DADOS

Demanda 36.00 mil·m³/ano

Demanda de Capacidade 13140.00 mil·m³/ano
Distancia 80 Km
Diametro 4 in
Cotação do Dólar R$ 5.80
Compra R$ 1.85
Venda R$ 3.50
Taxa de Desconto 10%
Taxa Interna de Retorno (TIR) 48%
Taxa de Lucratividade 4.08
2.5 Ano(s)
Tempo de PayBack
2 Ano(s) e 6 Mese(s)
 DADOS

Demanda
Demanda de Capacidade
Distancia
Cotação do Dólar
Compra
Venda
Taxa de Desconto

Diametro

Custo Unitário (metro por polegada)

Custo de Investimento

Custo Operacional

Soma VPs (Ano 1 à 20)

VPL projeto
Taxa Interna de Retorno (TIR)
Taxa de Lucratividade

Tempo de PayBack
 36.00 mil·m³/ano
13140.00 mil·m³/ano
80.00 Km
R$ 5.80
R$ 1.85
R$ 3.50
10%

2 in 4 in 6 in

$ 29.14 $ 24.36 $ 22.77

R$ 169.01 R$ 141.29 R$ 132.07
$ 4,662,400.00 $ 7,795,200.00 $ 10,929,600.00
R$ 27,041,920.00 R$ 45,212,160.00 R$ 63,391,680.00
$ 233,120.00 $ 389,760.00 $ 546,480.00
R$ 1,352,096.00 R$ 2,260,608.00 R$ 3,169,584.00
R$ 184,582,575.01 R$ 184,582,575.01 R$ 184,582,575.01
R$ 73,919,793.63 R$ 55,749,553.63 R$ 37,570,033.63
80% 48% 34%
6.83 4.08 2.91
1.5 Ano(s) 2.5 Ano(s) 3.7 Ano(s)
1 Ano(s) e 6 Mese(s) 2 Ano(s) e 6 Mese(s) 3 Ano(s) e 9 Mese(s)
 8 in 10 in 12 in

$ 21.97 $ 21.49 $ 20.61

R$ 127.43 R$ 124.64 R$ 119.54
$ 14,060,800.00 $ 17,192,000.00 $ 19,785,600.00
R$ 81,552,640.00 R$ 99,713,600.00 R$ 114,756,480.00
$ 703,040.00 $ 859,600.00 $ 989,280.00
R$ 4,077,632.00 R$ 4,985,680.00 R$ 5,737,824.00
R$ 184,582,575.01 R$ 184,582,575.01 R$ 184,582,575.01
R$ 19,409,073.63 R$ 1,248,113.63 -R$ 13,794,766.37
26% 21% 18%
2.26 1.85 1.61
5.0 Ano(s) 6.5 Ano(s) 8.0 Ano(s)
5 Ano(s) e 0 Mese(s) 6 Ano(s) e 6 Mese(s) 8 Ano(s) e 0 Mese(s)
 14 in 16 in

$ 20.05 $ 19.57
R$ 116.29 R$ 113.51
$ 22,456,000.00 $ 25,049,600.00
R$ 130,244,800.00 R$ 145,287,680.00
$ 1,122,800.00 $ 1,252,480.00
R$ 6,512,240.00 R$ 7,264,384.00
R$ 184,582,575.01 R$ 184,582,575.01
-R$ 29,283,086.37 -R$ 44,325,966.37
16% 14%
1.42 1.27
9.7 Ano(s) 11.7 Ano(s)
9 Ano(s) e 9 Mese(s) 11 Ano(s) e 9 Mese(s)
 18 in 20 in

$ 19.16 $ 18.80
R$ 111.13 R$ 109.04
$ 27,590,400.00 $ 30,080,000.00
R$ 160,024,320.00 R$ 174,464,000.00
$ 1,379,520.00 $ 1,504,000.00
R$ 8,001,216.00 R$ 8,723,200.00
R$ 184,582,575.01 R$ 184,582,575.01
-R$ 59,062,606.37 -R$ 73,502,286.37
12% 11%
1.15 1.06
14.1 Ano(s) 17.2 Ano(s)
14 Ano(s) e 2 Mese(s) 17 Ano(s) e 3 Mese(s)
 22 in

