 23 344
25% A100 23 347
2158% TOTAL 2300 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 25 50
13% A2 25 53
14% A3 25 56
15% A4 25 59
15% A5 25 62
16% A6 25 65
16% A7 25 68
17% A8 25 71
17% A9 25 74
18% A10 25 77
18% A11 25 80
18% A12 25 83
18% A13 25 86
19% A14 25 89
19% A15 25 92
19% A16 25 95
20% A17 25 98
20% A18 25 101
20% A19 25 104
20% A20 25 107
20% A21 25 110
21% A22 25 113
21% A23 25 116
21% A24 25 119
21% A25 25 122
21% A26 25 125
21% A27 25 128
21% A28 25 131
22% A29 25 134
22% A30 25 137
22% A31 25 140
22% A32 25 143
22% A33 25 146
22% A34 25 149
22% A35 25 152
22% A36 25 155
22% A37 25 158
22% A38 25 161
23% A39 25 164
23% A40 25 167
23% A41 25 170
23% A42 25 173
23% A43 25 176
23% A44 25 179
23% A45 25 182
23% A46 25 185
23% A47 25 188
23% A48 25 191
23% A49 25 194
23% A50 25 197
23% A51 25 200
23% A52 25 203
23% A53 25 206
23% A54 25 209
24% A55 25 212
24% A56 25 215
24% A57 25 218
24% A58 25 221
24% A59 25 224
24% A60 25 227
24% A61 25 230
24% A62 25 233
24% A63 25 236
24% A64 25 239
24% A65 25 242
24% A66 25 245
24% A67 25 248
24% A68 25 251
24% A69 25 254
24% A70 25 257
24% A71 25 260
24% A72 25 263
24% A73 25 266
24% A74 25 269
24% A75 25 272
24% A76 25 275
24% A77 25 278
24% A78 25 281
24% A79 25 284
24% A80 25 287
24% A81 25 290
24% A82 25 293
25% A83 25 296
25% A84 25 299
25% A85 25 302
27% A86 25 300
25% A87 25 308
25% A88 25 311
25% A89 25 314
25% A90 25 317
25% A91 25 320
25% A92 25 323
25% A93 25 326
25% A94 25 329
25% A95 25 332
25% A96 25 335
 25% A97 25 338
25% A98 25 341
25% A99 25 344
25% A100 25 347
2221% TOTAL 2500 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1102.5 56
2.65 55.65 1168.65 60
2.8 58.8 1234.8 64
2.95 61.95 1300.95 68
3.1 65.1 1367.1 72
3.25 68.25 1433.25 76
3.4 71.4 1499.4 80
3.55 74.55 1565.55 84
3.7 77.7 1631.7 88
3.85 80.85 1697.85 92
4 84 1764 96
4.15 87.15 1830.15 100
4.3 90.3 1896.3 104
4.45 93.45 1962.45 108
4.6 96.6 2028.6 112
4.75 99.75 2094.75 116
4.9 102.9 2160.9 120
5.05 106.05 2227.05 124
5.2 109.2 2293.2 128
5.35 112.35 2359.35 132
5.5 115.5 2425.5 136
5.65 118.65 2491.65 140
5.8 121.8 2557.8 144
5.95 124.95 2623.95 148
6.1 128.1 2690.1 152
6.25 131.25 2756.25 156
6.4 134.4 2822.4 160
6.55 137.55 2888.55 164
6.7 140.7 2954.7 168
6.85 143.85 3020.85 172
7 147 3087 176
7.15 150.15 3153.15 180
7.3 153.3 3219.3 184
7.45 156.45 3285.45 188
7.6 159.6 3351.6 192
7.75 162.75 3417.75 196
7.9 165.9 3483.9 200
8.05 169.05 3550.05 204
8.2 172.2 3616.2 208
8.35 175.35 3682.35 212
 8.5 178.5 3748.5 216
8.65 181.65 3814.65 220
8.8 184.8 3880.8 224
8.95 187.95 3946.95 228
9.1 191.1 4013.1 232
9.25 194.25 4079.25 236
9.4 197.4 4145.4 240
9.55 200.55 4211.55 244
9.7 203.7 4277.7 248
9.85 206.85 4343.85 252
10 210 4410 256
10.15 213.15 4476.15 260
10.3 216.3 4542.3 264
10.45 219.45 4608.45 268
10.6 222.6 4674.6 272
10.75 225.75 4740.75 276
10.9 228.9 4806.9 280
11.05 232.05 4873.05 284
11.2 235.2 4939.2 288
11.35 238.35 5005.35 292
11.5 241.5 5071.5 296
11.65 244.65 5137.65 300
11.8 247.8 5203.8 304
11.95 250.95 5269.95 308
12.1 254.1 5336.1 312
12.25 257.25 5402.25 316
12.4 260.4 5468.4 320
12.55 263.55 5534.55 324
12.7 266.7 5600.7 328
12.85 269.85 5666.85 332
13 273 5733 336
13.15 276.15 5799.15 340
13.3 279.3 5865.3 344
13.45 282.45 5931.45 348
13.6 285.6 5997.6 352
13.75 288.75 6063.75 356
13.9 291.9 6129.9 360
14.05 295.05 6196.05 364
14.2 298.2 6262.2 368
14.35 301.35 6328.35 372
14.5 304.5 6394.5 376
14.65 307.65 6460.65 380
14.8 310.8 6526.8 384
14.95 313.95 6592.95 388
15.1 317.1 6659.1 392
 15 315 6615 396
15.4 323.4 6791.4 400
15.55 326.55 6857.55 404
15.7 329.7 6923.7 408
15.85 332.85 6989.85 412
16 336 7056 416
16.15 339.15 7122.15 420
16.3 342.3 7188.3 424
16.45 345.45 7254.45 428
16.6 348.6 7320.6 432
16.75 351.75 7386.75 436
16.9 354.9 7452.9 440
17.05 358.05 7519.05 444
17.2 361.2 7585.2 448
17.35 364.35 7651.35 452
992.25 20837.25 437582.25 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1207.5 61
2.65 55.65 1279.95 65
2.8 58.8 1352.4 69
2.95 61.95 1424.85 73
3.1 65.1 1497.3 77
3.25 68.25 1569.75 81
3.4 71.4 1642.2 85
3.55 74.55 1714.65 89
3.7 77.7 1787.1 93
3.85 80.85 1859.55 97
4 84 1932 101
4.15 87.15 2004.45 105
4.3 90.3 2076.9 109
4.45 93.45 2149.35 113
4.6 96.6 2221.8 117
4.75 99.75 2294.25 121
4.9 102.9 2366.7 125
5.05 106.05 2439.15 129
5.2 109.2 2511.6 133
5.35 112.35 2584.05 137
5.5 115.5 2656.5 141
5.65 118.65 2728.95 145
5.8 121.8 2801.4 149
 5.95 124.95 2873.85 153
6.1 128.1 2946.3 157
6.25 131.25 3018.75 161
6.4 134.4 3091.2 165
6.55 137.55 3163.65 169
6.7 140.7 3236.1 173
6.85 143.85 3308.55 177
7 147 3381 181
7.15 150.15 3453.45 185
7.3 153.3 3525.9 189
7.45 156.45 3598.35 193
7.6 159.6 3670.8 197
7.75 162.75 3743.25 201
7.9 165.9 3815.7 205
8.05 169.05 3888.15 209
8.2 172.2 3960.6 213
8.35 175.35 4033.05 217
8.5 178.5 4105.5 221
8.65 181.65 4177.95 225
8.8 184.8 4250.4 229
8.95 187.95 4322.85 233
9.1 191.1 4395.3 237
9.25 194.25 4467.75 241
9.4 197.4 4540.2 245
9.55 200.55 4612.65 249
9.7 203.7 4685.1 253
9.85 206.85 4757.55 257
10 210 4830 261
10.15 213.15 4902.45 265
10.3 216.3 4974.9 269
10.45 219.45 5047.35 273
10.6 222.6 5119.8 277
10.75 225.75 5192.25 281
10.9 228.9 5264.7 285
11.05 232.05 5337.15 289
11.2 235.2 5409.6 293
11.35 238.35 5482.05 297
11.5 241.5 5554.5 301
11.65 244.65 5626.95 305
11.8 247.8 5699.4 309
11.95 250.95 5771.85 313
12.1 254.1 5844.3 317
12.25 257.25 5916.75 321
12.4 260.4 5989.2 325
12.55 263.55 6061.65 329
 12.7 266.7 6134.1 333
12.85 269.85 6206.55 337
13 273 6279 341
13.15 276.15 6351.45 345
13.3 279.3 6423.9 349
13.45 282.45 6496.35 353
13.6 285.6 6568.8 357
13.75 288.75 6641.25 361
13.9 291.9 6713.7 365
14.05 295.05 6786.15 369
14.2 298.2 6858.6 373
14.35 301.35 6931.05 377
14.5 304.5 7003.5 381
14.65 307.65 7075.95 385
14.8 310.8 7148.4 389
14.95 313.95 7220.85 393
15.1 317.1 7293.3 397
15 315 7245 401
15.4 323.4 7438.2 405
15.55 326.55 7510.65 409
15.7 329.7 7583.1 413
15.85 332.85 7655.55 417
16 336 7728 421
16.15 339.15 7800.45 425
16.3 342.3 7872.9 429
16.45 345.45 7945.35 433
16.6 348.6 8017.8 437
16.75 351.75 8090.25 441
16.9 354.9 8162.7 445
17.05 358.05 8235.15 449
17.2 361.2 8307.6 453
17.35 364.35 8380.05 457
992.25 20837.25 479256.75 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1312.5 60
2.65 55.65 1391.25 64
2.8 58.8 1470 68
2.95 61.95 1548.75 72
3.1 65.1 1627.5 76
3.25 68.25 1706.25 80
 3.4 71.4 1785 84
3.55 74.55 1863.75 88
3.7 77.7 1942.5 92
3.85 80.85 2021.25 96
4 84 2100 100
4.15 87.15 2178.75 104
4.3 90.3 2257.5 108
4.45 93.45 2336.25 112
4.6 96.6 2415 116
4.75 99.75 2493.75 120
4.9 102.9 2572.5 124
5.05 106.05 2651.25 128
5.2 109.2 2730 132
5.35 112.35 2808.75 136
5.5 115.5 2887.5 140
5.65 118.65 2966.25 144
5.8 121.8 3045 148
5.95 124.95 3123.75 152
6.1 128.1 3202.5 156
6.25 131.25 3281.25 160
6.4 134.4 3360 164
6.55 137.55 3438.75 168
6.7 140.7 3517.5 172
6.85 143.85 3596.25 176
7 147 3675 180
7.15 150.15 3753.75 184
7.3 153.3 3832.5 188
7.45 156.45 3911.25 192
7.6 159.6 3990 196
7.75 162.75 4068.75 200
7.9 165.9 4147.5 204
8.05 169.05 4226.25 208
8.2 172.2 4305 212
8.35 175.35 4383.75 216
8.5 178.5 4462.5 220
8.65 181.65 4541.25 224
8.8 184.8 4620 228
8.95 187.95 4698.75 232
9.1 191.1 4777.5 236
9.25 194.25 4856.25 240
9.4 197.4 4935 244
9.55 200.55 5013.75 248
9.7 203.7 5092.5 252
9.85 206.85 5171.25 256
10 210 5250 260
10.15 213.15 5328.75 264
10.3 216.3 5407.5 268
10.45 219.45 5486.25 272
10.6 222.6 5565 276
10.75 225.75 5643.75 280
10.9 228.9 5722.5 284
11.05 232.05 5801.25 288
11.2 235.2 5880 292
11.35 238.35 5958.75 296
11.5 241.5 6037.5 300
11.65 244.65 6116.25 304
11.8 247.8 6195 308
11.95 250.95 6273.75 312
12.1 254.1 6352.5 316
12.25 257.25 6431.25 320
12.4 260.4 6510 324
12.55 263.55 6588.75 328
12.7 266.7 6667.5 332
12.85 269.85 6746.25 336
13 273 6825 340
13.15 276.15 6903.75 344
13.3 279.3 6982.5 348
13.45 282.45 7061.25 352
13.6 285.6 7140 356
13.75 288.75 7218.75 360
13.9 291.9 7297.5 364
14.05 295.05 7376.25 368
14.2 298.2 7455 372
14.35 301.35 7533.75 376
14.5 304.5 7612.5 380
14.65 307.65 7691.25 384
14.8 310.8 7770 388
14.95 313.95 7848.75 392
15.1 317.1 7927.5 396
15 315 7875 400
15.4 323.4 8085 404
15.55 326.55 8163.75 408
15.7 329.7 8242.5 412
15.85 332.85 8321.25 416
16 336 8400 420
16.15 339.15 8478.75 424
16.3 342.3 8557.5 428
16.45 345.45 8636.25 432
16.6 348.6 8715 436
16.75 351.75 8793.75 440
 16.9 354.9 8872.5 444
17.05 358.05 8951.25 448
17.2 361.2 9030 452
17.35 364.35 9108.75 456
992.25 20837.25 520931.25 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
1176 73.5 7%
1260 91.35 8%
1344 109.2 9%
1428 127.05 10%
1512 144.9 11%
1596 162.75 11%
1680 180.6 12%
1764 198.45 13%
1848 216.3 13%
1932 234.15 14%
2016 252 14%
2100 269.85 15%
2184 287.7 15%
2268 305.55 16%
2352 323.4 16%
2436 341.25 16%
2520 359.1 17%
2604 376.95 17%
2688 394.8 17%
2772 412.65 17%
2856 430.5 18%
2940 448.35 18%
3024 466.2 18%
3108 484.05 18%
3192 501.9 19%
3276 519.75 19%
3360 537.6 19%
3444 555.45 19%
3528 573.3 19%
3612 591.15 20%
3696 609 20%
3780 626.85 20%
3864 644.7 20%
3948 662.55 20%
4032 680.4 20%
4116 698.25 20%
4200 716.1 21%
4284 733.95 21%
4368 751.8 21%
4452 769.65 21%
4536 787.5 21%
4620 805.35 21%
4704 823.2 21%
4788 841.05 21%
4872 858.9 21%
4956 876.75 21%
5040 894.6 22%
5124 912.45 22%
5208 930.3 22%
5292 948.15 22%
5376 966 22%
5460 983.85 22%
5544 1001.7 22%
5628 1019.55 22%
5712 1037.4 22%
5796 1055.25 22%
5880 1073.1 22%
5964 1090.95 22%
6048 1108.8 22%
6132 1126.65 23%
6216 1144.5 23%
6300 1162.35 23%
6384 1180.2 23%
6468 1198.05 23%
6552 1215.9 23%
6636 1233.75 23%
6720 1251.6 23%
6804 1269.45 23%
6888 1287.3 23%
6972 1305.15 23%
7056 1323 23%
7140 1340.85 23%
7224 1358.7 23%
7308 1376.55 23%
7392 1394.4 23%
7476 1412.25 23%
7560 1430.1 23%
7644 1447.95 23%
7728 1465.8 23%
7812 1483.65 23%
7896 1501.5 23%
7980 1519.35 24%
8064 1537.2 24%
8148 1555.05 24%
8232 1572.9 24%
 8316 1701 26%
8400 1608.6 24%
8484 1626.45 24%
8568 1644.3 24%
8652 1662.15 24%
8736 1680 24%
8820 1697.85 24%
8904 1715.7 24%
8988 1733.55 24%
9072 1751.4 24%
9156 1769.25 24%
9240 1787.1 24%
9324 1804.95 24%
9408 1822.8 24%
9492 1840.65 24%
533400 95817.75 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

1403 195.5 16%
1495 215.05 17%
1587 234.6 17%
1679 254.15 18%
1771 273.7 18%
1863 293.25 19%
1955 312.8 19%
2047 332.35 19%
2139 351.9 20%
2231 371.45 20%
2323 391 20%
2415 410.55 20%
2507 430.1 21%
2599 449.65 21%
2691 469.2 21%
2783 488.75 21%
2875 508.3 21%
2967 527.85 22%
3059 547.4 22%
3151 566.95 22%
3243 586.5 22%
3335 606.05 22%
3427 625.6 22%
3519 645.15 22%
3611 664.7 23%
3703 684.25 23%
3795 703.8 23%
3887 723.35 23%
3979 742.9 23%
4071 762.45 23%
4163 782 23%
4255 801.55 23%
4347 821.1 23%
4439 840.65 23%
4531 860.2 23%
4623 879.75 24%
4715 899.3 24%
4807 918.85 24%
4899 938.4 24%
4991 957.95 24%
5083 977.5 24%
5175 997.05 24%
5267 1016.6 24%
5359 1036.15 24%
5451 1055.7 24%
5543 1075.25 24%
5635 1094.8 24%
5727 1114.35 24%
5819 1133.9 24%
5911 1153.45 24%
6003 1173 24%
6095 1192.55 24%
6187 1212.1 24%
6279 1231.65 24%
6371 1251.2 24%
6463 1270.75 24%
6555 1290.3 25%
6647 1309.85 25%
6739 1329.4 25%
6831 1348.95 25%
6923 1368.5 25%
7015 1388.05 25%
7107 1407.6 25%
7199 1427.15 25%
7291 1446.7 25%
7383 1466.25 25%
7475 1485.8 25%
7567 1505.35 25%
 7659 1524.9 25%
7751 1544.45 25%
7843 1564 25%
7935 1583.55 25%
8027 1603.1 25%
8119 1622.65 25%
8211 1642.2 25%
8303 1661.75 25%
8395 1681.3 25%
8487 1700.85 25%
8579 1720.4 25%
8671 1739.95 25%
8763 1759.5 25%
8855 1779.05 25%
8947 1798.6 25%
9039 1818.15 25%
9131 1837.7 25%
9223 1978 27%
9315 1876.8 25%
9407 1896.35 25%
9499 1915.9 25%
9591 1935.45 25%
9683 1955 25%
9775 1974.55 25%
9867 1994.1 25%
9959 2013.65 25%
10051 2033.2 25%
10143 2052.75 25%
10235 2072.3 25%
10327 2091.85 25%
10419 2111.4 25%
10511 2130.95 25%
595700 116443.25 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

1500 187.5 14%
1600 208.75 15%
1700 230 16%
1800 251.25 16%
1900 272.5 17%
2000 293.75 17%
2100 315 18%
2200 336.25 18%
2300 357.5 18%
2400 378.75 19%
2500 400 19%
2600 421.25 19%
2700 442.5 20%
2800 463.75 20%
2900 485 20%
3000 506.25 20%
3100 527.5 21%
3200 548.75 21%
3300 570 21%
3400 591.25 21%
3500 612.5 21%
3600 633.75 21%
3700 655 22%
3800 676.25 22%
3900 697.5 22%
4000 718.75 22%
4100 740 22%
4200 761.25 22%
4300 782.5 22%
4400 803.75 22%
4500 825 22%
4600 846.25 23%
4700 867.5 23%
4800 888.75 23%
4900 910 23%
5000 931.25 23%
5100 952.5 23%
5200 973.75 23%
5300 995 23%
5400 1016.25 23%
5500 1037.5 23%
5600 1058.75 23%
5700 1080 23%
5800 1101.25 23%
5900 1122.5 23%
6000 1143.75 24%
6100 1165 24%
6200 1186.25 24%
6300 1207.5 24%
6400 1228.75 24%
6500 1250 24%
 6600 1271.25 24%
6700 1292.5 24%
6800 1313.75 24%
6900 1335 24%
7000 1356.25 24%
7100 1377.5 24%
7200 1398.75 24%
7300 1420 24%
7400 1441.25 24%
7500 1462.5 24%
7600 1483.75 24%
7700 1505 24%
7800 1526.25 24%
7900 1547.5 24%
8000 1568.75 24%
8100 1590 24%
8200 1611.25 24%
8300 1632.5 24%
8400 1653.75 25%
8500 1675 25%
8600 1696.25 25%
8700 1717.5 25%
8800 1738.75 25%
8900 1760 25%
9000 1781.25 25%
9100 1802.5 25%
9200 1823.75 25%
9300 1845 25%
9400 1866.25 25%
9500 1887.5 25%
9600 1908.75 25%
9700 1930 25%
9800 1951.25 25%
9900 1972.5 25%
10000 2125 27%
10100 2015 25%
10200 2036.25 25%
10300 2057.5 25%
10400 2078.75 25%
10500 2100 25%
10600 2121.25 25%
10700 2142.5 25%
10800 2163.75 25%
10900 2185 25%
11000 2206.25 25%
 11100 2227.5 25%
11200 2248.75 25%
11300 2270 25%
11400 2291.25 25%
645000 124068.75 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 26 50 2.5
A2 26 53 2.65
A3 26 56 2.8
A4 26 59 2.95
A5 26 62 3.1
A6 26 65 3.25
A7 26 68 3.4
A8 26 71 3.55
A9 26 74 3.7
A10 26 77 3.85
A11 26 80 4
A12 26 83 4.15
A13 26 86 4.3
A14 26 89 4.45
A15 26 92 4.6
A16 26 95 4.75
A17 26 98 4.9
A18 26 101 5.05
A19 26 104 5.2
A20 26 107 5.35
A21 26 110 5.5
A22 26 113 5.65
A23 26 116 5.8
A24 26 119 5.95
A25 26 122 6.1
A26 26 125 6.25
A27 26 128 6.4
A28 26 131 6.55
A29 26 134 6.7
A30 26 137 6.85
A31 26 140 7
A32 26 143 7.15
A33 26 146 7.3
A34 26 149 7.45
A35 26 152 7.6
A36 26 155 7.75
A37 26 158 7.9
A38 26 161 8.05
A39 26 164 8.2
A40 26 167 8.35
A41 26 170 8.5
A42 26 173 8.65
A43 26 176 8.8
A44 26 179 8.95
A45 26 182 9.1
A46 26 185 9.25
A47 26 188 9.4
A48 26 191 9.55
A49 26 194 9.7
A50 26 197 9.85
A51 26 200 10
A52 26 203 10.15
A53 26 206 10.3
A54 26 209 10.45
A55 26 212 10.6
A56 26 215 10.75
A57 26 218 10.9
A58 26 221 11.05
A59 26 224 11.2
A60 26 227 11.35
A61 26 230 11.5
A62 26 233 11.65
A63 26 236 11.8
A64 26 239 11.95
A65 26 242 12.1
A66 26 245 12.25
A67 26 248 12.4
A68 26 251 12.55
A69 26 254 12.7
A70 26 257 12.85
A71 26 260 13
A72 26 263 13.15
A73 26 266 13.3
A74 26 269 13.45
A75 26 272 13.6
A76 26 275 13.75
A77 26 278 13.9
A78 26 281 14.05
A79 26 284 14.2
A80 26 287 14.35
A81 26 290 14.5
A82 26 293 14.65
A83 26 296 14.8
A84 26 299 14.95
A85 26 302 15.1
 A86 26 300 15
A87 26 308 15.4
A88 26 311 15.55
A89 26 314 15.7
A90 26 317 15.85
A91 26 320 16
A92 26 323 16.15
A93 26 326 16.3
A94 26 329 16.45
A95 26 332 16.6
A96 26 335 16.75
A97 26 338 16.9
A98 26 341 17.05
A99 26 344 17.2
A100 26 347 17.35
TOTAL 2600 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 28 50 2.5
A2 28 53 2.65
A3 28 56 2.8
A4 28 59 2.95
A5 28 62 3.1
A6 28 65 3.25
A7 28 68 3.4
A8 28 71 3.55
A9 28 74 3.7
A10 28 77 3.85
A11 28 80 4
A12 28 83 4.15
A13 28 86 4.3
A14 28 89 4.45
A15 28 92 4.6
A16 28 95 4.75
A17 28 98 4.9
A18 28 101 5.05
A19 28 104 5.2
A20 28 107 5.35
A21 28 110 5.5
A22 28 113 5.65
A23 28 116 5.8
A24 28 119 5.95
A25 28 122 6.1
A26 28 125 6.25
A27 28 128 6.4
A28 28 131 6.55
A29 28 134 6.7
A30 28 137 6.85
A31 28 140 7
A32 28 143 7.15
A33 28 146 7.3
A34 28 149 7.45
A35 28 152 7.6
A36 28 155 7.75
A37 28 158 7.9
A38 28 161 8.05
A39 28 164 8.2
A40 28 167 8.35
A41 28 170 8.5
A42 28 173 8.65
A43 28 176 8.8
A44 28 179 8.95
A45 28 182 9.1
A46 28 185 9.25
A47 28 188 9.4
A48 28 191 9.55
A49 28 194 9.7
A50 28 197 9.85
A51 28 200 10
A52 28 203 10.15
A53 28 206 10.3
A54 28 209 10.45
A55 28 212 10.6
A56 28 215 10.75
A57 28 218 10.9
A58 28 221 11.05
A59 28 224 11.2
A60 28 227 11.35
A61 28 230 11.5
A62 28 233 11.65
A63 28 236 11.8
A64 28 239 11.95
A65 28 242 12.1
A66 28 245 12.25
A67 28 248 12.4
A68 28 251 12.55
 A69 28 254 12.7
A70 28 257 12.85
A71 28 260 13
A72 28 263 13.15
A73 28 266 13.3
A74 28 269 13.45
A75 28 272 13.6
A76 28 275 13.75
A77 28 278 13.9
A78 28 281 14.05
A79 28 284 14.2
A80 28 287 14.35
A81 28 290 14.5
A82 28 293 14.65
A83 28 296 14.8
A84 28 299 14.95
A85 28 302 15.1
A86 28 300 15
A87 28 308 15.4
A88 28 311 15.55
A89 28 314 15.7
A90 28 317 15.85
A91 28 320 16
A92 28 323 16.15
A93 28 326 16.3
A94 28 329 16.45
A95 28 332 16.6
A96 28 335 16.75
A97 28 338 16.9
A98 28 341 17.05
A99 28 344 17.2
A100 28 347 17.35
TOTAL 2800 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 30 50 2.5
A2 30 53 2.65
A3 30 56 2.8
A4 30 59 2.95
A5 30 62 3.1
A6 30 65 3.25
A7 30 68 3.4
A8 30 71 3.55
A9 30 74 3.7
A10 30 77 3.85
A11 30 80 4
A12 30 83 4.15
A13 30 86 4.3
A14 30 89 4.45
A15 30 92 4.6
A16 30 95 4.75
A17 30 98 4.9
A18 30 101 5.05
A19 30 104 5.2
A20 30 107 5.35
A21 30 110 5.5
A22 30 113 5.65
A23 30 116 5.8
A24 30 119 5.95
A25 30 122 6.1
A26 30 125 6.25
A27 30 128 6.4
A28 30 131 6.55
A29 30 134 6.7
A30 30 137 6.85
A31 30 140 7
A32 30 143 7.15
A33 30 146 7.3
A34 30 149 7.45
A35 30 152 7.6
A36 30 155 7.75
A37 30 158 7.9
A38 30 161 8.05
A39 30 164 8.2
A40 30 167 8.35
A41 30 170 8.5
A42 30 173 8.65
A43 30 176 8.8
A44 30 179 8.95
A45 30 182 9.1
A46 30 185 9.25
A47 30 188 9.4
A48 30 191 9.55
A49 30 194 9.7
A50 30 197 9.85
A51 30 200 10
A52 30 203 10.15
A53 30 206 10.3
A54 30 209 10.45
A55 30 212 10.6
A56 30 215 10.75
A57 30 218 10.9
A58 30 221 11.05
A59 30 224 11.2
A60 30 227 11.35
A61 30 230 11.5
A62 30 233 11.65
A63 30 236 11.8
A64 30 239 11.95
A65 30 242 12.1
A66 30 245 12.25
A67 30 248 12.4
A68 30 251 12.55
A69 30 254 12.7
A70 30 257 12.85
A71 30 260 13
A72 30 263 13.15
A73 30 266 13.3
A74 30 269 13.45
A75 30 272 13.6
A76 30 275 13.75
A77 30 278 13.9
A78 30 281 14.05
A79 30 284 14.2
A80 30 287 14.35
A81 30 290 14.5
A82 30 293 14.65
A83 30 296 14.8
A84 30 299 14.95
A85 30 302 15.1
A86 30 300 15
A87 30 308 15.4
A88 30 311 15.55
A89 30 314 15.7
A90 30 317 15.85
A91 30 320 16
A92 30 323 16.15
A93 30 326 16.3
A94 30 329 16.45
A95 30 332 16.6
A96 30 335 16.75
A97 30 338 16.9
A98 30 341 17.05
A99 30 344 17.2
A100 30 347 17.35
TOTAL 3000 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1365 57 1482 117
55.65 1446.9 61 1586 139.1
58.8 1528.8 65 1690 161.2
61.95 1610.7 69 1794 183.3
65.1 1692.6 73 1898 205.4
68.25 1774.5 77 2002 227.5
71.4 1856.4 81 2106 249.6
74.55 1938.3 85 2210 271.7
77.7 2020.2 89 2314 293.8
80.85 2102.1 93 2418 315.9
84 2184 97 2522 338
87.15 2265.9 101 2626 360.1
90.3 2347.8 105 2730 382.2
93.45 2429.7 109 2834 404.3
96.6 2511.6 113 2938 426.4
99.75 2593.5 117 3042 448.5
102.9 2675.4 121 3146 470.6
106.05 2757.3 125 3250 492.7
109.2 2839.2 129 3354 514.8
112.35 2921.1 133 3458 536.9
115.5 3003 137 3562 559
118.65 3084.9 141 3666 581.1
121.8 3166.8 145 3770 603.2
124.95 3248.7 149 3874 625.3
128.1 3330.6 153 3978 647.4
131.25 3412.5 157 4082 669.5
134.4 3494.4 161 4186 691.6
137.55 3576.3 165 4290 713.7
140.7 3658.2 169 4394 735.8
143.85 3740.1 173 4498 757.9
147 3822 177 4602 780
150.15 3903.9 181 4706 802.1
153.3 3985.8 185 4810 824.2
156.45 4067.7 189 4914 846.3
159.6 4149.6 193 5018 868.4
162.75 4231.5 197 5122 890.5
165.9 4313.4 201 5226 912.6
169.05 4395.3 205 5330 934.7
172.2 4477.2 209 5434 956.8
175.35 4559.1 213 5538 978.9
178.5 4641 217 5642 1001
181.65 4722.9 221 5746 1023.1
184.8 4804.8 225 5850 1045.2
187.95 4886.7 229 5954 1067.3
191.1 4968.6 233 6058 1089.4
194.25 5050.5 237 6162 1111.5
197.4 5132.4 241 6266 1133.6
200.55 5214.3 245 6370 1155.7
203.7 5296.2 249 6474 1177.8
206.85 5378.1 253 6578 1199.9
210 5460 257 6682 1222
213.15 5541.9 261 6786 1244.1
216.3 5623.8 265 6890 1266.2
219.45 5705.7 269 6994 1288.3
222.6 5787.6 273 7098 1310.4
225.75 5869.5 277 7202 1332.5
228.9 5951.4 281 7306 1354.6
232.05 6033.3 285 7410 1376.7
235.2 6115.2 289 7514 1398.8
238.35 6197.1 293 7618 1420.9
241.5 6279 297 7722 1443
244.65 6360.9 301 7826 1465.1
247.8 6442.8 305 7930 1487.2
250.95 6524.7 309 8034 1509.3
254.1 6606.6 313 8138 1531.4
257.25 6688.5 317 8242 1553.5
260.4 6770.4 321 8346 1575.6
263.55 6852.3 325 8450 1597.7
266.7 6934.2 329 8554 1619.8
269.85 7016.1 333 8658 1641.9
273 7098 337 8762 1664
276.15 7179.9 341 8866 1686.1
279.3 7261.8 345 8970 1708.2
282.45 7343.7 349 9074 1730.3
285.6 7425.6 353 9178 1752.4
288.75 7507.5 357 9282 1774.5
291.9 7589.4 361 9386 1796.6
295.05 7671.3 365 9490 1818.7
298.2 7753.2 369 9594 1840.8
301.35 7835.1 373 9698 1862.9
304.5 7917 377 9802 1885
307.65 7998.9 381 9906 1907.1
310.8 8080.8 385 10010 1929.2
313.95 8162.7 389 10114 1951.3
317.1 8244.6 393 10218 1973.4
 315 8190 397 10322 2132
323.4 8408.4 401 10426 2017.6
326.55 8490.3 405 10530 2039.7
329.7 8572.2 409 10634 2061.8
332.85 8654.1 413 10738 2083.9
336 8736 417 10842 2106
339.15 8817.9 421 10946 2128.1
342.3 8899.8 425 11050 2150.2
345.45 8981.7 429 11154 2172.3
348.6 9063.6 433 11258 2194.4
351.75 9145.5 437 11362 2216.5
354.9 9227.4 441 11466 2238.6
358.05 9309.3 445 11570 2260.7
361.2 9391.2 449 11674 2282.8
364.35 9473.1 453 11778 2304.9
20837.25 541768.5 25500 663000 121231.5

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1470 58 1624 154
55.65 1558.2 62 1736 177.8
58.8 1646.4 66 1848 201.6
61.95 1734.6 70 1960 225.4
65.1 1822.8 74 2072 249.2
68.25 1911 78 2184 273
71.4 1999.2 82 2296 296.8
74.55 2087.4 86 2408 320.6
77.7 2175.6 90 2520 344.4
80.85 2263.8 94 2632 368.2
84 2352 98 2744 392
87.15 2440.2 102 2856 415.8
90.3 2528.4 106 2968 439.6
93.45 2616.6 110 3080 463.4
96.6 2704.8 114 3192 487.2
99.75 2793 118 3304 511
102.9 2881.2 122 3416 534.8
106.05 2969.4 126 3528 558.6
109.2 3057.6 130 3640 582.4
112.35 3145.8 134 3752 606.2
115.5 3234 138 3864 630
118.65 3322.2 142 3976 653.8
121.8 3410.4 146 4088 677.6
124.95 3498.6 150 4200 701.4
128.1 3586.8 154 4312 725.2
131.25 3675 158 4424 749
134.4 3763.2 162 4536 772.8
137.55 3851.4 166 4648 796.6
140.7 3939.6 170 4760 820.4
143.85 4027.8 174 4872 844.2
147 4116 178 4984 868
150.15 4204.2 182 5096 891.8
153.3 4292.4 186 5208 915.6
156.45 4380.6 190 5320 939.4
159.6 4468.8 194 5432 963.2
162.75 4557 198 5544 987
165.9 4645.2 202 5656 1010.8
169.05 4733.4 206 5768 1034.6
172.2 4821.6 210 5880 1058.4
175.35 4909.8 214 5992 1082.2
178.5 4998 218 6104 1106
181.65 5086.2 222 6216 1129.8
184.8 5174.4 226 6328 1153.6
187.95 5262.6 230 6440 1177.4
191.1 5350.8 234 6552 1201.2
194.25 5439 238 6664 1225
197.4 5527.2 242 6776 1248.8
200.55 5615.4 246 6888 1272.6
203.7 5703.6 250 7000 1296.4
206.85 5791.8 254 7112 1320.2
210 5880 258 7224 1344
213.15 5968.2 262 7336 1367.8
216.3 6056.4 266 7448 1391.6
219.45 6144.6 270 7560 1415.4
222.6 6232.8 274 7672 1439.2
225.75 6321 278 7784 1463
228.9 6409.2 282 7896 1486.8
232.05 6497.4 286 8008 1510.6
235.2 6585.6 290 8120 1534.4
238.35 6673.8 294 8232 1558.2
241.5 6762 298 8344 1582
244.65 6850.2 302 8456 1605.8
247.8 6938.4 306 8568 1629.6
250.95 7026.6 310 8680 1653.4
254.1 7114.8 314 8792 1677.2
257.25 7203 318 8904 1701
260.4 7291.2 322 9016 1724.8
263.55 7379.4 326 9128 1748.6
 266.7 7467.6 330 9240 1772.4
269.85 7555.8 334 9352 1796.2
273 7644 338 9464 1820
276.15 7732.2 342 9576 1843.8
279.3 7820.4 346 9688 1867.6
282.45 7908.6 350 9800 1891.4
285.6 7996.8 354 9912 1915.2
288.75 8085 358 10024 1939
291.9 8173.2 362 10136 1962.8
295.05 8261.4 366 10248 1986.6
298.2 8349.6 370 10360 2010.4
301.35 8437.8 374 10472 2034.2
304.5 8526 378 10584 2058
307.65 8614.2 382 10696 2081.8
310.8 8702.4 386 10808 2105.6
313.95 8790.6 390 10920 2129.4
317.1 8878.8 394 11032 2153.2
315 8820 398 11144 2324
323.4 9055.2 402 11256 2200.8
326.55 9143.4 406 11368 2224.6
329.7 9231.6 410 11480 2248.4
332.85 9319.8 414 11592 2272.2
336 9408 418 11704 2296
339.15 9496.2 422 11816 2319.8
342.3 9584.4 426 11928 2343.6
345.45 9672.6 430 12040 2367.4
348.6 9760.8 434 12152 2391.2
351.75 9849 438 12264 2415
354.9 9937.2 442 12376 2438.8
358.05 10025.4 446 12488 2462.6
361.2 10113.6 450 12600 2486.4
364.35 10201.8 454 12712 2510.2
20837.25 583443 25600 716800 133357