$ 18.48
R$ 107.18
$ 32,524,800.00
R$ 188,643,840.00
$ 1,626,240.00
R$ 9,432,192.00
R$ 184,582,575.01
-R$ 87,682,126.37
10%
0.98
Err:502
Err:502
 2 in
Ano
Fluxo de caixa Valor Presente
0º Ano -R$ 27,041,920.00 -R$ 27,041,920.00
1º Ano R$ 21,681,000.00 R$ 19,710,000.00
2º Ano R$ 21,681,000.00 R$ 17,918,181.82
3º Ano R$ 21,681,000.00 R$ 16,289,256.20
4º Ano R$ 21,681,000.00 R$ 14,808,414.73
5º Ano R$ 21,681,000.00 R$ 13,462,195.21
6º Ano R$ 21,681,000.00 R$ 12,238,359.28
7º Ano R$ 21,681,000.00 R$ 11,125,781.16
8º Ano R$ 21,681,000.00 R$ 10,114,346.51
9º Ano R$ 21,681,000.00 R$ 9,194,860.46
10º Ano R$ 21,681,000.00 R$ 8,358,964.06
11º Ano R$ 21,681,000.00 R$ 7,599,058.23
12º Ano R$ 21,681,000.00 R$ 6,908,234.76
13º Ano R$ 21,681,000.00 R$ 6,280,213.42
14º Ano R$ 21,681,000.00 R$ 5,709,284.92
15º Ano R$ 21,681,000.00 R$ 5,190,259.02
16º Ano R$ 21,681,000.00 R$ 4,718,417.29
17º Ano R$ 21,681,000.00 R$ 4,289,470.27
18º Ano R$ 21,681,000.00 R$ 3,899,518.42
19º Ano R$ 21,681,000.00 R$ 3,545,016.75
20º Ano R$ 21,681,000.00 R$ 3,222,742.50
 4 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 27,041,920.00 -R$ 45,212,160.00 -R$ 45,212,160.00
-R$ 7,331,920.00 R$ 21,681,000.00 R$ 19,710,000.00
R$ 10,586,261.82 R$ 21,681,000.00 R$ 17,918,181.82
R$ 26,875,518.02 R$ 21,681,000.00 R$ 16,289,256.20
R$ 41,683,932.74 R$ 21,681,000.00 R$ 14,808,414.73
R$ 55,146,127.95 R$ 21,681,000.00 R$ 13,462,195.21
R$ 67,384,487.23 R$ 21,681,000.00 R$ 12,238,359.28
R$ 78,510,268.39 R$ 21,681,000.00 R$ 11,125,781.16
R$ 88,624,614.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 97,819,475.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 106,178,439.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 113,777,497.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 120,685,732.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 126,965,945.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 132,675,230.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 137,865,489.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 142,583,907.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 146,873,377.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 150,772,895.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 154,317,912.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 157,540,655.01 R$ 21,681,000.00 R$ 3,222,742.50
 6 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 45,212,160.00 -R$ 63,391,680.00 -R$ 63,391,680.00
-R$ 25,502,160.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 7,583,978.18 R$ 21,681,000.00 R$ 17,918,181.82
R$ 8,705,278.02 R$ 21,681,000.00 R$ 16,289,256.20
R$ 23,513,692.74 R$ 21,681,000.00 R$ 14,808,414.73
R$ 36,975,887.95 R$ 21,681,000.00 R$ 13,462,195.21
R$ 49,214,247.23 R$ 21,681,000.00 R$ 12,238,359.28
R$ 60,340,028.39 R$ 21,681,000.00 R$ 11,125,781.16
R$ 70,454,374.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 79,649,235.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 88,008,199.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 95,607,257.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 102,515,492.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 108,795,705.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 114,504,990.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 119,695,249.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 124,413,667.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 128,703,137.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 132,602,655.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 136,147,672.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 139,370,415.01 R$ 21,681,000.00 R$ 3,222,742.50
 8 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 63,391,680.00 -R$ 81,552,640.00 -R$ 81,552,640.00
-R$ 43,681,680.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 25,763,498.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 9,474,241.98 R$ 21,681,000.00 R$ 16,289,256.20
R$ 5,334,172.74 R$ 21,681,000.00 R$ 14,808,414.73
R$ 18,796,367.95 R$ 21,681,000.00 R$ 13,462,195.21
R$ 31,034,727.23 R$ 21,681,000.00 R$ 12,238,359.28
R$ 42,160,508.39 R$ 21,681,000.00 R$ 11,125,781.16
R$ 52,274,854.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 61,469,715.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 69,828,679.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 77,427,737.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 84,335,972.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 90,616,185.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 96,325,470.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 101,515,729.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 106,234,147.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 110,523,617.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 114,423,135.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 117,968,152.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 121,190,895.01 R$ 21,681,000.00 R$ 3,222,742.50