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1575 59 1770 195
55.65 1669.5 63 1890 220.5
58.8 1764 67 2010 246
61.95 1858.5 71 2130 271.5
65.1 1953 75 2250 297
68.25 2047.5 79 2370 322.5
 71.4 2142 83 2490 348
74.55 2236.5 87 2610 373.5
77.7 2331 91 2730 399
80.85 2425.5 95 2850 424.5
84 2520 99 2970 450
87.15 2614.5 103 3090 475.5
90.3 2709 107 3210 501
93.45 2803.5 111 3330 526.5
96.6 2898 115 3450 552
99.75 2992.5 119 3570 577.5
102.9 3087 123 3690 603
106.05 3181.5 127 3810 628.5
109.2 3276 131 3930 654
112.35 3370.5 135 4050 679.5
115.5 3465 139 4170 705
118.65 3559.5 143 4290 730.5
121.8 3654 147 4410 756
124.95 3748.5 151 4530 781.5
128.1 3843 155 4650 807
131.25 3937.5 159 4770 832.5
134.4 4032 163 4890 858
137.55 4126.5 167 5010 883.5
140.7 4221 171 5130 909
143.85 4315.5 175 5250 934.5
147 4410 179 5370 960
150.15 4504.5 183 5490 985.5
153.3 4599 187 5610 1011
156.45 4693.5 191 5730 1036.5
159.6 4788 195 5850 1062
162.75 4882.5 199 5970 1087.5
165.9 4977 203 6090 1113
169.05 5071.5 207 6210 1138.5
172.2 5166 211 6330 1164
175.35 5260.5 215 6450 1189.5
178.5 5355 219 6570 1215
181.65 5449.5 223 6690 1240.5
184.8 5544 227 6810 1266
187.95 5638.5 231 6930 1291.5
191.1 5733 235 7050 1317
194.25 5827.5 239 7170 1342.5
197.4 5922 243 7290 1368
200.55 6016.5 247 7410 1393.5
203.7 6111 251 7530 1419
206.85 6205.5 255 7650 1444.5
210 6300 259 7770 1470
213.15 6394.5 263 7890 1495.5
216.3 6489 267 8010 1521
219.45 6583.5 271 8130 1546.5
222.6 6678 275 8250 1572
225.75 6772.5 279 8370 1597.5
228.9 6867 283 8490 1623
232.05 6961.5 287 8610 1648.5
235.2 7056 291 8730 1674
238.35 7150.5 295 8850 1699.5
241.5 7245 299 8970 1725
244.65 7339.5 303 9090 1750.5
247.8 7434 307 9210 1776
250.95 7528.5 311 9330 1801.5
254.1 7623 315 9450 1827
257.25 7717.5 319 9570 1852.5
260.4 7812 323 9690 1878
263.55 7906.5 327 9810 1903.5
266.7 8001 331 9930 1929
269.85 8095.5 335 10050 1954.5
273 8190 339 10170 1980
276.15 8284.5 343 10290 2005.5
279.3 8379 347 10410 2031
282.45 8473.5 351 10530 2056.5
285.6 8568 355 10650 2082
288.75 8662.5 359 10770 2107.5
291.9 8757 363 10890 2133
295.05 8851.5 367 11010 2158.5
298.2 8946 371 11130 2184
301.35 9040.5 375 11250 2209.5
304.5 9135 379 11370 2235
307.65 9229.5 383 11490 2260.5
310.8 9324 387 11610 2286
313.95 9418.5 391 11730 2311.5
317.1 9513 395 11850 2337
315 9450 399 11970 2520
323.4 9702 403 12090 2388
326.55 9796.5 407 12210 2413.5
329.7 9891 411 12330 2439
332.85 9985.5 415 12450 2464.5
336 10080 419 12570 2490
339.15 10174.5 423 12690 2515.5
342.3 10269 427 12810 2541
345.45 10363.5 431 12930 2566.5
348.6 10458 435 13050 2592
351.75 10552.5 439 13170 2617.5
 354.9 10647 443 13290 2643
358.05 10741.5 447 13410 2668.5
361.2 10836 451 13530 2694
364.35 10930.5 455 13650 2719.5
20837.25 625117.5 25700 771000 145882.5
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 27 50
10% A2 27 53
11% A3 27 56
11% A4 27 59
12% A5 27 62
13% A6 27 65
13% A7 27 68
14% A8 27 71
15% A9 27 74
15% A10 27 77
15% A11 27 80
16% A12 27 83
16% A13 27 86
17% A14 27 89
17% A15 27 92
17% A16 27 95
18% A17 27 98
18% A18 27 101
18% A19 27 104
18% A20 27 107
19% A21 27 110
19% A22 27 113
19% A23 27 116
19% A24 27 119
19% A25 27 122
20% A26 27 125
20% A27 27 128
20% A28 27 131
20% A29 27 134
20% A30 27 137
20% A31 27 140
21% A32 27 143
21% A33 27 146
21% A34 27 149
21% A35 27 152
21% A36 27 155
21% A37 27 158
21% A38 27 161
21% A39 27 164
21% A40 27 167
22% A41 27 170
22% A42 27 173
22% A43 27 176
22% A44 27 179
22% A45 27 182
22% A46 27 185
22% A47 27 188
22% A48 27 191
22% A49 27 194
22% A50 27 197
22% A51 27 200
22% A52 27 203
23% A53 27 206
23% A54 27 209
23% A55 27 212
23% A56 27 215
23% A57 27 218
23% A58 27 221
23% A59 27 224
23% A60 27 227
23% A61 27 230
23% A62 27 233
23% A63 27 236
23% A64 27 239
23% A65 27 242
23% A66 27 245
23% A67 27 248
23% A68 27 251
23% A69 27 254
23% A70 27 257
23% A71 27 260
23% A72 27 263
24% A73 27 266
24% A74 27 269
24% A75 27 272
24% A76 27 275
24% A77 27 278
24% A78 27 281
24% A79 27 284
24% A80 27 287
24% A81 27 290
24% A82 27 293
24% A83 27 296
24% A84 27 299
24% A85 27 302
 26% A86 27 300
24% A87 27 308
24% A88 27 311
24% A89 27 314
24% A90 27 317
24% A91 27 320
24% A92 27 323
24% A93 27 326
24% A94 27 329
24% A95 27 332
24% A96 27 335
24% A97 27 338
24% A98 27 341
24% A99 27 344
24% A100 27 347
2095% TOTAL 2700 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 29 50
11% A2 29 53
12% A3 29 56
13% A4 29 59
14% A5 29 62
14% A6 29 65
15% A7 29 68
15% A8 29 71
16% A9 29 74
16% A10 29 77
17% A11 29 80
17% A12 29 83
17% A13 29 86
18% A14 29 89
18% A15 29 92
18% A16 29 95
19% A17 29 98
19% A18 29 101
19% A19 29 104
19% A20 29 107
19% A21 29 110
20% A22 29 113
20% A23 29 116
20% A24 29 119
20% A25 29 122
20% A26 29 125
21% A27 29 128
21% A28 29 131
21% A29 29 134
21% A30 29 137
21% A31 29 140
21% A32 29 143
21% A33 29 146
21% A34 29 149
22% A35 29 152
22% A36 29 155
22% A37 29 158
22% A38 29 161
22% A39 29 164
22% A40 29 167
22% A41 29 170
22% A42 29 173
22% A43 29 176
22% A44 29 179
22% A45 29 182
23% A46 29 185
23% A47 29 188
23% A48 29 191
23% A49 29 194
23% A50 29 197
23% A51 29 200
23% A52 29 203
23% A53 29 206
23% A54 29 209
23% A55 29 212
23% A56 29 215
23% A57 29 218
23% A58 29 221
23% A59 29 224
23% A60 29 227
23% A61 29 230
23% A62 29 233
23% A63 29 236
24% A64 29 239
24% A65 29 242
24% A66 29 245
24% A67 29 248
24% A68 29 251
 24% A69 29 254
24% A70 29 257
24% A71 29 260
24% A72 29 263
24% A73 29 266
24% A74 29 269
24% A75 29 272
24% A76 29 275
24% A77 29 278
24% A78 29 281
24% A79 29 284
24% A80 29 287
24% A81 29 290
24% A82 29 293
24% A83 29 296
24% A84 29 299
24% A85 29 302
26% A86 29 300
24% A87 29 308
24% A88 29 311
24% A89 29 314
24% A90 29 317
24% A91 29 320
24% A92 29 323
24% A93 29 326
24% A94 29 329
24% A95 29 332
25% A96 29 335
25% A97 29 338
25% A98 29 341
25% A99 29 344
25% A100 29 347
2158% TOTAL 2900 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 31 50
13% A2 31 53
14% A3 31 56
15% A4 31 59
15% A5 31 62
16% A6 31 65
16% A7 31 68
17% A8 31 71
17% A9 31 74
18% A10 31 77
18% A11 31 80
18% A12 31 83
18% A13 31 86
19% A14 31 89
19% A15 31 92
19% A16 31 95
20% A17 31 98
20% A18 31 101
20% A19 31 104
20% A20 31 107
20% A21 31 110
21% A22 31 113
21% A23 31 116
21% A24 31 119
21% A25 31 122
21% A26 31 125
21% A27 31 128
21% A28 31 131
22% A29 31 134
22% A30 31 137
22% A31 31 140
22% A32 31 143
22% A33 31 146
22% A34 31 149
22% A35 31 152
22% A36 31 155
22% A37 31 158
22% A38 31 161
23% A39 31 164
23% A40 31 167
23% A41 31 170
23% A42 31 173
23% A43 31 176
23% A44 31 179
23% A45 31 182
23% A46 31 185
23% A47 31 188
23% A48 31 191
23% A49 31 194
23% A50 31 197
23% A51 31 200
23% A52 31 203
23% A53 31 206
23% A54 31 209
24% A55 31 212
24% A56 31 215
24% A57 31 218
24% A58 31 221
24% A59 31 224
24% A60 31 227
24% A61 31 230
24% A62 31 233
24% A63 31 236
24% A64 31 239
24% A65 31 242
24% A66 31 245
24% A67 31 248
24% A68 31 251
24% A69 31 254
24% A70 31 257
24% A71 31 260
24% A72 31 263
24% A73 31 266
24% A74 31 269
24% A75 31 272
24% A76 31 275
24% A77 31 278
24% A78 31 281
24% A79 31 284
24% A80 31 287
24% A81 31 290
24% A82 31 293
25% A83 31 296
25% A84 31 299
25% A85 31 302
27% A86 31 300
25% A87 31 308
25% A88 31 311
25% A89 31 314
25% A90 31 317
25% A91 31 320
25% A92 31 323
25% A93 31 326
25% A94 31 329
25% A95 31 332
25% A96 31 335
 25% A97 31 338
25% A98 31 341
25% A99 31 344
25% A100 31 347
2221% TOTAL 3100 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1417.5 56
2.65 55.65 1502.55 60
2.8 58.8 1587.6 64
2.95 61.95 1672.65 68
3.1 65.1 1757.7 72
3.25 68.25 1842.75 76
3.4 71.4 1927.8 80
3.55 74.55 2012.85 84
3.7 77.7 2097.9 88
3.85 80.85 2182.95 92
4 84 2268 96
4.15 87.15 2353.05 100
4.3 90.3 2438.1 104
4.45 93.45 2523.15 108
4.6 96.6 2608.2 112
4.75 99.75 2693.25 116
4.9 102.9 2778.3 120
5.05 106.05 2863.35 124
5.2 109.2 2948.4 128
5.35 112.35 3033.45 132
5.5 115.5 3118.5 136
5.65 118.65 3203.55 140
5.8 121.8 3288.6 144
5.95 124.95 3373.65 148
6.1 128.1 3458.7 152
6.25 131.25 3543.75 156
6.4 134.4 3628.8 160
6.55 137.55 3713.85 164
6.7 140.7 3798.9 168
6.85 143.85 3883.95 172
7 147 3969 176
7.15 150.15 4054.05 180
7.3 153.3 4139.1 184
7.45 156.45 4224.15 188
7.6 159.6 4309.2 192
7.75 162.75 4394.25 196
7.9 165.9 4479.3 200
8.05 169.05 4564.35 204
8.2 172.2 4649.4 208
8.35 175.35 4734.45 212
 8.5 178.5 4819.5 216
8.65 181.65 4904.55 220
8.8 184.8 4989.6 224
8.95 187.95 5074.65 228
9.1 191.1 5159.7 232
9.25 194.25 5244.75 236
9.4 197.4 5329.8 240
9.55 200.55 5414.85 244
9.7 203.7 5499.9 248
9.85 206.85 5584.95 252
10 210 5670 256
10.15 213.15 5755.05 260
10.3 216.3 5840.1 264
10.45 219.45 5925.15 268
10.6 222.6 6010.2 272
10.75 225.75 6095.25 276
10.9 228.9 6180.3 280
11.05 232.05 6265.35 284
11.2 235.2 6350.4 288
11.35 238.35 6435.45 292
11.5 241.5 6520.5 296
11.65 244.65 6605.55 300
11.8 247.8 6690.6 304
11.95 250.95 6775.65 308
12.1 254.1 6860.7 312
12.25 257.25 6945.75 316
12.4 260.4 7030.8 320
12.55 263.55 7115.85 324
12.7 266.7 7200.9 328
12.85 269.85 7285.95 332
13 273 7371 336
13.15 276.15 7456.05 340
13.3 279.3 7541.1 344
13.45 282.45 7626.15 348
13.6 285.6 7711.2 352
13.75 288.75 7796.25 356
13.9 291.9 7881.3 360
14.05 295.05 7966.35 364
14.2 298.2 8051.4 368
14.35 301.35 8136.45 372
14.5 304.5 8221.5 376
14.65 307.65 8306.55 380
14.8 310.8 8391.6 384
14.95 313.95 8476.65 388
15.1 317.1 8561.7 392
 15 315 8505 396
15.4 323.4 8731.8 400
15.55 326.55 8816.85 404
15.7 329.7 8901.9 408
15.85 332.85 8986.95 412
16 336 9072 416
16.15 339.15 9157.05 420
16.3 342.3 9242.1 424
16.45 345.45 9327.15 428
16.6 348.6 9412.2 432
16.75 351.75 9497.25 436
16.9 354.9 9582.3 440
17.05 358.05 9667.35 444
17.2 361.2 9752.4 448
17.35 364.35 9837.45 452
992.25 20837.25 562605.75 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1522.5 61
2.65 55.65 1613.85 65
2.8 58.8 1705.2 69
2.95 61.95 1796.55 73
3.1 65.1 1887.9 77
3.25 68.25 1979.25 81
3.4 71.4 2070.6 85
3.55 74.55 2161.95 89
3.7 77.7 2253.3 93
3.85 80.85 2344.65 97
4 84 2436 101
4.15 87.15 2527.35 105
4.3 90.3 2618.7 109
4.45 93.45 2710.05 113
4.6 96.6 2801.4 117
4.75 99.75 2892.75 121
4.9 102.9 2984.1 125
5.05 106.05 3075.45 129
5.2 109.2 3166.8 133
5.35 112.35 3258.15 137
5.5 115.5 3349.5 141
5.65 118.65 3440.85 145
5.8 121.8 3532.2 149
 5.95 124.95 3623.55 153
6.1 128.1 3714.9 157
6.25 131.25 3806.25 161
6.4 134.4 3897.6 165
6.55 137.55 3988.95 169
6.7 140.7 4080.3 173
6.85 143.85 4171.65 177
7 147 4263 181
7.15 150.15 4354.35 185
7.3 153.3 4445.7 189
7.45 156.45 4537.05 193
7.6 159.6 4628.4 197
7.75 162.75 4719.75 201
7.9 165.9 4811.1 205
8.05 169.05 4902.45 209
8.2 172.2 4993.8 213
8.35 175.35 5085.15 217
8.5 178.5 5176.5 221
8.65 181.65 5267.85 225
8.8 184.8 5359.2 229
8.95 187.95 5450.55 233
9.1 191.1 5541.9 237
9.25 194.25 5633.25 241
9.4 197.4 5724.6 245
9.55 200.55 5815.95 249
9.7 203.7 5907.3 253
9.85 206.85 5998.65 257
10 210 6090 261
10.15 213.15 6181.35 265
10.3 216.3 6272.7 269
10.45 219.45 6364.05 273
10.6 222.6 6455.4 277
10.75 225.75 6546.75 281
10.9 228.9 6638.1 285
11.05 232.05 6729.45 289
11.2 235.2 6820.8 293
11.35 238.35 6912.15 297
11.5 241.5 7003.5 301
11.65 244.65 7094.85 305
11.8 247.8 7186.2 309
11.95 250.95 7277.55 313
12.1 254.1 7368.9 317
12.25 257.25 7460.25 321
12.4 260.4 7551.6 325
12.55 263.55 7642.95 329
 12.7 266.7 7734.3 333
12.85 269.85 7825.65 337
13 273 7917 341
13.15 276.15 8008.35 345
13.3 279.3 8099.7 349
13.45 282.45 8191.05 353
13.6 285.6 8282.4 357
13.75 288.75 8373.75 361
13.9 291.9 8465.1 365
14.05 295.05 8556.45 369
14.2 298.2 8647.8 373
14.35 301.35 8739.15 377
14.5 304.5 8830.5 381
14.65 307.65 8921.85 385
14.8 310.8 9013.2 389
14.95 313.95 9104.55 393
15.1 317.1 9195.9 397
15 315 9135 401
15.4 323.4 9378.6 405
15.55 326.55 9469.95 409
15.7 329.7 9561.3 413
15.85 332.85 9652.65 417
16 336 9744 421
16.15 339.15 9835.35 425
16.3 342.3 9926.7 429
16.45 345.45 10018.05 433
16.6 348.6 10109.4 437
16.75 351.75 10200.75 441
16.9 354.9 10292.1 445
17.05 358.05 10383.45 449
17.2 361.2 10474.8 453
17.35 364.35 10566.15 457
992.25 20837.25 604280.25 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1627.5 60
2.65 55.65 1725.15 64
2.8 58.8 1822.8 68
2.95 61.95 1920.45 72
3.1 65.1 2018.1 76
3.25 68.25 2115.75 80
 3.4 71.4 2213.4 84
3.55 74.55 2311.05 88
3.7 77.7 2408.7 92
3.85 80.85 2506.35 96
4 84 2604 100
4.15 87.15 2701.65 104
4.3 90.3 2799.3 108
4.45 93.45 2896.95 112
4.6 96.6 2994.6 116
4.75 99.75 3092.25 120
4.9 102.9 3189.9 124
5.05 106.05 3287.55 128
5.2 109.2 3385.2 132
5.35 112.35 3482.85 136
5.5 115.5 3580.5 140
5.65 118.65 3678.15 144
5.8 121.8 3775.8 148
5.95 124.95 3873.45 152
6.1 128.1 3971.1 156
6.25 131.25 4068.75 160
6.4 134.4 4166.4 164
6.55 137.55 4264.05 168
6.7 140.7 4361.7 172
6.85 143.85 4459.35 176
7 147 4557 180
7.15 150.15 4654.65 184
7.3 153.3 4752.3 188
7.45 156.45 4849.95 192
7.6 159.6 4947.6 196
7.75 162.75 5045.25 200
7.9 165.9 5142.9 204
8.05 169.05 5240.55 208
8.2 172.2 5338.2 212
8.35 175.35 5435.85 216
8.5 178.5 5533.5 220
8.65 181.65 5631.15 224
8.8 184.8 5728.8 228
8.95 187.95 5826.45 232
9.1 191.1 5924.1 236
9.25 194.25 6021.75 240
9.4 197.4 6119.4 244
9.55 200.55 6217.05 248
9.7 203.7 6314.7 252
9.85 206.85 6412.35 256
10 210 6510 260
10.15 213.15 6607.65 264
10.3 216.3 6705.3 268
10.45 219.45 6802.95 272
10.6 222.6 6900.6 276
10.75 225.75 6998.25 280
10.9 228.9 7095.9 284
11.05 232.05 7193.55 288
11.2 235.2 7291.2 292
11.35 238.35 7388.85 296
11.5 241.5 7486.5 300
11.65 244.65 7584.15 304
11.8 247.8 7681.8 308
11.95 250.95 7779.45 312
12.1 254.1 7877.1 316
12.25 257.25 7974.75 320
12.4 260.4 8072.4 324
12.55 263.55 8170.05 328
12.7 266.7 8267.7 332
12.85 269.85 8365.35 336
13 273 8463 340
13.15 276.15 8560.65 344
13.3 279.3 8658.3 348
13.45 282.45 8755.95 352
13.6 285.6 8853.6 356
13.75 288.75 8951.25 360
13.9 291.9 9048.9 364
14.05 295.05 9146.55 368
14.2 298.2 9244.2 372
14.35 301.35 9341.85 376
14.5 304.5 9439.5 380
14.65 307.65 9537.15 384
14.8 310.8 9634.8 388
14.95 313.95 9732.45 392
15.1 317.1 9830.1 396
15 315 9765 400
15.4 323.4 10025.4 404
15.55 326.55 10123.05 408
15.7 329.7 10220.7 412
15.85 332.85 10318.35 416
16 336 10416 420
16.15 339.15 10513.65 424
16.3 342.3 10611.3 428
16.45 345.45 10708.95 432
16.6 348.6 10806.6 436
16.75 351.75 10904.25 440
 16.9 354.9 11001.9 444
17.05 358.05 11099.55 448
17.2 361.2 11197.2 452
17.35 364.35 11294.85 456
992.25 20837.25 645954.75 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
1512 94.5 7%
1620 117.45 8%
1728 140.4 9%
1836 163.35 10%
1944 186.3 11%
2052 209.25 11%
2160 232.2 12%
2268 255.15 13%
2376 278.1 13%
2484 301.05 14%
2592 324 14%
2700 346.95 15%
2808 369.9 15%
2916 392.85 16%
3024 415.8 16%
3132 438.75 16%
3240 461.7 17%
3348 484.65 17%
3456 507.6 17%
3564 530.55 17%
3672 553.5 18%
3780 576.45 18%
3888 599.4 18%
3996 622.35 18%
4104 645.3 19%
4212 668.25 19%
4320 691.2 19%
4428 714.15 19%
4536 737.1 19%
4644 760.05 20%
4752 783 20%
4860 805.95 20%
4968 828.9 20%
5076 851.85 20%
5184 874.8 20%
5292 897.75 20%
5400 920.7 21%
5508 943.65 21%
5616 966.6 21%
5724 989.55 21%
 5832 1012.5 21%
5940 1035.45 21%
6048 1058.4 21%
6156 1081.35 21%
6264 1104.3 21%
6372 1127.25 21%
6480 1150.2 22%
6588 1173.15 22%
6696 1196.1 22%
6804 1219.05 22%
6912 1242 22%
7020 1264.95 22%
7128 1287.9 22%
7236 1310.85 22%
7344 1333.8 22%
7452 1356.75 22%
7560 1379.7 22%
7668 1402.65 22%
7776 1425.6 22%
7884 1448.55 23%
7992 1471.5 23%
8100 1494.45 23%
8208 1517.4 23%
8316 1540.35 23%
8424 1563.3 23%
8532 1586.25 23%
8640 1609.2 23%
8748 1632.15 23%
8856 1655.1 23%
8964 1678.05 23%
9072 1701 23%
9180 1723.95 23%
9288 1746.9 23%
9396 1769.85 23%
9504 1792.8 23%
9612 1815.75 23%
9720 1838.7 23%
9828 1861.65 23%
9936 1884.6 23%
10044 1907.55 23%
10152 1930.5 23%
10260 1953.45 24%
10368 1976.4 24%
10476 1999.35 24%
10584 2022.3 24%
 10692 2187 26%
10800 2068.2 24%
10908 2091.15 24%
11016 2114.1 24%
11124 2137.05 24%
11232 2160 24%
11340 2182.95 24%
11448 2205.9 24%
11556 2228.85 24%
11664 2251.8 24%
11772 2274.75 24%
11880 2297.7 24%
11988 2320.65 24%
12096 2343.6 24%
12204 2366.55 24%
685800 123194.25 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

1769 246.5 16%
1885 271.15 17%
2001 295.8 17%
2117 320.45 18%
2233 345.1 18%
2349 369.75 19%
2465 394.4 19%
2581 419.05 19%
2697 443.7 20%
2813 468.35 20%
2929 493 20%
3045 517.65 20%
3161 542.3 21%
3277 566.95 21%
3393 591.6 21%
3509 616.25 21%
3625 640.9 21%
3741 665.55 22%
3857 690.2 22%
3973 714.85 22%
4089 739.5 22%
4205 764.15 22%
4321 788.8 22%
4437 813.45 22%
4553 838.1 23%
4669 862.75 23%
4785 887.4 23%
4901 912.05 23%
5017 936.7 23%
5133 961.35 23%
5249 986 23%
5365 1010.65 23%
5481 1035.3 23%
5597 1059.95 23%
5713 1084.6 23%
5829 1109.25 24%
5945 1133.9 24%
6061 1158.55 24%
6177 1183.2 24%
6293 1207.85 24%
6409 1232.5 24%
6525 1257.15 24%
6641 1281.8 24%
6757 1306.45 24%
6873 1331.1 24%
6989 1355.75 24%
7105 1380.4 24%
7221 1405.05 24%
7337 1429.7 24%
7453 1454.35 24%
7569 1479 24%
7685 1503.65 24%
7801 1528.3 24%
7917 1552.95 24%
8033 1577.6 24%
8149 1602.25 24%
8265 1626.9 25%
8381 1651.55 25%
8497 1676.2 25%
8613 1700.85 25%
8729 1725.5 25%
8845 1750.15 25%
8961 1774.8 25%
9077 1799.45 25%
9193 1824.1 25%
9309 1848.75 25%
9425 1873.4 25%
9541 1898.05 25%
 9657 1922.7 25%
9773 1947.35 25%
9889 1972 25%
10005 1996.65 25%
10121 2021.3 25%
10237 2045.95 25%
10353 2070.6 25%
10469 2095.25 25%
10585 2119.9 25%
10701 2144.55 25%
10817 2169.2 25%
10933 2193.85 25%
11049 2218.5 25%
11165 2243.15 25%
11281 2267.8 25%
11397 2292.45 25%
11513 2317.1 25%
11629 2494 27%
11745 2366.4 25%
11861 2391.05 25%
11977 2415.7 25%
12093 2440.35 25%
12209 2465 25%
12325 2489.65 25%
12441 2514.3 25%
12557 2538.95 25%
12673 2563.6 25%
12789 2588.25 25%
12905 2612.9 25%
13021 2637.55 25%
13137 2662.2 25%
13253 2686.85 25%
751100 146819.75 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

1860 232.5 14%
1984 258.85 15%
2108 285.2 16%
2232 311.55 16%
2356 337.9 17%
2480 364.25 17%
2604 390.6 18%
2728 416.95 18%
2852 443.3 18%
2976 469.65 19%
3100 496 19%
3224 522.35 19%
3348 548.7 20%
3472 575.05 20%
3596 601.4 20%
3720 627.75 20%
3844 654.1 21%
3968 680.45 21%
4092 706.8 21%
4216 733.15 21%
4340 759.5 21%
4464 785.85 21%
4588 812.2 22%
4712 838.55 22%
4836 864.9 22%
4960 891.25 22%
5084 917.6 22%
5208 943.95 22%
5332 970.3 22%
5456 996.65 22%
5580 1023 22%
5704 1049.35 23%
5828 1075.7 23%
5952 1102.05 23%
6076 1128.4 23%
6200 1154.75 23%
6324 1181.1 23%
6448 1207.45 23%
6572 1233.8 23%
6696 1260.15 23%
6820 1286.5 23%
6944 1312.85 23%
7068 1339.2 23%
7192 1365.55 23%
7316 1391.9 23%
7440 1418.25 24%
7564 1444.6 24%
7688 1470.95 24%
7812 1497.3 24%
7936 1523.65 24%
8060 1550 24%
 8184 1576.35 24%
8308 1602.7 24%
8432 1629.05 24%
8556 1655.4 24%
8680 1681.75 24%
8804 1708.1 24%
8928 1734.45 24%
9052 1760.8 24%
9176 1787.15 24%
9300 1813.5 24%
9424 1839.85 24%
9548 1866.2 24%
9672 1892.55 24%
9796 1918.9 24%
9920 1945.25 24%
10044 1971.6 24%
10168 1997.95 24%
10292 2024.3 24%
10416 2050.65 25%
10540 2077 25%
10664 2103.35 25%
10788 2129.7 25%
10912 2156.05 25%
11036 2182.4 25%
11160 2208.75 25%
11284 2235.1 25%
11408 2261.45 25%
11532 2287.8 25%
11656 2314.15 25%
11780 2340.5 25%
11904 2366.85 25%
12028 2393.2 25%
12152 2419.55 25%
12276 2445.9 25%
12400 2635 27%
12524 2498.6 25%
12648 2524.95 25%
12772 2551.3 25%
12896 2577.65 25%
13020 2604 25%
13144 2630.35 25%
13268 2656.7 25%
13392 2683.05 25%
13516 2709.4 25%
13640 2735.75 25%
 13764 2762.1 25%
13888 2788.45 25%
14012 2814.8 25%
14136 2841.15 25%
799800 153845.25 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 32 50 2.5
A2 32 53 2.65
A3 32 56 2.8
A4 32 59 2.95
A5 32 62 3.1
A6 32 65 3.25
A7 32 68 3.4
A8 32 71 3.55
A9 32 74 3.7
A10 32 77 3.85
A11 32 80 4
A12 32 83 4.15
A13 32 86 4.3
A14 32 89 4.45
A15 32 92 4.6
A16 32 95 4.75
A17 32 98 4.9
A18 32 101 5.05
A19 32 104 5.2
A20 32 107 5.35
A21 32 110 5.5
A22 32 113 5.65
A23 32 116 5.8
A24 32 119 5.95
A25 32 122 6.1
A26 32 125 6.25
A27 32 128 6.4
A28 32 131 6.55
A29 32 134 6.7
A30 32 137 6.85
A31 32 140 7
A32 32 143 7.15
A33 32 146 7.3
A34 32 149 7.45
A35 32 152 7.6
A36 32 155 7.75
A37 32 158 7.9
A38 32 161 8.05
A39 32 164 8.2
A40 32 167 8.35
A41 32 170 8.5
A42 32 173 8.65
A43 32 176 8.8
A44 32 179 8.95
A45 32 182 9.1
A46 32 185 9.25
A47 32 188 9.4
A48 32 191 9.55
A49 32 194 9.7
A50 32 197 9.85
A51 32 200 10
A52 32 203 10.15
A53 32 206 10.3
A54 32 209 10.45
A55 32 212 10.6
A56 32 215 10.75
A57 32 218 10.9
A58 32 221 11.05
A59 32 224 11.2
A60 32 227 11.35
A61 32 230 11.5
A62 32 233 11.65
A63 32 236 11.8
A64 32 239 11.95
A65 32 242 12.1
A66 32 245 12.25
A67 32 248 12.4
A68 32 251 12.55
A69 32 254 12.7
A70 32 257 12.85
A71 32 260 13
A72 32 263 13.15
A73 32 266 13.3
A74 32 269 13.45
A75 32 272 13.6
A76 32 275 13.75
A77 32 278 13.9
A78 32 281 14.05
A79 32 284 14.2
A80 32 287 14.35
A81 32 290 14.5
A82 32 293 14.65
A83 32 296 14.8
A84 32 299 14.95
A85 32 302 15.1
 A86 32 300 15
A87 32 308 15.4
A88 32 311 15.55
A89 32 314 15.7
A90 32 317 15.85
A91 32 320 16
A92 32 323 16.15
A93 32 326 16.3
A94 32 329 16.45
A95 32 332 16.6
A96 32 335 16.75
A97 32 338 16.9
A98 32 341 17.05
A99 32 344 17.2
A100 32 347 17.35
TOTAL 3200 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 34 50 2.5
A2 34 53 2.65
A3 34 56 2.8
A4 34 59 2.95
A5 34 62 3.1
A6 34 65 3.25
A7 34 68 3.4
A8 34 71 3.55
A9 34 74 3.7
A10 34 77 3.85
A11 34 80 4
A12 34 83 4.15
A13 34 86 4.3
A14 34 89 4.45
A15 34 92 4.6
A16 34 95 4.75
A17 34 98 4.9
A18 34 101 5.05
A19 34 104 5.2
A20 34 107 5.35
A21 34 110 5.5
A22 34 113 5.65
A23 34 116 5.8
A24 34 119 5.95
A25 34 122 6.1
A26 34 125 6.25
A27 34 128 6.4
A28 34 131 6.55
A29 34 134 6.7
A30 34 137 6.85
A31 34 140 7
A32 34 143 7.15
A33 34 146 7.3
A34 34 149 7.45
A35 34 152 7.6
A36 34 155 7.75
A37 34 158 7.9
A38 34 161 8.05
A39 34 164 8.2
A40 34 167 8.35
A41 34 170 8.5
A42 34 173 8.65
A43 34 176 8.8
A44 34 179 8.95
A45 34 182 9.1
A46 34 185 9.25
A47 34 188 9.4
A48 34 191 9.55
A49 34 194 9.7
A50 34 197 9.85
A51 34 200 10
A52 34 203 10.15
A53 34 206 10.3
A54 34 209 10.45
A55 34 212 10.6
A56 34 215 10.75
A57 34 218 10.9
A58 34 221 11.05
A59 34 224 11.2
A60 34 227 11.35
A61 34 230 11.5
A62 34 233 11.65
A63 34 236 11.8
A64 34 239 11.95
A65 34 242 12.1
A66 34 245 12.25
A67 34 248 12.4
A68 34 251 12.55
 A69 34 254 12.7
A70 34 257 12.85
A71 34 260 13
A72 34 263 13.15
A73 34 266 13.3
A74 34 269 13.45
A75 34 272 13.6
A76 34 275 13.75
A77 34 278 13.9
A78 34 281 14.05
A79 34 284 14.2
A80 34 287 14.35
A81 34 290 14.5
A82 34 293 14.65
A83 34 296 14.8
A84 34 299 14.95
A85 34 302 15.1
A86 34 300 15
A87 34 308 15.4
A88 34 311 15.55
A89 34 314 15.7
A90 34 317 15.85
A91 34 320 16
A92 34 323 16.15
A93 34 326 16.3
A94 34 329 16.45
A95 34 332 16.6
A96 34 335 16.75
A97 34 338 16.9
A98 34 341 17.05
A99 34 344 17.2
A100 34 347 17.35
TOTAL 3400 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 36 50 2.5
A2 36 53 2.65
A3 36 56 2.8
A4 36 59 2.95
A5 36 62 3.1
A6 36 65 3.25
A7 36 68 3.4
A8 36 71 3.55
A9 36 74 3.7
A10 36 77 3.85
A11 36 80 4
A12 36 83 4.15
A13 36 86 4.3
A14 36 89 4.45
A15 36 92 4.6
A16 36 95 4.75
A17 36 98 4.9
A18 36 101 5.05
A19 36 104 5.2
A20 36 107 5.35
A21 36 110 5.5
A22 36 113 5.65
A23 36 116 5.8
A24 36 119 5.95
A25 36 122 6.1
A26 36 125 6.25
A27 36 128 6.4
A28 36 131 6.55
A29 36 134 6.7
A30 36 137 6.85
A31 36 140 7
A32 36 143 7.15
A33 36 146 7.3
A34 36 149 7.45
A35 36 152 7.6
A36 36 155 7.75
A37 36 158 7.9
A38 36 161 8.05
A39 36 164 8.2
A40 36 167 8.35
A41 36 170 8.5
A42 36 173 8.65
A43 36 176 8.8
A44 36 179 8.95
A45 36 182 9.1
A46 36 185 9.25
A47 36 188 9.4
A48 36 191 9.55
A49 36 194 9.7
A50 36 197 9.85
A51 36 200 10
A52 36 203 10.15
A53 36 206 10.3
A54 36 209 10.45
A55 36 212 10.6
A56 36 215 10.75
A57 36 218 10.9
A58 36 221 11.05
A59 36 224 11.2
A60 36 227 11.35
A61 36 230 11.5
A62 36 233 11.65
A63 36 236 11.8
A64 36 239 11.95
A65 36 242 12.1
A66 36 245 12.25
A67 36 248 12.4
A68 36 251 12.55
A69 36 254 12.7
A70 36 257 12.85
A71 36 260 13
A72 36 263 13.15
A73 36 266 13.3
A74 36 269 13.45
A75 36 272 13.6
A76 36 275 13.75
A77 36 278 13.9
A78 36 281 14.05
A79 36 284 14.2
A80 36 287 14.35
A81 36 290 14.5
A82 36 293 14.65
A83 36 296 14.8
A84 36 299 14.95
A85 36 302 15.1
A86 36 300 15
A87 36 308 15.4
A88 36 311 15.55
A89 36 314 15.7
A90 36 317 15.85
A91 36 320 16
A92 36 323 16.15
A93 36 326 16.3
A94 36 329 16.45
A95 36 332 16.6
A96 36 335 16.75
A97 36 338 16.9
A98 36 341 17.05
A99 36 344 17.2
A100 36 347 17.35
TOTAL 3600 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1680 57 1824 144
55.65 1780.8 61 1952 171.2
58.8 1881.6 65 2080 198.4
61.95 1982.4 69 2208 225.6
65.1 2083.2 73 2336 252.8
68.25 2184 77 2464 280
71.4 2284.8 81 2592 307.2
74.55 2385.6 85 2720 334.4
77.7 2486.4 89 2848 361.6
80.85 2587.2 93 2976 388.8
84 2688 97 3104 416
87.15 2788.8 101 3232 443.2
90.3 2889.6 105 3360 470.4
93.45 2990.4 109 3488 497.6
96.6 3091.2 113 3616 524.8
99.75 3192 117 3744 552
102.9 3292.8 121 3872 579.2
106.05 3393.6 125 4000 606.4
109.2 3494.4 129 4128 633.6
112.35 3595.2 133 4256 660.8
115.5 3696 137 4384 688
118.65 3796.8 141 4512 715.2
121.8 3897.6 145 4640 742.4
124.95 3998.4 149 4768 769.6
128.1 4099.2 153 4896 796.8
131.25 4200 157 5024 824
134.4 4300.8 161 5152 851.2
137.55 4401.6 165 5280 878.4
140.7 4502.4 169 5408 905.6
143.85 4603.2 173 5536 932.8
147 4704 177 5664 960
150.15 4804.8 181 5792 987.2
153.3 4905.6 185 5920 1014.4
156.45 5006.4 189 6048 1041.6
159.6 5107.2 193 6176 1068.8
162.75 5208 197 6304 1096
165.9 5308.8 201 6432 1123.2
169.05 5409.6 205 6560 1150.4
172.2 5510.4 209 6688 1177.6
175.35 5611.2 213 6816 1204.8
178.5 5712 217 6944 1232
181.65 5812.8 221 7072 1259.2
184.8 5913.6 225 7200 1286.4
187.95 6014.4 229 7328 1313.6
191.1 6115.2 233 7456 1340.8
194.25 6216 237 7584 1368
197.4 6316.8 241 7712 1395.2
200.55 6417.6 245 7840 1422.4
203.7 6518.4 249 7968 1449.6
206.85 6619.2 253 8096 1476.8
210 6720 257 8224 1504
213.15 6820.8 261 8352 1531.2
216.3 6921.6 265 8480 1558.4
219.45 7022.4 269 8608 1585.6
222.6 7123.2 273 8736 1612.8
225.75 7224 277 8864 1640
228.9 7324.8 281 8992 1667.2
232.05 7425.6 285 9120 1694.4
235.2 7526.4 289 9248 1721.6
238.35 7627.2 293 9376 1748.8
241.5 7728 297 9504 1776
244.65 7828.8 301 9632 1803.2
247.8 7929.6 305 9760 1830.4
250.95 8030.4 309 9888 1857.6
254.1 8131.2 313 10016 1884.8
257.25 8232 317 10144 1912
260.4 8332.8 321 10272 1939.2
263.55 8433.6 325 10400 1966.4
266.7 8534.4 329 10528 1993.6
269.85 8635.2 333 10656 2020.8
273 8736 337 10784 2048
276.15 8836.8 341 10912 2075.2
279.3 8937.6 345 11040 2102.4
282.45 9038.4 349 11168 2129.6
285.6 9139.2 353 11296 2156.8
288.75 9240 357 11424 2184
291.9 9340.8 361 11552 2211.2
295.05 9441.6 365 11680 2238.4
298.2 9542.4 369 11808 2265.6
301.35 9643.2 373 11936 2292.8
304.5 9744 377 12064 2320
307.65 9844.8 381 12192 2347.2
310.8 9945.6 385 12320 2374.4
313.95 10046.4 389 12448 2401.6
317.1 10147.2 393 12576 2428.8
 315 10080 397 12704 2624
323.4 10348.8 401 12832 2483.2
326.55 10449.6 405 12960 2510.4
329.7 10550.4 409 13088 2537.6
332.85 10651.2 413 13216 2564.8
336 10752 417 13344 2592
339.15 10852.8 421 13472 2619.2
342.3 10953.6 425 13600 2646.4
345.45 11054.4 429 13728 2673.6
348.6 11155.2 433 13856 2700.8
351.75 11256 437 13984 2728
354.9 11356.8 441 14112 2755.2
358.05 11457.6 445 14240 2782.4
361.2 11558.4 449 14368 2809.6
364.35 11659.2 453 14496 2836.8
20837.25 666792 25500 816000 149208

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1785 58 1972 187
55.65 1892.1 62 2108 215.9
58.8 1999.2 66 2244 244.8
61.95 2106.3 70 2380 273.7
65.1 2213.4 74 2516 302.6
68.25 2320.5 78 2652 331.5
71.4 2427.6 82 2788 360.4
74.55 2534.7 86 2924 389.3
77.7 2641.8 90 3060 418.2
80.85 2748.9 94 3196 447.1
84 2856 98 3332 476
87.15 2963.1 102 3468 504.9
90.3 3070.2 106 3604 533.8
93.45 3177.3 110 3740 562.7
96.6 3284.4 114 3876 591.6
99.75 3391.5 118 4012 620.5
102.9 3498.6 122 4148 649.4
106.05 3605.7 126 4284 678.3
109.2 3712.8 130 4420 707.2
112.35 3819.9 134 4556 736.1
115.5 3927 138 4692 765
118.65 4034.1 142 4828 793.9
121.8 4141.2 146 4964 822.8
124.95 4248.3 150 5100 851.7
128.1 4355.4 154 5236 880.6
131.25 4462.5 158 5372 909.5
134.4 4569.6 162 5508 938.4
137.55 4676.7 166 5644 967.3
140.7 4783.8 170 5780 996.2
143.85 4890.9 174 5916 1025.1
147 4998 178 6052 1054
150.15 5105.1 182 6188 1082.9
153.3 5212.2 186 6324 1111.8
156.45 5319.3 190 6460 1140.7
159.6 5426.4 194 6596 1169.6
162.75 5533.5 198 6732 1198.5
165.9 5640.6 202 6868 1227.4
169.05 5747.7 206 7004 1256.3
172.2 5854.8 210 7140 1285.2
175.35 5961.9 214 7276 1314.1
178.5 6069 218 7412 1343
181.65 6176.1 222 7548 1371.9
184.8 6283.2 226 7684 1400.8
187.95 6390.3 230 7820 1429.7
191.1 6497.4 234 7956 1458.6
194.25 6604.5 238 8092 1487.5
197.4 6711.6 242 8228 1516.4
200.55 6818.7 246 8364 1545.3
203.7 6925.8 250 8500 1574.2
206.85 7032.9 254 8636 1603.1
210 7140 258 8772 1632
213.15 7247.1 262 8908 1660.9
216.3 7354.2 266 9044 1689.8
219.45 7461.3 270 9180 1718.7
222.6 7568.4 274 9316 1747.6
225.75 7675.5 278 9452 1776.5
228.9 7782.6 282 9588 1805.4
232.05 7889.7 286 9724 1834.3
235.2 7996.8 290 9860 1863.2
238.35 8103.9 294 9996 1892.1
241.5 8211 298 10132 1921
244.65 8318.1 302 10268 1949.9
247.8 8425.2 306 10404 1978.8
250.95 8532.3 310 10540 2007.7
254.1 8639.4 314 10676 2036.6
257.25 8746.5 318 10812 2065.5
260.4 8853.6 322 10948 2094.4
263.55 8960.7 326 11084 2123.3
 266.7 9067.8 330 11220 2152.2
269.85 9174.9 334 11356 2181.1
273 9282 338 11492 2210
276.15 9389.1 342 11628 2238.9
279.3 9496.2 346 11764 2267.8
282.45 9603.3 350 11900 2296.7
285.6 9710.4 354 12036 2325.6
288.75 9817.5 358 12172 2354.5
291.9 9924.6 362 12308 2383.4
295.05 10031.7 366 12444 2412.3
298.2 10138.8 370 12580 2441.2
301.35 10245.9 374 12716 2470.1
304.5 10353 378 12852 2499
307.65 10460.1 382 12988 2527.9
310.8 10567.2 386 13124 2556.8
313.95 10674.3 390 13260 2585.7
317.1 10781.4 394 13396 2614.6
315 10710 398 13532 2822
323.4 10995.6 402 13668 2672.4
326.55 11102.7 406 13804 2701.3
329.7 11209.8 410 13940 2730.2
332.85 11316.9 414 14076 2759.1
336 11424 418 14212 2788
339.15 11531.1 422 14348 2816.9
342.3 11638.2 426 14484 2845.8
345.45 11745.3 430 14620 2874.7
348.6 11852.4 434 14756 2903.6
351.75 11959.5 438 14892 2932.5
354.9 12066.6 442 15028 2961.4
358.05 12173.7 446 15164 2990.3
361.2 12280.8 450 15300 3019.2
364.35 12387.9 454 15436 3048.1
20837.25 708466.5 25600 870400 161933.5

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1890 59 2124 234
55.65 2003.4 63 2268 264.6
58.8 2116.8 67 2412 295.2
61.95 2230.2 71 2556 325.8
65.1 2343.6 75 2700 356.4
68.25 2457 79 2844 387
 71.4 2570.4 83 2988 417.6
74.55 2683.8 87 3132 448.2
77.7 2797.2 91 3276 478.8
80.85 2910.6 95 3420 509.4
84 3024 99 3564 540
87.15 3137.4 103 3708 570.6
90.3 3250.8 107 3852 601.2
93.45 3364.2 111 3996 631.8
96.6 3477.6 115 4140 662.4
99.75 3591 119 4284 693
102.9 3704.4 123 4428 723.6
106.05 3817.8 127 4572 754.2
109.2 3931.2 131 4716 784.8
112.35 4044.6 135 4860 815.4
115.5 4158 139 5004 846
118.65 4271.4 143 5148 876.6
121.8 4384.8 147 5292 907.2
124.95 4498.2 151 5436 937.8
128.1 4611.6 155 5580 968.4
131.25 4725 159 5724 999
134.4 4838.4 163 5868 1029.6
137.55 4951.8 167 6012 1060.2
140.7 5065.2 171 6156 1090.8
143.85 5178.6 175 6300 1121.4
147 5292 179 6444 1152
150.15 5405.4 183 6588 1182.6
153.3 5518.8 187 6732 1213.2
156.45 5632.2 191 6876 1243.8
159.6 5745.6 195 7020 1274.4
162.75 5859 199 7164 1305
165.9 5972.4 203 7308 1335.6
169.05 6085.8 207 7452 1366.2
172.2 6199.2 211 7596 1396.8
175.35 6312.6 215 7740 1427.4
178.5 6426 219 7884 1458
181.65 6539.4 223 8028 1488.6
184.8 6652.8 227 8172 1519.2
187.95 6766.2 231 8316 1549.8
191.1 6879.6 235 8460 1580.4
194.25 6993 239 8604 1611
197.4 7106.4 243 8748 1641.6
200.55 7219.8 247 8892 1672.2
203.7 7333.2 251 9036 1702.8
206.85 7446.6 255 9180 1733.4
210 7560 259 9324 1764
213.15 7673.4 263 9468 1794.6
216.3 7786.8 267 9612 1825.2
219.45 7900.2 271 9756 1855.8
222.6 8013.6 275 9900 1886.4
225.75 8127 279 10044 1917
228.9 8240.4 283 10188 1947.6
232.05 8353.8 287 10332 1978.2
235.2 8467.2 291 10476 2008.8
238.35 8580.6 295 10620 2039.4
241.5 8694 299 10764 2070
244.65 8807.4 303 10908 2100.6
247.8 8920.8 307 11052 2131.2
250.95 9034.2 311 11196 2161.8
254.1 9147.6 315 11340 2192.4
257.25 9261 319 11484 2223
260.4 9374.4 323 11628 2253.6
263.55 9487.8 327 11772 2284.2
266.7 9601.2 331 11916 2314.8
269.85 9714.6 335 12060 2345.4
273 9828 339 12204 2376
276.15 9941.4 343 12348 2406.6
279.3 10054.8 347 12492 2437.2
282.45 10168.2 351 12636 2467.8
285.6 10281.6 355 12780 2498.4
288.75 10395 359 12924 2529
291.9 10508.4 363 13068 2559.6
295.05 10621.8 367 13212 2590.2
298.2 10735.2 371 13356 2620.8
301.35 10848.6 375 13500 2651.4
304.5 10962 379 13644 2682
307.65 11075.4 383 13788 2712.6
310.8 11188.8 387 13932 2743.2
313.95 11302.2 391 14076 2773.8
317.1 11415.6 395 14220 2804.4
315 11340 399 14364 3024
323.4 11642.4 403 14508 2865.6
326.55 11755.8 407 14652 2896.2
329.7 11869.2 411 14796 2926.8
332.85 11982.6 415 14940 2957.4
336 12096 419 15084 2988
339.15 12209.4 423 15228 3018.6
342.3 12322.8 427 15372 3049.2
345.45 12436.2 431 15516 3079.8
348.6 12549.6 435 15660 3110.4
351.75 12663 439 15804 3141
 354.9 12776.4 443 15948 3171.6
358.05 12889.8 447 16092 3202.2
361.2 13003.2 451 16236 3232.8
364.35 13116.6 455 16380 3263.4
20837.25 750141 25700 925200 175059
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 33 50
10% A2 33 53
11% A3 33 56
11% A4 33 59
12% A5 33 62
13% A6 33 65
13% A7 33 68
14% A8 33 71
15% A9 33 74
15% A10 33 77
15% A11 33 80
16% A12 33 83
16% A13 33 86
17% A14 33 89
17% A15 33 92
17% A16 33 95
18% A17 33 98
18% A18 33 101
18% A19 33 104
18% A20 33 107
19% A21 33 110
19% A22 33 113
19% A23 33 116
19% A24 33 119
19% A25 33 122
20% A26 33 125
20% A27 33 128
20% A28 33 131
20% A29 33 134
20% A30 33 137
20% A31 33 140
21% A32 33 143
21% A33 33 146
21% A34 33 149
21% A35 33 152
21% A36 33 155
21% A37 33 158
21% A38 33 161
21% A39 33 164
21% A40 33 167
22% A41 33 170
22% A42 33 173
22% A43 33 176
22% A44 33 179
22% A45 33 182
22% A46 33 185
22% A47 33 188
22% A48 33 191
22% A49 33 194
22% A50 33 197
22% A51 33 200
22% A52 33 203
23% A53 33 206
23% A54 33 209
23% A55 33 212
23% A56 33 215
23% A57 33 218
23% A58 33 221
23% A59 33 224
23% A60 33 227
23% A61 33 230
23% A62 33 233
23% A63 33 236
23% A64 33 239
23% A65 33 242
23% A66 33 245
23% A67 33 248
23% A68 33 251
23% A69 33 254
23% A70 33 257
23% A71 33 260
23% A72 33 263
24% A73 33 266
24% A74 33 269
24% A75 33 272
24% A76 33 275
24% A77 33 278
24% A78 33 281
24% A79 33 284
24% A80 33 287
24% A81 33 290
24% A82 33 293
24% A83 33 296
24% A84 33 299
24% A85 33 302
 26% A86 33 300
24% A87 33 308
24% A88 33 311
24% A89 33 314
24% A90 33 317
24% A91 33 320
24% A92 33 323
24% A93 33 326
24% A94 33 329
24% A95 33 332
24% A96 33 335
24% A97 33 338
24% A98 33 341
24% A99 33 344
24% A100 33 347
2095% TOTAL 3300 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 35 50
11% A2 35 53
12% A3 35 56
13% A4 35 59
14% A5 35 62
14% A6 35 65
15% A7 35 68
15% A8 35 71
16% A9 35 74
16% A10 35 77
17% A11 35 80
17% A12 35 83
17% A13 35 86
18% A14 35 89
18% A15 35 92
18% A16 35 95
19% A17 35 98
19% A18 35 101
19% A19 35 104
19% A20 35 107
19% A21 35 110
20% A22 35 113
20% A23 35 116
20% A24 35 119
20% A25 35 122
20% A26 35 125
21% A27 35 128
21% A28 35 131
21% A29 35 134
21% A30 35 137
21% A31 35 140
21% A32 35 143
21% A33 35 146
21% A34 35 149
22% A35 35 152
22% A36 35 155
22% A37 35 158
22% A38 35 161
22% A39 35 164
22% A40 35 167
22% A41 35 170
22% A42 35 173
22% A43 35 176
22% A44 35 179
22% A45 35 182
23% A46 35 185
23% A47 35 188
23% A48 35 191
23% A49 35 194
23% A50 35 197
23% A51 35 200
23% A52 35 203
23% A53 35 206
23% A54 35 209
23% A55 35 212
23% A56 35 215
23% A57 35 218
23% A58 35 221
23% A59 35 224
23% A60 35 227
23% A61 35 230
23% A62 35 233
23% A63 35 236
24% A64 35 239
24% A65 35 242
24% A66 35 245
24% A67 35 248
24% A68 35 251
 24% A69 35 254
24% A70 35 257
24% A71 35 260
24% A72 35 263
24% A73 35 266
24% A74 35 269
24% A75 35 272
24% A76 35 275
24% A77 35 278
24% A78 35 281
24% A79 35 284
24% A80 35 287
24% A81 35 290
24% A82 35 293
24% A83 35 296
24% A84 35 299
24% A85 35 302
26% A86 35 300
24% A87 35 308
24% A88 35 311
24% A89 35 314
24% A90 35 317
24% A91 35 320
24% A92 35 323
24% A93 35 326
24% A94 35 329
24% A95 35 332
25% A96 35 335
25% A97 35 338
25% A98 35 341
25% A99 35 344
25% A100 35 347
2158% TOTAL 3500 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 37 50
13% A2 37 53
14% A3 37 56
15% A4 37 59
15% A5 37 62
16% A6 37 65
16% A7 37 68
17% A8 37 71
17% A9 37 74
18% A10 37 77
18% A11 37 80
18% A12 37 83
18% A13 37 86
19% A14 37 89
19% A15 37 92
19% A16 37 95
20% A17 37 98
20% A18 37 101
20% A19 37 104
20% A20 37 107
20% A21 37 110
21% A22 37 113
21% A23 37 116
21% A24 37 119
21% A25 37 122
21% A26 37 125
21% A27 37 128
21% A28 37 131
22% A29 37 134
22% A30 37 137
22% A31 37 140
22% A32 37 143
22% A33 37 146
22% A34 37 149
22% A35 37 152
22% A36 37 155
22% A37 37 158
22% A38 37 161
23% A39 37 164
23% A40 37 167
23% A41 37 170
23% A42 37 173
23% A43 37 176
23% A44 37 179
23% A45 37 182
23% A46 37 185
23% A47 37 188
23% A48 37 191
23% A49 37 194
23% A50 37 197
23% A51 37 200
23% A52 37 203
23% A53 37 206
23% A54 37 209
24% A55 37 212
24% A56 37 215
24% A57 37 218
24% A58 37 221
24% A59 37 224
24% A60 37 227
24% A61 37 230
24% A62 37 233
24% A63 37 236
24% A64 37 239
24% A65 37 242
24% A66 37 245
24% A67 37 248
24% A68 37 251
24% A69 37 254
24% A70 37 257
24% A71 37 260
24% A72 37 263
24% A73 37 266
24% A74 37 269
24% A75 37 272
24% A76 37 275
24% A77 37 278
24% A78 37 281
24% A79 37 284
24% A80 37 287
24% A81 37 290
24% A82 37 293
25% A83 37 296
25% A84 37 299
25% A85 37 302
27% A86 37 300
25% A87 37 308
25% A88 37 311
25% A89 37 314
25% A90 37 317
25% A91 37 320
25% A92 37 323
25% A93 37 326
25% A94 37 329
25% A95 37 332
25% A96 37 335
 25% A97 37 338
25% A98 37 341
25% A99 37 344
25% A100 37 347
2221% TOTAL 3700 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1732.5 56
2.65 55.65 1836.45 60
2.8 58.8 1940.4 64
2.95 61.95 2044.35 68
3.1 65.1 2148.3 72
3.25 68.25 2252.25 76
3.4 71.4 2356.2 80
3.55 74.55 2460.15 84
3.7 77.7 2564.1 88
3.85 80.85 2668.05 92
4 84 2772 96
4.15 87.15 2875.95 100
4.3 90.3 2979.9 104
4.45 93.45 3083.85 108
4.6 96.6 3187.8 112
4.75 99.75 3291.75 116
4.9 102.9 3395.7 120
5.05 106.05 3499.65 124
5.2 109.2 3603.6 128
5.35 112.35 3707.55 132
5.5 115.5 3811.5 136
5.65 118.65 3915.45 140
5.8 121.8 4019.4 144
5.95 124.95 4123.35 148
6.1 128.1 4227.3 152
6.25 131.25 4331.25 156
6.4 134.4 4435.2 160
6.55 137.55 4539.15 164
6.7 140.7 4643.1 168
6.85 143.85 4747.05 172
7 147 4851 176
7.15 150.15 4954.95 180
7.3 153.3 5058.9 184
7.45 156.45 5162.85 188
7.6 159.6 5266.8 192
7.75 162.75 5370.75 196
7.9 165.9 5474.7 200
8.05 169.05 5578.65 204
8.2 172.2 5682.6 208
8.35 175.35 5786.55 212
 8.5 178.5 5890.5 216
8.65 181.65 5994.45 220
8.8 184.8 6098.4 224
8.95 187.95 6202.35 228
9.1 191.1 6306.3 232
9.25 194.25 6410.25 236
9.4 197.4 6514.2 240
9.55 200.55 6618.15 244
9.7 203.7 6722.1 248
9.85 206.85 6826.05 252
10 210 6930 256
10.15 213.15 7033.95 260
10.3 216.3 7137.9 264
10.45 219.45 7241.85 268
10.6 222.6 7345.8 272
10.75 225.75 7449.75 276
10.9 228.9 7553.7 280
11.05 232.05 7657.65 284
11.2 235.2 7761.6 288
11.35 238.35 7865.55 292
11.5 241.5 7969.5 296
11.65 244.65 8073.45 300
11.8 247.8 8177.4 304
11.95 250.95 8281.35 308
12.1 254.1 8385.3 312
12.25 257.25 8489.25 316
12.4 260.4 8593.2 320
12.55 263.55 8697.15 324
12.7 266.7 8801.1 328
12.85 269.85 8905.05 332
13 273 9009 336
13.15 276.15 9112.95 340
13.3 279.3 9216.9 344
13.45 282.45 9320.85 348
13.6 285.6 9424.8 352
13.75 288.75 9528.75 356
13.9 291.9 9632.7 360
14.05 295.05 9736.65 364
14.2 298.2 9840.6 368
14.35 301.35 9944.55 372
14.5 304.5 10048.5 376
14.65 307.65 10152.45 380
14.8 310.8 10256.4 384
14.95 313.95 10360.35 388
15.1 317.1 10464.3 392
 15 315 10395 396
15.4 323.4 10672.2 400
15.55 326.55 10776.15 404
15.7 329.7 10880.1 408
15.85 332.85 10984.05 412
16 336 11088 416
16.15 339.15 11191.95 420
16.3 342.3 11295.9 424
16.45 345.45 11399.85 428
16.6 348.6 11503.8 432
16.75 351.75 11607.75 436
16.9 354.9 11711.7 440
17.05 358.05 11815.65 444
17.2 361.2 11919.6 448
17.35 364.35 12023.55 452
992.25 20837.25 687629.25 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1837.5 61
2.65 55.65 1947.75 65
2.8 58.8 2058 69
2.95 61.95 2168.25 73
3.1 65.1 2278.5 77
3.25 68.25 2388.75 81
3.4 71.4 2499 85
3.55 74.55 2609.25 89
3.7 77.7 2719.5 93
3.85 80.85 2829.75 97
4 84 2940 101
4.15 87.15 3050.25 105
4.3 90.3 3160.5 109
4.45 93.45 3270.75 113
4.6 96.6 3381 117
4.75 99.75 3491.25 121
4.9 102.9 3601.5 125
5.05 106.05 3711.75 129
5.2 109.2 3822 133
5.35 112.35 3932.25 137
5.5 115.5 4042.5 141
5.65 118.65 4152.75 145
5.8 121.8 4263 149
 5.95 124.95 4373.25 153
6.1 128.1 4483.5 157
6.25 131.25 4593.75 161
6.4 134.4 4704 165
6.55 137.55 4814.25 169
6.7 140.7 4924.5 173
6.85 143.85 5034.75 177
7 147 5145 181
7.15 150.15 5255.25 185
7.3 153.3 5365.5 189
7.45 156.45 5475.75 193
7.6 159.6 5586 197
7.75 162.75 5696.25 201
7.9 165.9 5806.5 205
8.05 169.05 5916.75 209
8.2 172.2 6027 213
8.35 175.35 6137.25 217
8.5 178.5 6247.5 221
8.65 181.65 6357.75 225
8.8 184.8 6468 229
8.95 187.95 6578.25 233
9.1 191.1 6688.5 237
9.25 194.25 6798.75 241
9.4 197.4 6909 245
9.55 200.55 7019.25 249
9.7 203.7 7129.5 253
9.85 206.85 7239.75 257
10 210 7350 261
10.15 213.15 7460.25 265
10.3 216.3 7570.5 269
10.45 219.45 7680.75 273
10.6 222.6 7791 277
10.75 225.75 7901.25 281
10.9 228.9 8011.5 285
11.05 232.05 8121.75 289
11.2 235.2 8232 293
11.35 238.35 8342.25 297
11.5 241.5 8452.5 301
11.65 244.65 8562.75 305
11.8 247.8 8673 309
11.95 250.95 8783.25 313
12.1 254.1 8893.5 317
12.25 257.25 9003.75 321
12.4 260.4 9114 325
12.55 263.55 9224.25 329
 12.7 266.7 9334.5 333
12.85 269.85 9444.75 337
13 273 9555 341
13.15 276.15 9665.25 345
13.3 279.3 9775.5 349
13.45 282.45 9885.75 353
13.6 285.6 9996 357
13.75 288.75 10106.25 361
13.9 291.9 10216.5 365
14.05 295.05 10326.75 369
14.2 298.2 10437 373
14.35 301.35 10547.25 377
14.5 304.5 10657.5 381
14.65 307.65 10767.75 385
14.8 310.8 10878 389
14.95 313.95 10988.25 393
15.1 317.1 11098.5 397
15 315 11025 401
15.4 323.4 11319 405
15.55 326.55 11429.25 409
15.7 329.7 11539.5 413
15.85 332.85 11649.75 417
16 336 11760 421
16.15 339.15 11870.25 425
16.3 342.3 11980.5 429
16.45 345.45 12090.75 433
16.6 348.6 12201 437
16.75 351.75 12311.25 441
16.9 354.9 12421.5 445
17.05 358.05 12531.75 449
17.2 361.2 12642 453
17.35 364.35 12752.25 457
992.25 20837.25 729303.75 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1942.5 60
2.65 55.65 2059.05 64
2.8 58.8 2175.6 68
2.95 61.95 2292.15 72
3.1 65.1 2408.7 76
3.25 68.25 2525.25 80
 3.4 71.4 2641.8 84
3.55 74.55 2758.35 88
3.7 77.7 2874.9 92
3.85 80.85 2991.45 96
4 84 3108 100
4.15 87.15 3224.55 104
4.3 90.3 3341.1 108
4.45 93.45 3457.65 112
4.6 96.6 3574.2 116
4.75 99.75 3690.75 120
4.9 102.9 3807.3 124
5.05 106.05 3923.85 128
5.2 109.2 4040.4 132
5.35 112.35 4156.95 136
5.5 115.5 4273.5 140
5.65 118.65 4390.05 144
5.8 121.8 4506.6 148
5.95 124.95 4623.15 152
6.1 128.1 4739.7 156
6.25 131.25 4856.25 160
6.4 134.4 4972.8 164
6.55 137.55 5089.35 168
6.7 140.7 5205.9 172
6.85 143.85 5322.45 176
7 147 5439 180
7.15 150.15 5555.55 184
7.3 153.3 5672.1 188
7.45 156.45 5788.65 192
7.6 159.6 5905.2 196
7.75 162.75 6021.75 200
7.9 165.9 6138.3 204
8.05 169.05 6254.85 208
8.2 172.2 6371.4 212
8.35 175.35 6487.95 216
8.5 178.5 6604.5 220
8.65 181.65 6721.05 224
8.8 184.8 6837.6 228
8.95 187.95 6954.15 232
9.1 191.1 7070.7 236
9.25 194.25 7187.25 240
9.4 197.4 7303.8 244
9.55 200.55 7420.35 248
9.7 203.7 7536.9 252
9.85 206.85 7653.45 256
10 210 7770 260
10.15 213.15 7886.55 264
10.3 216.3 8003.1 268
10.45 219.45 8119.65 272
10.6 222.6 8236.2 276
10.75 225.75 8352.75 280
10.9 228.9 8469.3 284
11.05 232.05 8585.85 288
11.2 235.2 8702.4 292
11.35 238.35 8818.95 296
11.5 241.5 8935.5 300
11.65 244.65 9052.05 304
11.8 247.8 9168.6 308
11.95 250.95 9285.15 312
12.1 254.1 9401.7 316
12.25 257.25 9518.25 320
12.4 260.4 9634.8 324
12.55 263.55 9751.35 328
12.7 266.7 9867.9 332
12.85 269.85 9984.45 336
13 273 10101 340
13.15 276.15 10217.55 344
13.3 279.3 10334.1 348
13.45 282.45 10450.65 352
13.6 285.6 10567.2 356
13.75 288.75 10683.75 360
13.9 291.9 10800.3 364
14.05 295.05 10916.85 368
14.2 298.2 11033.4 372
14.35 301.35 11149.95 376
14.5 304.5 11266.5 380
14.65 307.65 11383.05 384
14.8 310.8 11499.6 388
14.95 313.95 11616.15 392
15.1 317.1 11732.7 396
15 315 11655 400
15.4 323.4 11965.8 404
15.55 326.55 12082.35 408
15.7 329.7 12198.9 412
15.85 332.85 12315.45 416
16 336 12432 420
16.15 339.15 12548.55 424
16.3 342.3 12665.1 428
16.45 345.45 12781.65 432
16.6 348.6 12898.2 436
16.75 351.75 13014.75 440
 16.9 354.9 13131.3 444
17.05 358.05 13247.85 448
17.2 361.2 13364.4 452
17.35 364.35 13480.95 456
992.25 20837.25 770978.25 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
1848 115.5 7%
1980 143.55 8%
2112 171.6 9%
2244 199.65 10%
2376 227.7 11%
2508 255.75 11%
2640 283.8 12%
2772 311.85 13%
2904 339.9 13%
3036 367.95 14%
3168 396 14%
3300 424.05 15%
3432 452.1 15%
3564 480.15 16%
3696 508.2 16%
3828 536.25 16%
3960 564.3 17%
4092 592.35 17%
4224 620.4 17%
4356 648.45 17%
4488 676.5 18%
4620 704.55 18%
4752 732.6 18%
4884 760.65 18%
5016 788.7 19%
5148 816.75 19%
5280 844.8 19%
5412 872.85 19%
5544 900.9 19%
5676 928.95 20%
5808 957 20%
5940 985.05 20%
6072 1013.1 20%
6204 1041.15 20%
6336 1069.2 20%
6468 1097.25 20%
6600 1125.3 21%
6732 1153.35 21%
6864 1181.4 21%
6996 1209.45 21%
 7128 1237.5 21%
7260 1265.55 21%
7392 1293.6 21%
7524 1321.65 21%
7656 1349.7 21%
7788 1377.75 21%
7920 1405.8 22%
8052 1433.85 22%
8184 1461.9 22%
8316 1489.95 22%
8448 1518 22%
8580 1546.05 22%
8712 1574.1 22%
8844 1602.15 22%
8976 1630.2 22%
9108 1658.25 22%
9240 1686.3 22%
9372 1714.35 22%
9504 1742.4 22%
9636 1770.45 23%
9768 1798.5 23%
9900 1826.55 23%
10032 1854.6 23%
10164 1882.65 23%
10296 1910.7 23%
10428 1938.75 23%
10560 1966.8 23%
10692 1994.85 23%
10824 2022.9 23%
10956 2050.95 23%
11088 2079 23%
11220 2107.05 23%
11352 2135.1 23%
11484 2163.15 23%
11616 2191.2 23%
11748 2219.25 23%
11880 2247.3 23%
12012 2275.35 23%
12144 2303.4 23%
12276 2331.45 23%
12408 2359.5 23%
12540 2387.55 24%
12672 2415.6 24%
12804 2443.65 24%
12936 2471.7 24%
 13068 2673 26%
13200 2527.8 24%
13332 2555.85 24%
13464 2583.9 24%
13596 2611.95 24%
13728 2640 24%
13860 2668.05 24%
13992 2696.1 24%
14124 2724.15 24%
14256 2752.2 24%
14388 2780.25 24%
14520 2808.3 24%
14652 2836.35 24%
14784 2864.4 24%
14916 2892.45 24%
838200 150570.75 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2135 297.5 16%
2275 327.25 17%
2415 357 17%
2555 386.75 18%
2695 416.5 18%
2835 446.25 19%
2975 476 19%
3115 505.75 19%
3255 535.5 20%
3395 565.25 20%
3535 595 20%
3675 624.75 20%
3815 654.5 21%
3955 684.25 21%
4095 714 21%
4235 743.75 21%
4375 773.5 21%
4515 803.25 22%
4655 833 22%
4795 862.75 22%
4935 892.5 22%
5075 922.25 22%
5215 952 22%
 5355 981.75 22%
5495 1011.5 23%
5635 1041.25 23%
5775 1071 23%
5915 1100.75 23%
6055 1130.5 23%
6195 1160.25 23%
6335 1190 23%
6475 1219.75 23%
6615 1249.5 23%
6755 1279.25 23%
6895 1309 23%
7035 1338.75 24%
7175 1368.5 24%
7315 1398.25 24%
7455 1428 24%
7595 1457.75 24%
7735 1487.5 24%
7875 1517.25 24%
8015 1547 24%
8155 1576.75 24%
8295 1606.5 24%
8435 1636.25 24%
8575 1666 24%
8715 1695.75 24%
8855 1725.5 24%
8995 1755.25 24%
9135 1785 24%
9275 1814.75 24%
9415 1844.5 24%
9555 1874.25 24%
9695 1904 24%
9835 1933.75 24%
9975 1963.5 25%
10115 1993.25 25%
10255 2023 25%
10395 2052.75 25%
10535 2082.5 25%
10675 2112.25 25%
10815 2142 25%
10955 2171.75 25%
11095 2201.5 25%
11235 2231.25 25%
11375 2261 25%
11515 2290.75 25%
 11655 2320.5 25%
11795 2350.25 25%
11935 2380 25%
12075 2409.75 25%
12215 2439.5 25%
12355 2469.25 25%
12495 2499 25%
12635 2528.75 25%
12775 2558.5 25%
12915 2588.25 25%
13055 2618 25%
13195 2647.75 25%
13335 2677.5 25%
13475 2707.25 25%
13615 2737 25%
13755 2766.75 25%
13895 2796.5 25%
14035 3010 27%
14175 2856 25%
14315 2885.75 25%
14455 2915.5 25%
14595 2945.25 25%
14735 2975 25%
14875 3004.75 25%
15015 3034.5 25%
15155 3064.25 25%
15295 3094 25%
15435 3123.75 25%
15575 3153.5 25%
15715 3183.25 25%
15855 3213 25%
15995 3242.75 25%
906500 177196.25 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2220 277.5 14%
2368 308.95 15%
2516 340.4 16%
2664 371.85 16%
2812 403.3 17%
2960 434.75 17%
3108 466.2 18%
3256 497.65 18%
3404 529.1 18%
3552 560.55 19%
3700 592 19%
3848 623.45 19%
3996 654.9 20%
4144 686.35 20%
4292 717.8 20%
4440 749.25 20%
4588 780.7 21%
4736 812.15 21%
4884 843.6 21%
5032 875.05 21%
5180 906.5 21%
5328 937.95 21%
5476 969.4 22%
5624 1000.85 22%
5772 1032.3 22%
5920 1063.75 22%
6068 1095.2 22%
6216 1126.65 22%
6364 1158.1 22%
6512 1189.55 22%
6660 1221 22%
6808 1252.45 23%
6956 1283.9 23%
7104 1315.35 23%
7252 1346.8 23%
7400 1378.25 23%
7548 1409.7 23%
7696 1441.15 23%
7844 1472.6 23%
7992 1504.05 23%
8140 1535.5 23%
8288 1566.95 23%
8436 1598.4 23%
8584 1629.85 23%
8732 1661.3 23%
8880 1692.75 24%
9028 1724.2 24%
9176 1755.65 24%
9324 1787.1 24%
9472 1818.55 24%
9620 1850 24%
 9768 1881.45 24%
9916 1912.9 24%
10064 1944.35 24%
10212 1975.8 24%
10360 2007.25 24%
10508 2038.7 24%
10656 2070.15 24%
10804 2101.6 24%
10952 2133.05 24%
11100 2164.5 24%
11248 2195.95 24%
11396 2227.4 24%
11544 2258.85 24%
11692 2290.3 24%
11840 2321.75 24%
11988 2353.2 24%
12136 2384.65 24%
12284 2416.1 24%
12432 2447.55 25%
12580 2479 25%
12728 2510.45 25%
12876 2541.9 25%
13024 2573.35 25%
13172 2604.8 25%
13320 2636.25 25%
13468 2667.7 25%
13616 2699.15 25%
13764 2730.6 25%
13912 2762.05 25%
14060 2793.5 25%
14208 2824.95 25%
14356 2856.4 25%
14504 2887.85 25%
14652 2919.3 25%
14800 3145 27%
14948 2982.2 25%
15096 3013.65 25%
15244 3045.1 25%
15392 3076.55 25%
15540 3108 25%
15688 3139.45 25%
15836 3170.9 25%
15984 3202.35 25%
16132 3233.8 25%
16280 3265.25 25%
 16428 3296.7 25%
16576 3328.15 25%
16724 3359.6 25%
16872 3391.05 25%
954600 183621.75 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 34 50 2.5
A2 34 53 2.65
A3 34 56 2.8
A4 34 59 2.95
A5 34 62 3.1
A6 34 65 3.25
A7 34 68 3.4
A8 34 71 3.55
A9 34 74 3.7
A10 34 77 3.85
A11 34 80 4
A12 34 83 4.15
A13 34 86 4.3
A14 34 89 4.45
A15 34 92 4.6
A16 34 95 4.75
A17 34 98 4.9
A18 34 101 5.05
A19 34 104 5.2
A20 34 107 5.35
A21 34 110 5.5
A22 34 113 5.65
A23 34 116 5.8
A24 34 119 5.95
A25 34 122 6.1
A26 34 125 6.25
A27 34 128 6.4
A28 34 131 6.55
A29 34 134 6.7
A30 34 137 6.85
A31 34 140 7
A32 34 143 7.15
A33 34 146 7.3
A34 34 149 7.45
A35 34 152 7.6
A36 34 155 7.75
A37 34 158 7.9
A38 34 161 8.05
A39 34 164 8.2
A40 34 167 8.35
A41 34 170 8.5
A42 34 173 8.65
A43 34 176 8.8
A44 34 179 8.95
A45 34 182 9.1
A46 34 185 9.25
A47 34 188 9.4
A48 34 191 9.55
A49 34 194 9.7
A50 34 197 9.85
A51 34 200 10
A52 34 203 10.15
A53 34 206 10.3
A54 34 209 10.45
A55 34 212 10.6
A56 34 215 10.75
A57 34 218 10.9
A58 34 221 11.05
A59 34 224 11.2
A60 34 227 11.35
A61 34 230 11.5
A62 34 233 11.65
A63 34 236 11.8
A64 34 239 11.95
A65 34 242 12.1
A66 34 245 12.25
A67 34 248 12.4
A68 34 251 12.55
A69 34 254 12.7
A70 34 257 12.85
A71 34 260 13
A72 34 263 13.15
A73 34 266 13.3
A74 34 269 13.45
A75 34 272 13.6
A76 34 275 13.75
A77 34 278 13.9
A78 34 281 14.05
A79 34 284 14.2
A80 34 287 14.35
A81 34 290 14.5
A82 34 293 14.65
A83 34 296 14.8
A84 34 299 14.95
A85 34 302 15.1
 A86 34 300 15
A87 34 308 15.4
A88 34 311 15.55
A89 34 314 15.7
A90 34 317 15.85
A91 34 320 16
A92 34 323 16.15
A93 34 326 16.3
A94 34 329 16.45
A95 34 332 16.6
A96 34 335 16.75
A97 34 338 16.9
A98 34 341 17.05
A99 34 344 17.2
A100 34 347 17.35
TOTAL 3400 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 36 50 2.5
A2 36 53 2.65
A3 36 56 2.8
A4 36 59 2.95
A5 36 62 3.1
A6 36 65 3.25
A7 36 68 3.4
A8 36 71 3.55
A9 36 74 3.7
A10 36 77 3.85
A11 36 80 4
A12 36 83 4.15
A13 36 86 4.3
A14 36 89 4.45
A15 36 92 4.6
A16 36 95 4.75
A17 36 98 4.9
A18 36 101 5.05
A19 36 104 5.2
A20 36 107 5.35
A21 36 110 5.5
A22 36 113 5.65
A23 36 116 5.8
A24 36 119 5.95
A25 36 122 6.1
A26 36 125 6.25
A27 36 128 6.4
A28 36 131 6.55
A29 36 134 6.7
A30 36 137 6.85
A31 36 140 7
A32 36 143 7.15
A33 36 146 7.3
A34 36 149 7.45
A35 36 152 7.6
A36 36 155 7.75
A37 36 158 7.9
A38 36 161 8.05
A39 36 164 8.2
A40 36 167 8.35
A41 36 170 8.5
A42 36 173 8.65
A43 36 176 8.8
A44 36 179 8.95
A45 36 182 9.1
A46 36 185 9.25
A47 36 188 9.4
A48 36 191 9.55
A49 36 194 9.7
A50 36 197 9.85
A51 36 200 10
A52 36 203 10.15
A53 36 206 10.3
A54 36 209 10.45
A55 36 212 10.6
A56 36 215 10.75
A57 36 218 10.9
A58 36 221 11.05
A59 36 224 11.2
A60 36 227 11.35
A61 36 230 11.5
A62 36 233 11.65
A63 36 236 11.8
A64 36 239 11.95
A65 36 242 12.1
A66 36 245 12.25
A67 36 248 12.4
A68 36 251 12.55
 A69 36 254 12.7
A70 36 257 12.85
A71 36 260 13
A72 36 263 13.15
A73 36 266 13.3
A74 36 269 13.45
A75 36 272 13.6
A76 36 275 13.75
A77 36 278 13.9
A78 36 281 14.05
A79 36 284 14.2
A80 36 287 14.35
A81 36 290 14.5
A82 36 293 14.65
A83 36 296 14.8
A84 36 299 14.95
A85 36 302 15.1
A86 36 300 15
A87 36 308 15.4
A88 36 311 15.55
A89 36 314 15.7
A90 36 317 15.85
A91 36 320 16
A92 36 323 16.15
A93 36 326 16.3
A94 36 329 16.45
A95 36 332 16.6
A96 36 335 16.75
A97 36 338 16.9
A98 36 341 17.05
A99 36 344 17.2
A100 36 347 17.35
TOTAL 3600 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 38 50 2.5
A2 38 53 2.65
A3 38 56 2.8
A4 38 59 2.95
A5 38 62 3.1
A6 38 65 3.25
A7 38 68 3.4
A8 38 71 3.55
A9 38 74 3.7
A10 38 77 3.85
A11 38 80 4
A12 38 83 4.15
A13 38 86 4.3
A14 38 89 4.45
A15 38 92 4.6
A16 38 95 4.75
A17 38 98 4.9
A18 38 101 5.05
A19 38 104 5.2
A20 38 107 5.35
A21 38 110 5.5
A22 38 113 5.65
A23 38 116 5.8
A24 38 119 5.95
A25 38 122 6.1
A26 38 125 6.25
A27 38 128 6.4
A28 38 131 6.55
A29 38 134 6.7
A30 38 137 6.85
A31 38 140 7
A32 38 143 7.15
A33 38 146 7.3
A34 38 149 7.45
A35 38 152 7.6
A36 38 155 7.75
A37 38 158 7.9
A38 38 161 8.05
A39 38 164 8.2
A40 38 167 8.35
A41 38 170 8.5
A42 38 173 8.65
A43 38 176 8.8
A44 38 179 8.95
A45 38 182 9.1
A46 38 185 9.25
A47 38 188 9.4
A48 38 191 9.55
A49 38 194 9.7
A50 38 197 9.85
A51 38 200 10
A52 38 203 10.15
A53 38 206 10.3
A54 38 209 10.45
A55 38 212 10.6
A56 38 215 10.75
A57 38 218 10.9
A58 38 221 11.05
A59 38 224 11.2
A60 38 227 11.35
A61 38 230 11.5
A62 38 233 11.65
A63 38 236 11.8
A64 38 239 11.95
A65 38 242 12.1
A66 38 245 12.25
A67 38 248 12.4
A68 38 251 12.55
A69 38 254 12.7
A70 38 257 12.85
A71 38 260 13
A72 38 263 13.15
A73 38 266 13.3
A74 38 269 13.45
A75 38 272 13.6
A76 38 275 13.75
A77 38 278 13.9
A78 38 281 14.05
A79 38 284 14.2
A80 38 287 14.35
A81 38 290 14.5
A82 38 293 14.65
A83 38 296 14.8
A84 38 299 14.95
A85 38 302 15.1
A86 38 300 15
A87 38 308 15.4
A88 38 311 15.55
A89 38 314 15.7
A90 38 317 15.85
A91 38 320 16
A92 38 323 16.15
A93 38 326 16.3
A94 38 329 16.45
A95 38 332 16.6
A96 38 335 16.75
A97 38 338 16.9
A98 38 341 17.05
A99 38 344 17.2
A100 38 347 17.35
TOTAL 3800 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1785 57 1938 153
55.65 1892.1 61 2074 181.9
58.8 1999.2 65 2210 210.8
61.95 2106.3 69 2346 239.7
65.1 2213.4 73 2482 268.6
68.25 2320.5 77 2618 297.5
71.4 2427.6 81 2754 326.4
74.55 2534.7 85 2890 355.3
77.7 2641.8 89 3026 384.2
80.85 2748.9 93 3162 413.1
84 2856 97 3298 442
87.15 2963.1 101 3434 470.9
90.3 3070.2 105 3570 499.8
93.45 3177.3 109 3706 528.7
96.6 3284.4 113 3842 557.6
99.75 3391.5 117 3978 586.5
102.9 3498.6 121 4114 615.4
106.05 3605.7 125 4250 644.3
109.2 3712.8 129 4386 673.2
112.35 3819.9 133 4522 702.1
115.5 3927 137 4658 731
118.65 4034.1 141 4794 759.9
121.8 4141.2 145 4930 788.8
124.95 4248.3 149 5066 817.7
128.1 4355.4 153 5202 846.6
131.25 4462.5 157 5338 875.5
134.4 4569.6 161 5474 904.4
137.55 4676.7 165 5610 933.3
140.7 4783.8 169 5746 962.2
143.85 4890.9 173 5882 991.1
147 4998 177 6018 1020
150.15 5105.1 181 6154 1048.9
153.3 5212.2 185 6290 1077.8
156.45 5319.3 189 6426 1106.7
159.6 5426.4 193 6562 1135.6
162.75 5533.5 197 6698 1164.5
165.9 5640.6 201 6834 1193.4
169.05 5747.7 205 6970 1222.3
172.2 5854.8 209 7106 1251.2
175.35 5961.9 213 7242 1280.1
178.5 6069 217 7378 1309
181.65 6176.1 221 7514 1337.9
184.8 6283.2 225 7650 1366.8
187.95 6390.3 229 7786 1395.7
191.1 6497.4 233 7922 1424.6
194.25 6604.5 237 8058 1453.5
197.4 6711.6 241 8194 1482.4
200.55 6818.7 245 8330 1511.3
203.7 6925.8 249 8466 1540.2
206.85 7032.9 253 8602 1569.1
210 7140 257 8738 1598
213.15 7247.1 261 8874 1626.9
216.3 7354.2 265 9010 1655.8
219.45 7461.3 269 9146 1684.7
222.6 7568.4 273 9282 1713.6
225.75 7675.5 277 9418 1742.5
228.9 7782.6 281 9554 1771.4
232.05 7889.7 285 9690 1800.3
235.2 7996.8 289 9826 1829.2
238.35 8103.9 293 9962 1858.1
241.5 8211 297 10098 1887
244.65 8318.1 301 10234 1915.9
247.8 8425.2 305 10370 1944.8
250.95 8532.3 309 10506 1973.7
254.1 8639.4 313 10642 2002.6
257.25 8746.5 317 10778 2031.5
260.4 8853.6 321 10914 2060.4
263.55 8960.7 325 11050 2089.3
266.7 9067.8 329 11186 2118.2
269.85 9174.9 333 11322 2147.1
273 9282 337 11458 2176
276.15 9389.1 341 11594 2204.9
279.3 9496.2 345 11730 2233.8
282.45 9603.3 349 11866 2262.7
285.6 9710.4 353 12002 2291.6
288.75 9817.5 357 12138 2320.5
291.9 9924.6 361 12274 2349.4
295.05 10031.7 365 12410 2378.3
298.2 10138.8 369 12546 2407.2
301.35 10245.9 373 12682 2436.1
304.5 10353 377 12818 2465
307.65 10460.1 381 12954 2493.9
310.8 10567.2 385 13090 2522.8
313.95 10674.3 389 13226 2551.7
317.1 10781.4 393 13362 2580.6
 315 10710 397 13498 2788
323.4 10995.6 401 13634 2638.4
326.55 11102.7 405 13770 2667.3
329.7 11209.8 409 13906 2696.2
332.85 11316.9 413 14042 2725.1
336 11424 417 14178 2754
339.15 11531.1 421 14314 2782.9
342.3 11638.2 425 14450 2811.8
345.45 11745.3 429 14586 2840.7
348.6 11852.4 433 14722 2869.6
351.75 11959.5 437 14858 2898.5
354.9 12066.6 441 14994 2927.4
358.05 12173.7 445 15130 2956.3
361.2 12280.8 449 15266 2985.2
364.35 12387.9 453 15402 3014.1
20837.25 708466.5 25500 867000 158533.5

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1890 58 2088 198
55.65 2003.4 62 2232 228.6
58.8 2116.8 66 2376 259.2
61.95 2230.2 70 2520 289.8
65.1 2343.6 74 2664 320.4
68.25 2457 78 2808 351
71.4 2570.4 82 2952 381.6
74.55 2683.8 86 3096 412.2
77.7 2797.2 90 3240 442.8
80.85 2910.6 94 3384 473.4
84 3024 98 3528 504
87.15 3137.4 102 3672 534.6
90.3 3250.8 106 3816 565.2
93.45 3364.2 110 3960 595.8
96.6 3477.6 114 4104 626.4
99.75 3591 118 4248 657
102.9 3704.4 122 4392 687.6
106.05 3817.8 126 4536 718.2
109.2 3931.2 130 4680 748.8
112.35 4044.6 134 4824 779.4
115.5 4158 138 4968 810
118.65 4271.4 142 5112 840.6
121.8 4384.8 146 5256 871.2
124.95 4498.2 150 5400 901.8
128.1 4611.6 154 5544 932.4
131.25 4725 158 5688 963
134.4 4838.4 162 5832 993.6
137.55 4951.8 166 5976 1024.2
140.7 5065.2 170 6120 1054.8
143.85 5178.6 174 6264 1085.4
147 5292 178 6408 1116
150.15 5405.4 182 6552 1146.6
153.3 5518.8 186 6696 1177.2
156.45 5632.2 190 6840 1207.8
159.6 5745.6 194 6984 1238.4
162.75 5859 198 7128 1269
165.9 5972.4 202 7272 1299.6
169.05 6085.8 206 7416 1330.2
172.2 6199.2 210 7560 1360.8
175.35 6312.6 214 7704 1391.4
178.5 6426 218 7848 1422
181.65 6539.4 222 7992 1452.6
184.8 6652.8 226 8136 1483.2
187.95 6766.2 230 8280 1513.8
191.1 6879.6 234 8424 1544.4
194.25 6993 238 8568 1575
197.4 7106.4 242 8712 1605.6
200.55 7219.8 246 8856 1636.2
203.7 7333.2 250 9000 1666.8
206.85 7446.6 254 9144 1697.4
210 7560 258 9288 1728
213.15 7673.4 262 9432 1758.6
216.3 7786.8 266 9576 1789.2
219.45 7900.2 270 9720 1819.8
222.6 8013.6 274 9864 1850.4
225.75 8127 278 10008 1881
228.9 8240.4 282 10152 1911.6
232.05 8353.8 286 10296 1942.2
235.2 8467.2 290 10440 1972.8
238.35 8580.6 294 10584 2003.4
241.5 8694 298 10728 2034
244.65 8807.4 302 10872 2064.6
247.8 8920.8 306 11016 2095.2
250.95 9034.2 310 11160 2125.8
254.1 9147.6 314 11304 2156.4
257.25 9261 318 11448 2187
260.4 9374.4 322 11592 2217.6
263.55 9487.8 326 11736 2248.2
 266.7 9601.2 330 11880 2278.8
269.85 9714.6 334 12024 2309.4
273 9828 338 12168 2340
276.15 9941.4 342 12312 2370.6
279.3 10054.8 346 12456 2401.2
282.45 10168.2 350 12600 2431.8
285.6 10281.6 354 12744 2462.4
288.75 10395 358 12888 2493
291.9 10508.4 362 13032 2523.6
295.05 10621.8 366 13176 2554.2
298.2 10735.2 370 13320 2584.8
301.35 10848.6 374 13464 2615.4
304.5 10962 378 13608 2646
307.65 11075.4 382 13752 2676.6
310.8 11188.8 386 13896 2707.2
313.95 11302.2 390 14040 2737.8
317.1 11415.6 394 14184 2768.4
315 11340 398 14328 2988
323.4 11642.4 402 14472 2829.6
326.55 11755.8 406 14616 2860.2
329.7 11869.2 410 14760 2890.8
332.85 11982.6 414 14904 2921.4
336 12096 418 15048 2952
339.15 12209.4 422 15192 2982.6
342.3 12322.8 426 15336 3013.2
345.45 12436.2 430 15480 3043.8
348.6 12549.6 434 15624 3074.4
351.75 12663 438 15768 3105
354.9 12776.4 442 15912 3135.6
358.05 12889.8 446 16056 3166.2
361.2 13003.2 450 16200 3196.8
364.35 13116.6 454 16344 3227.4
20837.25 750141 25600 921600 171459