 10 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 81,552,640.00 -R$ 99,713,600.00 -R$ 99,713,600.00
-R$ 61,842,640.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 43,924,458.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 27,635,201.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 12,826,787.26 R$ 21,681,000.00 R$ 14,808,414.73
R$ 635,407.95 R$ 21,681,000.00 R$ 13,462,195.21
R$ 12,873,767.23 R$ 21,681,000.00 R$ 12,238,359.28
R$ 23,999,548.39 R$ 21,681,000.00 R$ 11,125,781.16
R$ 34,113,894.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 43,308,755.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 51,667,719.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 59,266,777.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 66,175,012.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 72,455,225.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 78,164,510.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 83,354,769.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 88,073,187.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 92,362,657.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 96,262,175.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 99,807,192.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 103,029,935.01 R$ 21,681,000.00 R$ 3,222,742.50
 12 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 99,713,600.00 -R$ 114,756,480.00 -R$ 114,756,480.00
-R$ 80,003,600.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 62,085,418.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 45,796,161.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 30,987,747.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 17,525,552.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 5,287,192.77 R$ 21,681,000.00 R$ 12,238,359.28
R$ 5,838,588.39 R$ 21,681,000.00 R$ 11,125,781.16
R$ 15,952,934.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 25,147,795.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 33,506,759.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 41,105,817.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 48,014,052.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 54,294,265.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 60,003,550.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 65,193,809.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 69,912,227.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 74,201,697.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 78,101,215.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 81,646,232.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 84,868,975.01 R$ 21,681,000.00 R$ 3,222,742.50
 14 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 114,756,480.00 -R$ 130,244,800.00 -R$ 130,244,800.00
-R$ 95,046,480.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 77,128,298.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 60,839,041.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 46,030,627.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 32,568,432.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 20,330,072.77 R$ 21,681,000.00 R$ 12,238,359.28
-R$ 9,204,291.61 R$ 21,681,000.00 R$ 11,125,781.16
R$ 910,054.90 R$ 21,681,000.00 R$ 10,114,346.51
R$ 10,104,915.36 R$ 21,681,000.00 R$ 9,194,860.46
R$ 18,463,879.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 26,062,937.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 32,971,172.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 39,251,385.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 44,960,670.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 50,150,929.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 54,869,347.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 59,158,817.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 63,058,335.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 66,603,352.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 69,826,095.01 R$ 21,681,000.00 R$ 3,222,742.50
 16 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 130,244,800.00 -R$ 145,287,680.00 -R$ 145,287,680.00
-R$ 110,534,800.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 92,616,618.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 76,327,361.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 61,518,947.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 48,056,752.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 35,818,392.77 R$ 21,681,000.00 R$ 12,238,359.28
-R$ 24,692,611.61 R$ 21,681,000.00 R$ 11,125,781.16
-R$ 14,578,265.10 R$ 21,681,000.00 R$ 10,114,346.51