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 1995 59 2242 247
55.65 2114.7 63 2394 279.3
58.8 2234.4 67 2546 311.6
61.95 2354.1 71 2698 343.9
65.1 2473.8 75 2850 376.2
68.25 2593.5 79 3002 408.5
 71.4 2713.2 83 3154 440.8
74.55 2832.9 87 3306 473.1
77.7 2952.6 91 3458 505.4
80.85 3072.3 95 3610 537.7
84 3192 99 3762 570
87.15 3311.7 103 3914 602.3
90.3 3431.4 107 4066 634.6
93.45 3551.1 111 4218 666.9
96.6 3670.8 115 4370 699.2
99.75 3790.5 119 4522 731.5
102.9 3910.2 123 4674 763.8
106.05 4029.9 127 4826 796.1
109.2 4149.6 131 4978 828.4
112.35 4269.3 135 5130 860.7
115.5 4389 139 5282 893
118.65 4508.7 143 5434 925.3
121.8 4628.4 147 5586 957.6
124.95 4748.1 151 5738 989.9
128.1 4867.8 155 5890 1022.2
131.25 4987.5 159 6042 1054.5
134.4 5107.2 163 6194 1086.8
137.55 5226.9 167 6346 1119.1
140.7 5346.6 171 6498 1151.4
143.85 5466.3 175 6650 1183.7
147 5586 179 6802 1216
150.15 5705.7 183 6954 1248.3
153.3 5825.4 187 7106 1280.6
156.45 5945.1 191 7258 1312.9
159.6 6064.8 195 7410 1345.2
162.75 6184.5 199 7562 1377.5
165.9 6304.2 203 7714 1409.8
169.05 6423.9 207 7866 1442.1
172.2 6543.6 211 8018 1474.4
175.35 6663.3 215 8170 1506.7
178.5 6783 219 8322 1539
181.65 6902.7 223 8474 1571.3
184.8 7022.4 227 8626 1603.6
187.95 7142.1 231 8778 1635.9
191.1 7261.8 235 8930 1668.2
194.25 7381.5 239 9082 1700.5
197.4 7501.2 243 9234 1732.8
200.55 7620.9 247 9386 1765.1
203.7 7740.6 251 9538 1797.4
206.85 7860.3 255 9690 1829.7
210 7980 259 9842 1862
213.15 8099.7 263 9994 1894.3
216.3 8219.4 267 10146 1926.6
219.45 8339.1 271 10298 1958.9
222.6 8458.8 275 10450 1991.2
225.75 8578.5 279 10602 2023.5
228.9 8698.2 283 10754 2055.8
232.05 8817.9 287 10906 2088.1
235.2 8937.6 291 11058 2120.4
238.35 9057.3 295 11210 2152.7
241.5 9177 299 11362 2185
244.65 9296.7 303 11514 2217.3
247.8 9416.4 307 11666 2249.6
250.95 9536.1 311 11818 2281.9
254.1 9655.8 315 11970 2314.2
257.25 9775.5 319 12122 2346.5
260.4 9895.2 323 12274 2378.8
263.55 10014.9 327 12426 2411.1
266.7 10134.6 331 12578 2443.4
269.85 10254.3 335 12730 2475.7
273 10374 339 12882 2508
276.15 10493.7 343 13034 2540.3
279.3 10613.4 347 13186 2572.6
282.45 10733.1 351 13338 2604.9
285.6 10852.8 355 13490 2637.2
288.75 10972.5 359 13642 2669.5
291.9 11092.2 363 13794 2701.8
295.05 11211.9 367 13946 2734.1
298.2 11331.6 371 14098 2766.4
301.35 11451.3 375 14250 2798.7
304.5 11571 379 14402 2831
307.65 11690.7 383 14554 2863.3
310.8 11810.4 387 14706 2895.6
313.95 11930.1 391 14858 2927.9
317.1 12049.8 395 15010 2960.2
315 11970 399 15162 3192
323.4 12289.2 403 15314 3024.8
326.55 12408.9 407 15466 3057.1
329.7 12528.6 411 15618 3089.4
332.85 12648.3 415 15770 3121.7
336 12768 419 15922 3154
339.15 12887.7 423 16074 3186.3
342.3 13007.4 427 16226 3218.6
345.45 13127.1 431 16378 3250.9
348.6 13246.8 435 16530 3283.2
351.75 13366.5 439 16682 3315.5
 354.9 13486.2 443 16834 3347.8
358.05 13605.9 447 16986 3380.1
361.2 13725.6 451 17138 3412.4
364.35 13845.3 455 17290 3444.7
20837.25 791815.5 25700 976600 184784.5
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 35 50
10% A2 35 53
11% A3 35 56
11% A4 35 59
12% A5 35 62
13% A6 35 65
13% A7 35 68
14% A8 35 71
15% A9 35 74
15% A10 35 77
15% A11 35 80
16% A12 35 83
16% A13 35 86
17% A14 35 89
17% A15 35 92
17% A16 35 95
18% A17 35 98
18% A18 35 101
18% A19 35 104
18% A20 35 107
19% A21 35 110
19% A22 35 113
19% A23 35 116
19% A24 35 119
19% A25 35 122
20% A26 35 125
20% A27 35 128
20% A28 35 131
20% A29 35 134
20% A30 35 137
20% A31 35 140
21% A32 35 143
21% A33 35 146
21% A34 35 149
21% A35 35 152
21% A36 35 155
21% A37 35 158
21% A38 35 161
21% A39 35 164
21% A40 35 167
22% A41 35 170
22% A42 35 173
22% A43 35 176
22% A44 35 179
22% A45 35 182
22% A46 35 185
22% A47 35 188
22% A48 35 191
22% A49 35 194
22% A50 35 197
22% A51 35 200
22% A52 35 203
23% A53 35 206
23% A54 35 209
23% A55 35 212
23% A56 35 215
23% A57 35 218
23% A58 35 221
23% A59 35 224
23% A60 35 227
23% A61 35 230
23% A62 35 233
23% A63 35 236
23% A64 35 239
23% A65 35 242
23% A66 35 245
23% A67 35 248
23% A68 35 251
23% A69 35 254
23% A70 35 257
23% A71 35 260
23% A72 35 263
24% A73 35 266
24% A74 35 269
24% A75 35 272
24% A76 35 275
24% A77 35 278
24% A78 35 281
24% A79 35 284
24% A80 35 287
24% A81 35 290
24% A82 35 293
24% A83 35 296
24% A84 35 299
24% A85 35 302
 26% A86 35 300
24% A87 35 308
24% A88 35 311
24% A89 35 314
24% A90 35 317
24% A91 35 320
24% A92 35 323
24% A93 35 326
24% A94 35 329
24% A95 35 332
24% A96 35 335
24% A97 35 338
24% A98 35 341
24% A99 35 344
24% A100 35 347
2095% TOTAL 3500 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 37 50
11% A2 37 53
12% A3 37 56
13% A4 37 59
14% A5 37 62
14% A6 37 65
15% A7 37 68
15% A8 37 71
16% A9 37 74
16% A10 37 77
17% A11 37 80
17% A12 37 83
17% A13 37 86
18% A14 37 89
18% A15 37 92
18% A16 37 95
19% A17 37 98
19% A18 37 101
19% A19 37 104
19% A20 37 107
19% A21 37 110
20% A22 37 113
20% A23 37 116
20% A24 37 119
20% A25 37 122
20% A26 37 125
21% A27 37 128
21% A28 37 131
21% A29 37 134
21% A30 37 137
21% A31 37 140
21% A32 37 143
21% A33 37 146
21% A34 37 149
22% A35 37 152
22% A36 37 155
22% A37 37 158
22% A38 37 161
22% A39 37 164
22% A40 37 167
22% A41 37 170
22% A42 37 173
22% A43 37 176
22% A44 37 179
22% A45 37 182
23% A46 37 185
23% A47 37 188
23% A48 37 191
23% A49 37 194
23% A50 37 197
23% A51 37 200
23% A52 37 203
23% A53 37 206
23% A54 37 209
23% A55 37 212
23% A56 37 215
23% A57 37 218
23% A58 37 221
23% A59 37 224
23% A60 37 227
23% A61 37 230
23% A62 37 233
23% A63 37 236
24% A64 37 239
24% A65 37 242
24% A66 37 245
24% A67 37 248
24% A68 37 251
 24% A69 37 254
24% A70 37 257
24% A71 37 260
24% A72 37 263
24% A73 37 266
24% A74 37 269
24% A75 37 272
24% A76 37 275
24% A77 37 278
24% A78 37 281
24% A79 37 284
24% A80 37 287
24% A81 37 290
24% A82 37 293
24% A83 37 296
24% A84 37 299
24% A85 37 302
26% A86 37 300
24% A87 37 308
24% A88 37 311
24% A89 37 314
24% A90 37 317
24% A91 37 320
24% A92 37 323
24% A93 37 326
24% A94 37 329
24% A95 37 332
25% A96 37 335
25% A97 37 338
25% A98 37 341
25% A99 37 344
25% A100 37 347
2158% TOTAL 3700 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 39 50
13% A2 39 53
14% A3 39 56
15% A4 39 59
15% A5 39 62
16% A6 39 65
16% A7 39 68
17% A8 39 71
17% A9 39 74
18% A10 39 77
18% A11 39 80
18% A12 39 83
18% A13 39 86
19% A14 39 89
19% A15 39 92
19% A16 39 95
20% A17 39 98
20% A18 39 101
20% A19 39 104
20% A20 39 107
20% A21 39 110
21% A22 39 113
21% A23 39 116
21% A24 39 119
21% A25 39 122
21% A26 39 125
21% A27 39 128
21% A28 39 131
22% A29 39 134
22% A30 39 137
22% A31 39 140
22% A32 39 143
22% A33 39 146
22% A34 39 149
22% A35 39 152
22% A36 39 155
22% A37 39 158
22% A38 39 161
23% A39 39 164
23% A40 39 167
23% A41 39 170
23% A42 39 173
23% A43 39 176
23% A44 39 179
23% A45 39 182
23% A46 39 185
23% A47 39 188
23% A48 39 191
23% A49 39 194
23% A50 39 197
23% A51 39 200
23% A52 39 203
23% A53 39 206
23% A54 39 209
24% A55 39 212
24% A56 39 215
24% A57 39 218
24% A58 39 221
24% A59 39 224
24% A60 39 227
24% A61 39 230
24% A62 39 233
24% A63 39 236
24% A64 39 239
24% A65 39 242
24% A66 39 245
24% A67 39 248
24% A68 39 251
24% A69 39 254
24% A70 39 257
24% A71 39 260
24% A72 39 263
24% A73 39 266
24% A74 39 269
24% A75 39 272
24% A76 39 275
24% A77 39 278
24% A78 39 281
24% A79 39 284
24% A80 39 287
24% A81 39 290
24% A82 39 293
25% A83 39 296
25% A84 39 299
25% A85 39 302
27% A86 39 300
25% A87 39 308
25% A88 39 311
25% A89 39 314
25% A90 39 317
25% A91 39 320
25% A92 39 323
25% A93 39 326
25% A94 39 329
25% A95 39 332
25% A96 39 335
 25% A97 39 338
25% A98 39 341
25% A99 39 344
25% A100 39 347
2221% TOTAL 3900 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1837.5 56
2.65 55.65 1947.75 60
2.8 58.8 2058 64
2.95 61.95 2168.25 68
3.1 65.1 2278.5 72
3.25 68.25 2388.75 76
3.4 71.4 2499 80
3.55 74.55 2609.25 84
3.7 77.7 2719.5 88
3.85 80.85 2829.75 92
4 84 2940 96
4.15 87.15 3050.25 100
4.3 90.3 3160.5 104
4.45 93.45 3270.75 108
4.6 96.6 3381 112
4.75 99.75 3491.25 116
4.9 102.9 3601.5 120
5.05 106.05 3711.75 124
5.2 109.2 3822 128
5.35 112.35 3932.25 132
5.5 115.5 4042.5 136
5.65 118.65 4152.75 140
5.8 121.8 4263 144
5.95 124.95 4373.25 148
6.1 128.1 4483.5 152
6.25 131.25 4593.75 156
6.4 134.4 4704 160
6.55 137.55 4814.25 164
6.7 140.7 4924.5 168
6.85 143.85 5034.75 172
7 147 5145 176
7.15 150.15 5255.25 180
7.3 153.3 5365.5 184
7.45 156.45 5475.75 188
7.6 159.6 5586 192
7.75 162.75 5696.25 196
7.9 165.9 5806.5 200
8.05 169.05 5916.75 204
8.2 172.2 6027 208
8.35 175.35 6137.25 212
 8.5 178.5 6247.5 216
8.65 181.65 6357.75 220
8.8 184.8 6468 224
8.95 187.95 6578.25 228
9.1 191.1 6688.5 232
9.25 194.25 6798.75 236
9.4 197.4 6909 240
9.55 200.55 7019.25 244
9.7 203.7 7129.5 248
9.85 206.85 7239.75 252
10 210 7350 256
10.15 213.15 7460.25 260
10.3 216.3 7570.5 264
10.45 219.45 7680.75 268
10.6 222.6 7791 272
10.75 225.75 7901.25 276
10.9 228.9 8011.5 280
11.05 232.05 8121.75 284
11.2 235.2 8232 288
11.35 238.35 8342.25 292
11.5 241.5 8452.5 296
11.65 244.65 8562.75 300
11.8 247.8 8673 304
11.95 250.95 8783.25 308
12.1 254.1 8893.5 312
12.25 257.25 9003.75 316
12.4 260.4 9114 320
12.55 263.55 9224.25 324
12.7 266.7 9334.5 328
12.85 269.85 9444.75 332
13 273 9555 336
13.15 276.15 9665.25 340
13.3 279.3 9775.5 344
13.45 282.45 9885.75 348
13.6 285.6 9996 352
13.75 288.75 10106.25 356
13.9 291.9 10216.5 360
14.05 295.05 10326.75 364
14.2 298.2 10437 368
14.35 301.35 10547.25 372
14.5 304.5 10657.5 376
14.65 307.65 10767.75 380
14.8 310.8 10878 384
14.95 313.95 10988.25 388
15.1 317.1 11098.5 392
 15 315 11025 396
15.4 323.4 11319 400
15.55 326.55 11429.25 404
15.7 329.7 11539.5 408
15.85 332.85 11649.75 412
16 336 11760 416
16.15 339.15 11870.25 420
16.3 342.3 11980.5 424
16.45 345.45 12090.75 428
16.6 348.6 12201 432
16.75 351.75 12311.25 436
16.9 354.9 12421.5 440
17.05 358.05 12531.75 444
17.2 361.2 12642 448
17.35 364.35 12752.25 452
992.25 20837.25 729303.75 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 1942.5 61
2.65 55.65 2059.05 65
2.8 58.8 2175.6 69
2.95 61.95 2292.15 73
3.1 65.1 2408.7 77
3.25 68.25 2525.25 81
3.4 71.4 2641.8 85
3.55 74.55 2758.35 89
3.7 77.7 2874.9 93
3.85 80.85 2991.45 97
4 84 3108 101
4.15 87.15 3224.55 105
4.3 90.3 3341.1 109
4.45 93.45 3457.65 113
4.6 96.6 3574.2 117
4.75 99.75 3690.75 121
4.9 102.9 3807.3 125
5.05 106.05 3923.85 129
5.2 109.2 4040.4 133
5.35 112.35 4156.95 137
5.5 115.5 4273.5 141
5.65 118.65 4390.05 145
5.8 121.8 4506.6 149
 5.95 124.95 4623.15 153
6.1 128.1 4739.7 157
6.25 131.25 4856.25 161
6.4 134.4 4972.8 165
6.55 137.55 5089.35 169
6.7 140.7 5205.9 173
6.85 143.85 5322.45 177
7 147 5439 181
7.15 150.15 5555.55 185
7.3 153.3 5672.1 189
7.45 156.45 5788.65 193
7.6 159.6 5905.2 197
7.75 162.75 6021.75 201
7.9 165.9 6138.3 205
8.05 169.05 6254.85 209
8.2 172.2 6371.4 213
8.35 175.35 6487.95 217
8.5 178.5 6604.5 221
8.65 181.65 6721.05 225
8.8 184.8 6837.6 229
8.95 187.95 6954.15 233
9.1 191.1 7070.7 237
9.25 194.25 7187.25 241
9.4 197.4 7303.8 245
9.55 200.55 7420.35 249
9.7 203.7 7536.9 253
9.85 206.85 7653.45 257
10 210 7770 261
10.15 213.15 7886.55 265
10.3 216.3 8003.1 269
10.45 219.45 8119.65 273
10.6 222.6 8236.2 277
10.75 225.75 8352.75 281
10.9 228.9 8469.3 285
11.05 232.05 8585.85 289
11.2 235.2 8702.4 293
11.35 238.35 8818.95 297
11.5 241.5 8935.5 301
11.65 244.65 9052.05 305
11.8 247.8 9168.6 309
11.95 250.95 9285.15 313
12.1 254.1 9401.7 317
12.25 257.25 9518.25 321
12.4 260.4 9634.8 325
12.55 263.55 9751.35 329
 12.7 266.7 9867.9 333
12.85 269.85 9984.45 337
13 273 10101 341
13.15 276.15 10217.55 345
13.3 279.3 10334.1 349
13.45 282.45 10450.65 353
13.6 285.6 10567.2 357
13.75 288.75 10683.75 361
13.9 291.9 10800.3 365
14.05 295.05 10916.85 369
14.2 298.2 11033.4 373
14.35 301.35 11149.95 377
14.5 304.5 11266.5 381
14.65 307.65 11383.05 385
14.8 310.8 11499.6 389
14.95 313.95 11616.15 393
15.1 317.1 11732.7 397
15 315 11655 401
15.4 323.4 11965.8 405
15.55 326.55 12082.35 409
15.7 329.7 12198.9 413
15.85 332.85 12315.45 417
16 336 12432 421
16.15 339.15 12548.55 425
16.3 342.3 12665.1 429
16.45 345.45 12781.65 433
16.6 348.6 12898.2 437
16.75 351.75 13014.75 441
16.9 354.9 13131.3 445
17.05 358.05 13247.85 449
17.2 361.2 13364.4 453
17.35 364.35 13480.95 457
992.25 20837.25 770978.25 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2047.5 60
2.65 55.65 2170.35 64
2.8 58.8 2293.2 68
2.95 61.95 2416.05 72
3.1 65.1 2538.9 76
3.25 68.25 2661.75 80
 3.4 71.4 2784.6 84
3.55 74.55 2907.45 88
3.7 77.7 3030.3 92
3.85 80.85 3153.15 96
4 84 3276 100
4.15 87.15 3398.85 104
4.3 90.3 3521.7 108
4.45 93.45 3644.55 112
4.6 96.6 3767.4 116
4.75 99.75 3890.25 120
4.9 102.9 4013.1 124
5.05 106.05 4135.95 128
5.2 109.2 4258.8 132
5.35 112.35 4381.65 136
5.5 115.5 4504.5 140
5.65 118.65 4627.35 144
5.8 121.8 4750.2 148
5.95 124.95 4873.05 152
6.1 128.1 4995.9 156
6.25 131.25 5118.75 160
6.4 134.4 5241.6 164
6.55 137.55 5364.45 168
6.7 140.7 5487.3 172
6.85 143.85 5610.15 176
7 147 5733 180
7.15 150.15 5855.85 184
7.3 153.3 5978.7 188
7.45 156.45 6101.55 192
7.6 159.6 6224.4 196
7.75 162.75 6347.25 200
7.9 165.9 6470.1 204
8.05 169.05 6592.95 208
8.2 172.2 6715.8 212
8.35 175.35 6838.65 216
8.5 178.5 6961.5 220
8.65 181.65 7084.35 224
8.8 184.8 7207.2 228
8.95 187.95 7330.05 232
9.1 191.1 7452.9 236
9.25 194.25 7575.75 240
9.4 197.4 7698.6 244
9.55 200.55 7821.45 248
9.7 203.7 7944.3 252
9.85 206.85 8067.15 256
10 210 8190 260
10.15 213.15 8312.85 264
10.3 216.3 8435.7 268
10.45 219.45 8558.55 272
10.6 222.6 8681.4 276
10.75 225.75 8804.25 280
10.9 228.9 8927.1 284
11.05 232.05 9049.95 288
11.2 235.2 9172.8 292
11.35 238.35 9295.65 296
11.5 241.5 9418.5 300
11.65 244.65 9541.35 304
11.8 247.8 9664.2 308
11.95 250.95 9787.05 312
12.1 254.1 9909.9 316
12.25 257.25 10032.75 320
12.4 260.4 10155.6 324
12.55 263.55 10278.45 328
12.7 266.7 10401.3 332
12.85 269.85 10524.15 336
13 273 10647 340
13.15 276.15 10769.85 344
13.3 279.3 10892.7 348
13.45 282.45 11015.55 352
13.6 285.6 11138.4 356
13.75 288.75 11261.25 360
13.9 291.9 11384.1 364
14.05 295.05 11506.95 368
14.2 298.2 11629.8 372
14.35 301.35 11752.65 376
14.5 304.5 11875.5 380
14.65 307.65 11998.35 384
14.8 310.8 12121.2 388
14.95 313.95 12244.05 392
15.1 317.1 12366.9 396
15 315 12285 400
15.4 323.4 12612.6 404
15.55 326.55 12735.45 408
15.7 329.7 12858.3 412
15.85 332.85 12981.15 416
16 336 13104 420
16.15 339.15 13226.85 424
16.3 342.3 13349.7 428
16.45 345.45 13472.55 432
16.6 348.6 13595.4 436
16.75 351.75 13718.25 440
 16.9 354.9 13841.1 444
17.05 358.05 13963.95 448
17.2 361.2 14086.8 452
17.35 364.35 14209.65 456
992.25 20837.25 812652.75 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
1960 122.5 7%
2100 152.25 8%
2240 182 9%
2380 211.75 10%
2520 241.5 11%
2660 271.25 11%
2800 301 12%
2940 330.75 13%
3080 360.5 13%
3220 390.25 14%
3360 420 14%
3500 449.75 15%
3640 479.5 15%
3780 509.25 16%
3920 539 16%
4060 568.75 16%
4200 598.5 17%
4340 628.25 17%
4480 658 17%
4620 687.75 17%
4760 717.5 18%
4900 747.25 18%
5040 777 18%
5180 806.75 18%
5320 836.5 19%
5460 866.25 19%
5600 896 19%
5740 925.75 19%
5880 955.5 19%
6020 985.25 20%
6160 1015 20%
6300 1044.75 20%
6440 1074.5 20%
6580 1104.25 20%
6720 1134 20%
6860 1163.75 20%
7000 1193.5 21%
7140 1223.25 21%
7280 1253 21%
7420 1282.75 21%
 7560 1312.5 21%
7700 1342.25 21%
7840 1372 21%
7980 1401.75 21%
8120 1431.5 21%
8260 1461.25 21%
8400 1491 22%
8540 1520.75 22%
8680 1550.5 22%
8820 1580.25 22%
8960 1610 22%
9100 1639.75 22%
9240 1669.5 22%
9380 1699.25 22%
9520 1729 22%
9660 1758.75 22%
9800 1788.5 22%
9940 1818.25 22%
10080 1848 22%
10220 1877.75 23%
10360 1907.5 23%
10500 1937.25 23%
10640 1967 23%
10780 1996.75 23%
10920 2026.5 23%
11060 2056.25 23%
11200 2086 23%
11340 2115.75 23%
11480 2145.5 23%
11620 2175.25 23%
11760 2205 23%
11900 2234.75 23%
12040 2264.5 23%
12180 2294.25 23%
12320 2324 23%
12460 2353.75 23%
12600 2383.5 23%
12740 2413.25 23%
12880 2443 23%
13020 2472.75 23%
13160 2502.5 23%
13300 2532.25 24%
13440 2562 24%
13580 2591.75 24%
13720 2621.5 24%
 13860 2835 26%
14000 2681 24%
14140 2710.75 24%
14280 2740.5 24%
14420 2770.25 24%
14560 2800 24%
14700 2829.75 24%
14840 2859.5 24%
14980 2889.25 24%
15120 2919 24%
15260 2948.75 24%
15400 2978.5 24%
15540 3008.25 24%
15680 3038 24%
15820 3067.75 24%
889000 159696.25 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2257 314.5 16%
2405 345.95 17%
2553 377.4 17%
2701 408.85 18%
2849 440.3 18%
2997 471.75 19%
3145 503.2 19%
3293 534.65 19%
3441 566.1 20%
3589 597.55 20%
3737 629 20%
3885 660.45 20%
4033 691.9 21%
4181 723.35 21%
4329 754.8 21%
4477 786.25 21%
4625 817.7 21%
4773 849.15 22%
4921 880.6 22%
5069 912.05 22%
5217 943.5 22%
5365 974.95 22%
5513 1006.4 22%
 5661 1037.85 22%
5809 1069.3 23%
5957 1100.75 23%
6105 1132.2 23%
6253 1163.65 23%
6401 1195.1 23%
6549 1226.55 23%
6697 1258 23%
6845 1289.45 23%
6993 1320.9 23%
7141 1352.35 23%
7289 1383.8 23%
7437 1415.25 24%
7585 1446.7 24%
7733 1478.15 24%
7881 1509.6 24%
8029 1541.05 24%
8177 1572.5 24%
8325 1603.95 24%
8473 1635.4 24%
8621 1666.85 24%
8769 1698.3 24%
8917 1729.75 24%
9065 1761.2 24%
9213 1792.65 24%
9361 1824.1 24%
9509 1855.55 24%
9657 1887 24%
9805 1918.45 24%
9953 1949.9 24%
10101 1981.35 24%
10249 2012.8 24%
10397 2044.25 24%
10545 2075.7 25%
10693 2107.15 25%
10841 2138.6 25%
10989 2170.05 25%
11137 2201.5 25%
11285 2232.95 25%
11433 2264.4 25%
11581 2295.85 25%
11729 2327.3 25%
11877 2358.75 25%
12025 2390.2 25%
12173 2421.65 25%
 12321 2453.1 25%
12469 2484.55 25%
12617 2516 25%
12765 2547.45 25%
12913 2578.9 25%
13061 2610.35 25%
13209 2641.8 25%
13357 2673.25 25%
13505 2704.7 25%
13653 2736.15 25%
13801 2767.6 25%
13949 2799.05 25%
14097 2830.5 25%
14245 2861.95 25%
14393 2893.4 25%
14541 2924.85 25%
14689 2956.3 25%
14837 3182 27%
14985 3019.2 25%
15133 3050.65 25%
15281 3082.1 25%
15429 3113.55 25%
15577 3145 25%
15725 3176.45 25%
15873 3207.9 25%
16021 3239.35 25%
16169 3270.8 25%
16317 3302.25 25%
16465 3333.7 25%
16613 3365.15 25%
16761 3396.6 25%
16909 3428.05 25%
958300 187321.75 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2340 292.5 14%
2496 325.65 15%
2652 358.8 16%
2808 391.95 16%
2964 425.1 17%
3120 458.25 17%
 3276 491.4 18%
3432 524.55 18%
3588 557.7 18%
3744 590.85 19%
3900 624 19%
4056 657.15 19%
4212 690.3 20%
4368 723.45 20%
4524 756.6 20%
4680 789.75 20%
4836 822.9 21%
4992 856.05 21%
5148 889.2 21%
5304 922.35 21%
5460 955.5 21%
5616 988.65 21%
5772 1021.8 22%
5928 1054.95 22%
6084 1088.1 22%
6240 1121.25 22%
6396 1154.4 22%
6552 1187.55 22%
6708 1220.7 22%
6864 1253.85 22%
7020 1287 22%
7176 1320.15 23%
7332 1353.3 23%
7488 1386.45 23%
7644 1419.6 23%
7800 1452.75 23%
7956 1485.9 23%
8112 1519.05 23%
8268 1552.2 23%
8424 1585.35 23%
8580 1618.5 23%
8736 1651.65 23%
8892 1684.8 23%
9048 1717.95 23%
9204 1751.1 23%
9360 1784.25 24%
9516 1817.4 24%
9672 1850.55 24%
9828 1883.7 24%
9984 1916.85 24%
10140 1950 24%
10296 1983.15 24%
10452 2016.3 24%
10608 2049.45 24%
10764 2082.6 24%
10920 2115.75 24%
11076 2148.9 24%
11232 2182.05 24%
11388 2215.2 24%
11544 2248.35 24%
11700 2281.5 24%
11856 2314.65 24%
12012 2347.8 24%
12168 2380.95 24%
12324 2414.1 24%
12480 2447.25 24%
12636 2480.4 24%
12792 2513.55 24%
12948 2546.7 24%
13104 2579.85 25%
13260 2613 25%
13416 2646.15 25%
13572 2679.3 25%
13728 2712.45 25%
13884 2745.6 25%
14040 2778.75 25%
14196 2811.9 25%
14352 2845.05 25%
14508 2878.2 25%
14664 2911.35 25%
14820 2944.5 25%
14976 2977.65 25%
15132 3010.8 25%
15288 3043.95 25%
15444 3077.1 25%
15600 3315 27%
15756 3143.4 25%
15912 3176.55 25%
16068 3209.7 25%
16224 3242.85 25%
16380 3276 25%
16536 3309.15 25%
16692 3342.3 25%
16848 3375.45 25%
17004 3408.6 25%
17160 3441.75 25%
 17316 3474.9 25%
17472 3508.05 25%
17628 3541.2 25%
17784 3574.35 25%
1006200 193547.25 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 40 50 2.5
A2 40 53 2.65
A3 40 56 2.8
A4 40 59 2.95
A5 40 62 3.1
A6 40 65 3.25
A7 40 68 3.4
A8 40 71 3.55
A9 40 74 3.7
A10 40 77 3.85
A11 40 80 4
A12 40 83 4.15
A13 40 86 4.3
A14 40 89 4.45
A15 40 92 4.6
A16 40 95 4.75
A17 40 98 4.9
A18 40 101 5.05
A19 40 104 5.2
A20 40 107 5.35
A21 40 110 5.5
A22 40 113 5.65
A23 40 116 5.8
A24 40 119 5.95
A25 40 122 6.1
A26 40 125 6.25
A27 40 128 6.4
A28 40 131 6.55
A29 40 134 6.7
A30 40 137 6.85
A31 40 140 7
A32 40 143 7.15
A33 40 146 7.3
A34 40 149 7.45
A35 40 152 7.6
A36 40 155 7.75
A37 40 158 7.9
A38 40 161 8.05
A39 40 164 8.2
A40 40 167 8.35
A41 40 170 8.5
A42 40 173 8.65
A43 40 176 8.8
A44 40 179 8.95
A45 40 182 9.1
A46 40 185 9.25
A47 40 188 9.4
A48 40 191 9.55
A49 40 194 9.7
A50 40 197 9.85
A51 40 200 10
A52 40 203 10.15
A53 40 206 10.3
A54 40 209 10.45
A55 40 212 10.6
A56 40 215 10.75
A57 40 218 10.9
A58 40 221 11.05
A59 40 224 11.2
A60 40 227 11.35
A61 40 230 11.5
A62 40 233 11.65
A63 40 236 11.8
A64 40 239 11.95
A65 40 242 12.1
A66 40 245 12.25
A67 40 248 12.4
A68 40 251 12.55
A69 40 254 12.7
A70 40 257 12.85
A71 40 260 13
A72 40 263 13.15
A73 40 266 13.3
A74 40 269 13.45
A75 40 272 13.6
A76 40 275 13.75
A77 40 278 13.9
A78 40 281 14.05
A79 40 284 14.2
A80 40 287 14.35
A81 40 290 14.5
A82 40 293 14.65
A83 40 296 14.8
A84 40 299 14.95
A85 40 302 15.1
 A86 40 300 15
A87 40 308 15.4
A88 40 311 15.55
A89 40 314 15.7
A90 40 317 15.85
A91 40 320 16
A92 40 323 16.15
A93 40 326 16.3
A94 40 329 16.45
A95 40 332 16.6
A96 40 335 16.75
A97 40 338 16.9
A98 40 341 17.05
A99 40 344 17.2
A100 40 347 17.35
TOTAL 4000 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 42 50 2.5
A2 42 53 2.65
A3 42 56 2.8
A4 42 59 2.95
A5 42 62 3.1
A6 42 65 3.25
A7 42 68 3.4
A8 42 71 3.55
A9 42 74 3.7
A10 42 77 3.85
A11 42 80 4
A12 42 83 4.15
A13 42 86 4.3
A14 42 89 4.45
A15 42 92 4.6
A16 42 95 4.75
A17 42 98 4.9
A18 42 101 5.05
A19 42 104 5.2
A20 42 107 5.35
A21 42 110 5.5
A22 42 113 5.65
A23 42 116 5.8
A24 42 119 5.95
A25 42 122 6.1
A26 42 125 6.25
A27 42 128 6.4
A28 42 131 6.55
A29 42 134 6.7
A30 42 137 6.85
A31 42 140 7
A32 42 143 7.15
A33 42 146 7.3
A34 42 149 7.45
A35 42 152 7.6
A36 42 155 7.75
A37 42 158 7.9
A38 42 161 8.05
A39 42 164 8.2
A40 42 167 8.35
A41 42 170 8.5
A42 42 173 8.65
A43 42 176 8.8
A44 42 179 8.95
A45 42 182 9.1
A46 42 185 9.25
A47 42 188 9.4
A48 42 191 9.55
A49 42 194 9.7
A50 42 197 9.85
A51 42 200 10
A52 42 203 10.15
A53 42 206 10.3
A54 42 209 10.45
A55 42 212 10.6
A56 42 215 10.75
A57 42 218 10.9
A58 42 221 11.05
A59 42 224 11.2
A60 42 227 11.35
A61 42 230 11.5
A62 42 233 11.65
A63 42 236 11.8
A64 42 239 11.95
A65 42 242 12.1
A66 42 245 12.25
A67 42 248 12.4
A68 42 251 12.55
 A69 42 254 12.7
A70 42 257 12.85
A71 42 260 13
A72 42 263 13.15
A73 42 266 13.3
A74 42 269 13.45
A75 42 272 13.6
A76 42 275 13.75
A77 42 278 13.9
A78 42 281 14.05
A79 42 284 14.2
A80 42 287 14.35
A81 42 290 14.5
A82 42 293 14.65
A83 42 296 14.8
A84 42 299 14.95
A85 42 302 15.1
A86 42 300 15
A87 42 308 15.4
A88 42 311 15.55
A89 42 314 15.7
A90 42 317 15.85
A91 42 320 16
A92 42 323 16.15
A93 42 326 16.3
A94 42 329 16.45
A95 42 332 16.6
A96 42 335 16.75
A97 42 338 16.9
A98 42 341 17.05
A99 42 344 17.2
A100 42 347 17.35
TOTAL 4200 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 44 50 2.5
A2 44 53 2.65
A3 44 56 2.8
A4 44 59 2.95
A5 44 62 3.1
A6 44 65 3.25
A7 44 68 3.4
A8 44 71 3.55
A9 44 74 3.7
A10 44 77 3.85
A11 44 80 4
A12 44 83 4.15
A13 44 86 4.3
A14 44 89 4.45
A15 44 92 4.6
A16 44 95 4.75
A17 44 98 4.9
A18 44 101 5.05
A19 44 104 5.2
A20 44 107 5.35
A21 44 110 5.5
A22 44 113 5.65
A23 44 116 5.8
A24 44 119 5.95
A25 44 122 6.1
A26 44 125 6.25
A27 44 128 6.4
A28 44 131 6.55
A29 44 134 6.7
A30 44 137 6.85
A31 44 140 7
A32 44 143 7.15
A33 44 146 7.3
A34 44 149 7.45
A35 44 152 7.6
A36 44 155 7.75
A37 44 158 7.9
A38 44 161 8.05
A39 44 164 8.2
A40 44 167 8.35
A41 44 170 8.5
A42 44 173 8.65
A43 44 176 8.8
A44 44 179 8.95
A45 44 182 9.1
A46 44 185 9.25
A47 44 188 9.4
A48 44 191 9.55
A49 44 194 9.7
A50 44 197 9.85
A51 44 200 10
A52 44 203 10.15
A53 44 206 10.3
A54 44 209 10.45
A55 44 212 10.6
A56 44 215 10.75
A57 44 218 10.9
A58 44 221 11.05
A59 44 224 11.2
A60 44 227 11.35
A61 44 230 11.5
A62 44 233 11.65
A63 44 236 11.8
A64 44 239 11.95
A65 44 242 12.1
A66 44 245 12.25
A67 44 248 12.4
A68 44 251 12.55
A69 44 254 12.7
A70 44 257 12.85
A71 44 260 13
A72 44 263 13.15
A73 44 266 13.3
A74 44 269 13.45
A75 44 272 13.6
A76 44 275 13.75
A77 44 278 13.9
A78 44 281 14.05
A79 44 284 14.2
A80 44 287 14.35
A81 44 290 14.5
A82 44 293 14.65
A83 44 296 14.8
A84 44 299 14.95
A85 44 302 15.1
A86 44 300 15
A87 44 308 15.4
A88 44 311 15.55
A89 44 314 15.7
A90 44 317 15.85
A91 44 320 16
A92 44 323 16.15
A93 44 326 16.3
A94 44 329 16.45
A95 44 332 16.6
A96 44 335 16.75
A97 44 338 16.9
A98 44 341 17.05
A99 44 344 17.2
A100 44 347 17.35
TOTAL 4400 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2100 57 2280 180
55.65 2226 61 2440 214
58.8 2352 65 2600 248
61.95 2478 69 2760 282
65.1 2604 73 2920 316
68.25 2730 77 3080 350
71.4 2856 81 3240 384
74.55 2982 85 3400 418
77.7 3108 89 3560 452
80.85 3234 93 3720 486
84 3360 97 3880 520
87.15 3486 101 4040 554
90.3 3612 105 4200 588
93.45 3738 109 4360 622
96.6 3864 113 4520 656
99.75 3990 117 4680 690
102.9 4116 121 4840 724
106.05 4242 125 5000 758
109.2 4368 129 5160 792
112.35 4494 133 5320 826
115.5 4620 137 5480 860
118.65 4746 141 5640 894
121.8 4872 145 5800 928
124.95 4998 149 5960 962
128.1 5124 153 6120 996
131.25 5250 157 6280 1030
134.4 5376 161 6440 1064
137.55 5502 165 6600 1098
140.7 5628 169 6760 1132
143.85 5754 173 6920 1166
147 5880 177 7080 1200
150.15 6006 181 7240 1234
153.3 6132 185 7400 1268
156.45 6258 189 7560 1302
159.6 6384 193 7720 1336
162.75 6510 197 7880 1370
165.9 6636 201 8040 1404
169.05 6762 205 8200 1438
172.2 6888 209 8360 1472
175.35 7014 213 8520 1506
178.5 7140 217 8680 1540
181.65 7266 221 8840 1574
184.8 7392 225 9000 1608
187.95 7518 229 9160 1642
191.1 7644 233 9320 1676
194.25 7770 237 9480 1710
197.4 7896 241 9640 1744
200.55 8022 245 9800 1778
203.7 8148 249 9960 1812
206.85 8274 253 10120 1846
210 8400 257 10280 1880
213.15 8526 261 10440 1914
216.3 8652 265 10600 1948
219.45 8778 269 10760 1982
222.6 8904 273 10920 2016
225.75 9030 277 11080 2050
228.9 9156 281 11240 2084
232.05 9282 285 11400 2118
235.2 9408 289 11560 2152
238.35 9534 293 11720 2186
241.5 9660 297 11880 2220
244.65 9786 301 12040 2254
247.8 9912 305 12200 2288
250.95 10038 309 12360 2322
254.1 10164 313 12520 2356
257.25 10290 317 12680 2390
260.4 10416 321 12840 2424
263.55 10542 325 13000 2458
266.7 10668 329 13160 2492
269.85 10794 333 13320 2526
273 10920 337 13480 2560
276.15 11046 341 13640 2594
279.3 11172 345 13800 2628
282.45 11298 349 13960 2662
285.6 11424 353 14120 2696
288.75 11550 357 14280 2730
291.9 11676 361 14440 2764
295.05 11802 365 14600 2798
298.2 11928 369 14760 2832
301.35 12054 373 14920 2866
304.5 12180 377 15080 2900
307.65 12306 381 15240 2934
310.8 12432 385 15400 2968
313.95 12558 389 15560 3002
317.1 12684 393 15720 3036
 315 12600 397 15880 3280
323.4 12936 401 16040 3104
326.55 13062 405 16200 3138
329.7 13188 409 16360 3172
332.85 13314 413 16520 3206
336 13440 417 16680 3240
339.15 13566 421 16840 3274
342.3 13692 425 17000 3308
345.45 13818 429 17160 3342
348.6 13944 433 17320 3376
351.75 14070 437 17480 3410
354.9 14196 441 17640 3444
358.05 14322 445 17800 3478
361.2 14448 449 17960 3512
364.35 14574 453 18120 3546
20837.25 833490 25500 1020000 186510

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2205 58 2436 231
55.65 2337.3 62 2604 266.7
58.8 2469.6 66 2772 302.4
61.95 2601.9 70 2940 338.1
65.1 2734.2 74 3108 373.8
68.25 2866.5 78 3276 409.5
71.4 2998.8 82 3444 445.2
74.55 3131.1 86 3612 480.9
77.7 3263.4 90 3780 516.6
80.85 3395.7 94 3948 552.3
84 3528 98 4116 588
87.15 3660.3 102 4284 623.7
90.3 3792.6 106 4452 659.4
93.45 3924.9 110 4620 695.1
96.6 4057.2 114 4788 730.8
99.75 4189.5 118 4956 766.5
102.9 4321.8 122 5124 802.2
106.05 4454.1 126 5292 837.9
109.2 4586.4 130 5460 873.6
112.35 4718.7 134 5628 909.3
115.5 4851 138 5796 945
118.65 4983.3 142 5964 980.7
121.8 5115.6 146 6132 1016.4
124.95 5247.9 150 6300 1052.1
128.1 5380.2 154 6468 1087.8
131.25 5512.5 158 6636 1123.5
134.4 5644.8 162 6804 1159.2
137.55 5777.1 166 6972 1194.9
140.7 5909.4 170 7140 1230.6
143.85 6041.7 174 7308 1266.3
147 6174 178 7476 1302
150.15 6306.3 182 7644 1337.7
153.3 6438.6 186 7812 1373.4
156.45 6570.9 190 7980 1409.1
159.6 6703.2 194 8148 1444.8
162.75 6835.5 198 8316 1480.5
165.9 6967.8 202 8484 1516.2
169.05 7100.1 206 8652 1551.9
172.2 7232.4 210 8820 1587.6
175.35 7364.7 214 8988 1623.3
178.5 7497 218 9156 1659
181.65 7629.3 222 9324 1694.7
184.8 7761.6 226 9492 1730.4
187.95 7893.9 230 9660 1766.1
191.1 8026.2 234 9828 1801.8
194.25 8158.5 238 9996 1837.5
197.4 8290.8 242 10164 1873.2
200.55 8423.1 246 10332 1908.9
203.7 8555.4 250 10500 1944.6
206.85 8687.7 254 10668 1980.3
210 8820 258 10836 2016
213.15 8952.3 262 11004 2051.7
216.3 9084.6 266 11172 2087.4
219.45 9216.9 270 11340 2123.1
222.6 9349.2 274 11508 2158.8
225.75 9481.5 278 11676 2194.5
228.9 9613.8 282 11844 2230.2
232.05 9746.1 286 12012 2265.9
235.2 9878.4 290 12180 2301.6
238.35 10010.7 294 12348 2337.3
241.5 10143 298 12516 2373
244.65 10275.3 302 12684 2408.7
247.8 10407.6 306 12852 2444.4
250.95 10539.9 310 13020 2480.1
254.1 10672.2 314 13188 2515.8
257.25 10804.5 318 13356 2551.5
260.4 10936.8 322 13524 2587.2
263.55 11069.1 326 13692 2622.9
 266.7 11201.4 330 13860 2658.6
269.85 11333.7 334 14028 2694.3
273 11466 338 14196 2730
276.15 11598.3 342 14364 2765.7
279.3 11730.6 346 14532 2801.4
282.45 11862.9 350 14700 2837.1
285.6 11995.2 354 14868 2872.8
288.75 12127.5 358 15036 2908.5
291.9 12259.8 362 15204 2944.2
295.05 12392.1 366 15372 2979.9
298.2 12524.4 370 15540 3015.6
301.35 12656.7 374 15708 3051.3
304.5 12789 378 15876 3087
307.65 12921.3 382 16044 3122.7
310.8 13053.6 386 16212 3158.4
313.95 13185.9 390 16380 3194.1
317.1 13318.2 394 16548 3229.8
315 13230 398 16716 3486
323.4 13582.8 402 16884 3301.2
326.55 13715.1 406 17052 3336.9
329.7 13847.4 410 17220 3372.6
332.85 13979.7 414 17388 3408.3
336 14112 418 17556 3444
339.15 14244.3 422 17724 3479.7
342.3 14376.6 426 17892 3515.4
345.45 14508.9 430 18060 3551.1
348.6 14641.2 434 18228 3586.8
351.75 14773.5 438 18396 3622.5
354.9 14905.8 442 18564 3658.2
358.05 15038.1 446 18732 3693.9
361.2 15170.4 450 18900 3729.6
364.35 15302.7 454 19068 3765.3
20837.25 875164.5 25600 1075200 200035.5

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2310 59 2596 286
55.65 2448.6 63 2772 323.4
58.8 2587.2 67 2948 360.8
61.95 2725.8 71 3124 398.2
65.1 2864.4 75 3300 435.6
68.25 3003 79 3476 473
 71.4 3141.6 83 3652 510.4
74.55 3280.2 87 3828 547.8
77.7 3418.8 91 4004 585.2
80.85 3557.4 95 4180 622.6
84 3696 99 4356 660
87.15 3834.6 103 4532 697.4
90.3 3973.2 107 4708 734.8
93.45 4111.8 111 4884 772.2
96.6 4250.4 115 5060 809.6
99.75 4389 119 5236 847
102.9 4527.6 123 5412 884.4
106.05 4666.2 127 5588 921.8
109.2 4804.8 131 5764 959.2
112.35 4943.4 135 5940 996.6
115.5 5082 139 6116 1034
118.65 5220.6 143 6292 1071.4
121.8 5359.2 147 6468 1108.8
124.95 5497.8 151 6644 1146.2
128.1 5636.4 155 6820 1183.6
131.25 5775 159 6996 1221
134.4 5913.6 163 7172 1258.4
137.55 6052.2 167 7348 1295.8
140.7 6190.8 171 7524 1333.2
143.85 6329.4 175 7700 1370.6
147 6468 179 7876 1408
150.15 6606.6 183 8052 1445.4
153.3 6745.2 187 8228 1482.8
156.45 6883.8 191 8404 1520.2
159.6 7022.4 195 8580 1557.6
162.75 7161 199 8756 1595
165.9 7299.6 203 8932 1632.4
169.05 7438.2 207 9108 1669.8
172.2 7576.8 211 9284 1707.2
175.35 7715.4 215 9460 1744.6
178.5 7854 219 9636 1782
181.65 7992.6 223 9812 1819.4
184.8 8131.2 227 9988 1856.8
187.95 8269.8 231 10164 1894.2
191.1 8408.4 235 10340 1931.6
194.25 8547 239 10516 1969
197.4 8685.6 243 10692 2006.4
200.55 8824.2 247 10868 2043.8
203.7 8962.8 251 11044 2081.2
206.85 9101.4 255 11220 2118.6
210 9240 259 11396 2156
213.15 9378.6 263 11572 2193.4
216.3 9517.2 267 11748 2230.8
219.45 9655.8 271 11924 2268.2
222.6 9794.4 275 12100 2305.6
225.75 9933 279 12276 2343
228.9 10071.6 283 12452 2380.4
232.05 10210.2 287 12628 2417.8
235.2 10348.8 291 12804 2455.2
238.35 10487.4 295 12980 2492.6
241.5 10626 299 13156 2530
244.65 10764.6 303 13332 2567.4
247.8 10903.2 307 13508 2604.8
250.95 11041.8 311 13684 2642.2
254.1 11180.4 315 13860 2679.6
257.25 11319 319 14036 2717
260.4 11457.6 323 14212 2754.4
263.55 11596.2 327 14388 2791.8
266.7 11734.8 331 14564 2829.2
269.85 11873.4 335 14740 2866.6
273 12012 339 14916 2904
276.15 12150.6 343 15092 2941.4
279.3 12289.2 347 15268 2978.8
282.45 12427.8 351 15444 3016.2
285.6 12566.4 355 15620 3053.6
288.75 12705 359 15796 3091
291.9 12843.6 363 15972 3128.4
295.05 12982.2 367 16148 3165.8
298.2 13120.8 371 16324 3203.2
301.35 13259.4 375 16500 3240.6
304.5 13398 379 16676 3278
307.65 13536.6 383 16852 3315.4
310.8 13675.2 387 17028 3352.8
313.95 13813.8 391 17204 3390.2
317.1 13952.4 395 17380 3427.6
315 13860 399 17556 3696
323.4 14229.6 403 17732 3502.4
326.55 14368.2 407 17908 3539.8
329.7 14506.8 411 18084 3577.2
332.85 14645.4 415 18260 3614.6
336 14784 419 18436 3652
339.15 14922.6 423 18612 3689.4
342.3 15061.2 427 18788 3726.8
345.45 15199.8 431 18964 3764.2
348.6 15338.4 435 19140 3801.6
351.75 15477 439 19316 3839
 354.9 15615.6 443 19492 3876.4
358.05 15754.2 447 19668 3913.8
361.2 15892.8 451 19844 3951.2
364.35 16031.4 455 20020 3988.6
20837.25 916839 25700 1130800 213961
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 41 50
10% A2 41 53
11% A3 41 56
11% A4 41 59
12% A5 41 62
13% A6 41 65
13% A7 41 68
14% A8 41 71
15% A9 41 74
15% A10 41 77
15% A11 41 80
16% A12 41 83
16% A13 41 86
17% A14 41 89
17% A15 41 92
17% A16 41 95
18% A17 41 98
18% A18 41 101
18% A19 41 104
18% A20 41 107
19% A21 41 110
19% A22 41 113
19% A23 41 116
19% A24 41 119
19% A25 41 122
20% A26 41 125
20% A27 41 128
20% A28 41 131
20% A29 41 134
20% A30 41 137
20% A31 41 140
21% A32 41 143
21% A33 41 146
21% A34 41 149
21% A35 41 152
21% A36 41 155
21% A37 41 158
21% A38 41 161
21% A39 41 164
21% A40 41 167
22% A41 41 170
22% A42 41 173
22% A43 41 176
22% A44 41 179
22% A45 41 182
22% A46 41 185
22% A47 41 188
22% A48 41 191
22% A49 41 194
22% A50 41 197
22% A51 41 200
22% A52 41 203
23% A53 41 206
23% A54 41 209
23% A55 41 212
23% A56 41 215
23% A57 41 218
23% A58 41 221
23% A59 41 224
23% A60 41 227
23% A61 41 230
23% A62 41 233
23% A63 41 236
23% A64 41 239
23% A65 41 242
23% A66 41 245
23% A67 41 248
23% A68 41 251
23% A69 41 254
23% A70 41 257
23% A71 41 260
23% A72 41 263
24% A73 41 266
24% A74 41 269
24% A75 41 272
24% A76 41 275
24% A77 41 278
24% A78 41 281
24% A79 41 284
24% A80 41 287
24% A81 41 290
24% A82 41 293
24% A83 41 296
24% A84 41 299
24% A85 41 302
 26% A86 41 300
24% A87 41 308
24% A88 41 311
24% A89 41 314
24% A90 41 317
24% A91 41 320
24% A92 41 323
24% A93 41 326
24% A94 41 329
24% A95 41 332
24% A96 41 335
24% A97 41 338
24% A98 41 341
24% A99 41 344
24% A100 41 347
2095% TOTAL 4100 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 43 50
11% A2 43 53
12% A3 43 56
13% A4 43 59
14% A5 43 62
14% A6 43 65
15% A7 43 68
15% A8 43 71
16% A9 43 74
16% A10 43 77
17% A11 43 80
17% A12 43 83
17% A13 43 86
18% A14 43 89
18% A15 43 92
18% A16 43 95
19% A17 43 98
19% A18 43 101
19% A19 43 104
19% A20 43 107
19% A21 43 110
20% A22 43 113
20% A23 43 116
20% A24 43 119
20% A25 43 122
20% A26 43 125
21% A27 43 128
21% A28 43 131
21% A29 43 134
21% A30 43 137
21% A31 43 140
21% A32 43 143
21% A33 43 146
21% A34 43 149
22% A35 43 152
22% A36 43 155
22% A37 43 158
22% A38 43 161
22% A39 43 164
22% A40 43 167
22% A41 43 170
22% A42 43 173
22% A43 43 176
22% A44 43 179
22% A45 43 182
23% A46 43 185
23% A47 43 188
23% A48 43 191
23% A49 43 194
23% A50 43 197
23% A51 43 200
23% A52 43 203
23% A53 43 206
23% A54 43 209
23% A55 43 212
23% A56 43 215
23% A57 43 218
23% A58 43 221
23% A59 43 224
23% A60 43 227
23% A61 43 230
23% A62 43 233
23% A63 43 236
24% A64 43 239
24% A65 43 242
24% A66 43 245
24% A67 43 248
24% A68 43 251
 24% A69 43 254
24% A70 43 257
24% A71 43 260
24% A72 43 263
24% A73 43 266
24% A74 43 269
24% A75 43 272
24% A76 43 275
24% A77 43 278
24% A78 43 281
24% A79 43 284
24% A80 43 287
24% A81 43 290
24% A82 43 293
24% A83 43 296
24% A84 43 299
24% A85 43 302
26% A86 43 300
24% A87 43 308
24% A88 43 311
24% A89 43 314
24% A90 43 317
24% A91 43 320
24% A92 43 323
24% A93 43 326
24% A94 43 329
24% A95 43 332
25% A96 43 335
25% A97 43 338
25% A98 43 341
25% A99 43 344
25% A100 43 347
2158% TOTAL 4300 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 45 50
13% A2 45 53
14% A3 45 56
15% A4 45 59
15% A5 45 62
16% A6 45 65
16% A7 45 68
17% A8 45 71
17% A9 45 74
18% A10 45 77
18% A11 45 80
18% A12 45 83
18% A13 45 86
19% A14 45 89
19% A15 45 92
19% A16 45 95
20% A17 45 98
20% A18 45 101
20% A19 45 104
20% A20 45 107
20% A21 45 110
21% A22 45 113
21% A23 45 116
21% A24 45 119
21% A25 45 122
21% A26 45 125
21% A27 45 128
21% A28 45 131
22% A29 45 134
22% A30 45 137
22% A31 45 140
22% A32 45 143
22% A33 45 146
22% A34 45 149
22% A35 45 152
22% A36 45 155
22% A37 45 158
22% A38 45 161
23% A39 45 164
23% A40 45 167
23% A41 45 170
23% A42 45 173
23% A43 45 176
23% A44 45 179
23% A45 45 182
23% A46 45 185
23% A47 45 188
23% A48 45 191
23% A49 45 194
23% A50 45 197
23% A51 45 200
23% A52 45 203
23% A53 45 206
23% A54 45 209
24% A55 45 212
24% A56 45 215
24% A57 45 218
24% A58 45 221
24% A59 45 224
24% A60 45 227
24% A61 45 230
24% A62 45 233
24% A63 45 236
24% A64 45 239
24% A65 45 242
24% A66 45 245
24% A67 45 248
24% A68 45 251
24% A69 45 254
24% A70 45 257
24% A71 45 260
24% A72 45 263
24% A73 45 266
24% A74 45 269
24% A75 45 272
24% A76 45 275
24% A77 45 278
24% A78 45 281
24% A79 45 284
24% A80 45 287
24% A81 45 290
24% A82 45 293
25% A83 45 296
25% A84 45 299
25% A85 45 302
27% A86 45 300
25% A87 45 308
25% A88 45 311
25% A89 45 314
25% A90 45 317
25% A91 45 320
25% A92 45 323
25% A93 45 326
25% A94 45 329
25% A95 45 332
25% A96 45 335
 25% A97 45 338
25% A98 45 341
25% A99 45 344
25% A100 45 347
2221% TOTAL 4500 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2152.5 56
2.65 55.65 2281.65 60
2.8 58.8 2410.8 64
2.95 61.95 2539.95 68
3.1 65.1 2669.1 72
3.25 68.25 2798.25 76
3.4 71.4 2927.4 80
3.55 74.55 3056.55 84
3.7 77.7 3185.7 88
3.85 80.85 3314.85 92
4 84 3444 96
4.15 87.15 3573.15 100
4.3 90.3 3702.3 104
4.45 93.45 3831.45 108
4.6 96.6 3960.6 112
4.75 99.75 4089.75 116
4.9 102.9 4218.9 120
5.05 106.05 4348.05 124
5.2 109.2 4477.2 128
5.35 112.35 4606.35 132
5.5 115.5 4735.5 136
5.65 118.65 4864.65 140
5.8 121.8 4993.8 144
5.95 124.95 5122.95 148
6.1 128.1 5252.1 152
6.25 131.25 5381.25 156
6.4 134.4 5510.4 160
6.55 137.55 5639.55 164
6.7 140.7 5768.7 168
6.85 143.85 5897.85 172
7 147 6027 176
7.15 150.15 6156.15 180
7.3 153.3 6285.3 184
7.45 156.45 6414.45 188
7.6 159.6 6543.6 192
7.75 162.75 6672.75 196
7.9 165.9 6801.9 200
8.05 169.05 6931.05 204
8.2 172.2 7060.2 208
8.35 175.35 7189.35 212
 8.5 178.5 7318.5 216
8.65 181.65 7447.65 220
8.8 184.8 7576.8 224
8.95 187.95 7705.95 228
9.1 191.1 7835.1 232
9.25 194.25 7964.25 236
9.4 197.4 8093.4 240
9.55 200.55 8222.55 244
9.7 203.7 8351.7 248
9.85 206.85 8480.85 252
10 210 8610 256
10.15 213.15 8739.15 260
10.3 216.3 8868.3 264
10.45 219.45 8997.45 268
10.6 222.6 9126.6 272
10.75 225.75 9255.75 276
10.9 228.9 9384.9 280
11.05 232.05 9514.05 284
11.2 235.2 9643.2 288
11.35 238.35 9772.35 292
11.5 241.5 9901.5 296
11.65 244.65 10030.65 300
11.8 247.8 10159.8 304
11.95 250.95 10288.95 308
12.1 254.1 10418.1 312
12.25 257.25 10547.25 316
12.4 260.4 10676.4 320
12.55 263.55 10805.55 324
12.7 266.7 10934.7 328
12.85 269.85 11063.85 332
13 273 11193 336
13.15 276.15 11322.15 340
13.3 279.3 11451.3 344
13.45 282.45 11580.45 348
13.6 285.6 11709.6 352
13.75 288.75 11838.75 356
13.9 291.9 11967.9 360
14.05 295.05 12097.05 364
14.2 298.2 12226.2 368
14.35 301.35 12355.35 372
14.5 304.5 12484.5 376
14.65 307.65 12613.65 380
14.8 310.8 12742.8 384
14.95 313.95 12871.95 388
15.1 317.1 13001.1 392
 15 315 12915 396
15.4 323.4 13259.4 400
15.55 326.55 13388.55 404
15.7 329.7 13517.7 408
15.85 332.85 13646.85 412
16 336 13776 416
16.15 339.15 13905.15 420
16.3 342.3 14034.3 424
16.45 345.45 14163.45 428
16.6 348.6 14292.6 432
16.75 351.75 14421.75 436
16.9 354.9 14550.9 440
17.05 358.05 14680.05 444
17.2 361.2 14809.2 448
17.35 364.35 14938.35 452
992.25 20837.25 854327.25 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2257.5 61
2.65 55.65 2392.95 65
2.8 58.8 2528.4 69
2.95 61.95 2663.85 73
3.1 65.1 2799.3 77
3.25 68.25 2934.75 81
3.4 71.4 3070.2 85
3.55 74.55 3205.65 89
3.7 77.7 3341.1 93
3.85 80.85 3476.55 97
4 84 3612 101
4.15 87.15 3747.45 105
4.3 90.3 3882.9 109
4.45 93.45 4018.35 113
4.6 96.6 4153.8 117
4.75 99.75 4289.25 121
4.9 102.9 4424.7 125
5.05 106.05 4560.15 129
5.2 109.2 4695.6 133
5.35 112.35 4831.05 137
5.5 115.5 4966.5 141
5.65 118.65 5101.95 145
5.8 121.8 5237.4 149
 5.95 124.95 5372.85 153
6.1 128.1 5508.3 157
6.25 131.25 5643.75 161
6.4 134.4 5779.2 165
6.55 137.55 5914.65 169
6.7 140.7 6050.1 173
6.85 143.85 6185.55 177
7 147 6321 181
7.15 150.15 6456.45 185
7.3 153.3 6591.9 189
7.45 156.45 6727.35 193
7.6 159.6 6862.8 197
7.75 162.75 6998.25 201
7.9 165.9 7133.7 205
8.05 169.05 7269.15 209
8.2 172.2 7404.6 213
8.35 175.35 7540.05 217
8.5 178.5 7675.5 221
8.65 181.65 7810.95 225
8.8 184.8 7946.4 229
8.95 187.95 8081.85 233
9.1 191.1 8217.3 237
9.25 194.25 8352.75 241
9.4 197.4 8488.2 245
9.55 200.55 8623.65 249
9.7 203.7 8759.1 253
9.85 206.85 8894.55 257
10 210 9030 261
10.15 213.15 9165.45 265
10.3 216.3 9300.9 269
10.45 219.45 9436.35 273
10.6 222.6 9571.8 277
10.75 225.75 9707.25 281
10.9 228.9 9842.7 285
11.05 232.05 9978.15 289
11.2 235.2 10113.6 293
11.35 238.35 10249.05 297
11.5 241.5 10384.5 301
11.65 244.65 10519.95 305
11.8 247.8 10655.4 309
11.95 250.95 10790.85 313
12.1 254.1 10926.3 317
12.25 257.25 11061.75 321
12.4 260.4 11197.2 325
12.55 263.55 11332.65 329
 12.7 266.7 11468.1 333
12.85 269.85 11603.55 337
13 273 11739 341
13.15 276.15 11874.45 345
13.3 279.3 12009.9 349
13.45 282.45 12145.35 353
13.6 285.6 12280.8 357
13.75 288.75 12416.25 361
13.9 291.9 12551.7 365
14.05 295.05 12687.15 369
14.2 298.2 12822.6 373
14.35 301.35 12958.05 377
14.5 304.5 13093.5 381
14.65 307.65 13228.95 385
14.8 310.8 13364.4 389
14.95 313.95 13499.85 393
15.1 317.1 13635.3 397
15 315 13545 401
15.4 323.4 13906.2 405
15.55 326.55 14041.65 409
15.7 329.7 14177.1 413
15.85 332.85 14312.55 417
16 336 14448 421
16.15 339.15 14583.45 425
16.3 342.3 14718.9 429
16.45 345.45 14854.35 433
16.6 348.6 14989.8 437
16.75 351.75 15125.25 441
16.9 354.9 15260.7 445
17.05 358.05 15396.15 449
17.2 361.2 15531.6 453
17.35 364.35 15667.05 457
992.25 20837.25 896001.75 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2362.5 60
2.65 55.65 2504.25 64
2.8 58.8 2646 68
2.95 61.95 2787.75 72
3.1 65.1 2929.5 76
3.25 68.25 3071.25 80
 3.4 71.4 3213 84
3.55 74.55 3354.75 88
3.7 77.7 3496.5 92
3.85 80.85 3638.25 96
4 84 3780 100
4.15 87.15 3921.75 104
4.3 90.3 4063.5 108
4.45 93.45 4205.25 112
4.6 96.6 4347 116
4.75 99.75 4488.75 120
4.9 102.9 4630.5 124
5.05 106.05 4772.25 128
5.2 109.2 4914 132
5.35 112.35 5055.75 136
5.5 115.5 5197.5 140
5.65 118.65 5339.25 144
5.8 121.8 5481 148
5.95 124.95 5622.75 152
6.1 128.1 5764.5 156
6.25 131.25 5906.25 160
6.4 134.4 6048 164
6.55 137.55 6189.75 168
6.7 140.7 6331.5 172
6.85 143.85 6473.25 176
7 147 6615 180
7.15 150.15 6756.75 184
7.3 153.3 6898.5 188
7.45 156.45 7040.25 192
7.6 159.6 7182 196
7.75 162.75 7323.75 200
7.9 165.9 7465.5 204
8.05 169.05 7607.25 208
8.2 172.2 7749 212
8.35 175.35 7890.75 216
8.5 178.5 8032.5 220
8.65 181.65 8174.25 224
8.8 184.8 8316 228
8.95 187.95 8457.75 232
9.1 191.1 8599.5 236
9.25 194.25 8741.25 240
9.4 197.4 8883 244
9.55 200.55 9024.75 248
9.7 203.7 9166.5 252
9.85 206.85 9308.25 256
10 210 9450 260
10.15 213.15 9591.75 264
10.3 216.3 9733.5 268
10.45 219.45 9875.25 272
10.6 222.6 10017 276
10.75 225.75 10158.75 280
10.9 228.9 10300.5 284
11.05 232.05 10442.25 288
11.2 235.2 10584 292
11.35 238.35 10725.75 296
11.5 241.5 10867.5 300
11.65 244.65 11009.25 304
11.8 247.8 11151 308
11.95 250.95 11292.75 312
12.1 254.1 11434.5 316
12.25 257.25 11576.25 320
12.4 260.4 11718 324
12.55 263.55 11859.75 328
12.7 266.7 12001.5 332
12.85 269.85 12143.25 336
13 273 12285 340
13.15 276.15 12426.75 344
13.3 279.3 12568.5 348
13.45 282.45 12710.25 352
13.6 285.6 12852 356
13.75 288.75 12993.75 360
13.9 291.9 13135.5 364
14.05 295.05 13277.25 368
14.2 298.2 13419 372
14.35 301.35 13560.75 376
14.5 304.5 13702.5 380
14.65 307.65 13844.25 384
14.8 310.8 13986 388
14.95 313.95 14127.75 392
15.1 317.1 14269.5 396
15 315 14175 400
15.4 323.4 14553 404
15.55 326.55 14694.75 408
15.7 329.7 14836.5 412
15.85 332.85 14978.25 416
16 336 15120 420
16.15 339.15 15261.75 424
16.3 342.3 15403.5 428
16.45 345.45 15545.25 432
16.6 348.6 15687 436
16.75 351.75 15828.75 440
 16.9 354.9 15970.5 444
17.05 358.05 16112.25 448
17.2 361.2 16254 452
17.35 364.35 16395.75 456
992.25 20837.25 937676.25 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
2296 143.5 7%
2460 178.35 8%
2624 213.2 9%
2788 248.05 10%
2952 282.9 11%
3116 317.75 11%
3280 352.6 12%
3444 387.45 13%
3608 422.3 13%
3772 457.15 14%
3936 492 14%
4100 526.85 15%
4264 561.7 15%
4428 596.55 16%
4592 631.4 16%
4756 666.25 16%
4920 701.1 17%
5084 735.95 17%
5248 770.8 17%
5412 805.65 17%
5576 840.5 18%
5740 875.35 18%
5904 910.2 18%
6068 945.05 18%
6232 979.9 19%
6396 1014.75 19%
6560 1049.6 19%
6724 1084.45 19%
6888 1119.3 19%
7052 1154.15 20%
7216 1189 20%
7380 1223.85 20%
7544 1258.7 20%
7708 1293.55 20%
7872 1328.4 20%
8036 1363.25 20%
8200 1398.1 21%
8364 1432.95 21%
8528 1467.8 21%
8692 1502.65 21%
 8856 1537.5 21%
9020 1572.35 21%
9184 1607.2 21%
9348 1642.05 21%
9512 1676.9 21%
9676 1711.75 21%
9840 1746.6 22%
10004 1781.45 22%
10168 1816.3 22%
10332 1851.15 22%
10496 1886 22%
10660 1920.85 22%
10824 1955.7 22%
10988 1990.55 22%
11152 2025.4 22%
11316 2060.25 22%
11480 2095.1 22%
11644 2129.95 22%
11808 2164.8 22%
11972 2199.65 23%
12136 2234.5 23%
12300 2269.35 23%
12464 2304.2 23%
12628 2339.05 23%
12792 2373.9 23%
12956 2408.75 23%
13120 2443.6 23%
13284 2478.45 23%
13448 2513.3 23%
13612 2548.15 23%
13776 2583 23%
13940 2617.85 23%
14104 2652.7 23%
14268 2687.55 23%
14432 2722.4 23%
14596 2757.25 23%
14760 2792.1 23%
14924 2826.95 23%
15088 2861.8 23%
15252 2896.65 23%
15416 2931.5 23%
15580 2966.35 24%
15744 3001.2 24%
15908 3036.05 24%
16072 3070.9 24%
 16236 3321 26%
16400 3140.6 24%
16564 3175.45 24%
16728 3210.3 24%
16892 3245.15 24%
17056 3280 24%
17220 3314.85 24%
17384 3349.7 24%
17548 3384.55 24%
17712 3419.4 24%
17876 3454.25 24%
18040 3489.1 24%
18204 3523.95 24%
18368 3558.8 24%
18532 3593.65 24%
1041400 187072.75 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2623 365.5 16%
2795 402.05 17%
2967 438.6 17%
3139 475.15 18%
3311 511.7 18%
3483 548.25 19%
3655 584.8 19%
3827 621.35 19%
3999 657.9 20%
4171 694.45 20%
4343 731 20%
4515 767.55 20%
4687 804.1 21%
4859 840.65 21%
5031 877.2 21%
5203 913.75 21%
5375 950.3 21%
5547 986.85 22%
5719 1023.4 22%
5891 1059.95 22%
6063 1096.5 22%
6235 1133.05 22%
6407 1169.6 22%
 6579 1206.15 22%
6751 1242.7 23%
6923 1279.25 23%
7095 1315.8 23%
7267 1352.35 23%
7439 1388.9 23%
7611 1425.45 23%
7783 1462 23%
7955 1498.55 23%
8127 1535.1 23%
8299 1571.65 23%
8471 1608.2 23%
8643 1644.75 24%
8815 1681.3 24%
8987 1717.85 24%
9159 1754.4 24%
9331 1790.95 24%
9503 1827.5 24%
9675 1864.05 24%
9847 1900.6 24%
10019 1937.15 24%
10191 1973.7 24%
10363 2010.25 24%
10535 2046.8 24%
10707 2083.35 24%
10879 2119.9 24%
11051 2156.45 24%
11223 2193 24%
11395 2229.55 24%
11567 2266.1 24%
11739 2302.65 24%
11911 2339.2 24%
12083 2375.75 24%
12255 2412.3 25%
12427 2448.85 25%
12599 2485.4 25%
12771 2521.95 25%
12943 2558.5 25%
13115 2595.05 25%
13287 2631.6 25%
13459 2668.15 25%
13631 2704.7 25%
13803 2741.25 25%
13975 2777.8 25%
14147 2814.35 25%
 14319 2850.9 25%
14491 2887.45 25%
14663 2924 25%
14835 2960.55 25%
15007 2997.1 25%
15179 3033.65 25%
15351 3070.2 25%
15523 3106.75 25%
15695 3143.3 25%
15867 3179.85 25%
16039 3216.4 25%
16211 3252.95 25%
16383 3289.5 25%
16555 3326.05 25%
16727 3362.6 25%
16899 3399.15 25%
17071 3435.7 25%
17243 3698 27%
17415 3508.8 25%
17587 3545.35 25%
17759 3581.9 25%
17931 3618.45 25%
18103 3655 25%
18275 3691.55 25%
18447 3728.1 25%
18619 3764.65 25%
18791 3801.2 25%
18963 3837.75 25%
19135 3874.3 25%
19307 3910.85 25%
19479 3947.4 25%
19651 3983.95 25%
1113700 217698.25 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2700 337.5 14%
2880 375.75 15%
3060 414 16%
3240 452.25 16%
3420 490.5 17%
3600 528.75 17%
 3780 567 18%
3960 605.25 18%
4140 643.5 18%
4320 681.75 19%
4500 720 19%
4680 758.25 19%
4860 796.5 20%
5040 834.75 20%
5220 873 20%
5400 911.25 20%
5580 949.5 21%
5760 987.75 21%
5940 1026 21%
6120 1064.25 21%
6300 1102.5 21%
6480 1140.75 21%
6660 1179 22%
6840 1217.25 22%
7020 1255.5 22%
7200 1293.75 22%
7380 1332 22%
7560 1370.25 22%
7740 1408.5 22%
7920 1446.75 22%
8100 1485 22%
8280 1523.25 23%
8460 1561.5 23%
8640 1599.75 23%
8820 1638 23%
9000 1676.25 23%
9180 1714.5 23%
9360 1752.75 23%
9540 1791 23%
9720 1829.25 23%
9900 1867.5 23%
10080 1905.75 23%
10260 1944 23%
10440 1982.25 23%
10620 2020.5 23%
10800 2058.75 24%
10980 2097 24%
11160 2135.25 24%
11340 2173.5 24%
11520 2211.75 24%
11700 2250 24%
11880 2288.25 24%
12060 2326.5 24%
12240 2364.75 24%
12420 2403 24%
12600 2441.25 24%
12780 2479.5 24%
12960 2517.75 24%
13140 2556 24%
13320 2594.25 24%
13500 2632.5 24%
13680 2670.75 24%
13860 2709 24%
14040 2747.25 24%
14220 2785.5 24%
14400 2823.75 24%
14580 2862 24%
14760 2900.25 24%
14940 2938.5 24%
15120 2976.75 25%
15300 3015 25%
15480 3053.25 25%
15660 3091.5 25%
15840 3129.75 25%
16020 3168 25%
16200 3206.25 25%
16380 3244.5 25%
16560 3282.75 25%
16740 3321 25%
16920 3359.25 25%
17100 3397.5 25%
17280 3435.75 25%
17460 3474 25%
17640 3512.25 25%
17820 3550.5 25%
18000 3825 27%
18180 3627 25%
18360 3665.25 25%
18540 3703.5 25%
18720 3741.75 25%
18900 3780 25%
19080 3818.25 25%
19260 3856.5 25%
19440 3894.75 25%
19620 3933 25%
19800 3971.25 25%
 19980 4009.5 25%
20160 4047.75 25%
20340 4086 25%
20520 4124.25 25%
1161000 223323.75 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 46 50 2.5
A2 46 53 2.65
A3 46 56 2.8
A4 46 59 2.95
A5 46 62 3.1
A6 46 65 3.25
A7 46 68 3.4
A8 46 71 3.55
A9 46 74 3.7
A10 46 77 3.85
A11 46 80 4
A12 46 83 4.15
A13 46 86 4.3
A14 46 89 4.45
A15 46 92 4.6
A16 46 95 4.75
A17 46 98 4.9
A18 46 101 5.05
A19 46 104 5.2
A20 46 107 5.35
A21 46 110 5.5
A22 46 113 5.65
A23 46 116 5.8
A24 46 119 5.95
A25 46 122 6.1
A26 46 125 6.25
A27 46 128 6.4
A28 46 131 6.55
A29 46 134 6.7
A30 46 137 6.85
A31 46 140 7
A32 46 143 7.15
A33 46 146 7.3
A34 46 149 7.45
A35 46 152 7.6
A36 46 155 7.75
A37 46 158 7.9
A38 46 161 8.05
A39 46 164 8.2
A40 46 167 8.35
A41 46 170 8.5
A42 46 173 8.65
A43 46 176 8.8
A44 46 179 8.95
A45 46 182 9.1
A46 46 185 9.25
A47 46 188 9.4
A48 46 191 9.55
A49 46 194 9.7
A50 46 197 9.85
A51 46 200 10
A52 46 203 10.15
A53 46 206 10.3
A54 46 209 10.45
A55 46 212 10.6
A56 46 215 10.75
A57 46 218 10.9
A58 46 221 11.05
A59 46 224 11.2
A60 46 227 11.35
A61 46 230 11.5
A62 46 233 11.65
A63 46 236 11.8
A64 46 239 11.95
A65 46 242 12.1
A66 46 245 12.25
A67 46 248 12.4
A68 46 251 12.55
A69 46 254 12.7
A70 46 257 12.85
A71 46 260 13
A72 46 263 13.15
A73 46 266 13.3
A74 46 269 13.45
A75 46 272 13.6
A76 46 275 13.75
A77 46 278 13.9
A78 46 281 14.05
A79 46 284 14.2
A80 46 287 14.35
A81 46 290 14.5
A82 46 293 14.65
A83 46 296 14.8
A84 46 299 14.95
A85 46 302 15.1
 A86 46 300 15
A87 46 308 15.4
A88 46 311 15.55
A89 46 314 15.7
A90 46 317 15.85
A91 46 320 16
A92 46 323 16.15
A93 46 326 16.3
A94 46 329 16.45
A95 46 332 16.6
A96 46 335 16.75
A97 46 338 16.9
A98 46 341 17.05
A99 46 344 17.2
A100 46 347 17.35
TOTAL 4600 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 48 50 2.5
A2 48 53 2.65
A3 48 56 2.8
A4 48 59 2.95
A5 48 62 3.1
A6 48 65 3.25
A7 48 68 3.4
A8 48 71 3.55
A9 48 74 3.7
A10 48 77 3.85
A11 48 80 4
A12 48 83 4.15
A13 48 86 4.3
A14 48 89 4.45
A15 48 92 4.6
A16 48 95 4.75
A17 48 98 4.9
A18 48 101 5.05
A19 48 104 5.2
A20 48 107 5.35
A21 48 110 5.5
A22 48 113 5.65
A23 48 116 5.8
A24 48 119 5.95
A25 48 122 6.1
A26 48 125 6.25
A27 48 128 6.4
A28 48 131 6.55
A29 48 134 6.7
A30 48 137 6.85
A31 48 140 7
A32 48 143 7.15
A33 48 146 7.3
A34 48 149 7.45
A35 48 152 7.6
A36 48 155 7.75
A37 48 158 7.9
A38 48 161 8.05
A39 48 164 8.2
A40 48 167 8.35
A41 48 170 8.5
A42 48 173 8.65
A43 48 176 8.8
A44 48 179 8.95
A45 48 182 9.1
A46 48 185 9.25
A47 48 188 9.4
A48 48 191 9.55
A49 48 194 9.7
A50 48 197 9.85
A51 48 200 10
A52 48 203 10.15
A53 48 206 10.3
A54 48 209 10.45
A55 48 212 10.6
A56 48 215 10.75
A57 48 218 10.9
A58 48 221 11.05
A59 48 224 11.2
A60 48 227 11.35
A61 48 230 11.5
A62 48 233 11.65
A63 48 236 11.8
A64 48 239 11.95
A65 48 242 12.1
A66 48 245 12.25
A67 48 248 12.4
A68 48 251 12.55
 A69 48 254 12.7
A70 48 257 12.85
A71 48 260 13
A72 48 263 13.15
A73 48 266 13.3
A74 48 269 13.45
A75 48 272 13.6
A76 48 275 13.75
A77 48 278 13.9
A78 48 281 14.05
A79 48 284 14.2
A80 48 287 14.35
A81 48 290 14.5
A82 48 293 14.65
A83 48 296 14.8
A84 48 299 14.95
A85 48 302 15.1
A86 48 300 15
A87 48 308 15.4
A88 48 311 15.55
A89 48 314 15.7
A90 48 317 15.85
A91 48 320 16
A92 48 323 16.15
A93 48 326 16.3
A94 48 329 16.45
A95 48 332 16.6
A96 48 335 16.75
A97 48 338 16.9
A98 48 341 17.05
A99 48 344 17.2
A100 48 347 17.35
TOTAL 4800 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 50 50 2.5
A2 50 53 2.65
A3 50 56 2.8
A4 50 59 2.95
A5 50 62 3.1
A6 50 65 3.25
A7 50 68 3.4
A8 50 71 3.55
A9 50 74 3.7
A10 50 77 3.85
A11 50 80 4
A12 50 83 4.15
A13 50 86 4.3
A14 50 89 4.45
A15 50 92 4.6
A16 50 95 4.75
A17 50 98 4.9
A18 50 101 5.05
A19 50 104 5.2
A20 50 107 5.35
A21 50 110 5.5
A22 50 113 5.65
A23 50 116 5.8
A24 50 119 5.95
A25 50 122 6.1
A26 50 125 6.25
A27 50 128 6.4
A28 50 131 6.55
A29 50 134 6.7
A30 50 137 6.85
A31 50 140 7
A32 50 143 7.15
A33 50 146 7.3
A34 50 149 7.45
A35 50 152 7.6
A36 50 155 7.75
A37 50 158 7.9
A38 50 161 8.05
A39 50 164 8.2
A40 50 167 8.35
A41 50 170 8.5
A42 50 173 8.65
A43 50 176 8.8
A44 50 179 8.95
A45 50 182 9.1
A46 50 185 9.25
A47 50 188 9.4
A48 50 191 9.55
A49 50 194 9.7
A50 50 197 9.85
A51 50 200 10
A52 50 203 10.15
A53 50 206 10.3
A54 50 209 10.45
A55 50 212 10.6
A56 50 215 10.75
A57 50 218 10.9
A58 50 221 11.05
A59 50 224 11.2
A60 50 227 11.35
A61 50 230 11.5
A62 50 233 11.65
A63 50 236 11.8
A64 50 239 11.95
A65 50 242 12.1
A66 50 245 12.25
A67 50 248 12.4
A68 50 251 12.55
A69 50 254 12.7
A70 50 257 12.85
A71 50 260 13
A72 50 263 13.15
A73 50 266 13.3
A74 50 269 13.45
A75 50 272 13.6
A76 50 275 13.75
A77 50 278 13.9
A78 50 281 14.05
A79 50 284 14.2
A80 50 287 14.35
A81 50 290 14.5
A82 50 293 14.65
A83 50 296 14.8
A84 50 299 14.95
A85 50 302 15.1
A86 50 300 15
A87 50 308 15.4
A88 50 311 15.55
A89 50 314 15.7
A90 50 317 15.85
A91 50 320 16
A92 50 323 16.15
A93 50 326 16.3
A94 50 329 16.45
A95 50 332 16.6
A96 50 335 16.75
A97 50 338 16.9
A98 50 341 17.05
A99 50 344 17.2
A100 50 347 17.35
TOTAL 5000 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2415 57 2622 207
55.65 2559.9 61 2806 246.1
58.8 2704.8 65 2990 285.2
61.95 2849.7 69 3174 324.3
65.1 2994.6 73 3358 363.4
68.25 3139.5 77 3542 402.5
71.4 3284.4 81 3726 441.6
74.55 3429.3 85 3910 480.7
77.7 3574.2 89 4094 519.8
80.85 3719.1 93 4278 558.9
84 3864 97 4462 598
87.15 4008.9 101 4646 637.1
90.3 4153.8 105 4830 676.2
93.45 4298.7 109 5014 715.3
96.6 4443.6 113 5198 754.4
99.75 4588.5 117 5382 793.5
102.9 4733.4 121 5566 832.6
106.05 4878.3 125 5750 871.7
109.2 5023.2 129 5934 910.8
112.35 5168.1 133 6118 949.9
115.5 5313 137 6302 989
118.65 5457.9 141 6486 1028.1
121.8 5602.8 145 6670 1067.2
124.95 5747.7 149 6854 1106.3
128.1 5892.6 153 7038 1145.4
131.25 6037.5 157 7222 1184.5
134.4 6182.4 161 7406 1223.6
137.55 6327.3 165 7590 1262.7
140.7 6472.2 169 7774 1301.8
143.85 6617.1 173 7958 1340.9
147 6762 177 8142 1380
150.15 6906.9 181 8326 1419.1
153.3 7051.8 185 8510 1458.2
156.45 7196.7 189 8694 1497.3
159.6 7341.6 193 8878 1536.4
162.75 7486.5 197 9062 1575.5
165.9 7631.4 201 9246 1614.6
169.05 7776.3 205 9430 1653.7
172.2 7921.2 209 9614 1692.8
175.35 8066.1 213 9798 1731.9
178.5 8211 217 9982 1771
181.65 8355.9 221 10166 1810.1
184.8 8500.8 225 10350 1849.2
187.95 8645.7 229 10534 1888.3
191.1 8790.6 233 10718 1927.4
194.25 8935.5 237 10902 1966.5
197.4 9080.4 241 11086 2005.6
200.55 9225.3 245 11270 2044.7
203.7 9370.2 249 11454 2083.8
206.85 9515.1 253 11638 2122.9
210 9660 257 11822 2162
213.15 9804.9 261 12006 2201.1
216.3 9949.8 265 12190 2240.2
219.45 10094.7 269 12374 2279.3
222.6 10239.6 273 12558 2318.4
225.75 10384.5 277 12742 2357.5
228.9 10529.4 281 12926 2396.6
232.05 10674.3 285 13110 2435.7
235.2 10819.2 289 13294 2474.8
238.35 10964.1 293 13478 2513.9
241.5 11109 297 13662 2553
244.65 11253.9 301 13846 2592.1
247.8 11398.8 305 14030 2631.2
250.95 11543.7 309 14214 2670.3
254.1 11688.6 313 14398 2709.4
257.25 11833.5 317 14582 2748.5
260.4 11978.4 321 14766 2787.6
263.55 12123.3 325 14950 2826.7
266.7 12268.2 329 15134 2865.8
269.85 12413.1 333 15318 2904.9
273 12558 337 15502 2944
276.15 12702.9 341 15686 2983.1
279.3 12847.8 345 15870 3022.2
282.45 12992.7 349 16054 3061.3
285.6 13137.6 353 16238 3100.4
288.75 13282.5 357 16422 3139.5
291.9 13427.4 361 16606 3178.6
295.05 13572.3 365 16790 3217.7
298.2 13717.2 369 16974 3256.8
301.35 13862.1 373 17158 3295.9
304.5 14007 377 17342 3335
307.65 14151.9 381 17526 3374.1
310.8 14296.8 385 17710 3413.2
313.95 14441.7 389 17894 3452.3
317.1 14586.6 393 18078 3491.4
 315 14490 397 18262 3772
323.4 14876.4 401 18446 3569.6
326.55 15021.3 405 18630 3608.7
329.7 15166.2 409 18814 3647.8
332.85 15311.1 413 18998 3686.9
336 15456 417 19182 3726
339.15 15600.9 421 19366 3765.1
342.3 15745.8 425 19550 3804.2
345.45 15890.7 429 19734 3843.3
348.6 16035.6 433 19918 3882.4
351.75 16180.5 437 20102 3921.5
354.9 16325.4 441 20286 3960.6
358.05 16470.3 445 20470 3999.7
361.2 16615.2 449 20654 4038.8
364.35 16760.1 453 20838 4077.9
20837.25 958513.5 25500 1173000 214486.5

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2520 58 2784 264
55.65 2671.2 62 2976 304.8
58.8 2822.4 66 3168 345.6
61.95 2973.6 70 3360 386.4
65.1 3124.8 74 3552 427.2
68.25 3276 78 3744 468
71.4 3427.2 82 3936 508.8
74.55 3578.4 86 4128 549.6
77.7 3729.6 90 4320 590.4
80.85 3880.8 94 4512 631.2
84 4032 98 4704 672
87.15 4183.2 102 4896 712.8
90.3 4334.4 106 5088 753.6
93.45 4485.6 110 5280 794.4
96.6 4636.8 114 5472 835.2
99.75 4788 118 5664 876
102.9 4939.2 122 5856 916.8
106.05 5090.4 126 6048 957.6
109.2 5241.6 130 6240 998.4
112.35 5392.8 134 6432 1039.2
115.5 5544 138 6624 1080
118.65 5695.2 142 6816 1120.8
121.8 5846.4 146 7008 1161.6
124.95 5997.6 150 7200 1202.4
128.1 6148.8 154 7392 1243.2
131.25 6300 158 7584 1284
134.4 6451.2 162 7776 1324.8
137.55 6602.4 166 7968 1365.6
140.7 6753.6 170 8160 1406.4
143.85 6904.8 174 8352 1447.2
147 7056 178 8544 1488
150.15 7207.2 182 8736 1528.8
153.3 7358.4 186 8928 1569.6
156.45 7509.6 190 9120 1610.4
159.6 7660.8 194 9312 1651.2
162.75 7812 198 9504 1692
165.9 7963.2 202 9696 1732.8
169.05 8114.4 206 9888 1773.6
172.2 8265.6 210 10080 1814.4
175.35 8416.8 214 10272 1855.2
178.5 8568 218 10464 1896
181.65 8719.2 222 10656 1936.8
184.8 8870.4 226 10848 1977.6
187.95 9021.6 230 11040 2018.4
191.1 9172.8 234 11232 2059.2
194.25 9324 238 11424 2100
197.4 9475.2 242 11616 2140.8
200.55 9626.4 246 11808 2181.6
203.7 9777.6 250 12000 2222.4
206.85 9928.8 254 12192 2263.2
210 10080 258 12384 2304
213.15 10231.2 262 12576 2344.8
216.3 10382.4 266 12768 2385.6
219.45 10533.6 270 12960 2426.4
222.6 10684.8 274 13152 2467.2
225.75 10836 278 13344 2508
228.9 10987.2 282 13536 2548.8
232.05 11138.4 286 13728 2589.6
235.2 11289.6 290 13920 2630.4
238.35 11440.8 294 14112 2671.2
241.5 11592 298 14304 2712
244.65 11743.2 302 14496 2752.8
247.8 11894.4 306 14688 2793.6
250.95 12045.6 310 14880 2834.4
254.1 12196.8 314 15072 2875.2
257.25 12348 318 15264 2916
260.4 12499.2 322 15456 2956.8
263.55 12650.4 326 15648 2997.6
 266.7 12801.6 330 15840 3038.4
269.85 12952.8 334 16032 3079.2
273 13104 338 16224 3120
276.15 13255.2 342 16416 3160.8
279.3 13406.4 346 16608 3201.6
282.45 13557.6 350 16800 3242.4
285.6 13708.8 354 16992 3283.2
288.75 13860 358 17184 3324
291.9 14011.2 362 17376 3364.8
295.05 14162.4 366 17568 3405.6
298.2 14313.6 370 17760 3446.4
301.35 14464.8 374 17952 3487.2
304.5 14616 378 18144 3528
307.65 14767.2 382 18336 3568.8
310.8 14918.4 386 18528 3609.6
313.95 15069.6 390 18720 3650.4
317.1 15220.8 394 18912 3691.2
315 15120 398 19104 3984
323.4 15523.2 402 19296 3772.8
326.55 15674.4 406 19488 3813.6
329.7 15825.6 410 19680 3854.4
332.85 15976.8 414 19872 3895.2
336 16128 418 20064 3936
339.15 16279.2 422 20256 3976.8
342.3 16430.4 426 20448 4017.6
345.45 16581.6 430 20640 4058.4
348.6 16732.8 434 20832 4099.2
351.75 16884 438 21024 4140
354.9 17035.2 442 21216 4180.8
358.05 17186.4 446 21408 4221.6
361.2 17337.6 450 21600 4262.4
364.35 17488.8 454 21792 4303.2
20837.25 1000188 25600 1228800 228612

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2625 59 2950 325
55.65 2782.5 63 3150 367.5
58.8 2940 67 3350 410
61.95 3097.5 71 3550 452.5
65.1 3255 75 3750 495
68.25 3412.5 79 3950 537.5
 71.4 3570 83 4150 580
74.55 3727.5 87 4350 622.5
77.7 3885 91 4550 665
80.85 4042.5 95 4750 707.5
84 4200 99 4950 750
87.15 4357.5 103 5150 792.5
90.3 4515 107 5350 835
93.45 4672.5 111 5550 877.5
96.6 4830 115 5750 920
99.75 4987.5 119 5950 962.5
102.9 5145 123 6150 1005
106.05 5302.5 127 6350 1047.5
109.2 5460 131 6550 1090
112.35 5617.5 135 6750 1132.5
115.5 5775 139 6950 1175
118.65 5932.5 143 7150 1217.5
121.8 6090 147 7350 1260
124.95 6247.5 151 7550 1302.5
128.1 6405 155 7750 1345
131.25 6562.5 159 7950 1387.5
134.4 6720 163 8150 1430
137.55 6877.5 167 8350 1472.5
140.7 7035 171 8550 1515
143.85 7192.5 175 8750 1557.5
147 7350 179 8950 1600
150.15 7507.5 183 9150 1642.5
153.3 7665 187 9350 1685
156.45 7822.5 191 9550 1727.5
159.6 7980 195 9750 1770
162.75 8137.5 199 9950 1812.5
165.9 8295 203 10150 1855
169.05 8452.5 207 10350 1897.5
172.2 8610 211 10550 1940
175.35 8767.5 215 10750 1982.5
178.5 8925 219 10950 2025
181.65 9082.5 223 11150 2067.5
184.8 9240 227 11350 2110
187.95 9397.5 231 11550 2152.5
191.1 9555 235 11750 2195
194.25 9712.5 239 11950 2237.5
197.4 9870 243 12150 2280
200.55 10027.5 247 12350 2322.5
203.7 10185 251 12550 2365
206.85 10342.5 255 12750 2407.5
210 10500 259 12950 2450
213.15 10657.5 263 13150 2492.5
216.3 10815 267 13350 2535
219.45 10972.5 271 13550 2577.5
222.6 11130 275 13750 2620
225.75 11287.5 279 13950 2662.5
228.9 11445 283 14150 2705
232.05 11602.5 287 14350 2747.5
235.2 11760 291 14550 2790
238.35 11917.5 295 14750 2832.5
241.5 12075 299 14950 2875
244.65 12232.5 303 15150 2917.5
247.8 12390 307 15350 2960
250.95 12547.5 311 15550 3002.5
254.1 12705 315 15750 3045
257.25 12862.5 319 15950 3087.5
260.4 13020 323 16150 3130
263.55 13177.5 327 16350 3172.5
266.7 13335 331 16550 3215
269.85 13492.5 335 16750 3257.5
273 13650 339 16950 3300
276.15 13807.5 343 17150 3342.5
279.3 13965 347 17350 3385
282.45 14122.5 351 17550 3427.5
285.6 14280 355 17750 3470
288.75 14437.5 359 17950 3512.5
291.9 14595 363 18150 3555
295.05 14752.5 367 18350 3597.5
298.2 14910 371 18550 3640
301.35 15067.5 375 18750 3682.5
304.5 15225 379 18950 3725
307.65 15382.5 383 19150 3767.5
310.8 15540 387 19350 3810
313.95 15697.5 391 19550 3852.5
317.1 15855 395 19750 3895
315 15750 399 19950 4200
323.4 16170 403 20150 3980
326.55 16327.5 407 20350 4022.5
329.7 16485 411 20550 4065
332.85 16642.5 415 20750 4107.5
336 16800 419 20950 4150
339.15 16957.5 423 21150 4192.5
342.3 17115 427 21350 4235
345.45 17272.5 431 21550 4277.5
348.6 17430 435 21750 4320
351.75 17587.5 439 21950 4362.5
 354.9 17745 443 22150 4405
358.05 17902.5 447 22350 4447.5
361.2 18060 451 22550 4490
364.35 18217.5 455 22750 4532.5
20837.25 1041862.5 25700 1285000 243137.5
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 47 50
10% A2 47 53
11% A3 47 56
11% A4 47 59
12% A5 47 62
13% A6 47 65
13% A7 47 68
14% A8 47 71
15% A9 47 74
15% A10 47 77
15% A11 47 80
16% A12 47 83
16% A13 47 86
17% A14 47 89
17% A15 47 92
17% A16 47 95
18% A17 47 98
18% A18 47 101
18% A19 47 104
18% A20 47 107
19% A21 47 110
19% A22 47 113
19% A23 47 116
19% A24 47 119
19% A25 47 122
20% A26 47 125
20% A27 47 128
20% A28 47 131
20% A29 47 134
20% A30 47 137
20% A31 47 140
21% A32 47 143
21% A33 47 146
21% A34 47 149
21% A35 47 152
21% A36 47 155
21% A37 47 158
21% A38 47 161
21% A39 47 164
21% A40 47 167
22% A41 47 170
22% A42 47 173
22% A43 47 176
22% A44 47 179
22% A45 47 182
22% A46 47 185
22% A47 47 188
22% A48 47 191
22% A49 47 194
22% A50 47 197
22% A51 47 200
22% A52 47 203
23% A53 47 206
23% A54 47 209
23% A55 47 212
23% A56 47 215
23% A57 47 218
23% A58 47 221
23% A59 47 224
23% A60 47 227
23% A61 47 230
23% A62 47 233
23% A63 47 236
23% A64 47 239
23% A65 47 242
23% A66 47 245
23% A67 47 248
23% A68 47 251
23% A69 47 254
23% A70 47 257
23% A71 47 260
23% A72 47 263
24% A73 47 266
24% A74 47 269
24% A75 47 272
24% A76 47 275
24% A77 47 278
24% A78 47 281
24% A79 47 284
24% A80 47 287
24% A81 47 290
24% A82 47 293
24% A83 47 296
24% A84 47 299
24% A85 47 302
 26% A86 47 300
24% A87 47 308
24% A88 47 311
24% A89 47 314
24% A90 47 317
24% A91 47 320
24% A92 47 323
24% A93 47 326
24% A94 47 329
24% A95 47 332
24% A96 47 335
24% A97 47 338
24% A98 47 341
24% A99 47 344
24% A100 47 347
2095% TOTAL 4700 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 49 50
11% A2 49 53
12% A3 49 56
13% A4 49 59
14% A5 49 62
14% A6 49 65
15% A7 49 68
15% A8 49 71
16% A9 49 74
16% A10 49 77
17% A11 49 80
17% A12 49 83
17% A13 49 86
18% A14 49 89
18% A15 49 92
18% A16 49 95
19% A17 49 98
19% A18 49 101
19% A19 49 104
19% A20 49 107
19% A21 49 110
20% A22 49 113
20% A23 49 116
20% A24 49 119
20% A25 49 122
20% A26 49 125
21% A27 49 128
21% A28 49 131
21% A29 49 134
21% A30 49 137
21% A31 49 140
21% A32 49 143
21% A33 49 146
21% A34 49 149
22% A35 49 152
22% A36 49 155
22% A37 49 158
22% A38 49 161
22% A39 49 164
22% A40 49 167
22% A41 49 170
22% A42 49 173
22% A43 49 176
22% A44 49 179
22% A45 49 182
23% A46 49 185
23% A47 49 188
23% A48 49 191
23% A49 49 194
23% A50 49 197
23% A51 49 200
23% A52 49 203
23% A53 49 206
23% A54 49 209
23% A55 49 212
23% A56 49 215
23% A57 49 218
23% A58 49 221
23% A59 49 224
23% A60 49 227
23% A61 49 230
23% A62 49 233
23% A63 49 236
24% A64 49 239
24% A65 49 242
24% A66 49 245
24% A67 49 248
24% A68 49 251
 24% A69 49 254
24% A70 49 257
24% A71 49 260
24% A72 49 263
24% A73 49 266
24% A74 49 269
24% A75 49 272
24% A76 49 275
24% A77 49 278
24% A78 49 281
24% A79 49 284
24% A80 49 287
24% A81 49 290
24% A82 49 293
24% A83 49 296
24% A84 49 299
24% A85 49 302
26% A86 49 300
24% A87 49 308
24% A88 49 311
24% A89 49 314
24% A90 49 317
24% A91 49 320
24% A92 49 323
24% A93 49 326
24% A94 49 329
24% A95 49 332
25% A96 49 335
25% A97 49 338
25% A98 49 341
25% A99 49 344
25% A100 49 347
2158% TOTAL 4900 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 51 50
13% A2 51 53
14% A3 51 56
15% A4 51 59
15% A5 51 62
16% A6 51 65
16% A7 51 68
17% A8 51 71
17% A9 51 74
18% A10 51 77
18% A11 51 80
18% A12 51 83
18% A13 51 86
19% A14 51 89
19% A15 51 92
19% A16 51 95
20% A17 51 98
20% A18 51 101
20% A19 51 104
20% A20 51 107
20% A21 51 110
21% A22 51 113
21% A23 51 116
21% A24 51 119
21% A25 51 122
21% A26 51 125
21% A27 51 128
21% A28 51 131
22% A29 51 134
22% A30 51 137
22% A31 51 140
22% A32 51 143
22% A33 51 146
22% A34 51 149
22% A35 51 152
22% A36 51 155
22% A37 51 158
22% A38 51 161
23% A39 51 164
23% A40 51 167
23% A41 51 170
23% A42 51 173
23% A43 51 176
23% A44 51 179
23% A45 51 182
23% A46 51 185
23% A47 51 188
23% A48 51 191
23% A49 51 194
23% A50 51 197
23% A51 51 200
23% A52 51 203
23% A53 51 206
23% A54 51 209
24% A55 51 212
24% A56 51 215
24% A57 51 218
24% A58 51 221
24% A59 51 224
24% A60 51 227
24% A61 51 230
24% A62 51 233
24% A63 51 236
24% A64 51 239
24% A65 51 242
24% A66 51 245
24% A67 51 248
24% A68 51 251
24% A69 51 254
24% A70 51 257
24% A71 51 260
24% A72 51 263
24% A73 51 266
24% A74 51 269
24% A75 51 272
24% A76 51 275
24% A77 51 278
24% A78 51 281
24% A79 51 284
24% A80 51 287
24% A81 51 290
24% A82 51 293
25% A83 51 296
25% A84 51 299
25% A85 51 302
27% A86 51 300
25% A87 51 308
25% A88 51 311
25% A89 51 314
25% A90 51 317
25% A91 51 320
25% A92 51 323
25% A93 51 326
25% A94 51 329
25% A95 51 332
25% A96 51 335
 25% A97 51 338
25% A98 51 341
25% A99 51 344
25% A100 51 347
2221% TOTAL 5100 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2467.5 56
2.65 55.65 2615.55 60
2.8 58.8 2763.6 64
2.95 61.95 2911.65 68
3.1 65.1 3059.7 72
3.25 68.25 3207.75 76
3.4 71.4 3355.8 80
3.55 74.55 3503.85 84
3.7 77.7 3651.9 88
3.85 80.85 3799.95 92
4 84 3948 96
4.15 87.15 4096.05 100
4.3 90.3 4244.1 104
4.45 93.45 4392.15 108
4.6 96.6 4540.2 112
4.75 99.75 4688.25 116
4.9 102.9 4836.3 120
5.05 106.05 4984.35 124
5.2 109.2 5132.4 128
5.35 112.35 5280.45 132
5.5 115.5 5428.5 136
5.65 118.65 5576.55 140
5.8 121.8 5724.6 144
5.95 124.95 5872.65 148
6.1 128.1 6020.7 152
6.25 131.25 6168.75 156
6.4 134.4 6316.8 160
6.55 137.55 6464.85 164
6.7 140.7 6612.9 168
6.85 143.85 6760.95 172
7 147 6909 176
7.15 150.15 7057.05 180
7.3 153.3 7205.1 184
7.45 156.45 7353.15 188
7.6 159.6 7501.2 192
7.75 162.75 7649.25 196
7.9 165.9 7797.3 200
8.05 169.05 7945.35 204
8.2 172.2 8093.4 208
8.35 175.35 8241.45 212
 8.5 178.5 8389.5 216
8.65 181.65 8537.55 220
8.8 184.8 8685.6 224
8.95 187.95 8833.65 228
9.1 191.1 8981.7 232
9.25 194.25 9129.75 236
9.4 197.4 9277.8 240
9.55 200.55 9425.85 244
9.7 203.7 9573.9 248
9.85 206.85 9721.95 252
10 210 9870 256
10.15 213.15 10018.05 260
10.3 216.3 10166.1 264
10.45 219.45 10314.15 268
10.6 222.6 10462.2 272
10.75 225.75 10610.25 276
10.9 228.9 10758.3 280
11.05 232.05 10906.35 284
11.2 235.2 11054.4 288
11.35 238.35 11202.45 292
11.5 241.5 11350.5 296
11.65 244.65 11498.55 300
11.8 247.8 11646.6 304
11.95 250.95 11794.65 308
12.1 254.1 11942.7 312
12.25 257.25 12090.75 316
12.4 260.4 12238.8 320
12.55 263.55 12386.85 324
12.7 266.7 12534.9 328
12.85 269.85 12682.95 332
13 273 12831 336
13.15 276.15 12979.05 340
13.3 279.3 13127.1 344
13.45 282.45 13275.15 348
13.6 285.6 13423.2 352
13.75 288.75 13571.25 356
13.9 291.9 13719.3 360
14.05 295.05 13867.35 364
14.2 298.2 14015.4 368
14.35 301.35 14163.45 372
14.5 304.5 14311.5 376
14.65 307.65 14459.55 380
14.8 310.8 14607.6 384
14.95 313.95 14755.65 388
15.1 317.1 14903.7 392
 15 315 14805 396
15.4 323.4 15199.8 400
15.55 326.55 15347.85 404
15.7 329.7 15495.9 408
15.85 332.85 15643.95 412
16 336 15792 416
16.15 339.15 15940.05 420
16.3 342.3 16088.1 424
16.45 345.45 16236.15 428
16.6 348.6 16384.2 432
16.75 351.75 16532.25 436
16.9 354.9 16680.3 440
17.05 358.05 16828.35 444
17.2 361.2 16976.4 448
17.35 364.35 17124.45 452
992.25 20837.25 979350.75 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2572.5 61
2.65 55.65 2726.85 65
2.8 58.8 2881.2 69
2.95 61.95 3035.55 73
3.1 65.1 3189.9 77
3.25 68.25 3344.25 81
3.4 71.4 3498.6 85
3.55 74.55 3652.95 89
3.7 77.7 3807.3 93
3.85 80.85 3961.65 97
4 84 4116 101
4.15 87.15 4270.35 105
4.3 90.3 4424.7 109
4.45 93.45 4579.05 113
4.6 96.6 4733.4 117
4.75 99.75 4887.75 121
4.9 102.9 5042.1 125
5.05 106.05 5196.45 129
5.2 109.2 5350.8 133
5.35 112.35 5505.15 137
5.5 115.5 5659.5 141
5.65 118.65 5813.85 145
5.8 121.8 5968.2 149
 5.95 124.95 6122.55 153
6.1 128.1 6276.9 157
6.25 131.25 6431.25 161
6.4 134.4 6585.6 165
6.55 137.55 6739.95 169
6.7 140.7 6894.3 173
6.85 143.85 7048.65 177
7 147 7203 181
7.15 150.15 7357.35 185
7.3 153.3 7511.7 189
7.45 156.45 7666.05 193
7.6 159.6 7820.4 197
7.75 162.75 7974.75 201
7.9 165.9 8129.1 205
8.05 169.05 8283.45 209
8.2 172.2 8437.8 213
8.35 175.35 8592.15 217
8.5 178.5 8746.5 221
8.65 181.65 8900.85 225
8.8 184.8 9055.2 229
8.95 187.95 9209.55 233
9.1 191.1 9363.9 237
9.25 194.25 9518.25 241
9.4 197.4 9672.6 245
9.55 200.55 9826.95 249
9.7 203.7 9981.3 253
9.85 206.85 10135.65 257
10 210 10290 261
10.15 213.15 10444.35 265
10.3 216.3 10598.7 269
10.45 219.45 10753.05 273
10.6 222.6 10907.4 277
10.75 225.75 11061.75 281
10.9 228.9 11216.1 285
11.05 232.05 11370.45 289
11.2 235.2 11524.8 293
11.35 238.35 11679.15 297
11.5 241.5 11833.5 301
11.65 244.65 11987.85 305
11.8 247.8 12142.2 309
11.95 250.95 12296.55 313
12.1 254.1 12450.9 317
12.25 257.25 12605.25 321
12.4 260.4 12759.6 325
12.55 263.55 12913.95 329
 12.7 266.7 13068.3 333
12.85 269.85 13222.65 337
13 273 13377 341
13.15 276.15 13531.35 345
13.3 279.3 13685.7 349
13.45 282.45 13840.05 353
13.6 285.6 13994.4 357
13.75 288.75 14148.75 361
13.9 291.9 14303.1 365
14.05 295.05 14457.45 369
14.2 298.2 14611.8 373
14.35 301.35 14766.15 377
14.5 304.5 14920.5 381
14.65 307.65 15074.85 385
14.8 310.8 15229.2 389
14.95 313.95 15383.55 393
15.1 317.1 15537.9 397
15 315 15435 401
15.4 323.4 15846.6 405
15.55 326.55 16000.95 409
15.7 329.7 16155.3 413
15.85 332.85 16309.65 417
16 336 16464 421
16.15 339.15 16618.35 425
16.3 342.3 16772.7 429
16.45 345.45 16927.05 433
16.6 348.6 17081.4 437
16.75 351.75 17235.75 441
16.9 354.9 17390.1 445
17.05 358.05 17544.45 449
17.2 361.2 17698.8 453
17.35 364.35 17853.15 457
992.25 20837.25 1021025.25 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2677.5 60
2.65 55.65 2838.15 64
2.8 58.8 2998.8 68
2.95 61.95 3159.45 72
3.1 65.1 3320.1 76
3.25 68.25 3480.75 80
 3.4 71.4 3641.4 84
3.55 74.55 3802.05 88
3.7 77.7 3962.7 92
3.85 80.85 4123.35 96
4 84 4284 100
4.15 87.15 4444.65 104
4.3 90.3 4605.3 108
4.45 93.45 4765.95 112
4.6 96.6 4926.6 116
4.75 99.75 5087.25 120
4.9 102.9 5247.9 124
5.05 106.05 5408.55 128
5.2 109.2 5569.2 132
5.35 112.35 5729.85 136
5.5 115.5 5890.5 140
5.65 118.65 6051.15 144
5.8 121.8 6211.8 148
5.95 124.95 6372.45 152
6.1 128.1 6533.1 156
6.25 131.25 6693.75 160
6.4 134.4 6854.4 164
6.55 137.55 7015.05 168
6.7 140.7 7175.7 172
6.85 143.85 7336.35 176
7 147 7497 180
7.15 150.15 7657.65 184
7.3 153.3 7818.3 188
7.45 156.45 7978.95 192
7.6 159.6 8139.6 196
7.75 162.75 8300.25 200
7.9 165.9 8460.9 204
8.05 169.05 8621.55 208
8.2 172.2 8782.2 212
8.35 175.35 8942.85 216
8.5 178.5 9103.5 220
8.65 181.65 9264.15 224
8.8 184.8 9424.8 228
8.95 187.95 9585.45 232
9.1 191.1 9746.1 236
9.25 194.25 9906.75 240
9.4 197.4 10067.4 244
9.55 200.55 10228.05 248
9.7 203.7 10388.7 252
9.85 206.85 10549.35 256
10 210 10710 260
10.15 213.15 10870.65 264
10.3 216.3 11031.3 268
10.45 219.45 11191.95 272
10.6 222.6 11352.6 276
10.75 225.75 11513.25 280
10.9 228.9 11673.9 284
11.05 232.05 11834.55 288
11.2 235.2 11995.2 292
11.35 238.35 12155.85 296
11.5 241.5 12316.5 300
11.65 244.65 12477.15 304
11.8 247.8 12637.8 308
11.95 250.95 12798.45 312
12.1 254.1 12959.1 316
12.25 257.25 13119.75 320
12.4 260.4 13280.4 324
12.55 263.55 13441.05 328
12.7 266.7 13601.7 332
12.85 269.85 13762.35 336
13 273 13923 340
13.15 276.15 14083.65 344
13.3 279.3 14244.3 348
13.45 282.45 14404.95 352
13.6 285.6 14565.6 356
13.75 288.75 14726.25 360
13.9 291.9 14886.9 364
14.05 295.05 15047.55 368
14.2 298.2 15208.2 372
14.35 301.35 15368.85 376
14.5 304.5 15529.5 380
14.65 307.65 15690.15 384
14.8 310.8 15850.8 388
14.95 313.95 16011.45 392
15.1 317.1 16172.1 396
15 315 16065 400
15.4 323.4 16493.4 404
15.55 326.55 16654.05 408
15.7 329.7 16814.7 412
15.85 332.85 16975.35 416
16 336 17136 420
16.15 339.15 17296.65 424
16.3 342.3 17457.3 428
16.45 345.45 17617.95 432
16.6 348.6 17778.6 436
16.75 351.75 17939.25 440
 16.9 354.9 18099.9 444
17.05 358.05 18260.55 448
17.2 361.2 18421.2 452
17.35 364.35 18581.85 456
992.25 20837.25 1062699.75 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
2632 164.5 7%
2820 204.45 8%
3008 244.4 9%
3196 284.35 10%
3384 324.3 11%
3572 364.25 11%
3760 404.2 12%
3948 444.15 13%
4136 484.1 13%
4324 524.05 14%
4512 564 14%
4700 603.95 15%
4888 643.9 15%
5076 683.85 16%
5264 723.8 16%
5452 763.75 16%
5640 803.7 17%
5828 843.65 17%
6016 883.6 17%
6204 923.55 17%
6392 963.5 18%
6580 1003.45 18%
6768 1043.4 18%
6956 1083.35 18%
7144 1123.3 19%
7332 1163.25 19%
7520 1203.2 19%
7708 1243.15 19%
7896 1283.1 19%
8084 1323.05 20%
8272 1363 20%
8460 1402.95 20%
8648 1442.9 20%
8836 1482.85 20%
9024 1522.8 20%
9212 1562.75 20%
9400 1602.7 21%
9588 1642.65 21%
9776 1682.6 21%
9964 1722.55 21%
10152 1762.5 21%
10340 1802.45 21%
10528 1842.4 21%
10716 1882.35 21%
10904 1922.3 21%
11092 1962.25 21%
11280 2002.2 22%
11468 2042.15 22%
11656 2082.1 22%
11844 2122.05 22%
12032 2162 22%
12220 2201.95 22%
12408 2241.9 22%
12596 2281.85 22%
12784 2321.8 22%
12972 2361.75 22%
13160 2401.7 22%
13348 2441.65 22%
13536 2481.6 22%
13724 2521.55 23%
13912 2561.5 23%
14100 2601.45 23%
14288 2641.4 23%
14476 2681.35 23%
14664 2721.3 23%
14852 2761.25 23%
15040 2801.2 23%
15228 2841.15 23%
15416 2881.1 23%
15604 2921.05 23%
15792 2961 23%
15980 3000.95 23%
16168 3040.9 23%
16356 3080.85 23%
16544 3120.8 23%
16732 3160.75 23%
16920 3200.7 23%
17108 3240.65 23%
17296 3280.6 23%
17484 3320.55 23%
17672 3360.5 23%
17860 3400.45 24%
18048 3440.4 24%
18236 3480.35 24%
18424 3520.3 24%
 18612 3807 26%
18800 3600.2 24%
18988 3640.15 24%
19176 3680.1 24%
19364 3720.05 24%
19552 3760 24%
19740 3799.95 24%
19928 3839.9 24%
20116 3879.85 24%
20304 3919.8 24%
20492 3959.75 24%
20680 3999.7 24%
20868 4039.65 24%
21056 4079.6 24%
21244 4119.55 24%
1193800 214449.25 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

2989 416.5 16%
3185 458.15 17%
3381 499.8 17%
3577 541.45 18%
3773 583.1 18%
3969 624.75 19%
4165 666.4 19%
4361 708.05 19%
4557 749.7 20%
4753 791.35 20%
4949 833 20%
5145 874.65 20%
5341 916.3 21%
5537 957.95 21%
5733 999.6 21%
5929 1041.25 21%
6125 1082.9 21%
6321 1124.55 22%
6517 1166.2 22%
6713 1207.85 22%
6909 1249.5 22%
7105 1291.15 22%
7301 1332.8 22%
 7497 1374.45 22%
7693 1416.1 23%
7889 1457.75 23%
8085 1499.4 23%
8281 1541.05 23%
8477 1582.7 23%
8673 1624.35 23%
8869 1666 23%
9065 1707.65 23%
9261 1749.3 23%
9457 1790.95 23%
9653 1832.6 23%
9849 1874.25 24%
10045 1915.9 24%
10241 1957.55 24%
10437 1999.2 24%
10633 2040.85 24%
10829 2082.5 24%
11025 2124.15 24%
11221 2165.8 24%
11417 2207.45 24%
11613 2249.1 24%
11809 2290.75 24%
12005 2332.4 24%
12201 2374.05 24%
12397 2415.7 24%
12593 2457.35 24%
12789 2499 24%
12985 2540.65 24%
13181 2582.3 24%
13377 2623.95 24%
13573 2665.6 24%
13769 2707.25 24%
13965 2748.9 25%
14161 2790.55 25%
14357 2832.2 25%
14553 2873.85 25%
14749 2915.5 25%
14945 2957.15 25%
15141 2998.8 25%
15337 3040.45 25%
15533 3082.1 25%
15729 3123.75 25%
15925 3165.4 25%
16121 3207.05 25%
 16317 3248.7 25%
16513 3290.35 25%
16709 3332 25%
16905 3373.65 25%
17101 3415.3 25%
17297 3456.95 25%
17493 3498.6 25%
17689 3540.25 25%
17885 3581.9 25%
18081 3623.55 25%
18277 3665.2 25%
18473 3706.85 25%
18669 3748.5 25%
18865 3790.15 25%
19061 3831.8 25%
19257 3873.45 25%
19453 3915.1 25%
19649 4214 27%
19845 3998.4 25%
20041 4040.05 25%
20237 4081.7 25%
20433 4123.35 25%
20629 4165 25%
20825 4206.65 25%
21021 4248.3 25%
21217 4289.95 25%
21413 4331.6 25%
21609 4373.25 25%
21805 4414.9 25%
22001 4456.55 25%
22197 4498.2 25%
22393 4539.85 25%
1269100 248074.75 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

3060 382.5 14%
3264 425.85 15%
3468 469.2 16%
3672 512.55 16%
3876 555.9 17%
4080 599.25 17%
 4284 642.6 18%
4488 685.95 18%
4692 729.3 18%
4896 772.65 19%
5100 816 19%
5304 859.35 19%
5508 902.7 20%
5712 946.05 20%
5916 989.4 20%
6120 1032.75 20%
6324 1076.1 21%
6528 1119.45 21%
6732 1162.8 21%
6936 1206.15 21%
7140 1249.5 21%
7344 1292.85 21%
7548 1336.2 22%
7752 1379.55 22%
7956 1422.9 22%
8160 1466.25 22%
8364 1509.6 22%
8568 1552.95 22%
8772 1596.3 22%
8976 1639.65 22%
9180 1683 22%
9384 1726.35 23%
9588 1769.7 23%
9792 1813.05 23%
9996 1856.4 23%
10200 1899.75 23%
10404 1943.1 23%
10608 1986.45 23%
10812 2029.8 23%
11016 2073.15 23%
11220 2116.5 23%
11424 2159.85 23%
11628 2203.2 23%
11832 2246.55 23%
12036 2289.9 23%
12240 2333.25 24%
12444 2376.6 24%
12648 2419.95 24%
12852 2463.3 24%
13056 2506.65 24%
13260 2550 24%
13464 2593.35 24%
13668 2636.7 24%
13872 2680.05 24%
14076 2723.4 24%
14280 2766.75 24%
14484 2810.1 24%
14688 2853.45 24%
14892 2896.8 24%
15096 2940.15 24%
15300 2983.5 24%
15504 3026.85 24%
15708 3070.2 24%
15912 3113.55 24%
16116 3156.9 24%
16320 3200.25 24%
16524 3243.6 24%
16728 3286.95 24%
16932 3330.3 24%
17136 3373.65 25%
17340 3417 25%
17544 3460.35 25%
17748 3503.7 25%
17952 3547.05 25%
18156 3590.4 25%
18360 3633.75 25%
18564 3677.1 25%
18768 3720.45 25%
18972 3763.8 25%
19176 3807.15 25%
19380 3850.5 25%
19584 3893.85 25%
19788 3937.2 25%
19992 3980.55 25%
20196 4023.9 25%
20400 4335 27%
20604 4110.6 25%
20808 4153.95 25%
21012 4197.3 25%
21216 4240.65 25%
21420 4284 25%
21624 4327.35 25%
21828 4370.7 25%
22032 4414.05 25%
22236 4457.4 25%
22440 4500.75 25%
 22644 4544.1 25%
22848 4587.45 25%
23052 4630.8 25%
23256 4674.15 25%
1315800 253100.25 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 52 50 2.5
A2 52 53 2.65
A3 52 56 2.8
A4 52 59 2.95
A5 52 62 3.1
A6 52 65 3.25
A7 52 68 3.4
A8 52 71 3.55
A9 52 74 3.7
A10 52 77 3.85
A11 52 80 4
A12 52 83 4.15
A13 52 86 4.3
A14 52 89 4.45
A15 52 92 4.6
A16 52 95 4.75
A17 52 98 4.9
A18 52 101 5.05
A19 52 104 5.2
A20 52 107 5.35
A21 52 110 5.5
A22 52 113 5.65
A23 52 116 5.8
A24 52 119 5.95
A25 52 122 6.1
A26 52 125 6.25
A27 52 128 6.4
A28 52 131 6.55
A29 52 134 6.7
A30 52 137 6.85
A31 52 140 7
A32 52 143 7.15
A33 52 146 7.3
A34 52 149 7.45
A35 52 152 7.6
A36 52 155 7.75
A37 52 158 7.9
A38 52 161 8.05
A39 52 164 8.2
A40 52 167 8.35
A41 52 170 8.5
A42 52 173 8.65
A43 52 176 8.8
A44 52 179 8.95
A45 52 182 9.1
A46 52 185 9.25
A47 52 188 9.4
A48 52 191 9.55
A49 52 194 9.7
A50 52 197 9.85
A51 52 200 10
A52 52 203 10.15
A53 52 206 10.3
A54 52 209 10.45
A55 52 212 10.6
A56 52 215 10.75
A57 52 218 10.9
A58 52 221 11.05
A59 52 224 11.2
A60 52 227 11.35
A61 52 230 11.5
A62 52 233 11.65
A63 52 236 11.8
A64 52 239 11.95
A65 52 242 12.1
A66 52 245 12.25
A67 52 248 12.4
A68 52 251 12.55
A69 52 254 12.7
A70 52 257 12.85
A71 52 260 13
A72 52 263 13.15
A73 52 266 13.3
A74 52 269 13.45
A75 52 272 13.6
A76 52 275 13.75
A77 52 278 13.9
A78 52 281 14.05
A79 52 284 14.2
A80 52 287 14.35
A81 52 290 14.5
A82 52 293 14.65
A83 52 296 14.8
A84 52 299 14.95
A85 52 302 15.1
 A86 52 300 15
A87 52 308 15.4
A88 52 311 15.55
A89 52 314 15.7
A90 52 317 15.85
A91 52 320 16
A92 52 323 16.15
A93 52 326 16.3
A94 52 329 16.45
A95 52 332 16.6
A96 52 335 16.75
A97 52 338 16.9
A98 52 341 17.05
A99 52 344 17.2
A100 52 347 17.35
TOTAL 5200 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 54 50 2.5
A2 54 53 2.65
A3 54 56 2.8
A4 54 59 2.95
A5 54 62 3.1
A6 54 65 3.25
A7 54 68 3.4
A8 54 71 3.55
A9 54 74 3.7
A10 54 77 3.85
A11 54 80 4
A12 54 83 4.15
A13 54 86 4.3
A14 54 89 4.45
A15 54 92 4.6
A16 54 95 4.75
A17 54 98 4.9
A18 54 101 5.05
A19 54 104 5.2
A20 54 107 5.35
A21 54 110 5.5
A22 54 113 5.65
A23 54 116 5.8
A24 54 119 5.95
A25 54 122 6.1
A26 54 125 6.25
A27 54 128 6.4
A28 54 131 6.55
A29 54 134 6.7
A30 54 137 6.85
A31 54 140 7
A32 54 143 7.15
A33 54 146 7.3
A34 54 149 7.45
A35 54 152 7.6
A36 54 155 7.75
A37 54 158 7.9
A38 54 161 8.05
A39 54 164 8.2
A40 54 167 8.35
A41 54 170 8.5
A42 54 173 8.65
A43 54 176 8.8
A44 54 179 8.95
A45 54 182 9.1
A46 54 185 9.25
A47 54 188 9.4
A48 54 191 9.55
A49 54 194 9.7
A50 54 197 9.85
A51 54 200 10
A52 54 203 10.15
A53 54 206 10.3
A54 54 209 10.45
A55 54 212 10.6
A56 54 215 10.75
A57 54 218 10.9
A58 54 221 11.05
A59 54 224 11.2
A60 54 227 11.35
A61 54 230 11.5
A62 54 233 11.65
A63 54 236 11.8
A64 54 239 11.95
A65 54 242 12.1
A66 54 245 12.25
A67 54 248 12.4
A68 54 251 12.55
 A69 54 254 12.7
A70 54 257 12.85
A71 54 260 13
A72 54 263 13.15
A73 54 266 13.3
A74 54 269 13.45
A75 54 272 13.6
A76 54 275 13.75
A77 54 278 13.9
A78 54 281 14.05
A79 54 284 14.2
A80 54 287 14.35
A81 54 290 14.5
A82 54 293 14.65
A83 54 296 14.8
A84 54 299 14.95
A85 54 302 15.1
A86 54 300 15
A87 54 308 15.4
A88 54 311 15.55
A89 54 314 15.7
A90 54 317 15.85
A91 54 320 16
A92 54 323 16.15
A93 54 326 16.3
A94 54 329 16.45
A95 54 332 16.6
A96 54 335 16.75
A97 54 338 16.9
A98 54 341 17.05
A99 54 344 17.2
A100 54 347 17.35
TOTAL 5400 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 56 50 2.5
A2 56 53 2.65
A3 56 56 2.8
A4 56 59 2.95
A5 56 62 3.1
A6 56 65 3.25
A7 56 68 3.4
A8 56 71 3.55
A9 56 74 3.7
A10 56 77 3.85
A11 56 80 4
A12 56 83 4.15
A13 56 86 4.3
A14 56 89 4.45
A15 56 92 4.6
A16 56 95 4.75
A17 56 98 4.9
A18 56 101 5.05
A19 56 104 5.2
A20 56 107 5.35
A21 56 110 5.5
A22 56 113 5.65
A23 56 116 5.8
A24 56 119 5.95
A25 56 122 6.1
A26 56 125 6.25
A27 56 128 6.4
A28 56 131 6.55
A29 56 134 6.7
A30 56 137 6.85
A31 56 140 7
A32 56 143 7.15
A33 56 146 7.3
A34 56 149 7.45
A35 56 152 7.6
A36 56 155 7.75
A37 56 158 7.9
A38 56 161 8.05
A39 56 164 8.2
A40 56 167 8.35
A41 56 170 8.5
A42 56 173 8.65
A43 56 176 8.8
A44 56 179 8.95
A45 56 182 9.1
A46 56 185 9.25
A47 56 188 9.4
A48 56 191 9.55
A49 56 194 9.7
A50 56 197 9.85
A51 56 200 10
A52 56 203 10.15
A53 56 206 10.3
A54 56 209 10.45
A55 56 212 10.6
A56 56 215 10.75
A57 56 218 10.9
A58 56 221 11.05
A59 56 224 11.2
A60 56 227 11.35
A61 56 230 11.5
A62 56 233 11.65
A63 56 236 11.8
A64 56 239 11.95
A65 56 242 12.1
A66 56 245 12.25
A67 56 248 12.4
A68 56 251 12.55
A69 56 254 12.7
A70 56 257 12.85
A71 56 260 13
A72 56 263 13.15
A73 56 266 13.3
A74 56 269 13.45
A75 56 272 13.6
A76 56 275 13.75
A77 56 278 13.9
A78 56 281 14.05
A79 56 284 14.2
A80 56 287 14.35
A81 56 290 14.5
A82 56 293 14.65
A83 56 296 14.8
A84 56 299 14.95
A85 56 302 15.1
A86 56 300 15
A87 56 308 15.4
A88 56 311 15.55
A89 56 314 15.7
A90 56 317 15.85
A91 56 320 16
A92 56 323 16.15
A93 56 326 16.3
A94 56 329 16.45
A95 56 332 16.6
A96 56 335 16.75
A97 56 338 16.9
A98 56 341 17.05
A99 56 344 17.2
A100 56 347 17.35
TOTAL 5600 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2730 57 2964 234
55.65 2893.8 61 3172 278.2
58.8 3057.6 65 3380 322.4
61.95 3221.4 69 3588 366.6
65.1 3385.2 73 3796 410.8
68.25 3549 77 4004 455
71.4 3712.8 81 4212 499.2
74.55 3876.6 85 4420 543.4
77.7 4040.4 89 4628 587.6
80.85 4204.2 93 4836 631.8
84 4368 97 5044 676
87.15 4531.8 101 5252 720.2
90.3 4695.6 105 5460 764.4
93.45 4859.4 109 5668 808.6
96.6 5023.2 113 5876 852.8
99.75 5187 117 6084 897
102.9 5350.8 121 6292 941.2
106.05 5514.6 125 6500 985.4
109.2 5678.4 129 6708 1029.6
112.35 5842.2 133 6916 1073.8
115.5 6006 137 7124 1118
118.65 6169.8 141 7332 1162.2
121.8 6333.6 145 7540 1206.4
124.95 6497.4 149 7748 1250.6
128.1 6661.2 153 7956 1294.8
131.25 6825 157 8164 1339
134.4 6988.8 161 8372 1383.2
137.55 7152.6 165 8580 1427.4
140.7 7316.4 169 8788 1471.6
143.85 7480.2 173 8996 1515.8
147 7644 177 9204 1560
150.15 7807.8 181 9412 1604.2
153.3 7971.6 185 9620 1648.4
156.45 8135.4 189 9828 1692.6
159.6 8299.2 193 10036 1736.8
162.75 8463 197 10244 1781
165.9 8626.8 201 10452 1825.2
169.05 8790.6 205 10660 1869.4
172.2 8954.4 209 10868 1913.6
175.35 9118.2 213 11076 1957.8
178.5 9282 217 11284 2002
181.65 9445.8 221 11492 2046.2
184.8 9609.6 225 11700 2090.4
187.95 9773.4 229 11908 2134.6
191.1 9937.2 233 12116 2178.8
194.25 10101 237 12324 2223
197.4 10264.8 241 12532 2267.2
200.55 10428.6 245 12740 2311.4
203.7 10592.4 249 12948 2355.6
206.85 10756.2 253 13156 2399.8
210 10920 257 13364 2444
213.15 11083.8 261 13572 2488.2
216.3 11247.6 265 13780 2532.4
219.45 11411.4 269 13988 2576.6
222.6 11575.2 273 14196 2620.8
225.75 11739 277 14404 2665
228.9 11902.8 281 14612 2709.2
232.05 12066.6 285 14820 2753.4
235.2 12230.4 289 15028 2797.6
238.35 12394.2 293 15236 2841.8
241.5 12558 297 15444 2886
244.65 12721.8 301 15652 2930.2
247.8 12885.6 305 15860 2974.4
250.95 13049.4 309 16068 3018.6
254.1 13213.2 313 16276 3062.8
257.25 13377 317 16484 3107
260.4 13540.8 321 16692 3151.2
263.55 13704.6 325 16900 3195.4
266.7 13868.4 329 17108 3239.6
269.85 14032.2 333 17316 3283.8
273 14196 337 17524 3328
276.15 14359.8 341 17732 3372.2
279.3 14523.6 345 17940 3416.4
282.45 14687.4 349 18148 3460.6
285.6 14851.2 353 18356 3504.8
288.75 15015 357 18564 3549
291.9 15178.8 361 18772 3593.2
295.05 15342.6 365 18980 3637.4
298.2 15506.4 369 19188 3681.6
301.35 15670.2 373 19396 3725.8
304.5 15834 377 19604 3770
307.65 15997.8 381 19812 3814.2
310.8 16161.6 385 20020 3858.4
313.95 16325.4 389 20228 3902.6
317.1 16489.2 393 20436 3946.8
 315 16380 397 20644 4264
323.4 16816.8 401 20852 4035.2
326.55 16980.6 405 21060 4079.4
329.7 17144.4 409 21268 4123.6
332.85 17308.2 413 21476 4167.8
336 17472 417 21684 4212
339.15 17635.8 421 21892 4256.2
342.3 17799.6 425 22100 4300.4
345.45 17963.4 429 22308 4344.6
348.6 18127.2 433 22516 4388.8
351.75 18291 437 22724 4433
354.9 18454.8 441 22932 4477.2
358.05 18618.6 445 23140 4521.4
361.2 18782.4 449 23348 4565.6
364.35 18946.2 453 23556 4609.8
20837.25 1083537 25500 1326000 242463

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2835 58 3132 297
55.65 3005.1 62 3348 342.9
58.8 3175.2 66 3564 388.8
61.95 3345.3 70 3780 434.7
65.1 3515.4 74 3996 480.6
68.25 3685.5 78 4212 526.5
71.4 3855.6 82 4428 572.4
74.55 4025.7 86 4644 618.3
77.7 4195.8 90 4860 664.2
80.85 4365.9 94 5076 710.1
84 4536 98 5292 756
87.15 4706.1 102 5508 801.9
90.3 4876.2 106 5724 847.8
93.45 5046.3 110 5940 893.7
96.6 5216.4 114 6156 939.6
99.75 5386.5 118 6372 985.5
102.9 5556.6 122 6588 1031.4
106.05 5726.7 126 6804 1077.3
109.2 5896.8 130 7020 1123.2
112.35 6066.9 134 7236 1169.1
115.5 6237 138 7452 1215
118.65 6407.1 142 7668 1260.9
121.8 6577.2 146 7884 1306.8
124.95 6747.3 150 8100 1352.7
128.1 6917.4 154 8316 1398.6
131.25 7087.5 158 8532 1444.5
134.4 7257.6 162 8748 1490.4
137.55 7427.7 166 8964 1536.3
140.7 7597.8 170 9180 1582.2
143.85 7767.9 174 9396 1628.1
147 7938 178 9612 1674
150.15 8108.1 182 9828 1719.9
153.3 8278.2 186 10044 1765.8
156.45 8448.3 190 10260 1811.7
159.6 8618.4 194 10476 1857.6
162.75 8788.5 198 10692 1903.5
165.9 8958.6 202 10908 1949.4
169.05 9128.7 206 11124 1995.3
172.2 9298.8 210 11340 2041.2
175.35 9468.9 214 11556 2087.1
178.5 9639 218 11772 2133
181.65 9809.1 222 11988 2178.9
184.8 9979.2 226 12204 2224.8
187.95 10149.3 230 12420 2270.7
191.1 10319.4 234 12636 2316.6
194.25 10489.5 238 12852 2362.5
197.4 10659.6 242 13068 2408.4
200.55 10829.7 246 13284 2454.3
203.7 10999.8 250 13500 2500.2
206.85 11169.9 254 13716 2546.1
210 11340 258 13932 2592
213.15 11510.1 262 14148 2637.9
216.3 11680.2 266 14364 2683.8
219.45 11850.3 270 14580 2729.7
222.6 12020.4 274 14796 2775.6
225.75 12190.5 278 15012 2821.5
228.9 12360.6 282 15228 2867.4
232.05 12530.7 286 15444 2913.3
235.2 12700.8 290 15660 2959.2
238.35 12870.9 294 15876 3005.1
241.5 13041 298 16092 3051
244.65 13211.1 302 16308 3096.9
247.8 13381.2 306 16524 3142.8
250.95 13551.3 310 16740 3188.7
254.1 13721.4 314 16956 3234.6
257.25 13891.5 318 17172 3280.5
260.4 14061.6 322 17388 3326.4
263.55 14231.7 326 17604 3372.3
 266.7 14401.8 330 17820 3418.2
269.85 14571.9 334 18036 3464.1
273 14742 338 18252 3510
276.15 14912.1 342 18468 3555.9
279.3 15082.2 346 18684 3601.8
282.45 15252.3 350 18900 3647.7
285.6 15422.4 354 19116 3693.6
288.75 15592.5 358 19332 3739.5
291.9 15762.6 362 19548 3785.4
295.05 15932.7 366 19764 3831.3
298.2 16102.8 370 19980 3877.2
301.35 16272.9 374 20196 3923.1
304.5 16443 378 20412 3969
307.65 16613.1 382 20628 4014.9
310.8 16783.2 386 20844 4060.8
313.95 16953.3 390 21060 4106.7
317.1 17123.4 394 21276 4152.6
315 17010 398 21492 4482
323.4 17463.6 402 21708 4244.4
326.55 17633.7 406 21924 4290.3
329.7 17803.8 410 22140 4336.2
332.85 17973.9 414 22356 4382.1
336 18144 418 22572 4428
339.15 18314.1 422 22788 4473.9
342.3 18484.2 426 23004 4519.8
345.45 18654.3 430 23220 4565.7
348.6 18824.4 434 23436 4611.6
351.75 18994.5 438 23652 4657.5
354.9 19164.6 442 23868 4703.4
358.05 19334.7 446 24084 4749.3
361.2 19504.8 450 24300 4795.2
364.35 19674.9 454 24516 4841.1
20837.25 1125211.5 25600 1382400 257188.5

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 2940 59 3304 364
55.65 3116.4 63 3528 411.6
58.8 3292.8 67 3752 459.2
61.95 3469.2 71 3976 506.8
65.1 3645.6 75 4200 554.4
68.25 3822 79 4424 602
 71.4 3998.4 83 4648 649.6
74.55 4174.8 87 4872 697.2
77.7 4351.2 91 5096 744.8
80.85 4527.6 95 5320 792.4
84 4704 99 5544 840
87.15 4880.4 103 5768 887.6
90.3 5056.8 107 5992 935.2
93.45 5233.2 111 6216 982.8
96.6 5409.6 115 6440 1030.4
99.75 5586 119 6664 1078
102.9 5762.4 123 6888 1125.6
106.05 5938.8 127 7112 1173.2
109.2 6115.2 131 7336 1220.8
112.35 6291.6 135 7560 1268.4
115.5 6468 139 7784 1316
118.65 6644.4 143 8008 1363.6
121.8 6820.8 147 8232 1411.2
124.95 6997.2 151 8456 1458.8
128.1 7173.6 155 8680 1506.4
131.25 7350 159 8904 1554
134.4 7526.4 163 9128 1601.6
137.55 7702.8 167 9352 1649.2
140.7 7879.2 171 9576 1696.8
143.85 8055.6 175 9800 1744.4
147 8232 179 10024 1792
150.15 8408.4 183 10248 1839.6
153.3 8584.8 187 10472 1887.2
156.45 8761.2 191 10696 1934.8
159.6 8937.6 195 10920 1982.4
162.75 9114 199 11144 2030
165.9 9290.4 203 11368 2077.6
169.05 9466.8 207 11592 2125.2
172.2 9643.2 211 11816 2172.8
175.35 9819.6 215 12040 2220.4
178.5 9996 219 12264 2268
181.65 10172.4 223 12488 2315.6
184.8 10348.8 227 12712 2363.2
187.95 10525.2 231 12936 2410.8
191.1 10701.6 235 13160 2458.4
194.25 10878 239 13384 2506
197.4 11054.4 243 13608 2553.6
200.55 11230.8 247 13832 2601.2
203.7 11407.2 251 14056 2648.8
206.85 11583.6 255 14280 2696.4
210 11760 259 14504 2744
213.15 11936.4 263 14728 2791.6
216.3 12112.8 267 14952 2839.2
219.45 12289.2 271 15176 2886.8
222.6 12465.6 275 15400 2934.4
225.75 12642 279 15624 2982
228.9 12818.4 283 15848 3029.6
232.05 12994.8 287 16072 3077.2
235.2 13171.2 291 16296 3124.8
238.35 13347.6 295 16520 3172.4
241.5 13524 299 16744 3220
244.65 13700.4 303 16968 3267.6
247.8 13876.8 307 17192 3315.2
250.95 14053.2 311 17416 3362.8
254.1 14229.6 315 17640 3410.4
257.25 14406 319 17864 3458
260.4 14582.4 323 18088 3505.6
263.55 14758.8 327 18312 3553.2
266.7 14935.2 331 18536 3600.8
269.85 15111.6 335 18760 3648.4
273 15288 339 18984 3696
276.15 15464.4 343 19208 3743.6
279.3 15640.8 347 19432 3791.2
282.45 15817.2 351 19656 3838.8
285.6 15993.6 355 19880 3886.4
288.75 16170 359 20104 3934
291.9 16346.4 363 20328 3981.6
295.05 16522.8 367 20552 4029.2
298.2 16699.2 371 20776 4076.8
301.35 16875.6 375 21000 4124.4
304.5 17052 379 21224 4172
307.65 17228.4 383 21448 4219.6
310.8 17404.8 387 21672 4267.2
313.95 17581.2 391 21896 4314.8
317.1 17757.6 395 22120 4362.4
315 17640 399 22344 4704
323.4 18110.4 403 22568 4457.6
326.55 18286.8 407 22792 4505.2
329.7 18463.2 411 23016 4552.8
332.85 18639.6 415 23240 4600.4
336 18816 419 23464 4648
339.15 18992.4 423 23688 4695.6
342.3 19168.8 427 23912 4743.2
345.45 19345.2 431 24136 4790.8
348.6 19521.6 435 24360 4838.4
351.75 19698 439 24584 4886
 354.9 19874.4 443 24808 4933.6
358.05 20050.8 447 25032 4981.2
361.2 20227.2 451 25256 5028.8
364.35 20403.6 455 25480 5076.4
20837.25 1166886 25700 1439200 272314
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 53 50
10% A2 53 53
11% A3 53 56
11% A4 53 59
12% A5 53 62
13% A6 53 65
13% A7 53 68
14% A8 53 71
15% A9 53 74
15% A10 53 77
15% A11 53 80
16% A12 53 83
16% A13 53 86
17% A14 53 89
17% A15 53 92
17% A16 53 95
18% A17 53 98
18% A18 53 101
18% A19 53 104
18% A20 53 107
19% A21 53 110
19% A22 53 113
19% A23 53 116
19% A24 53 119
19% A25 53 122
20% A26 53 125
20% A27 53 128
20% A28 53 131
20% A29 53 134
20% A30 53 137
20% A31 53 140
21% A32 53 143
21% A33 53 146
21% A34 53 149
21% A35 53 152
21% A36 53 155
21% A37 53 158
21% A38 53 161
21% A39 53 164
21% A40 53 167
22% A41 53 170
22% A42 53 173
22% A43 53 176
22% A44 53 179
22% A45 53 182
22% A46 53 185
22% A47 53 188
22% A48 53 191
22% A49 53 194
22% A50 53 197
22% A51 53 200
22% A52 53 203
23% A53 53 206
23% A54 53 209
23% A55 53 212
23% A56 53 215
23% A57 53 218
23% A58 53 221
23% A59 53 224
23% A60 53 227
23% A61 53 230
23% A62 53 233
23% A63 53 236
23% A64 53 239
23% A65 53 242
23% A66 53 245
23% A67 53 248
23% A68 53 251
23% A69 53 254
23% A70 53 257
23% A71 53 260
23% A72 53 263
24% A73 53 266
24% A74 53 269
24% A75 53 272
24% A76 53 275
24% A77 53 278
24% A78 53 281
24% A79 53 284
24% A80 53 287
24% A81 53 290
24% A82 53 293
24% A83 53 296
24% A84 53 299
24% A85 53 302
 26% A86 53 300
24% A87 53 308
24% A88 53 311
24% A89 53 314
24% A90 53 317
24% A91 53 320
24% A92 53 323
24% A93 53 326
24% A94 53 329
24% A95 53 332
24% A96 53 335
24% A97 53 338
24% A98 53 341
24% A99 53 344
24% A100 53 347
2095% TOTAL 5300 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 55 50
11% A2 55 53
12% A3 55 56
13% A4 55 59
14% A5 55 62
14% A6 55 65
15% A7 55 68
15% A8 55 71
16% A9 55 74
16% A10 55 77
17% A11 55 80
17% A12 55 83
17% A13 55 86
18% A14 55 89
18% A15 55 92
18% A16 55 95
19% A17 55 98
19% A18 55 101
19% A19 55 104
19% A20 55 107
19% A21 55 110
20% A22 55 113
20% A23 55 116
20% A24 55 119
20% A25 55 122
20% A26 55 125
21% A27 55 128
21% A28 55 131
21% A29 55 134
21% A30 55 137
21% A31 55 140
21% A32 55 143
21% A33 55 146
21% A34 55 149
22% A35 55 152
22% A36 55 155
22% A37 55 158
22% A38 55 161
22% A39 55 164
22% A40 55 167
22% A41 55 170
22% A42 55 173
22% A43 55 176
22% A44 55 179
22% A45 55 182
23% A46 55 185
23% A47 55 188
23% A48 55 191
23% A49 55 194
23% A50 55 197
23% A51 55 200
23% A52 55 203
23% A53 55 206
23% A54 55 209
23% A55 55 212
23% A56 55 215
23% A57 55 218
23% A58 55 221
23% A59 55 224
23% A60 55 227
23% A61 55 230
23% A62 55 233
23% A63 55 236
24% A64 55 239
24% A65 55 242
24% A66 55 245
24% A67 55 248
24% A68 55 251
 24% A69 55 254
24% A70 55 257
24% A71 55 260
24% A72 55 263
24% A73 55 266
24% A74 55 269
24% A75 55 272
24% A76 55 275
24% A77 55 278
24% A78 55 281
24% A79 55 284
24% A80 55 287
24% A81 55 290
24% A82 55 293
24% A83 55 296
24% A84 55 299
24% A85 55 302
26% A86 55 300
24% A87 55 308
24% A88 55 311
24% A89 55 314
24% A90 55 317
24% A91 55 320
24% A92 55 323
24% A93 55 326
24% A94 55 329
24% A95 55 332
25% A96 55 335
25% A97 55 338
25% A98 55 341
25% A99 55 344
25% A100 55 347
2158% TOTAL 5500 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 57 50
13% A2 57 53
14% A3 57 56
15% A4 57 59
15% A5 57 62
16% A6 57 65
16% A7 57 68
17% A8 57 71
17% A9 57 74
18% A10 57 77
18% A11 57 80
18% A12 57 83
18% A13 57 86
19% A14 57 89
19% A15 57 92
19% A16 57 95
20% A17 57 98
20% A18 57 101
20% A19 57 104
20% A20 57 107
20% A21 57 110
21% A22 57 113
21% A23 57 116
21% A24 57 119
21% A25 57 122
21% A26 57 125
21% A27 57 128
21% A28 57 131
22% A29 57 134
22% A30 57 137
22% A31 57 140
22% A32 57 143
22% A33 57 146
22% A34 57 149
22% A35 57 152
22% A36 57 155
22% A37 57 158
22% A38 57 161
23% A39 57 164
23% A40 57 167
23% A41 57 170
23% A42 57 173
23% A43 57 176
23% A44 57 179
23% A45 57 182
23% A46 57 185
23% A47 57 188
23% A48 57 191
23% A49 57 194
23% A50 57 197
23% A51 57 200
23% A52 57 203
23% A53 57 206
23% A54 57 209
24% A55 57 212
24% A56 57 215
24% A57 57 218
24% A58 57 221
24% A59 57 224
24% A60 57 227
24% A61 57 230
24% A62 57 233
24% A63 57 236
24% A64 57 239
24% A65 57 242
24% A66 57 245
24% A67 57 248
24% A68 57 251
24% A69 57 254
24% A70 57 257
24% A71 57 260
24% A72 57 263
24% A73 57 266
24% A74 57 269
24% A75 57 272
24% A76 57 275
24% A77 57 278
24% A78 57 281
24% A79 57 284
24% A80 57 287
24% A81 57 290
24% A82 57 293
25% A83 57 296
25% A84 57 299
25% A85 57 302
27% A86 57 300
25% A87 57 308
25% A88 57 311
25% A89 57 314
25% A90 57 317
25% A91 57 320
25% A92 57 323
25% A93 57 326
25% A94 57 329
25% A95 57 332
25% A96 57 335
 25% A97 57 338
25% A98 57 341
25% A99 57 344
25% A100 57 347
2221% TOTAL 5700 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2782.5 56
2.65 55.65 2949.45 60
2.8 58.8 3116.4 64
2.95 61.95 3283.35 68
3.1 65.1 3450.3 72
3.25 68.25 3617.25 76
3.4 71.4 3784.2 80
3.55 74.55 3951.15 84
3.7 77.7 4118.1 88
3.85 80.85 4285.05 92
4 84 4452 96
4.15 87.15 4618.95 100
4.3 90.3 4785.9 104
4.45 93.45 4952.85 108
4.6 96.6 5119.8 112
4.75 99.75 5286.75 116
4.9 102.9 5453.7 120
5.05 106.05 5620.65 124
5.2 109.2 5787.6 128
5.35 112.35 5954.55 132
5.5 115.5 6121.5 136
5.65 118.65 6288.45 140
5.8 121.8 6455.4 144
5.95 124.95 6622.35 148
6.1 128.1 6789.3 152
6.25 131.25 6956.25 156
6.4 134.4 7123.2 160
6.55 137.55 7290.15 164
6.7 140.7 7457.1 168
6.85 143.85 7624.05 172
7 147 7791 176
7.15 150.15 7957.95 180
7.3 153.3 8124.9 184
7.45 156.45 8291.85 188
7.6 159.6 8458.8 192
7.75 162.75 8625.75 196
7.9 165.9 8792.7 200
8.05 169.05 8959.65 204
8.2 172.2 9126.6 208
8.35 175.35 9293.55 212
 8.5 178.5 9460.5 216
8.65 181.65 9627.45 220
8.8 184.8 9794.4 224
8.95 187.95 9961.35 228
9.1 191.1 10128.3 232
9.25 194.25 10295.25 236
9.4 197.4 10462.2 240
9.55 200.55 10629.15 244
9.7 203.7 10796.1 248
9.85 206.85 10963.05 252
10 210 11130 256
10.15 213.15 11296.95 260
10.3 216.3 11463.9 264
10.45 219.45 11630.85 268
10.6 222.6 11797.8 272
10.75 225.75 11964.75 276
10.9 228.9 12131.7 280
11.05 232.05 12298.65 284
11.2 235.2 12465.6 288
11.35 238.35 12632.55 292
11.5 241.5 12799.5 296
11.65 244.65 12966.45 300
11.8 247.8 13133.4 304
11.95 250.95 13300.35 308
12.1 254.1 13467.3 312
12.25 257.25 13634.25 316
12.4 260.4 13801.2 320
12.55 263.55 13968.15 324
12.7 266.7 14135.1 328
12.85 269.85 14302.05 332
13 273 14469 336
13.15 276.15 14635.95 340
13.3 279.3 14802.9 344
13.45 282.45 14969.85 348
13.6 285.6 15136.8 352
13.75 288.75 15303.75 356
13.9 291.9 15470.7 360
14.05 295.05 15637.65 364
14.2 298.2 15804.6 368
14.35 301.35 15971.55 372
14.5 304.5 16138.5 376
14.65 307.65 16305.45 380
14.8 310.8 16472.4 384
14.95 313.95 16639.35 388
15.1 317.1 16806.3 392
 15 315 16695 396
15.4 323.4 17140.2 400
15.55 326.55 17307.15 404
15.7 329.7 17474.1 408
15.85 332.85 17641.05 412
16 336 17808 416
16.15 339.15 17974.95 420
16.3 342.3 18141.9 424
16.45 345.45 18308.85 428
16.6 348.6 18475.8 432
16.75 351.75 18642.75 436
16.9 354.9 18809.7 440
17.05 358.05 18976.65 444
17.2 361.2 19143.6 448
17.35 364.35 19310.55 452
992.25 20837.25 1104374.25 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2887.5 61
2.65 55.65 3060.75 65
2.8 58.8 3234 69
2.95 61.95 3407.25 73
3.1 65.1 3580.5 77
3.25 68.25 3753.75 81
3.4 71.4 3927 85
3.55 74.55 4100.25 89
3.7 77.7 4273.5 93
3.85 80.85 4446.75 97
4 84 4620 101
4.15 87.15 4793.25 105
4.3 90.3 4966.5 109
4.45 93.45 5139.75 113
4.6 96.6 5313 117
4.75 99.75 5486.25 121
4.9 102.9 5659.5 125
5.05 106.05 5832.75 129
5.2 109.2 6006 133
5.35 112.35 6179.25 137
5.5 115.5 6352.5 141
5.65 118.65 6525.75 145
5.8 121.8 6699 149
 5.95 124.95 6872.25 153
6.1 128.1 7045.5 157
6.25 131.25 7218.75 161
6.4 134.4 7392 165
6.55 137.55 7565.25 169
6.7 140.7 7738.5 173
6.85 143.85 7911.75 177
7 147 8085 181
7.15 150.15 8258.25 185
7.3 153.3 8431.5 189
7.45 156.45 8604.75 193
7.6 159.6 8778 197
7.75 162.75 8951.25 201
7.9 165.9 9124.5 205
8.05 169.05 9297.75 209
8.2 172.2 9471 213
8.35 175.35 9644.25 217
8.5 178.5 9817.5 221
8.65 181.65 9990.75 225
8.8 184.8 10164 229
8.95 187.95 10337.25 233
9.1 191.1 10510.5 237
9.25 194.25 10683.75 241
9.4 197.4 10857 245
9.55 200.55 11030.25 249
9.7 203.7 11203.5 253
9.85 206.85 11376.75 257
10 210 11550 261
10.15 213.15 11723.25 265
10.3 216.3 11896.5 269
10.45 219.45 12069.75 273
10.6 222.6 12243 277
10.75 225.75 12416.25 281
10.9 228.9 12589.5 285
11.05 232.05 12762.75 289
11.2 235.2 12936 293
11.35 238.35 13109.25 297
11.5 241.5 13282.5 301
11.65 244.65 13455.75 305
11.8 247.8 13629 309
11.95 250.95 13802.25 313
12.1 254.1 13975.5 317
12.25 257.25 14148.75 321
12.4 260.4 14322 325
12.55 263.55 14495.25 329
 12.7 266.7 14668.5 333
12.85 269.85 14841.75 337
13 273 15015 341
13.15 276.15 15188.25 345
13.3 279.3 15361.5 349
13.45 282.45 15534.75 353
13.6 285.6 15708 357
13.75 288.75 15881.25 361
13.9 291.9 16054.5 365
14.05 295.05 16227.75 369
14.2 298.2 16401 373
14.35 301.35 16574.25 377
14.5 304.5 16747.5 381
14.65 307.65 16920.75 385
14.8 310.8 17094 389
14.95 313.95 17267.25 393
15.1 317.1 17440.5 397
15 315 17325 401
15.4 323.4 17787 405
15.55 326.55 17960.25 409
15.7 329.7 18133.5 413
15.85 332.85 18306.75 417
16 336 18480 421
16.15 339.15 18653.25 425
16.3 342.3 18826.5 429
16.45 345.45 18999.75 433
16.6 348.6 19173 437
16.75 351.75 19346.25 441
16.9 354.9 19519.5 445
17.05 358.05 19692.75 449
17.2 361.2 19866 453
17.35 364.35 20039.25 457
992.25 20837.25 1146048.75 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 2992.5 60
2.65 55.65 3172.05 64
2.8 58.8 3351.6 68
2.95 61.95 3531.15 72
3.1 65.1 3710.7 76
3.25 68.25 3890.25 80
 3.4 71.4 4069.8 84
3.55 74.55 4249.35 88
3.7 77.7 4428.9 92
3.85 80.85 4608.45 96
4 84 4788 100
4.15 87.15 4967.55 104
4.3 90.3 5147.1 108
4.45 93.45 5326.65 112
4.6 96.6 5506.2 116
4.75 99.75 5685.75 120
4.9 102.9 5865.3 124
5.05 106.05 6044.85 128
5.2 109.2 6224.4 132
5.35 112.35 6403.95 136
5.5 115.5 6583.5 140
5.65 118.65 6763.05 144
5.8 121.8 6942.6 148
5.95 124.95 7122.15 152
6.1 128.1 7301.7 156
6.25 131.25 7481.25 160
6.4 134.4 7660.8 164
6.55 137.55 7840.35 168
6.7 140.7 8019.9 172
6.85 143.85 8199.45 176
7 147 8379 180
7.15 150.15 8558.55 184
7.3 153.3 8738.1 188
7.45 156.45 8917.65 192
7.6 159.6 9097.2 196
7.75 162.75 9276.75 200
7.9 165.9 9456.3 204
8.05 169.05 9635.85 208
8.2 172.2 9815.4 212
8.35 175.35 9994.95 216
8.5 178.5 10174.5 220
8.65 181.65 10354.05 224
8.8 184.8 10533.6 228
8.95 187.95 10713.15 232
9.1 191.1 10892.7 236
9.25 194.25 11072.25 240
9.4 197.4 11251.8 244
9.55 200.55 11431.35 248
9.7 203.7 11610.9 252
9.85 206.85 11790.45 256
10 210 11970 260
10.15 213.15 12149.55 264
10.3 216.3 12329.1 268
10.45 219.45 12508.65 272
10.6 222.6 12688.2 276
10.75 225.75 12867.75 280
10.9 228.9 13047.3 284
11.05 232.05 13226.85 288
11.2 235.2 13406.4 292
11.35 238.35 13585.95 296
11.5 241.5 13765.5 300
11.65 244.65 13945.05 304
11.8 247.8 14124.6 308
11.95 250.95 14304.15 312
12.1 254.1 14483.7 316
12.25 257.25 14663.25 320
12.4 260.4 14842.8 324
12.55 263.55 15022.35 328
12.7 266.7 15201.9 332
12.85 269.85 15381.45 336
13 273 15561 340
13.15 276.15 15740.55 344
13.3 279.3 15920.1 348
13.45 282.45 16099.65 352
13.6 285.6 16279.2 356
13.75 288.75 16458.75 360
13.9 291.9 16638.3 364
14.05 295.05 16817.85 368
14.2 298.2 16997.4 372
14.35 301.35 17176.95 376
14.5 304.5 17356.5 380
14.65 307.65 17536.05 384
14.8 310.8 17715.6 388
14.95 313.95 17895.15 392
15.1 317.1 18074.7 396
15 315 17955 400
15.4 323.4 18433.8 404
15.55 326.55 18613.35 408
15.7 329.7 18792.9 412
15.85 332.85 18972.45 416
16 336 19152 420
16.15 339.15 19331.55 424
16.3 342.3 19511.1 428
16.45 345.45 19690.65 432
16.6 348.6 19870.2 436
16.75 351.75 20049.75 440
 16.9 354.9 20229.3 444
17.05 358.05 20408.85 448
17.2 361.2 20588.4 452
17.35 364.35 20767.95 456
992.25 20837.25 1187723.25 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
2968 185.5 7%
3180 230.55 8%
3392 275.6 9%
3604 320.65 10%
3816 365.7 11%
4028 410.75 11%
4240 455.8 12%
4452 500.85 13%
4664 545.9 13%
4876 590.95 14%
5088 636 14%
5300 681.05 15%
5512 726.1 15%
5724 771.15 16%
5936 816.2 16%
6148 861.25 16%
6360 906.3 17%
6572 951.35 17%
6784 996.4 17%
6996 1041.45 17%
7208 1086.5 18%
7420 1131.55 18%
7632 1176.6 18%
7844 1221.65 18%
8056 1266.7 19%
8268 1311.75 19%
8480 1356.8 19%
8692 1401.85 19%
8904 1446.9 19%
9116 1491.95 20%
9328 1537 20%
9540 1582.05 20%
9752 1627.1 20%
9964 1672.15 20%
10176 1717.2 20%
10388 1762.25 20%
10600 1807.3 21%
10812 1852.35 21%
11024 1897.4 21%
11236 1942.45 21%
11448 1987.5 21%
11660 2032.55 21%
11872 2077.6 21%
12084 2122.65 21%
12296 2167.7 21%
12508 2212.75 21%
12720 2257.8 22%
12932 2302.85 22%
13144 2347.9 22%
13356 2392.95 22%
13568 2438 22%
13780 2483.05 22%
13992 2528.1 22%
14204 2573.15 22%
14416 2618.2 22%
14628 2663.25 22%
14840 2708.3 22%
15052 2753.35 22%
15264 2798.4 22%
15476 2843.45 23%
15688 2888.5 23%
15900 2933.55 23%
16112 2978.6 23%
16324 3023.65 23%
16536 3068.7 23%
16748 3113.75 23%
16960 3158.8 23%
17172 3203.85 23%
17384 3248.9 23%
17596 3293.95 23%
17808 3339 23%
18020 3384.05 23%
18232 3429.1 23%
18444 3474.15 23%
18656 3519.2 23%
18868 3564.25 23%
19080 3609.3 23%
19292 3654.35 23%
19504 3699.4 23%
19716 3744.45 23%
19928 3789.5 23%
20140 3834.55 24%
20352 3879.6 24%
20564 3924.65 24%
20776 3969.7 24%
 20988 4293 26%
21200 4059.8 24%
21412 4104.85 24%
21624 4149.9 24%
21836 4194.95 24%
22048 4240 24%
22260 4285.05 24%
22472 4330.1 24%
22684 4375.15 24%
22896 4420.2 24%
23108 4465.25 24%
23320 4510.3 24%
23532 4555.35 24%
23744 4600.4 24%
23956 4645.45 24%
1346200 241825.75 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

3355 467.5 16%
3575 514.25 17%
3795 561 17%
4015 607.75 18%
4235 654.5 18%
4455 701.25 19%
4675 748 19%
4895 794.75 19%
5115 841.5 20%
5335 888.25 20%
5555 935 20%
5775 981.75 20%
5995 1028.5 21%
6215 1075.25 21%
6435 1122 21%
6655 1168.75 21%
6875 1215.5 21%
7095 1262.25 22%
7315 1309 22%
7535 1355.75 22%
7755 1402.5 22%
7975 1449.25 22%
8195 1496 22%
 8415 1542.75 22%
8635 1589.5 23%
8855 1636.25 23%
9075 1683 23%
9295 1729.75 23%
9515 1776.5 23%
9735 1823.25 23%
9955 1870 23%
10175 1916.75 23%
10395 1963.5 23%
10615 2010.25 23%
10835 2057 23%
11055 2103.75 24%
11275 2150.5 24%
11495 2197.25 24%
11715 2244 24%
11935 2290.75 24%
12155 2337.5 24%
12375 2384.25 24%
12595 2431 24%
12815 2477.75 24%
13035 2524.5 24%
13255 2571.25 24%
13475 2618 24%
13695 2664.75 24%
13915 2711.5 24%
14135 2758.25 24%
14355 2805 24%
14575 2851.75 24%
14795 2898.5 24%
15015 2945.25 24%
15235 2992 24%
15455 3038.75 24%
15675 3085.5 25%
15895 3132.25 25%
16115 3179 25%
16335 3225.75 25%
16555 3272.5 25%
16775 3319.25 25%
16995 3366 25%
17215 3412.75 25%
17435 3459.5 25%
17655 3506.25 25%
17875 3553 25%
18095 3599.75 25%
 18315 3646.5 25%
18535 3693.25 25%
18755 3740 25%
18975 3786.75 25%
19195 3833.5 25%
19415 3880.25 25%
19635 3927 25%
19855 3973.75 25%
20075 4020.5 25%
20295 4067.25 25%
20515 4114 25%
20735 4160.75 25%
20955 4207.5 25%
21175 4254.25 25%
21395 4301 25%
21615 4347.75 25%
21835 4394.5 25%
22055 4730 27%
22275 4488 25%
22495 4534.75 25%
22715 4581.5 25%
22935 4628.25 25%
23155 4675 25%
23375 4721.75 25%
23595 4768.5 25%
23815 4815.25 25%
24035 4862 25%
24255 4908.75 25%
24475 4955.5 25%
24695 5002.25 25%
24915 5049 25%
25135 5095.75 25%
1424500 278451.25 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

3420 427.5 14%
3648 475.95 15%
3876 524.4 16%
4104 572.85 16%
4332 621.3 17%
4560 669.75 17%
 4788 718.2 18%
5016 766.65 18%
5244 815.1 18%
5472 863.55 19%
5700 912 19%
5928 960.45 19%
6156 1008.9 20%
6384 1057.35 20%
6612 1105.8 20%
6840 1154.25 20%
7068 1202.7 21%
7296 1251.15 21%
7524 1299.6 21%
7752 1348.05 21%
7980 1396.5 21%
8208 1444.95 21%
8436 1493.4 22%
8664 1541.85 22%
8892 1590.3 22%
9120 1638.75 22%
9348 1687.2 22%
9576 1735.65 22%
9804 1784.1 22%
10032 1832.55 22%
10260 1881 22%
10488 1929.45 23%
10716 1977.9 23%
10944 2026.35 23%
11172 2074.8 23%
11400 2123.25 23%
11628 2171.7 23%
11856 2220.15 23%
12084 2268.6 23%
12312 2317.05 23%
12540 2365.5 23%
12768 2413.95 23%
12996 2462.4 23%
13224 2510.85 23%
13452 2559.3 23%
13680 2607.75 24%
13908 2656.2 24%
14136 2704.65 24%
14364 2753.1 24%
14592 2801.55 24%
14820 2850 24%
15048 2898.45 24%
15276 2946.9 24%
15504 2995.35 24%
15732 3043.8 24%
15960 3092.25 24%
16188 3140.7 24%
16416 3189.15 24%
16644 3237.6 24%
16872 3286.05 24%
17100 3334.5 24%
17328 3382.95 24%
17556 3431.4 24%
17784 3479.85 24%
18012 3528.3 24%
18240 3576.75 24%
18468 3625.2 24%
18696 3673.65 24%
18924 3722.1 24%
19152 3770.55 25%
19380 3819 25%
19608 3867.45 25%
19836 3915.9 25%
20064 3964.35 25%
20292 4012.8 25%
20520 4061.25 25%
20748 4109.7 25%
20976 4158.15 25%
21204 4206.6 25%
21432 4255.05 25%
21660 4303.5 25%
21888 4351.95 25%
22116 4400.4 25%
22344 4448.85 25%
22572 4497.3 25%
22800 4845 27%
23028 4594.2 25%
23256 4642.65 25%
23484 4691.1 25%
23712 4739.55 25%
23940 4788 25%
24168 4836.45 25%
24396 4884.9 25%
24624 4933.35 25%
24852 4981.8 25%
25080 5030.25 25%
 25308 5078.7 25%
25536 5127.15 25%
25764 5175.6 25%
25992 5224.05 25%
1470600 282876.75 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 58 50 2.5
A2 58 53 2.65
A3 58 56 2.8
A4 58 59 2.95
A5 58 62 3.1
A6 58 65 3.25
A7 58 68 3.4
A8 58 71 3.55
A9 58 74 3.7
A10 58 77 3.85
A11 58 80 4
A12 58 83 4.15
A13 58 86 4.3
A14 58 89 4.45
A15 58 92 4.6
A16 58 95 4.75
A17 58 98 4.9
A18 58 101 5.05
A19 58 104 5.2
A20 58 107 5.35
A21 58 110 5.5
A22 58 113 5.65
A23 58 116 5.8
A24 58 119 5.95
A25 58 122 6.1
A26 58 125 6.25
A27 58 128 6.4
A28 58 131 6.55
A29 58 134 6.7
A30 58 137 6.85
A31 58 140 7
A32 58 143 7.15
A33 58 146 7.3
A34 58 149 7.45
A35 58 152 7.6
A36 58 155 7.75
A37 58 158 7.9
A38 58 161 8.05
A39 58 164 8.2
A40 58 167 8.35
A41 58 170 8.5
A42 58 173 8.65
A43 58 176 8.8
A44 58 179 8.95
A45 58 182 9.1
A46 58 185 9.25
A47 58 188 9.4
A48 58 191 9.55
A49 58 194 9.7
A50 58 197 9.85
A51 58 200 10
A52 58 203 10.15
A53 58 206 10.3
A54 58 209 10.45
A55 58 212 10.6
A56 58 215 10.75
A57 58 218 10.9
A58 58 221 11.05
A59 58 224 11.2
A60 58 227 11.35
A61 58 230 11.5
A62 58 233 11.65
A63 58 236 11.8
A64 58 239 11.95
A65 58 242 12.1
A66 58 245 12.25
A67 58 248 12.4
A68 58 251 12.55
A69 58 254 12.7
A70 58 257 12.85
A71 58 260 13
A72 58 263 13.15
A73 58 266 13.3
A74 58 269 13.45
A75 58 272 13.6
A76 58 275 13.75
A77 58 278 13.9
A78 58 281 14.05
A79 58 284 14.2
A80 58 287 14.35
A81 58 290 14.5
A82 58 293 14.65
A83 58 296 14.8
A84 58 299 14.95
A85 58 302 15.1
 A86 58 300 15
A87 58 308 15.4
A88 58 311 15.55
A89 58 314 15.7
A90 58 317 15.85
A91 58 320 16
A92 58 323 16.15
A93 58 326 16.3
A94 58 329 16.45
A95 58 332 16.6
A96 58 335 16.75
A97 58 338 16.9
A98 58 341 17.05
A99 58 344 17.2
A100 58 347 17.35
TOTAL 5800 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 60 50 2.5
A2 60 53 2.65
A3 60 56 2.8
A4 60 59 2.95
A5 60 62 3.1
A6 60 65 3.25
A7 60 68 3.4
A8 60 71 3.55
A9 60 74 3.7
A10 60 77 3.85
A11 60 80 4
A12 60 83 4.15
A13 60 86 4.3
A14 60 89 4.45
A15 60 92 4.6
A16 60 95 4.75
A17 60 98 4.9
A18 60 101 5.05
A19 60 104 5.2
A20 60 107 5.35
A21 60 110 5.5
A22 60 113 5.65
A23 60 116 5.8
A24 60 119 5.95
A25 60 122 6.1
A26 60 125 6.25
A27 60 128 6.4
A28 60 131 6.55
A29 60 134 6.7
A30 60 137 6.85
A31 60 140 7
A32 60 143 7.15
A33 60 146 7.3
A34 60 149 7.45
A35 60 152 7.6
A36 60 155 7.75
A37 60 158 7.9
A38 60 161 8.05
A39 60 164 8.2
A40 60 167 8.35
A41 60 170 8.5
A42 60 173 8.65
A43 60 176 8.8
A44 60 179 8.95
A45 60 182 9.1
A46 60 185 9.25
A47 60 188 9.4
A48 60 191 9.55
A49 60 194 9.7
A50 60 197 9.85
A51 60 200 10
A52 60 203 10.15
A53 60 206 10.3
A54 60 209 10.45
A55 60 212 10.6
A56 60 215 10.75
A57 60 218 10.9
A58 60 221 11.05
A59 60 224 11.2
A60 60 227 11.35
A61 60 230 11.5
A62 60 233 11.65
A63 60 236 11.8
A64 60 239 11.95
A65 60 242 12.1
A66 60 245 12.25
A67 60 248 12.4
A68 60 251 12.55
 A69 60 254 12.7
A70 60 257 12.85
A71 60 260 13
A72 60 263 13.15
A73 60 266 13.3
A74 60 269 13.45
A75 60 272 13.6
A76 60 275 13.75
A77 60 278 13.9
A78 60 281 14.05
A79 60 284 14.2
A80 60 287 14.35
A81 60 290 14.5
A82 60 293 14.65
A83 60 296 14.8
A84 60 299 14.95
A85 60 302 15.1
A86 60 300 15
A87 60 308 15.4
A88 60 311 15.55
A89 60 314 15.7
A90 60 317 15.85
A91 60 320 16
A92 60 323 16.15
A93 60 326 16.3
A94 60 329 16.45
A95 60 332 16.6
A96 60 335 16.75
A97 60 338 16.9
A98 60 341 17.05
A99 60 344 17.2
A100 60 347 17.35
TOTAL 6000 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 62 50 2.5
A2 62 53 2.65
A3 62 56 2.8
A4 62 59 2.95
A5 62 62 3.1
A6 62 65 3.25
A7 62 68 3.4
A8 62 71 3.55
A9 62 74 3.7
A10 62 77 3.85
A11 62 80 4
A12 62 83 4.15
A13 62 86 4.3
A14 62 89 4.45
A15 62 92 4.6
A16 62 95 4.75
A17 62 98 4.9
A18 62 101 5.05
A19 62 104 5.2
A20 62 107 5.35
A21 62 110 5.5
A22 62 113 5.65
A23 62 116 5.8
A24 62 119 5.95
A25 62 122 6.1
A26 62 125 6.25
A27 62 128 6.4
A28 62 131 6.55
A29 62 134 6.7
A30 62 137 6.85
A31 62 140 7
A32 62 143 7.15
A33 62 146 7.3
A34 62 149 7.45
A35 62 152 7.6
A36 62 155 7.75
A37 62 158 7.9
A38 62 161 8.05
A39 62 164 8.2
A40 62 167 8.35
A41 62 170 8.5
A42 62 173 8.65
A43 62 176 8.8
A44 62 179 8.95
A45 62 182 9.1
A46 62 185 9.25
A47 62 188 9.4
A48 62 191 9.55
A49 62 194 9.7
A50 62 197 9.85
A51 62 200 10
A52 62 203 10.15
A53 62 206 10.3
A54 62 209 10.45
A55 62 212 10.6
A56 62 215 10.75
A57 62 218 10.9
A58 62 221 11.05
A59 62 224 11.2
A60 62 227 11.35
A61 62 230 11.5
A62 62 233 11.65
A63 62 236 11.8
A64 62 239 11.95
A65 62 242 12.1
A66 62 245 12.25
A67 62 248 12.4
A68 62 251 12.55
A69 62 254 12.7
A70 62 257 12.85
A71 62 260 13
A72 62 263 13.15
A73 62 266 13.3
A74 62 269 13.45
A75 62 272 13.6
A76 62 275 13.75
A77 62 278 13.9
A78 62 281 14.05
A79 62 284 14.2
A80 62 287 14.35
A81 62 290 14.5
A82 62 293 14.65
A83 62 296 14.8
A84 62 299 14.95
A85 62 302 15.1
A86 62 300 15
A87 62 308 15.4
A88 62 311 15.55
A89 62 314 15.7
A90 62 317 15.85
A91 62 320 16
A92 62 323 16.15
A93 62 326 16.3
A94 62 329 16.45
A95 62 332 16.6
A96 62 335 16.75
A97 62 338 16.9
A98 62 341 17.05
A99 62 344 17.2
A100 62 347 17.35
TOTAL 6200 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3045 57 3306 261
55.65 3227.7 61 3538 310.3
58.8 3410.4 65 3770 359.6
61.95 3593.1 69 4002 408.9
65.1 3775.8 73 4234 458.2
68.25 3958.5 77 4466 507.5
71.4 4141.2 81 4698 556.8
74.55 4323.9 85 4930 606.1
77.7 4506.6 89 5162 655.4
80.85 4689.3 93 5394 704.7
84 4872 97 5626 754
87.15 5054.7 101 5858 803.3
90.3 5237.4 105 6090 852.6
93.45 5420.1 109 6322 901.9
96.6 5602.8 113 6554 951.2
99.75 5785.5 117 6786 1000.5
102.9 5968.2 121 7018 1049.8
106.05 6150.9 125 7250 1099.1
109.2 6333.6 129 7482 1148.4
112.35 6516.3 133 7714 1197.7
115.5 6699 137 7946 1247
118.65 6881.7 141 8178 1296.3
121.8 7064.4 145 8410 1345.6
124.95 7247.1 149 8642 1394.9
128.1 7429.8 153 8874 1444.2
131.25 7612.5 157 9106 1493.5
134.4 7795.2 161 9338 1542.8
137.55 7977.9 165 9570 1592.1
140.7 8160.6 169 9802 1641.4
143.85 8343.3 173 10034 1690.7
147 8526 177 10266 1740
150.15 8708.7 181 10498 1789.3
153.3 8891.4 185 10730 1838.6
156.45 9074.1 189 10962 1887.9
159.6 9256.8 193 11194 1937.2
162.75 9439.5 197 11426 1986.5
165.9 9622.2 201 11658 2035.8
169.05 9804.9 205 11890 2085.1
172.2 9987.6 209 12122 2134.4
175.35 10170.3 213 12354 2183.7
178.5 10353 217 12586 2233
181.65 10535.7 221 12818 2282.3
184.8 10718.4 225 13050 2331.6
187.95 10901.1 229 13282 2380.9
191.1 11083.8 233 13514 2430.2
194.25 11266.5 237 13746 2479.5
197.4 11449.2 241 13978 2528.8
200.55 11631.9 245 14210 2578.1
203.7 11814.6 249 14442 2627.4
206.85 11997.3 253 14674 2676.7
210 12180 257 14906 2726
213.15 12362.7 261 15138 2775.3
216.3 12545.4 265 15370 2824.6
219.45 12728.1 269 15602 2873.9
222.6 12910.8 273 15834 2923.2
225.75 13093.5 277 16066 2972.5
228.9 13276.2 281 16298 3021.8
232.05 13458.9 285 16530 3071.1
235.2 13641.6 289 16762 3120.4
238.35 13824.3 293 16994 3169.7
241.5 14007 297 17226 3219
244.65 14189.7 301 17458 3268.3
247.8 14372.4 305 17690 3317.6
250.95 14555.1 309 17922 3366.9
254.1 14737.8 313 18154 3416.2
257.25 14920.5 317 18386 3465.5
260.4 15103.2 321 18618 3514.8
263.55 15285.9 325 18850 3564.1
266.7 15468.6 329 19082 3613.4
269.85 15651.3 333 19314 3662.7
273 15834 337 19546 3712
276.15 16016.7 341 19778 3761.3
279.3 16199.4 345 20010 3810.6
282.45 16382.1 349 20242 3859.9
285.6 16564.8 353 20474 3909.2
288.75 16747.5 357 20706 3958.5
291.9 16930.2 361 20938 4007.8
295.05 17112.9 365 21170 4057.1
298.2 17295.6 369 21402 4106.4
301.35 17478.3 373 21634 4155.7
304.5 17661 377 21866 4205
307.65 17843.7 381 22098 4254.3
310.8 18026.4 385 22330 4303.6
313.95 18209.1 389 22562 4352.9
317.1 18391.8 393 22794 4402.2
 315 18270 397 23026 4756
323.4 18757.2 401 23258 4500.8
326.55 18939.9 405 23490 4550.1
329.7 19122.6 409 23722 4599.4
332.85 19305.3 413 23954 4648.7
336 19488 417 24186 4698
339.15 19670.7 421 24418 4747.3
342.3 19853.4 425 24650 4796.6
345.45 20036.1 429 24882 4845.9
348.6 20218.8 433 25114 4895.2
351.75 20401.5 437 25346 4944.5
354.9 20584.2 441 25578 4993.8
358.05 20766.9 445 25810 5043.1
361.2 20949.6 449 26042 5092.4
364.35 21132.3 453 26274 5141.7
20837.25 1208560.5 25500 1479000 270439.5

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3150 58 3480 330
55.65 3339 62 3720 381
58.8 3528 66 3960 432
61.95 3717 70 4200 483
65.1 3906 74 4440 534
68.25 4095 78 4680 585
71.4 4284 82 4920 636
74.55 4473 86 5160 687
77.7 4662 90 5400 738
80.85 4851 94 5640 789
84 5040 98 5880 840
87.15 5229 102 6120 891
90.3 5418 106 6360 942
93.45 5607 110 6600 993
96.6 5796 114 6840 1044
99.75 5985 118 7080 1095
102.9 6174 122 7320 1146
106.05 6363 126 7560 1197
109.2 6552 130 7800 1248
112.35 6741 134 8040 1299
115.5 6930 138 8280 1350
118.65 7119 142 8520 1401
121.8 7308 146 8760 1452
124.95 7497 150 9000 1503
128.1 7686 154 9240 1554
131.25 7875 158 9480 1605
134.4 8064 162 9720 1656
137.55 8253 166 9960 1707
140.7 8442 170 10200 1758
143.85 8631 174 10440 1809
147 8820 178 10680 1860
150.15 9009 182 10920 1911
153.3 9198 186 11160 1962
156.45 9387 190 11400 2013
159.6 9576 194 11640 2064
162.75 9765 198 11880 2115
165.9 9954 202 12120 2166
169.05 10143 206 12360 2217
172.2 10332 210 12600 2268
175.35 10521 214 12840 2319
178.5 10710 218 13080 2370
181.65 10899 222 13320 2421
184.8 11088 226 13560 2472
187.95 11277 230 13800 2523
191.1 11466 234 14040 2574
194.25 11655 238 14280 2625
197.4 11844 242 14520 2676
200.55 12033 246 14760 2727
203.7 12222 250 15000 2778
206.85 12411 254 15240 2829
210 12600 258 15480 2880
213.15 12789 262 15720 2931
216.3 12978 266 15960 2982
219.45 13167 270 16200 3033
222.6 13356 274 16440 3084
225.75 13545 278 16680 3135
228.9 13734 282 16920 3186
232.05 13923 286 17160 3237
235.2 14112 290 17400 3288
238.35 14301 294 17640 3339
241.5 14490 298 17880 3390
244.65 14679 302 18120 3441
247.8 14868 306 18360 3492
250.95 15057 310 18600 3543
254.1 15246 314 18840 3594
257.25 15435 318 19080 3645
260.4 15624 322 19320 3696
263.55 15813 326 19560 3747
 266.7 16002 330 19800 3798
269.85 16191 334 20040 3849
273 16380 338 20280 3900
276.15 16569 342 20520 3951
279.3 16758 346 20760 4002
282.45 16947 350 21000 4053
285.6 17136 354 21240 4104
288.75 17325 358 21480 4155
291.9 17514 362 21720 4206
295.05 17703 366 21960 4257
298.2 17892 370 22200 4308
301.35 18081 374 22440 4359
304.5 18270 378 22680 4410
307.65 18459 382 22920 4461
310.8 18648 386 23160 4512
313.95 18837 390 23400 4563
317.1 19026 394 23640 4614
315 18900 398 23880 4980
323.4 19404 402 24120 4716
326.55 19593 406 24360 4767
329.7 19782 410 24600 4818
332.85 19971 414 24840 4869
336 20160 418 25080 4920
339.15 20349 422 25320 4971
342.3 20538 426 25560 5022
345.45 20727 430 25800 5073
348.6 20916 434 26040 5124
351.75 21105 438 26280 5175
354.9 21294 442 26520 5226
358.05 21483 446 26760 5277
361.2 21672 450 27000 5328
364.35 21861 454 27240 5379
20837.25 1250235 25600 1536000 285765

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3255 59 3658 403
55.65 3450.3 63 3906 455.7
58.8 3645.6 67 4154 508.4
61.95 3840.9 71 4402 561.1
65.1 4036.2 75 4650 613.8
68.25 4231.5 79 4898 666.5
 71.4 4426.8 83 5146 719.2
74.55 4622.1 87 5394 771.9
77.7 4817.4 91 5642 824.6
80.85 5012.7 95 5890 877.3
84 5208 99 6138 930
87.15 5403.3 103 6386 982.7
90.3 5598.6 107 6634 1035.4
93.45 5793.9 111 6882 1088.1
96.6 5989.2 115 7130 1140.8
99.75 6184.5 119 7378 1193.5
102.9 6379.8 123 7626 1246.2
106.05 6575.1 127 7874 1298.9
109.2 6770.4 131 8122 1351.6
112.35 6965.7 135 8370 1404.3
115.5 7161 139 8618 1457
118.65 7356.3 143 8866 1509.7
121.8 7551.6 147 9114 1562.4
124.95 7746.9 151 9362 1615.1
128.1 7942.2 155 9610 1667.8
131.25 8137.5 159 9858 1720.5
134.4 8332.8 163 10106 1773.2
137.55 8528.1 167 10354 1825.9
140.7 8723.4 171 10602 1878.6
143.85 8918.7 175 10850 1931.3
147 9114 179 11098 1984
150.15 9309.3 183 11346 2036.7
153.3 9504.6 187 11594 2089.4
156.45 9699.9 191 11842 2142.1
159.6 9895.2 195 12090 2194.8
162.75 10090.5 199 12338 2247.5
165.9 10285.8 203 12586 2300.2
169.05 10481.1 207 12834 2352.9
172.2 10676.4 211 13082 2405.6
175.35 10871.7 215 13330 2458.3
178.5 11067 219 13578 2511
181.65 11262.3 223 13826 2563.7
184.8 11457.6 227 14074 2616.4
187.95 11652.9 231 14322 2669.1
191.1 11848.2 235 14570 2721.8
194.25 12043.5 239 14818 2774.5
197.4 12238.8 243 15066 2827.2
200.55 12434.1 247 15314 2879.9
203.7 12629.4 251 15562 2932.6
206.85 12824.7 255 15810 2985.3
210 13020 259 16058 3038
213.15 13215.3 263 16306 3090.7
216.3 13410.6 267 16554 3143.4
219.45 13605.9 271 16802 3196.1
222.6 13801.2 275 17050 3248.8
225.75 13996.5 279 17298 3301.5
228.9 14191.8 283 17546 3354.2
232.05 14387.1 287 17794 3406.9
235.2 14582.4 291 18042 3459.6
238.35 14777.7 295 18290 3512.3
241.5 14973 299 18538 3565
244.65 15168.3 303 18786 3617.7
247.8 15363.6 307 19034 3670.4
250.95 15558.9 311 19282 3723.1
254.1 15754.2 315 19530 3775.8
257.25 15949.5 319 19778 3828.5
260.4 16144.8 323 20026 3881.2
263.55 16340.1 327 20274 3933.9
266.7 16535.4 331 20522 3986.6
269.85 16730.7 335 20770 4039.3
273 16926 339 21018 4092
276.15 17121.3 343 21266 4144.7
279.3 17316.6 347 21514 4197.4
282.45 17511.9 351 21762 4250.1
285.6 17707.2 355 22010 4302.8
288.75 17902.5 359 22258 4355.5
291.9 18097.8 363 22506 4408.2
295.05 18293.1 367 22754 4460.9
298.2 18488.4 371 23002 4513.6
301.35 18683.7 375 23250 4566.3
304.5 18879 379 23498 4619
307.65 19074.3 383 23746 4671.7
310.8 19269.6 387 23994 4724.4
313.95 19464.9 391 24242 4777.1
317.1 19660.2 395 24490 4829.8
315 19530 399 24738 5208
323.4 20050.8 403 24986 4935.2
326.55 20246.1 407 25234 4987.9
329.7 20441.4 411 25482 5040.6
332.85 20636.7 415 25730 5093.3
336 20832 419 25978 5146
339.15 21027.3 423 26226 5198.7
342.3 21222.6 427 26474 5251.4
345.45 21417.9 431 26722 5304.1
348.6 21613.2 435 26970 5356.8
351.75 21808.5 439 27218 5409.5
 354.9 22003.8 443 27466 5462.2
358.05 22199.1 447 27714 5514.9
361.2 22394.4 451 27962 5567.6
364.35 22589.7 455 28210 5620.3
20837.25 1291909.5 25700 1593400 301490.5
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM
9% A1 59 50
10% A2 59 53
11% A3 59 56
11% A4 59 59
12% A5 59 62
13% A6 59 65
13% A7 59 68
14% A8 59 71
15% A9 59 74
15% A10 59 77
15% A11 59 80
16% A12 59 83
16% A13 59 86
17% A14 59 89
17% A15 59 92
17% A16 59 95
18% A17 59 98
18% A18 59 101
18% A19 59 104
18% A20 59 107
19% A21 59 110
19% A22 59 113
19% A23 59 116
19% A24 59 119
19% A25 59 122
20% A26 59 125
20% A27 59 128
20% A28 59 131
20% A29 59 134
20% A30 59 137
20% A31 59 140
21% A32 59 143
21% A33 59 146
21% A34 59 149
21% A35 59 152
21% A36 59 155
21% A37 59 158
21% A38 59 161
21% A39 59 164
21% A40 59 167
22% A41 59 170
22% A42 59 173
22% A43 59 176
22% A44 59 179
22% A45 59 182
22% A46 59 185
22% A47 59 188
22% A48 59 191
22% A49 59 194
22% A50 59 197
22% A51 59 200
22% A52 59 203
23% A53 59 206
23% A54 59 209
23% A55 59 212
23% A56 59 215
23% A57 59 218
23% A58 59 221
23% A59 59 224
23% A60 59 227
23% A61 59 230
23% A62 59 233
23% A63 59 236
23% A64 59 239
23% A65 59 242
23% A66 59 245
23% A67 59 248
23% A68 59 251
23% A69 59 254
23% A70 59 257
23% A71 59 260
23% A72 59 263
24% A73 59 266
24% A74 59 269
24% A75 59 272
24% A76 59 275
24% A77 59 278
24% A78 59 281
24% A79 59 284
24% A80 59 287
24% A81 59 290
24% A82 59 293
24% A83 59 296
24% A84 59 299
24% A85 59 302
 26% A86 59 300
24% A87 59 308
24% A88 59 311
24% A89 59 314
24% A90 59 317
24% A91 59 320
24% A92 59 323
24% A93 59 326
24% A94 59 329
24% A95 59 332
24% A96 59 335
24% A97 59 338
24% A98 59 341
24% A99 59 344
24% A100 59 347
2095% TOTAL 5900 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

10% A1 61 50
11% A2 61 53
12% A3 61 56
13% A4 61 59
14% A5 61 62
14% A6 61 65
15% A7 61 68
15% A8 61 71
16% A9 61 74
16% A10 61 77
17% A11 61 80
17% A12 61 83
17% A13 61 86
18% A14 61 89
18% A15 61 92
18% A16 61 95
19% A17 61 98
19% A18 61 101
19% A19 61 104
19% A20 61 107
19% A21 61 110
20% A22 61 113
20% A23 61 116
20% A24 61 119
20% A25 61 122
20% A26 61 125
21% A27 61 128
21% A28 61 131
21% A29 61 134
21% A30 61 137
21% A31 61 140
21% A32 61 143
21% A33 61 146
21% A34 61 149
22% A35 61 152
22% A36 61 155
22% A37 61 158
22% A38 61 161
22% A39 61 164
22% A40 61 167
22% A41 61 170
22% A42 61 173
22% A43 61 176
22% A44 61 179
22% A45 61 182
23% A46 61 185
23% A47 61 188
23% A48 61 191
23% A49 61 194
23% A50 61 197
23% A51 61 200
23% A52 61 203
23% A53 61 206
23% A54 61 209
23% A55 61 212
23% A56 61 215
23% A57 61 218
23% A58 61 221
23% A59 61 224
23% A60 61 227
23% A61 61 230
23% A62 61 233
23% A63 61 236
24% A64 61 239
24% A65 61 242
24% A66 61 245
24% A67 61 248
24% A68 61 251
 24% A69 61 254
24% A70 61 257
24% A71 61 260
24% A72 61 263
24% A73 61 266
24% A74 61 269
24% A75 61 272
24% A76 61 275
24% A77 61 278
24% A78 61 281
24% A79 61 284
24% A80 61 287
24% A81 61 290
24% A82 61 293
24% A83 61 296
24% A84 61 299
24% A85 61 302
26% A86 61 300
24% A87 61 308
24% A88 61 311
24% A89 61 314
24% A90 61 317
24% A91 61 320
24% A92 61 323
24% A93 61 326
24% A94 61 329
24% A95 61 332
25% A96 61 335
25% A97 61 338
25% A98 61 341
25% A99 61 344
25% A100 61 347
2158% TOTAL 6100 19845

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM

12% A1 63 50
13% A2 63 53
14% A3 63 56
15% A4 63 59
15% A5 63 62
16% A6 63 65
16% A7 63 68
17% A8 63 71
17% A9 63 74
18% A10 63 77
18% A11 63 80
18% A12 63 83
18% A13 63 86
19% A14 63 89
19% A15 63 92
19% A16 63 95
20% A17 63 98
20% A18 63 101
20% A19 63 104
20% A20 63 107
20% A21 63 110
21% A22 63 113
21% A23 63 116
21% A24 63 119
21% A25 63 122
21% A26 63 125
21% A27 63 128
21% A28 63 131
22% A29 63 134
22% A30 63 137
22% A31 63 140
22% A32 63 143
22% A33 63 146
22% A34 63 149
22% A35 63 152
22% A36 63 155
22% A37 63 158
22% A38 63 161
23% A39 63 164
23% A40 63 167
23% A41 63 170
23% A42 63 173
23% A43 63 176
23% A44 63 179
23% A45 63 182
23% A46 63 185
23% A47 63 188
23% A48 63 191
23% A49 63 194
23% A50 63 197
23% A51 63 200
23% A52 63 203
23% A53 63 206
23% A54 63 209
24% A55 63 212
24% A56 63 215
24% A57 63 218
24% A58 63 221
24% A59 63 224
24% A60 63 227
24% A61 63 230
24% A62 63 233
24% A63 63 236
24% A64 63 239
24% A65 63 242
24% A66 63 245
24% A67 63 248
24% A68 63 251
24% A69 63 254
24% A70 63 257
24% A71 63 260
24% A72 63 263
24% A73 63 266
24% A74 63 269
24% A75 63 272
24% A76 63 275
24% A77 63 278
24% A78 63 281
24% A79 63 284
24% A80 63 287
24% A81 63 290
24% A82 63 293
25% A83 63 296
25% A84 63 299
25% A85 63 302
27% A86 63 300
25% A87 63 308
25% A88 63 311
25% A89 63 314
25% A90 63 317
25% A91 63 320
25% A92 63 323
25% A93 63 326
25% A94 63 329
25% A95 63 332
25% A96 63 335
 25% A97 63 338
25% A98 63 341
25% A99 63 344
25% A100 63 347
2221% TOTAL 6300 19845
 TUESDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 3097.5 56
2.65 55.65 3283.35 60
2.8 58.8 3469.2 64
2.95 61.95 3655.05 68
3.1 65.1 3840.9 72
3.25 68.25 4026.75 76
3.4 71.4 4212.6 80
3.55 74.55 4398.45 84
3.7 77.7 4584.3 88
3.85 80.85 4770.15 92
4 84 4956 96
4.15 87.15 5141.85 100
4.3 90.3 5327.7 104
4.45 93.45 5513.55 108
4.6 96.6 5699.4 112
4.75 99.75 5885.25 116
4.9 102.9 6071.1 120
5.05 106.05 6256.95 124
5.2 109.2 6442.8 128
5.35 112.35 6628.65 132
5.5 115.5 6814.5 136
5.65 118.65 7000.35 140
5.8 121.8 7186.2 144
5.95 124.95 7372.05 148
6.1 128.1 7557.9 152
6.25 131.25 7743.75 156
6.4 134.4 7929.6 160
6.55 137.55 8115.45 164
6.7 140.7 8301.3 168
6.85 143.85 8487.15 172
7 147 8673 176
7.15 150.15 8858.85 180
7.3 153.3 9044.7 184
7.45 156.45 9230.55 188
7.6 159.6 9416.4 192
7.75 162.75 9602.25 196
7.9 165.9 9788.1 200
8.05 169.05 9973.95 204
8.2 172.2 10159.8 208
8.35 175.35 10345.65 212
 8.5 178.5 10531.5 216
8.65 181.65 10717.35 220
8.8 184.8 10903.2 224
8.95 187.95 11089.05 228
9.1 191.1 11274.9 232
9.25 194.25 11460.75 236
9.4 197.4 11646.6 240
9.55 200.55 11832.45 244
9.7 203.7 12018.3 248
9.85 206.85 12204.15 252
10 210 12390 256
10.15 213.15 12575.85 260
10.3 216.3 12761.7 264
10.45 219.45 12947.55 268
10.6 222.6 13133.4 272
10.75 225.75 13319.25 276
10.9 228.9 13505.1 280
11.05 232.05 13690.95 284
11.2 235.2 13876.8 288
11.35 238.35 14062.65 292
11.5 241.5 14248.5 296
11.65 244.65 14434.35 300
11.8 247.8 14620.2 304
11.95 250.95 14806.05 308
12.1 254.1 14991.9 312
12.25 257.25 15177.75 316
12.4 260.4 15363.6 320
12.55 263.55 15549.45 324
12.7 266.7 15735.3 328
12.85 269.85 15921.15 332
13 273 16107 336
13.15 276.15 16292.85 340
13.3 279.3 16478.7 344
13.45 282.45 16664.55 348
13.6 285.6 16850.4 352
13.75 288.75 17036.25 356
13.9 291.9 17222.1 360
14.05 295.05 17407.95 364
14.2 298.2 17593.8 368
14.35 301.35 17779.65 372
14.5 304.5 17965.5 376
14.65 307.65 18151.35 380
14.8 310.8 18337.2 384
14.95 313.95 18523.05 388
15.1 317.1 18708.9 392
 15 315 18585 396
15.4 323.4 19080.6 400
15.55 326.55 19266.45 404
15.7 329.7 19452.3 408
15.85 332.85 19638.15 412
16 336 19824 416
16.15 339.15 20009.85 420
16.3 342.3 20195.7 424
16.45 345.45 20381.55 428
16.6 348.6 20567.4 432
16.75 351.75 20753.25 436
16.9 354.9 20939.1 440
17.05 358.05 21124.95 444
17.2 361.2 21310.8 448
17.35 364.35 21496.65 452
992.25 20837.25 1229397.75 25400

THURSDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 3202.5 61
2.65 55.65 3394.65 65
2.8 58.8 3586.8 69
2.95 61.95 3778.95 73
3.1 65.1 3971.1 77
3.25 68.25 4163.25 81
3.4 71.4 4355.4 85
3.55 74.55 4547.55 89
3.7 77.7 4739.7 93
3.85 80.85 4931.85 97
4 84 5124 101
4.15 87.15 5316.15 105
4.3 90.3 5508.3 109
4.45 93.45 5700.45 113
4.6 96.6 5892.6 117
4.75 99.75 6084.75 121
4.9 102.9 6276.9 125
5.05 106.05 6469.05 129
5.2 109.2 6661.2 133
5.35 112.35 6853.35 137
5.5 115.5 7045.5 141
5.65 118.65 7237.65 145
5.8 121.8 7429.8 149
 5.95 124.95 7621.95 153
6.1 128.1 7814.1 157
6.25 131.25 8006.25 161
6.4 134.4 8198.4 165
6.55 137.55 8390.55 169
6.7 140.7 8582.7 173
6.85 143.85 8774.85 177
7 147 8967 181
7.15 150.15 9159.15 185
7.3 153.3 9351.3 189
7.45 156.45 9543.45 193
7.6 159.6 9735.6 197
7.75 162.75 9927.75 201
7.9 165.9 10119.9 205
8.05 169.05 10312.05 209
8.2 172.2 10504.2 213
8.35 175.35 10696.35 217
8.5 178.5 10888.5 221
8.65 181.65 11080.65 225
8.8 184.8 11272.8 229
8.95 187.95 11464.95 233
9.1 191.1 11657.1 237
9.25 194.25 11849.25 241
9.4 197.4 12041.4 245
9.55 200.55 12233.55 249
9.7 203.7 12425.7 253
9.85 206.85 12617.85 257
10 210 12810 261
10.15 213.15 13002.15 265
10.3 216.3 13194.3 269
10.45 219.45 13386.45 273
10.6 222.6 13578.6 277
10.75 225.75 13770.75 281
10.9 228.9 13962.9 285
11.05 232.05 14155.05 289
11.2 235.2 14347.2 293
11.35 238.35 14539.35 297
11.5 241.5 14731.5 301
11.65 244.65 14923.65 305
11.8 247.8 15115.8 309
11.95 250.95 15307.95 313
12.1 254.1 15500.1 317
12.25 257.25 15692.25 321
12.4 260.4 15884.4 325
12.55 263.55 16076.55 329
 12.7 266.7 16268.7 333
12.85 269.85 16460.85 337
13 273 16653 341
13.15 276.15 16845.15 345
13.3 279.3 17037.3 349
13.45 282.45 17229.45 353
13.6 285.6 17421.6 357
13.75 288.75 17613.75 361
13.9 291.9 17805.9 365
14.05 295.05 17998.05 369
14.2 298.2 18190.2 373
14.35 301.35 18382.35 377
14.5 304.5 18574.5 381
14.65 307.65 18766.65 385
14.8 310.8 18958.8 389
14.95 313.95 19150.95 393
15.1 317.1 19343.1 397
15 315 19215 401
15.4 323.4 19727.4 405
15.55 326.55 19919.55 409
15.7 329.7 20111.7 413
15.85 332.85 20303.85 417
16 336 20496 421
16.15 339.15 20688.15 425
16.3 342.3 20880.3 429
16.45 345.45 21072.45 433
16.6 348.6 21264.6 437
16.75 351.75 21456.75 441
16.9 354.9 21648.9 445
17.05 358.05 21841.05 449
17.2 361.2 22033.2 453
17.35 364.35 22225.35 457
992.25 20837.25 1271072.25 25900

SATURDAY 5%
TAX COST PRICE/ITEM GROSS PRICE SELLING PRICE
2.5 52.5 3307.5 60
2.65 55.65 3505.95 64
2.8 58.8 3704.4 68
2.95 61.95 3902.85 72
3.1 65.1 4101.3 76
3.25 68.25 4299.75 80
 3.4 71.4 4498.2 84
3.55 74.55 4696.65 88
3.7 77.7 4895.1 92
3.85 80.85 5093.55 96
4 84 5292 100
4.15 87.15 5490.45 104
4.3 90.3 5688.9 108
4.45 93.45 5887.35 112
4.6 96.6 6085.8 116
4.75 99.75 6284.25 120
4.9 102.9 6482.7 124
5.05 106.05 6681.15 128
5.2 109.2 6879.6 132
5.35 112.35 7078.05 136
5.5 115.5 7276.5 140
5.65 118.65 7474.95 144
5.8 121.8 7673.4 148
5.95 124.95 7871.85 152
6.1 128.1 8070.3 156
6.25 131.25 8268.75 160
6.4 134.4 8467.2 164
6.55 137.55 8665.65 168
6.7 140.7 8864.1 172
6.85 143.85 9062.55 176
7 147 9261 180
7.15 150.15 9459.45 184
7.3 153.3 9657.9 188
7.45 156.45 9856.35 192
7.6 159.6 10054.8 196
7.75 162.75 10253.25 200
7.9 165.9 10451.7 204
8.05 169.05 10650.15 208
8.2 172.2 10848.6 212
8.35 175.35 11047.05 216
8.5 178.5 11245.5 220
8.65 181.65 11443.95 224
8.8 184.8 11642.4 228
8.95 187.95 11840.85 232
9.1 191.1 12039.3 236
9.25 194.25 12237.75 240
9.4 197.4 12436.2 244
9.55 200.55 12634.65 248
9.7 203.7 12833.1 252
9.85 206.85 13031.55 256
10 210 13230 260
10.15 213.15 13428.45 264
10.3 216.3 13626.9 268
10.45 219.45 13825.35 272
10.6 222.6 14023.8 276
10.75 225.75 14222.25 280
10.9 228.9 14420.7 284
11.05 232.05 14619.15 288
11.2 235.2 14817.6 292
11.35 238.35 15016.05 296
11.5 241.5 15214.5 300
11.65 244.65 15412.95 304
11.8 247.8 15611.4 308
11.95 250.95 15809.85 312
12.1 254.1 16008.3 316
12.25 257.25 16206.75 320
12.4 260.4 16405.2 324
12.55 263.55 16603.65 328
12.7 266.7 16802.1 332
12.85 269.85 17000.55 336
13 273 17199 340
13.15 276.15 17397.45 344
13.3 279.3 17595.9 348
13.45 282.45 17794.35 352
13.6 285.6 17992.8 356
13.75 288.75 18191.25 360
13.9 291.9 18389.7 364
14.05 295.05 18588.15 368
14.2 298.2 18786.6 372
14.35 301.35 18985.05 376
14.5 304.5 19183.5 380
14.65 307.65 19381.95 384
14.8 310.8 19580.4 388
14.95 313.95 19778.85 392
15.1 317.1 19977.3 396
15 315 19845 400
15.4 323.4 20374.2 404
15.55 326.55 20572.65 408
15.7 329.7 20771.1 412
15.85 332.85 20969.55 416
16 336 21168 420
16.15 339.15 21366.45 424
16.3 342.3 21564.9 428
16.45 345.45 21763.35 432
16.6 348.6 21961.8 436
16.75 351.75 22160.25 440
 16.9 354.9 22358.7 444
17.05 358.05 22557.15 448
17.2 361.2 22755.6 452
17.35 364.35 22954.05 456
992.25 20837.25 1312746.75 25800
TOTAL SELLING P. PROFIT PERCENTAGE PROFIT
3304 206.5 7%
3540 256.65 8%
3776 306.8 9%
4012 356.95 10%
4248 407.1 11%
4484 457.25 11%
4720 507.4 12%
4956 557.55 13%
5192 607.7 13%
5428 657.85 14%
5664 708 14%
5900 758.15 15%
6136 808.3 15%
6372 858.45 16%
6608 908.6 16%
6844 958.75 16%
7080 1008.9 17%
7316 1059.05 17%
7552 1109.2 17%
7788 1159.35 17%
8024 1209.5 18%
8260 1259.65 18%
8496 1309.8 18%
8732 1359.95 18%
8968 1410.1 19%
9204 1460.25 19%
9440 1510.4 19%
9676 1560.55 19%
9912 1610.7 19%
10148 1660.85 20%
10384 1711 20%
10620 1761.15 20%
10856 1811.3 20%
11092 1861.45 20%
11328 1911.6 20%
11564 1961.75 20%
11800 2011.9 21%
12036 2062.05 21%
12272 2112.2 21%
12508 2162.35 21%
12744 2212.5 21%
12980 2262.65 21%
13216 2312.8 21%
13452 2362.95 21%
13688 2413.1 21%
13924 2463.25 21%
14160 2513.4 22%
14396 2563.55 22%
14632 2613.7 22%
14868 2663.85 22%
15104 2714 22%
15340 2764.15 22%
15576 2814.3 22%
15812 2864.45 22%
16048 2914.6 22%
16284 2964.75 22%
16520 3014.9 22%
16756 3065.05 22%
16992 3115.2 22%
17228 3165.35 23%
17464 3215.5 23%
17700 3265.65 23%
17936 3315.8 23%
18172 3365.95 23%
18408 3416.1 23%
18644 3466.25 23%
18880 3516.4 23%
19116 3566.55 23%
19352 3616.7 23%
19588 3666.85 23%
19824 3717 23%
20060 3767.15 23%
20296 3817.3 23%
20532 3867.45 23%
20768 3917.6 23%
21004 3967.75 23%
21240 4017.9 23%
21476 4068.05 23%
21712 4118.2 23%
21948 4168.35 23%
22184 4218.5 23%
22420 4268.65 24%
22656 4318.8 24%
22892 4368.95 24%
23128 4419.1 24%
 23364 4779 26%
23600 4519.4 24%
23836 4569.55 24%
24072 4619.7 24%
24308 4669.85 24%
24544 4720 24%
24780 4770.15 24%
25016 4820.3 24%
25252 4870.45 24%
25488 4920.6 24%
25724 4970.75 24%
25960 5020.9 24%
26196 5071.05 24%
26432 5121.2 24%
26668 5171.35 24%
1498600 269202.25 2033%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

3721 518.5 16%
3965 570.35 17%
4209 622.2 17%
4453 674.05 18%
4697 725.9 18%
4941 777.75 19%
5185 829.6 19%
5429 881.45 19%
5673 933.3 20%
5917 985.15 20%
6161 1037 20%
6405 1088.85 20%
6649 1140.7 21%
6893 1192.55 21%
7137 1244.4 21%
7381 1296.25 21%
7625 1348.1 21%
7869 1399.95 22%
8113 1451.8 22%
8357 1503.65 22%
8601 1555.5 22%
8845 1607.35 22%
9089 1659.2 22%
 9333 1711.05 22%
9577 1762.9 23%
9821 1814.75 23%
10065 1866.6 23%
10309 1918.45 23%
10553 1970.3 23%
10797 2022.15 23%
11041 2074 23%
11285 2125.85 23%
11529 2177.7 23%
11773 2229.55 23%
12017 2281.4 23%
12261 2333.25 24%
12505 2385.1 24%
12749 2436.95 24%
12993 2488.8 24%
13237 2540.65 24%
13481 2592.5 24%
13725 2644.35 24%
13969 2696.2 24%
14213 2748.05 24%
14457 2799.9 24%
14701 2851.75 24%
14945 2903.6 24%
15189 2955.45 24%
15433 3007.3 24%
15677 3059.15 24%
15921 3111 24%
16165 3162.85 24%
16409 3214.7 24%
16653 3266.55 24%
16897 3318.4 24%
17141 3370.25 24%
17385 3422.1 25%
17629 3473.95 25%
17873 3525.8 25%
18117 3577.65 25%
18361 3629.5 25%
18605 3681.35 25%
18849 3733.2 25%
19093 3785.05 25%
19337 3836.9 25%
19581 3888.75 25%
19825 3940.6 25%
20069 3992.45 25%
 20313 4044.3 25%
20557 4096.15 25%
20801 4148 25%
21045 4199.85 25%
21289 4251.7 25%
21533 4303.55 25%
21777 4355.4 25%
22021 4407.25 25%
22265 4459.1 25%
22509 4510.95 25%
22753 4562.8 25%
22997 4614.65 25%
23241 4666.5 25%
23485 4718.35 25%
23729 4770.2 25%
23973 4822.05 25%
24217 4873.9 25%
24461 5246 27%
24705 4977.6 25%
24949 5029.45 25%
25193 5081.3 25%
25437 5133.15 25%
25681 5185 25%
25925 5236.85 25%
26169 5288.7 25%
26413 5340.55 25%
26657 5392.4 25%
26901 5444.25 25%
27145 5496.1 25%
27389 5547.95 25%
27633 5599.8 25%
27877 5651.65 25%
1579900 308827.75 2346%

TOTAL SELLING P. PROFIT PERCENTAGE PROFIT

3780 472.5 14%
4032 526.05 15%
4284 579.6 16%
4536 633.15 16%
4788 686.7 17%
5040 740.25 17%
 5292 793.8 18%
5544 847.35 18%
5796 900.9 18%
6048 954.45 19%
6300 1008 19%
6552 1061.55 19%
6804 1115.1 20%
7056 1168.65 20%
7308 1222.2 20%
7560 1275.75 20%
7812 1329.3 21%
8064 1382.85 21%
8316 1436.4 21%
8568 1489.95 21%
8820 1543.5 21%
9072 1597.05 21%
9324 1650.6 22%
9576 1704.15 22%
9828 1757.7 22%
10080 1811.25 22%
10332 1864.8 22%
10584 1918.35 22%
10836 1971.9 22%
11088 2025.45 22%
11340 2079 22%
11592 2132.55 23%
11844 2186.1 23%
12096 2239.65 23%
12348 2293.2 23%
12600 2346.75 23%
12852 2400.3 23%
13104 2453.85 23%
13356 2507.4 23%
13608 2560.95 23%
13860 2614.5 23%
14112 2668.05 23%
14364 2721.6 23%
14616 2775.15 23%
14868 2828.7 23%
15120 2882.25 24%
15372 2935.8 24%
15624 2989.35 24%
15876 3042.9 24%
16128 3096.45 24%
16380 3150 24%
16632 3203.55 24%
16884 3257.1 24%
17136 3310.65 24%
17388 3364.2 24%
17640 3417.75 24%
17892 3471.3 24%
18144 3524.85 24%
18396 3578.4 24%
18648 3631.95 24%
18900 3685.5 24%
19152 3739.05 24%
19404 3792.6 24%
19656 3846.15 24%
19908 3899.7 24%
20160 3953.25 24%
20412 4006.8 24%
20664 4060.35 24%
20916 4113.9 24%
21168 4167.45 25%
21420 4221 25%
21672 4274.55 25%
21924 4328.1 25%
22176 4381.65 25%
22428 4435.2 25%
22680 4488.75 25%
22932 4542.3 25%
23184 4595.85 25%
23436 4649.4 25%
23688 4702.95 25%
23940 4756.5 25%
24192 4810.05 25%
24444 4863.6 25%
24696 4917.15 25%
24948 4970.7 25%
25200 5355 27%
25452 5077.8 25%
25704 5131.35 25%
25956 5184.9 25%
26208 5238.45 25%
26460 5292 25%
26712 5345.55 25%
26964 5399.1 25%
27216 5452.65 25%
27468 5506.2 25%
27720 5559.75 25%
 27972 5613.3 25%
28224 5666.85 25%
28476 5720.4 25%
28728 5773.95 25%
1625400 312653.25 2283%
ITEM NAME QUANTITY PRICE/ITEM TAX
A1 64 50 2.5
A2 64 53 2.65
A3 64 56 2.8
A4 64 59 2.95
A5 64 62 3.1
A6 64 65 3.25
A7 64 68 3.4
A8 64 71 3.55
A9 64 74 3.7
A10 64 77 3.85
A11 64 80 4
A12 64 83 4.15
A13 64 86 4.3
A14 64 89 4.45
A15 64 92 4.6
A16 64 95 4.75
A17 64 98 4.9
A18 64 101 5.05
A19 64 104 5.2
A20 64 107 5.35
A21 64 110 5.5
A22 64 113 5.65
A23 64 116 5.8
A24 64 119 5.95
A25 64 122 6.1
A26 64 125 6.25
A27 64 128 6.4
A28 64 131 6.55
A29 64 134 6.7
A30 64 137 6.85
A31 64 140 7
A32 64 143 7.15
A33 64 146 7.3
A34 64 149 7.45
A35 64 152 7.6
A36 64 155 7.75
A37 64 158 7.9
A38 64 161 8.05
A39 64 164 8.2
A40 64 167 8.35
A41 64 170 8.5
A42 64 173 8.65
A43 64 176 8.8
A44 64 179 8.95
A45 64 182 9.1
A46 64 185 9.25
A47 64 188 9.4
A48 64 191 9.55
A49 64 194 9.7
A50 64 197 9.85
A51 64 200 10
A52 64 203 10.15
A53 64 206 10.3
A54 64 209 10.45
A55 64 212 10.6
A56 64 215 10.75
A57 64 218 10.9
A58 64 221 11.05
A59 64 224 11.2
A60 64 227 11.35
A61 64 230 11.5
A62 64 233 11.65
A63 64 236 11.8
A64 64 239 11.95
A65 64 242 12.1
A66 64 245 12.25
A67 64 248 12.4
A68 64 251 12.55
A69 64 254 12.7
A70 64 257 12.85
A71 64 260 13
A72 64 263 13.15
A73 64 266 13.3
A74 64 269 13.45
A75 64 272 13.6
A76 64 275 13.75
A77 64 278 13.9
A78 64 281 14.05
A79 64 284 14.2
A80 64 287 14.35
A81 64 290 14.5
A82 64 293 14.65
A83 64 296 14.8
A84 64 299 14.95
A85 64 302 15.1
 A86 64 300 15
A87 64 308 15.4
A88 64 311 15.55
A89 64 314 15.7
A90 64 317 15.85
A91 64 320 16
A92 64 323 16.15
A93 64 326 16.3
A94 64 329 16.45
A95 64 332 16.6
A96 64 335 16.75
A97 64 338 16.9
A98 64 341 17.05
A99 64 344 17.2
A100 64 347 17.35
TOTAL 6400 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 66 50 2.5
A2 66 53 2.65
A3 66 56 2.8
A4 66 59 2.95
A5 66 62 3.1
A6 66 65 3.25
A7 66 68 3.4
A8 66 71 3.55
A9 66 74 3.7
A10 66 77 3.85
A11 66 80 4
A12 66 83 4.15
A13 66 86 4.3
A14 66 89 4.45
A15 66 92 4.6
A16 66 95 4.75
A17 66 98 4.9
A18 66 101 5.05
A19 66 104 5.2
A20 66 107 5.35
A21 66 110 5.5
A22 66 113 5.65
A23 66 116 5.8
A24 66 119 5.95
A25 66 122 6.1
A26 66 125 6.25
A27 66 128 6.4
A28 66 131 6.55
A29 66 134 6.7
A30 66 137 6.85
A31 66 140 7
A32 66 143 7.15
A33 66 146 7.3
A34 66 149 7.45
A35 66 152 7.6
A36 66 155 7.75
A37 66 158 7.9
A38 66 161 8.05
A39 66 164 8.2
A40 66 167 8.35
A41 66 170 8.5
A42 66 173 8.65
A43 66 176 8.8
A44 66 179 8.95
A45 66 182 9.1
A46 66 185 9.25
A47 66 188 9.4
A48 66 191 9.55
A49 66 194 9.7
A50 66 197 9.85
A51 66 200 10
A52 66 203 10.15
A53 66 206 10.3
A54 66 209 10.45
A55 66 212 10.6
A56 66 215 10.75
A57 66 218 10.9
A58 66 221 11.05
A59 66 224 11.2
A60 66 227 11.35
A61 66 230 11.5
A62 66 233 11.65
A63 66 236 11.8
A64 66 239 11.95
A65 66 242 12.1
A66 66 245 12.25
A67 66 248 12.4
A68 66 251 12.55
 A69 66 254 12.7
A70 66 257 12.85
A71 66 260 13
A72 66 263 13.15
A73 66 266 13.3
A74 66 269 13.45
A75 66 272 13.6
A76 66 275 13.75
A77 66 278 13.9
A78 66 281 14.05
A79 66 284 14.2
A80 66 287 14.35
A81 66 290 14.5
A82 66 293 14.65
A83 66 296 14.8
A84 66 299 14.95
A85 66 302 15.1
A86 66 300 15
A87 66 308 15.4
A88 66 311 15.55
A89 66 314 15.7
A90 66 317 15.85
A91 66 320 16
A92 66 323 16.15
A93 66 326 16.3
A94 66 329 16.45
A95 66 332 16.6
A96 66 335 16.75
A97 66 338 16.9
A98 66 341 17.05
A99 66 344 17.2
A100 66 347 17.35
TOTAL 6600 19845 992.25

ITEM NAME QUANTITY PRICE/ITEM TAX

A1 68 50 2.5
A2 68 53 2.65
A3 68 56 2.8
A4 68 59 2.95
A5 68 62 3.1
A6 68 65 3.25
A7 68 68 3.4
A8 68 71 3.55
A9 68 74 3.7
A10 68 77 3.85
A11 68 80 4
A12 68 83 4.15
A13 68 86 4.3
A14 68 89 4.45
A15 68 92 4.6
A16 68 95 4.75
A17 68 98 4.9
A18 68 101 5.05
A19 68 104 5.2
A20 68 107 5.35
A21 68 110 5.5
A22 68 113 5.65
A23 68 116 5.8
A24 68 119 5.95
A25 68 122 6.1
A26 68 125 6.25
A27 68 128 6.4
A28 68 131 6.55
A29 68 134 6.7
A30 68 137 6.85
A31 68 140 7
A32 68 143 7.15
A33 68 146 7.3
A34 68 149 7.45
A35 68 152 7.6
A36 68 155 7.75
A37 68 158 7.9
A38 68 161 8.05
A39 68 164 8.2
A40 68 167 8.35
A41 68 170 8.5
A42 68 173 8.65
A43 68 176 8.8
A44 68 179 8.95
A45 68 182 9.1
A46 68 185 9.25
A47 68 188 9.4
A48 68 191 9.55
A49 68 194 9.7
A50 68 197 9.85
A51 68 200 10
A52 68 203 10.15
A53 68 206 10.3
A54 68 209 10.45
A55 68 212 10.6
A56 68 215 10.75
A57 68 218 10.9
A58 68 221 11.05
A59 68 224 11.2
A60 68 227 11.35
A61 68 230 11.5
A62 68 233 11.65
A63 68 236 11.8
A64 68 239 11.95
A65 68 242 12.1
A66 68 245 12.25
A67 68 248 12.4
A68 68 251 12.55
A69 68 254 12.7
A70 68 257 12.85
A71 68 260 13
A72 68 263 13.15
A73 68 266 13.3
A74 68 269 13.45
A75 68 272 13.6
A76 68 275 13.75
A77 68 278 13.9
A78 68 281 14.05
A79 68 284 14.2
A80 68 287 14.35
A81 68 290 14.5
A82 68 293 14.65
A83 68 296 14.8
A84 68 299 14.95
A85 68 302 15.1
A86 68 300 15
A87 68 308 15.4
A88 68 311 15.55
A89 68 314 15.7
A90 68 317 15.85
A91 68 320 16
A92 68 323 16.15
A93 68 326 16.3
A94 68 329 16.45
A95 68 332 16.6
A96 68 335 16.75
A97 68 338 16.9
A98 68 341 17.05
A99 68 344 17.2
A100 68 347 17.35
TOTAL 6800 19845 992.25
 MONDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3360 57 3648 288
55.65 3561.6 61 3904 342.4
58.8 3763.2 65 4160 396.8
61.95 3964.8 69 4416 451.2
65.1 4166.4 73 4672 505.6
68.25 4368 77 4928 560
71.4 4569.6 81 5184 614.4
74.55 4771.2 85 5440 668.8
77.7 4972.8 89 5696 723.2
80.85 5174.4 93 5952 777.6
84 5376 97 6208 832
87.15 5577.6 101 6464 886.4
90.3 5779.2 105 6720 940.8
93.45 5980.8 109 6976 995.2
96.6 6182.4 113 7232 1049.6
99.75 6384 117 7488 1104
102.9 6585.6 121 7744 1158.4
106.05 6787.2 125 8000 1212.8
109.2 6988.8 129 8256 1267.2
112.35 7190.4 133 8512 1321.6
115.5 7392 137 8768 1376
118.65 7593.6 141 9024 1430.4
121.8 7795.2 145 9280 1484.8
124.95 7996.8 149 9536 1539.2
128.1 8198.4 153 9792 1593.6
131.25 8400 157 10048 1648
134.4 8601.6 161 10304 1702.4
137.55 8803.2 165 10560 1756.8
140.7 9004.8 169 10816 1811.2
143.85 9206.4 173 11072 1865.6
147 9408 177 11328 1920
150.15 9609.6 181 11584 1974.4
153.3 9811.2 185 11840 2028.8
156.45 10012.8 189 12096 2083.2
159.6 10214.4 193 12352 2137.6
162.75 10416 197 12608 2192
165.9 10617.6 201 12864 2246.4
169.05 10819.2 205 13120 2300.8
172.2 11020.8 209 13376 2355.2
175.35 11222.4 213 13632 2409.6
178.5 11424 217 13888 2464
181.65 11625.6 221 14144 2518.4
184.8 11827.2 225 14400 2572.8
187.95 12028.8 229 14656 2627.2
191.1 12230.4 233 14912 2681.6
194.25 12432 237 15168 2736
197.4 12633.6 241 15424 2790.4
200.55 12835.2 245 15680 2844.8
203.7 13036.8 249 15936 2899.2
206.85 13238.4 253 16192 2953.6
210 13440 257 16448 3008
213.15 13641.6 261 16704 3062.4
216.3 13843.2 265 16960 3116.8
219.45 14044.8 269 17216 3171.2
222.6 14246.4 273 17472 3225.6
225.75 14448 277 17728 3280
228.9 14649.6 281 17984 3334.4
232.05 14851.2 285 18240 3388.8
235.2 15052.8 289 18496 3443.2
238.35 15254.4 293 18752 3497.6
241.5 15456 297 19008 3552
244.65 15657.6 301 19264 3606.4
247.8 15859.2 305 19520 3660.8
250.95 16060.8 309 19776 3715.2
254.1 16262.4 313 20032 3769.6
257.25 16464 317 20288 3824
260.4 16665.6 321 20544 3878.4
263.55 16867.2 325 20800 3932.8
266.7 17068.8 329 21056 3987.2
269.85 17270.4 333 21312 4041.6
273 17472 337 21568 4096
276.15 17673.6 341 21824 4150.4
279.3 17875.2 345 22080 4204.8
282.45 18076.8 349 22336 4259.2
285.6 18278.4 353 22592 4313.6
288.75 18480 357 22848 4368
291.9 18681.6 361 23104 4422.4
295.05 18883.2 365 23360 4476.8
298.2 19084.8 369 23616 4531.2
301.35 19286.4 373 23872 4585.6
304.5 19488 377 24128 4640
307.65 19689.6 381 24384 4694.4
310.8 19891.2 385 24640 4748.8
313.95 20092.8 389 24896 4803.2
317.1 20294.4 393 25152 4857.6
 315 20160 397 25408 5248
323.4 20697.6 401 25664 4966.4
326.55 20899.2 405 25920 5020.8
329.7 21100.8 409 26176 5075.2
332.85 21302.4 413 26432 5129.6
336 21504 417 26688 5184
339.15 21705.6 421 26944 5238.4
342.3 21907.2 425 27200 5292.8
345.45 22108.8 429 27456 5347.2
348.6 22310.4 433 27712 5401.6
351.75 22512 437 27968 5456
354.9 22713.6 441 28224 5510.4
358.05 22915.2 445 28480 5564.8
361.2 23116.8 449 28736 5619.2
364.35 23318.4 453 28992 5673.6
20837.25 1333584 25500 1632000 298416

WEDNESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3465 58 3828 363
55.65 3672.9 62 4092 419.1
58.8 3880.8 66 4356 475.2
61.95 4088.7 70 4620 531.3
65.1 4296.6 74 4884 587.4
68.25 4504.5 78 5148 643.5
71.4 4712.4 82 5412 699.6
74.55 4920.3 86 5676 755.7
77.7 5128.2 90 5940 811.8
80.85 5336.1 94 6204 867.9
84 5544 98 6468 924
87.15 5751.9 102 6732 980.1
90.3 5959.8 106 6996 1036.2
93.45 6167.7 110 7260 1092.3
96.6 6375.6 114 7524 1148.4
99.75 6583.5 118 7788 1204.5
102.9 6791.4 122 8052 1260.6
106.05 6999.3 126 8316 1316.7
109.2 7207.2 130 8580 1372.8
112.35 7415.1 134 8844 1428.9
115.5 7623 138 9108 1485
118.65 7830.9 142 9372 1541.1
121.8 8038.8 146 9636 1597.2
124.95 8246.7 150 9900 1653.3
128.1 8454.6 154 10164 1709.4
131.25 8662.5 158 10428 1765.5
134.4 8870.4 162 10692 1821.6
137.55 9078.3 166 10956 1877.7
140.7 9286.2 170 11220 1933.8
143.85 9494.1 174 11484 1989.9
147 9702 178 11748 2046
150.15 9909.9 182 12012 2102.1
153.3 10117.8 186 12276 2158.2
156.45 10325.7 190 12540 2214.3
159.6 10533.6 194 12804 2270.4
162.75 10741.5 198 13068 2326.5
165.9 10949.4 202 13332 2382.6
169.05 11157.3 206 13596 2438.7
172.2 11365.2 210 13860 2494.8
175.35 11573.1 214 14124 2550.9
178.5 11781 218 14388 2607
181.65 11988.9 222 14652 2663.1
184.8 12196.8 226 14916 2719.2
187.95 12404.7 230 15180 2775.3
191.1 12612.6 234 15444 2831.4
194.25 12820.5 238 15708 2887.5
197.4 13028.4 242 15972 2943.6
200.55 13236.3 246 16236 2999.7
203.7 13444.2 250 16500 3055.8
206.85 13652.1 254 16764 3111.9
210 13860 258 17028 3168
213.15 14067.9 262 17292 3224.1
216.3 14275.8 266 17556 3280.2
219.45 14483.7 270 17820 3336.3
222.6 14691.6 274 18084 3392.4
225.75 14899.5 278 18348 3448.5
228.9 15107.4 282 18612 3504.6
232.05 15315.3 286 18876 3560.7
235.2 15523.2 290 19140 3616.8
238.35 15731.1 294 19404 3672.9
241.5 15939 298 19668 3729
244.65 16146.9 302 19932 3785.1
247.8 16354.8 306 20196 3841.2
250.95 16562.7 310 20460 3897.3
254.1 16770.6 314 20724 3953.4
257.25 16978.5 318 20988 4009.5
260.4 17186.4 322 21252 4065.6
263.55 17394.3 326 21516 4121.7
 266.7 17602.2 330 21780 4177.8
269.85 17810.1 334 22044 4233.9
273 18018 338 22308 4290
276.15 18225.9 342 22572 4346.1
279.3 18433.8 346 22836 4402.2
282.45 18641.7 350 23100 4458.3
285.6 18849.6 354 23364 4514.4
288.75 19057.5 358 23628 4570.5
291.9 19265.4 362 23892 4626.6
295.05 19473.3 366 24156 4682.7
298.2 19681.2 370 24420 4738.8
301.35 19889.1 374 24684 4794.9
304.5 20097 378 24948 4851
307.65 20304.9 382 25212 4907.1
310.8 20512.8 386 25476 4963.2
313.95 20720.7 390 25740 5019.3
317.1 20928.6 394 26004 5075.4
315 20790 398 26268 5478
323.4 21344.4 402 26532 5187.6
326.55 21552.3 406 26796 5243.7
329.7 21760.2 410 27060 5299.8
332.85 21968.1 414 27324 5355.9
336 22176 418 27588 5412
339.15 22383.9 422 27852 5468.1
342.3 22591.8 426 28116 5524.2
345.45 22799.7 430 28380 5580.3
348.6 23007.6 434 28644 5636.4
351.75 23215.5 438 28908 5692.5
354.9 23423.4 442 29172 5748.6
358.05 23631.3 446 29436 5804.7
361.2 23839.2 450 29700 5860.8
364.35 24047.1 454 29964 5916.9
20837.25 1375258.5 25600 1689600 314342

FRIDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3570 59 4012 442
55.65 3784.2 63 4284 499.8
58.8 3998.4 67 4556 557.6
61.95 4212.6 71 4828 615.4
65.1 4426.8 75 5100 673.2
68.25 4641 79 5372 731
 71.4 4855.2 83 5644 788.8
74.55 5069.4 87 5916 846.6
77.7 5283.6 91 6188 904.4
80.85 5497.8 95 6460 962.2
84 5712 99 6732 1020
87.15 5926.2 103 7004 1077.8
90.3 6140.4 107 7276 1135.6
93.45 6354.6 111 7548 1193.4
96.6 6568.8 115 7820 1251.2
99.75 6783 119 8092 1309
102.9 6997.2 123 8364 1366.8
106.05 7211.4 127 8636 1424.6
109.2 7425.6 131 8908 1482.4
112.35 7639.8 135 9180 1540.2
115.5 7854 139 9452 1598
118.65 8068.2 143 9724 1655.8
121.8 8282.4 147 9996 1713.6
124.95 8496.6 151 10268 1771.4
128.1 8710.8 155 10540 1829.2
131.25 8925 159 10812 1887
134.4 9139.2 163 11084 1944.8
137.55 9353.4 167 11356 2002.6
140.7 9567.6 171 11628 2060.4
143.85 9781.8 175 11900 2118.2
147 9996 179 12172 2176
150.15 10210.2 183 12444 2233.8
153.3 10424.4 187 12716 2291.6
156.45 10638.6 191 12988 2349.4
159.6 10852.8 195 13260 2407.2
162.75 11067 199 13532 2465
165.9 11281.2 203 13804 2522.8
169.05 11495.4 207 14076 2580.6
172.2 11709.6 211 14348 2638.4
175.35 11923.8 215 14620 2696.2
178.5 12138 219 14892 2754
181.65 12352.2 223 15164 2811.8
184.8 12566.4 227 15436 2869.6
187.95 12780.6 231 15708 2927.4
191.1 12994.8 235 15980 2985.2
194.25 13209 239 16252 3043
197.4 13423.2 243 16524 3100.8
200.55 13637.4 247 16796 3158.6
203.7 13851.6 251 17068 3216.4
206.85 14065.8 255 17340 3274.2
210 14280 259 17612 3332
213.15 14494.2 263 17884 3389.8
216.3 14708.4 267 18156 3447.6
219.45 14922.6 271 18428 3505.4
222.6 15136.8 275 18700 3563.2
225.75 15351 279 18972 3621
228.9 15565.2 283 19244 3678.8
232.05 15779.4 287 19516 3736.6
235.2 15993.6 291 19788 3794.4
238.35 16207.8 295 20060 3852.2
241.5 16422 299 20332 3910
244.65 16636.2 303 20604 3967.8
247.8 16850.4 307 20876 4025.6
250.95 17064.6 311 21148 4083.4
254.1 17278.8 315 21420 4141.2
257.25 17493 319 21692 4199
260.4 17707.2 323 21964 4256.8
263.55 17921.4 327 22236 4314.6
266.7 18135.6 331 22508 4372.4
269.85 18349.8 335 22780 4430.2
273 18564 339 23052 4488
276.15 18778.2 343 23324 4545.8
279.3 18992.4 347 23596 4603.6
282.45 19206.6 351 23868 4661.4
285.6 19420.8 355 24140 4719.2
288.75 19635 359 24412 4777
291.9 19849.2 363 24684 4834.8
295.05 20063.4 367 24956 4892.6
298.2 20277.6 371 25228 4950.4
301.35 20491.8 375 25500 5008.2
304.5 20706 379 25772 5066
307.65 20920.2 383 26044 5123.8
310.8 21134.4 387 26316 5181.6
313.95 21348.6 391 26588 5239.4
317.1 21562.8 395 26860 5297.2
315 21420 399 27132 5712
323.4 21991.2 403 27404 5412.8
326.55 22205.4 407 27676 5470.6
329.7 22419.6 411 27948 5528.4
332.85 22633.8 415 28220 5586.2
336 22848 419 28492 5644
339.15 23062.2 423 28764 5701.8
342.3 23276.4 427 29036 5759.6
345.45 23490.6 431 29308 5817.4
348.6 23704.8 435 29580 5875.2
351.75 23919 439 29852 5933
 354.9 24133.2 443 30124 5990.8
358.05 24347.4 447 30396 6048.6
361.2 24561.6 451 30668 6106.4
364.35 24775.8 455 30940 6164.2
20837.25 1416933 25700 1747600 330667
PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX
9% A1 65 50 2.5
10% A2 65 53 2.65
11% A3 65 56 2.8
11% A4 65 59 2.95
12% A5 65 62 3.1
13% A6 65 65 3.25
13% A7 65 68 3.4
14% A8 65 71 3.55
15% A9 65 74 3.7
15% A10 65 77 3.85
15% A11 65 80 4
16% A12 65 83 4.15
16% A13 65 86 4.3
17% A14 65 89 4.45
17% A15 65 92 4.6
17% A16 65 95 4.75
18% A17 65 98 4.9
18% A18 65 101 5.05
18% A19 65 104 5.2
18% A20 65 107 5.35
19% A21 65 110 5.5
19% A22 65 113 5.65
19% A23 65 116 5.8
19% A24 65 119 5.95
19% A25 65 122 6.1
20% A26 65 125 6.25
20% A27 65 128 6.4
20% A28 65 131 6.55
20% A29 65 134 6.7
20% A30 65 137 6.85
20% A31 65 140 7
21% A32 65 143 7.15
21% A33 65 146 7.3
21% A34 65 149 7.45
21% A35 65 152 7.6
21% A36 65 155 7.75
21% A37 65 158 7.9
21% A38 65 161 8.05
21% A39 65 164 8.2
21% A40 65 167 8.35
22% A41 65 170 8.5
22% A42 65 173 8.65
22% A43 65 176 8.8
22% A44 65 179 8.95
22% A45 65 182 9.1
22% A46 65 185 9.25
22% A47 65 188 9.4
22% A48 65 191 9.55
22% A49 65 194 9.7
22% A50 65 197 9.85
22% A51 65 200 10
22% A52 65 203 10.15
23% A53 65 206 10.3
23% A54 65 209 10.45
23% A55 65 212 10.6
23% A56 65 215 10.75
23% A57 65 218 10.9
23% A58 65 221 11.05
23% A59 65 224 11.2
23% A60 65 227 11.35
23% A61 65 230 11.5
23% A62 65 233 11.65
23% A63 65 236 11.8
23% A64 65 239 11.95
23% A65 65 242 12.1
23% A66 65 245 12.25
23% A67 65 248 12.4
23% A68 65 251 12.55
23% A69 65 254 12.7
23% A70 65 257 12.85
23% A71 65 260 13
23% A72 65 263 13.15
24% A73 65 266 13.3
24% A74 65 269 13.45
24% A75 65 272 13.6
24% A76 65 275 13.75
24% A77 65 278 13.9
24% A78 65 281 14.05
24% A79 65 284 14.2
24% A80 65 287 14.35
24% A81 65 290 14.5
24% A82 65 293 14.65
24% A83 65 296 14.8
24% A84 65 299 14.95
24% A85 65 302 15.1
 26% A86 65 300 15
24% A87 65 308 15.4
24% A88 65 311 15.55
24% A89 65 314 15.7
24% A90 65 317 15.85
24% A91 65 320 16
24% A92 65 323 16.15
24% A93 65 326 16.3
24% A94 65 329 16.45
24% A95 65 332 16.6
24% A96 65 335 16.75
24% A97 65 338 16.9
24% A98 65 341 17.05
24% A99 65 344 17.2
24% A100 65 347 17.35
2095% TOTAL 6500 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

10% A1 67 50 2.5
11% A2 67 53 2.65
12% A3 67 56 2.8
13% A4 67 59 2.95
14% A5 67 62 3.1
14% A6 67 65 3.25
15% A7 67 68 3.4
15% A8 67 71 3.55
16% A9 67 74 3.7
16% A10 67 77 3.85
17% A11 67 80 4
17% A12 67 83 4.15
17% A13 67 86 4.3
18% A14 67 89 4.45
18% A15 67 92 4.6
18% A16 67 95 4.75
19% A17 67 98 4.9
19% A18 67 101 5.05
19% A19 67 104 5.2
19% A20 67 107 5.35
19% A21 67 110 5.5
20% A22 67 113 5.65
20% A23 67 116 5.8
20% A24 67 119 5.95
20% A25 67 122 6.1
20% A26 67 125 6.25
21% A27 67 128 6.4
21% A28 67 131 6.55
21% A29 67 134 6.7
21% A30 67 137 6.85
21% A31 67 140 7
21% A32 67 143 7.15
21% A33 67 146 7.3
21% A34 67 149 7.45
22% A35 67 152 7.6
22% A36 67 155 7.75
22% A37 67 158 7.9
22% A38 67 161 8.05
22% A39 67 164 8.2
22% A40 67 167 8.35
22% A41 67 170 8.5
22% A42 67 173 8.65
22% A43 67 176 8.8
22% A44 67 179 8.95
22% A45 67 182 9.1
23% A46 67 185 9.25
23% A47 67 188 9.4
23% A48 67 191 9.55
23% A49 67 194 9.7
23% A50 67 197 9.85
23% A51 67 200 10
23% A52 67 203 10.15
23% A53 67 206 10.3
23% A54 67 209 10.45
23% A55 67 212 10.6
23% A56 67 215 10.75
23% A57 67 218 10.9
23% A58 67 221 11.05
23% A59 67 224 11.2
23% A60 67 227 11.35
23% A61 67 230 11.5
23% A62 67 233 11.65
23% A63 67 236 11.8
24% A64 67 239 11.95
24% A65 67 242 12.1
24% A66 67 245 12.25
24% A67 67 248 12.4
24% A68 67 251 12.55
 24% A69 67 254 12.7
24% A70 67 257 12.85
24% A71 67 260 13
24% A72 67 263 13.15
24% A73 67 266 13.3
24% A74 67 269 13.45
24% A75 67 272 13.6
24% A76 67 275 13.75
24% A77 67 278 13.9
24% A78 67 281 14.05
24% A79 67 284 14.2
24% A80 67 287 14.35
24% A81 67 290 14.5
24% A82 67 293 14.65
24% A83 67 296 14.8
24% A84 67 299 14.95
24% A85 67 302 15.1
26% A86 67 300 15
24% A87 67 308 15.4
24% A88 67 311 15.55
24% A89 67 314 15.7
24% A90 67 317 15.85
24% A91 67 320 16
24% A92 67 323 16.15
24% A93 67 326 16.3
24% A94 67 329 16.45
24% A95 67 332 16.6
25% A96 67 335 16.75
25% A97 67 338 16.9
25% A98 67 341 17.05
25% A99 67 344 17.2
25% A100 67 347 17.35
2158% TOTAL 6700 19845 992.25

PERCENTAGE PROFIT ITEM NAME QUANTITY PRICE/ITEM TAX

12% A1 69 50 2.5
13% A2 69 53 2.65
14% A3 69 56 2.8
15% A4 69 59 2.95
15% A5 69 62 3.1
16% A6 69 65 3.25
16% A7 69 68 3.4
17% A8 69 71 3.55
17% A9 69 74 3.7
18% A10 69 77 3.85
18% A11 69 80 4
18% A12 69 83 4.15
18% A13 69 86 4.3
19% A14 69 89 4.45
19% A15 69 92 4.6
19% A16 69 95 4.75
20% A17 69 98 4.9
20% A18 69 101 5.05
20% A19 69 104 5.2
20% A20 69 107 5.35
20% A21 69 110 5.5
21% A22 69 113 5.65
21% A23 69 116 5.8
21% A24 69 119 5.95
21% A25 69 122 6.1
21% A26 69 125 6.25
21% A27 69 128 6.4
21% A28 69 131 6.55
22% A29 69 134 6.7
22% A30 69 137 6.85
22% A31 69 140 7
22% A32 69 143 7.15
22% A33 69 146 7.3
22% A34 69 149 7.45
22% A35 69 152 7.6
22% A36 69 155 7.75
22% A37 69 158 7.9
22% A38 69 161 8.05
23% A39 69 164 8.2
23% A40 69 167 8.35
23% A41 69 170 8.5
23% A42 69 173 8.65
23% A43 69 176 8.8
23% A44 69 179 8.95
23% A45 69 182 9.1
23% A46 69 185 9.25
23% A47 69 188 9.4
23% A48 69 191 9.55
23% A49 69 194 9.7
23% A50 69 197 9.85
23% A51 69 200 10
23% A52 69 203 10.15
23% A53 69 206 10.3
23% A54 69 209 10.45
24% A55 69 212 10.6
24% A56 69 215 10.75
24% A57 69 218 10.9
24% A58 69 221 11.05
24% A59 69 224 11.2
24% A60 69 227 11.35
24% A61 69 230 11.5
24% A62 69 233 11.65
24% A63 69 236 11.8
24% A64 69 239 11.95
24% A65 69 242 12.1
24% A66 69 245 12.25
24% A67 69 248 12.4
24% A68 69 251 12.55
24% A69 69 254 12.7
24% A70 69 257 12.85
24% A71 69 260 13
24% A72 69 263 13.15
24% A73 69 266 13.3
24% A74 69 269 13.45
24% A75 69 272 13.6
24% A76 69 275 13.75
24% A77 69 278 13.9
24% A78 69 281 14.05
24% A79 69 284 14.2
24% A80 69 287 14.35
24% A81 69 290 14.5
24% A82 69 293 14.65
25% A83 69 296 14.8
25% A84 69 299 14.95
25% A85 69 302 15.1
27% A86 69 300 15
25% A87 69 308 15.4
25% A88 69 311 15.55
25% A89 69 314 15.7
25% A90 69 317 15.85
25% A91 69 320 16
25% A92 69 323 16.15
25% A93 69 326 16.3
25% A94 69 329 16.45
25% A95 69 332 16.6
25% A96 69 335 16.75
 25% A97 69 338 16.9
25% A98 69 341 17.05
25% A99 69 344 17.2
25% A100 69 347 17.35
2221% TOTAL 6900 19845 992.25
 TUESDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3412.5 56 3640 227.5
55.65 3617.25 60 3900 282.75
58.8 3822 64 4160 338
61.95 4026.75 68 4420 393.25
65.1 4231.5 72 4680 448.5
68.25 4436.25 76 4940 503.75
71.4 4641 80 5200 559
74.55 4845.75 84 5460 614.25
77.7 5050.5 88 5720 669.5
80.85 5255.25 92 5980 724.75
84 5460 96 6240 780
87.15 5664.75 100 6500 835.25
90.3 5869.5 104 6760 890.5
93.45 6074.25 108 7020 945.75
96.6 6279 112 7280 1001
99.75 6483.75 116 7540 1056.25
102.9 6688.5 120 7800 1111.5
106.05 6893.25 124 8060 1166.75
109.2 7098 128 8320 1222
112.35 7302.75 132 8580 1277.25
115.5 7507.5 136 8840 1332.5
118.65 7712.25 140 9100 1387.75
121.8 7917 144 9360 1443
124.95 8121.75 148 9620 1498.25
128.1 8326.5 152 9880 1553.5
131.25 8531.25 156 10140 1608.75
134.4 8736 160 10400 1664
137.55 8940.75 164 10660 1719.25
140.7 9145.5 168 10920 1774.5
143.85 9350.25 172 11180 1829.75
147 9555 176 11440 1885
150.15 9759.75 180 11700 1940.25
153.3 9964.5 184 11960 1995.5
156.45 10169.25 188 12220 2050.75
159.6 10374 192 12480 2106
162.75 10578.75 196 12740 2161.25
165.9 10783.5 200 13000 2216.5
169.05 10988.25 204 13260 2271.75
172.2 11193 208 13520 2327
175.35 11397.75 212 13780 2382.25
178.5 11602.5 216 14040 2437.5
181.65 11807.25 220 14300 2492.75
184.8 12012 224 14560 2548
187.95 12216.75 228 14820 2603.25
191.1 12421.5 232 15080 2658.5
194.25 12626.25 236 15340 2713.75
197.4 12831 240 15600 2769
200.55 13035.75 244 15860 2824.25
203.7 13240.5 248 16120 2879.5
206.85 13445.25 252 16380 2934.75
210 13650 256 16640 2990
213.15 13854.75 260 16900 3045.25
216.3 14059.5 264 17160 3100.5
219.45 14264.25 268 17420 3155.75
222.6 14469 272 17680 3211
225.75 14673.75 276 17940 3266.25
228.9 14878.5 280 18200 3321.5
232.05 15083.25 284 18460 3376.75
235.2 15288 288 18720 3432
238.35 15492.75 292 18980 3487.25
241.5 15697.5 296 19240 3542.5
244.65 15902.25 300 19500 3597.75
247.8 16107 304 19760 3653
250.95 16311.75 308 20020 3708.25
254.1 16516.5 312 20280 3763.5
257.25 16721.25 316 20540 3818.75
260.4 16926 320 20800 3874
263.55 17130.75 324 21060 3929.25
266.7 17335.5 328 21320 3984.5
269.85 17540.25 332 21580 4039.75
273 17745 336 21840 4095
276.15 17949.75 340 22100 4150.25
279.3 18154.5 344 22360 4205.5
282.45 18359.25 348 22620 4260.75
285.6 18564 352 22880 4316
288.75 18768.75 356 23140 4371.25
291.9 18973.5 360 23400 4426.5
295.05 19178.25 364 23660 4481.75
298.2 19383 368 23920 4537
301.35 19587.75 372 24180 4592.25
304.5 19792.5 376 24440 4647.5
307.65 19997.25 380 24700 4702.75
310.8 20202 384 24960 4758
313.95 20406.75 388 25220 4813.25
317.1 20611.5 392 25480 4868.5
 315 20475 396 25740 5265
323.4 21021 400 26000 4979
326.55 21225.75 404 26260 5034.25
329.7 21430.5 408 26520 5089.5
332.85 21635.25 412 26780 5144.75
336 21840 416 27040 5200
339.15 22044.75 420 27300 5255.25
342.3 22249.5 424 27560 5310.5
345.45 22454.25 428 27820 5365.75
348.6 22659 432 28080 5421
351.75 22863.75 436 28340 5476.25
354.9 23068.5 440 28600 5531.5
358.05 23273.25 444 28860 5586.75
361.2 23478 448 29120 5642
364.35 23682.75 452 29380 5697.25
20837.25 1354421 25400 1651000 296578.75

THURSDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3517.5 61 4087 569.5
55.65 3728.55 65 4355 626.45
58.8 3939.6 69 4623 683.4
61.95 4150.65 73 4891 740.35
65.1 4361.7 77 5159 797.3
68.25 4572.75 81 5427 854.25
71.4 4783.8 85 5695 911.2
74.55 4994.85 89 5963 968.15
77.7 5205.9 93 6231 1025.1
80.85 5416.95 97 6499 1082.05
84 5628 101 6767 1139
87.15 5839.05 105 7035 1195.95
90.3 6050.1 109 7303 1252.9
93.45 6261.15 113 7571 1309.85
96.6 6472.2 117 7839 1366.8
99.75 6683.25 121 8107 1423.75
102.9 6894.3 125 8375 1480.7
106.05 7105.35 129 8643 1537.65
109.2 7316.4 133 8911 1594.6
112.35 7527.45 137 9179 1651.55
115.5 7738.5 141 9447 1708.5
118.65 7949.55 145 9715 1765.45
121.8 8160.6 149 9983 1822.4
124.95 8371.65 153 10251 1879.35
128.1 8582.7 157 10519 1936.3
131.25 8793.75 161 10787 1993.25
134.4 9004.8 165 11055 2050.2
137.55 9215.85 169 11323 2107.15
140.7 9426.9 173 11591 2164.1
143.85 9637.95 177 11859 2221.05
147 9849 181 12127 2278
150.15 10060.05 185 12395 2334.95
153.3 10271.1 189 12663 2391.9
156.45 10482.15 193 12931 2448.85
159.6 10693.2 197 13199 2505.8
162.75 10904.25 201 13467 2562.75
165.9 11115.3 205 13735 2619.7
169.05 11326.35 209 14003 2676.65
172.2 11537.4 213 14271 2733.6
175.35 11748.45 217 14539 2790.55
178.5 11959.5 221 14807 2847.5
181.65 12170.55 225 15075 2904.45
184.8 12381.6 229 15343 2961.4
187.95 12592.65 233 15611 3018.35
191.1 12803.7 237 15879 3075.3
194.25 13014.75 241 16147 3132.25
197.4 13225.8 245 16415 3189.2
200.55 13436.85 249 16683 3246.15
203.7 13647.9 253 16951 3303.1
206.85 13858.95 257 17219 3360.05
210 14070 261 17487 3417
213.15 14281.05 265 17755 3473.95
216.3 14492.1 269 18023 3530.9
219.45 14703.15 273 18291 3587.85
222.6 14914.2 277 18559 3644.8
225.75 15125.25 281 18827 3701.75
228.9 15336.3 285 19095 3758.7
232.05 15547.35 289 19363 3815.65
235.2 15758.4 293 19631 3872.6
238.35 15969.45 297 19899 3929.55
241.5 16180.5 301 20167 3986.5
244.65 16391.55 305 20435 4043.45
247.8 16602.6 309 20703 4100.4
250.95 16813.65 313 20971 4157.35
254.1 17024.7 317 21239 4214.3
257.25 17235.75 321 21507 4271.25
260.4 17446.8 325 21775 4328.2
263.55 17657.85 329 22043 4385.15
 266.7 17868.9 333 22311 4442.1
269.85 18079.95 337 22579 4499.05
273 18291 341 22847 4556
276.15 18502.05 345 23115 4612.95
279.3 18713.1 349 23383 4669.9
282.45 18924.15 353 23651 4726.85
285.6 19135.2 357 23919 4783.8
288.75 19346.25 361 24187 4840.75
291.9 19557.3 365 24455 4897.7
295.05 19768.35 369 24723 4954.65
298.2 19979.4 373 24991 5011.6
301.35 20190.45 377 25259 5068.55
304.5 20401.5 381 25527 5125.5
307.65 20612.55 385 25795 5182.45
310.8 20823.6 389 26063 5239.4
313.95 21034.65 393 26331 5296.35
317.1 21245.7 397 26599 5353.3
315 21105 401 26867 5762
323.4 21667.8 405 27135 5467.2
326.55 21878.85 409 27403 5524.15
329.7 22089.9 413 27671 5581.1
332.85 22300.95 417 27939 5638.05
336 22512 421 28207 5695
339.15 22723.05 425 28475 5751.95
342.3 22934.1 429 28743 5808.9
345.45 23145.15 433 29011 5865.85
348.6 23356.2 437 29279 5922.8
351.75 23567.25 441 29547 5979.75
354.9 23778.3 445 29815 6036.7
358.05 23989.35 449 30083 6093.65
361.2 24200.4 453 30351 6150.6
364.35 24411.45 457 30619 6207.55
20837.25 1396096 25900 1735300 339204.25

SATURDAY 5%
COST PRICE/ITEM GROSS PRICE SELLING PRICE TOTAL SELLING P. PROFIT
52.5 3622.5 60 4140 517.5
55.65 3839.85 64 4416 576.15
58.8 4057.2 68 4692 634.8
61.95 4274.55 72 4968 693.45
65.1 4491.9 76 5244 752.1
68.25 4709.25 80 5520 810.75
 71.4 4926.6 84 5796 869.4
74.55 5143.95 88 6072 928.05
77.7 5361.3 92 6348 986.7
80.85 5578.65 96 6624 1045.35
84 5796 100 6900 1104
87.15 6013.35 104 7176 1162.65
90.3 6230.7 108 7452 1221.3
93.45 6448.05 112 7728 1279.95
96.6 6665.4 116 8004 1338.6
99.75 6882.75 120 8280 1397.25
102.9 7100.1 124 8556 1455.9
106.05 7317.45 128 8832 1514.55
109.2 7534.8 132 9108 1573.2
112.35 7752.15 136 9384 1631.85
115.5 7969.5 140 9660 1690.5
118.65 8186.85 144 9936 1749.15
121.8 8404.2 148 10212 1807.8
124.95 8621.55 152 10488 1866.45
128.1 8838.9 156 10764 1925.1
131.25 9056.25 160 11040 1983.75
134.4 9273.6 164 11316 2042.4
137.55 9490.95 168 11592 2101.05
140.7 9708.3 172 11868 2159.7
143.85 9925.65 176 12144 2218.35
147 10143 180 12420 2277
150.15 10360.35 184 12696 2335.65
153.3 10577.7 188 12972 2394.3
156.45 10795.05 192 13248 2452.95
159.6 11012.4 196 13524 2511.6
162.75 11229.75 200 13800 2570.25
165.9 11447.1 204 14076 2628.9
169.05 11664.45 208 14352 2687.55
172.2 11881.8 212 14628 2746.2
175.35 12099.15 216 14904 2804.85
178.5 12316.5 220 15180 2863.5
181.65 12533.85 224 15456 2922.15
184.8 12751.2 228 15732 2980.8
187.95 12968.55 232 16008 3039.45
191.1 13185.9 236 16284 3098.1
194.25 13403.25 240 16560 3156.75
197.4 13620.6 244 16836 3215.4
200.55 13837.95 248 17112 3274.05
203.7 14055.3 252 17388 3332.7
206.85 14272.65 256 17664 3391.35
210 14490 260 17940 3450
213.15 14707.35 264 18216 3508.65
216.3 14924.7 268 18492 3567.3
219.45 15142.05 272 18768 3625.95
222.6 15359.4 276 19044 3684.6
225.75 15576.75 280 19320 3743.25
228.9 15794.1 284 19596 3801.9
232.05 16011.45 288 19872 3860.55
235.2 16228.8 292 20148 3919.2
238.35 16446.15 296 20424 3977.85
241.5 16663.5 300 20700 4036.5
244.65 16880.85 304 20976 4095.15
247.8 17098.2 308 21252 4153.8
250.95 17315.55 312 21528 4212.45
254.1 17532.9 316 21804 4271.1
257.25 17750.25 320 22080 4329.75
260.4 17967.6 324 22356 4388.4
263.55 18184.95 328 22632 4447.05
266.7 18402.3 332 22908 4505.7
269.85 18619.65 336 23184 4564.35
273 18837 340 23460 4623
276.15 19054.35 344 23736 4681.65
279.3 19271.7 348 24012 4740.3
282.45 19489.05 352 24288 4798.95
285.6 19706.4 356 24564 4857.6
288.75 19923.75 360 24840 4916.25
291.9 20141.1 364 25116 4974.9
295.05 20358.45 368 25392 5033.55
298.2 20575.8 372 25668 5092.2
301.35 20793.15 376 25944 5150.85
304.5 21010.5 380 26220 5209.5
307.65 21227.85 384 26496 5268.15
310.8 21445.2 388 26772 5326.8
313.95 21662.55 392 27048 5385.45
317.1 21879.9 396 27324 5444.1
315 21735 400 27600 5865
323.4 22314.6 404 27876 5561.4
326.55 22531.95 408 28152 5620.05
329.7 22749.3 412 28428 5678.7
332.85 22966.65 416 28704 5737.35
336 23184 420 28980 5796
339.15 23401.35 424 29256 5854.65
342.3 23618.7 428 29532 5913.3
345.45 23836.05 432 29808 5971.95
348.6 24053.4 436 30084 6030.6
351.75 24270.75 440 30360 6089.25
 354.9 24488.1 444 30636 6147.9
358.05 24705.45 448 30912 6206.55
361.2 24922.8 452 31188 6265.2
364.35 25140.15 456 31464 6323.85
20837.25 1437770 25800 1780200 342429.75
PERCENTAGE PROFIT
7%
8%
9%
10%
11%
11%
12%
13%
13%
14%
14%
15%
15%
16%
16%
16%
17%
17%
17%
17%
18%
18%
18%
18%
19%
19%
19%
19%
19%
20%
20%
20%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
 26%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
2033%

PERCENTAGE PROFIT
16%
17%
17%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
2346%

PERCENTAGE PROFIT
14%
15%
16%
16%
17%
17%
18%
18%
18%
19%
19%
19%
20%
20%
20%
20%
21%
21%
21%
21%
21%
21%
22%
22%
22%
22%
22%
22%
22%
22%
22%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
23%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
24%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
27%
25%
25%
25%
25%
25%
25%
25%
25%
25%
25%
 25%
25%
25%
25%
2283%