-R$ 5,383,404.64 R$ 21,681,000.00 R$ 9,194,860.46
R$ 2,975,559.42 R$ 21,681,000.00 R$ 8,358,964.06
R$ 10,574,617.65 R$ 21,681,000.00 R$ 7,599,058.23
R$ 17,482,852.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 23,763,065.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 29,472,350.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 34,662,609.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 39,381,027.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 43,670,497.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 47,570,015.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 51,115,032.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 54,337,775.01 R$ 21,681,000.00 R$ 3,222,742.50
 18 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 145,287,680.00 -R$ 160,024,320.00 -R$ 160,024,320.00
-R$ 125,577,680.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 107,659,498.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 91,370,241.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 76,561,827.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 63,099,632.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 50,861,272.77 R$ 21,681,000.00 R$ 12,238,359.28
-R$ 39,735,491.61 R$ 21,681,000.00 R$ 11,125,781.16
-R$ 29,621,145.10 R$ 21,681,000.00 R$ 10,114,346.51
-R$ 20,426,284.64 R$ 21,681,000.00 R$ 9,194,860.46
-R$ 12,067,320.58 R$ 21,681,000.00 R$ 8,358,964.06
-R$ 4,468,262.35 R$ 21,681,000.00 R$ 7,599,058.23
R$ 2,439,972.41 R$ 21,681,000.00 R$ 6,908,234.76
R$ 8,720,185.83 R$ 21,681,000.00 R$ 6,280,213.42
R$ 14,429,470.75 R$ 21,681,000.00 R$ 5,709,284.92
R$ 19,619,729.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 24,338,147.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 28,627,617.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 32,527,135.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 36,072,152.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 39,294,895.01 R$ 21,681,000.00 R$ 3,222,742.50
 20 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 160,024,320.00 -R$ 174,464,000.00 -R$ 174,464,000.00
-R$ 140,314,320.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 122,396,138.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 106,106,881.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 91,298,467.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 77,836,272.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 65,597,912.77 R$ 21,681,000.00 R$ 12,238,359.28
-R$ 54,472,131.61 R$ 21,681,000.00 R$ 11,125,781.16
-R$ 44,357,785.10 R$ 21,681,000.00 R$ 10,114,346.51
-R$ 35,162,924.64 R$ 21,681,000.00 R$ 9,194,860.46
-R$ 26,803,960.58 R$ 21,681,000.00 R$ 8,358,964.06
-R$ 19,204,902.35 R$ 21,681,000.00 R$ 7,599,058.23
-R$ 12,296,667.59 R$ 21,681,000.00 R$ 6,908,234.76
-R$ 6,016,454.17 R$ 21,681,000.00 R$ 6,280,213.42
-R$ 307,169.25 R$ 21,681,000.00 R$ 5,709,284.92
R$ 4,883,089.78 R$ 21,681,000.00 R$ 5,190,259.02
R$ 9,601,507.07 R$ 21,681,000.00 R$ 4,718,417.29
R$ 13,890,977.34 R$ 21,681,000.00 R$ 4,289,470.27
R$ 17,790,495.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 21,335,512.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 24,558,255.01 R$ 21,681,000.00 R$ 3,222,742.50
 22 in
V.P Acumulado Fluxo de caixa Valor Presente
-R$ 174,464,000.00 -R$ 188,643,840.00 -R$ 188,643,840.00
-R$ 154,754,000.00 R$ 21,681,000.00 R$ 19,710,000.00
-R$ 136,835,818.18 R$ 21,681,000.00 R$ 17,918,181.82
-R$ 120,546,561.98 R$ 21,681,000.00 R$ 16,289,256.20
-R$ 105,738,147.26 R$ 21,681,000.00 R$ 14,808,414.73
-R$ 92,275,952.05 R$ 21,681,000.00 R$ 13,462,195.21
-R$ 80,037,592.77 R$ 21,681,000.00 R$ 12,238,359.28
-R$ 68,911,811.61 R$ 21,681,000.00 R$ 11,125,781.16
-R$ 58,797,465.10 R$ 21,681,000.00 R$ 10,114,346.51
-R$ 49,602,604.64 R$ 21,681,000.00 R$ 9,194,860.46
-R$ 41,243,640.58 R$ 21,681,000.00 R$ 8,358,964.06
-R$ 33,644,582.35 R$ 21,681,000.00 R$ 7,599,058.23
-R$ 26,736,347.59 R$ 21,681,000.00 R$ 6,908,234.76
-R$ 20,456,134.17 R$ 21,681,000.00 R$ 6,280,213.42
-R$ 14,746,849.25 R$ 21,681,000.00 R$ 5,709,284.92
-R$ 9,556,590.22 R$ 21,681,000.00 R$ 5,190,259.02
-R$ 4,838,172.93 R$ 21,681,000.00 R$ 4,718,417.29
-R$ 548,702.66 R$ 21,681,000.00 R$ 4,289,470.27
R$ 3,350,815.76 R$ 21,681,000.00 R$ 3,899,518.42
R$ 6,895,832.51 R$ 21,681,000.00 R$ 3,545,016.75
R$ 10,118,575.01 R$ 21,681,000.00 R$ 3,222,742.50
 V.P Acumulado
-R$ 188,643,840.00
-R$ 168,933,840.00
-R$ 151,015,658.18
-R$ 134,726,401.98
-R$ 119,917,987.26
-R$ 106,455,792.05
-R$ 94,217,432.77
-R$ 83,091,651.61
-R$ 72,977,305.10
-R$ 63,782,444.64
-R$ 55,423,480.58
-R$ 47,824,422.35
-R$ 40,916,187.59
-R$ 34,635,974.17
-R$ 28,926,689.25
-R$ 23,736,430.22
-R$ 19,018,012.93
-R$ 14,728,542.66
-R$ 10,829,024.24
-R$ 7,284,007.49
-R$ 4,061,264.99
Distancia
5.00 mil·m³/dia 10.00 mil·m³/dia 50.00 mil·m³/dia
5 Km 2 in 2 in 4 in
10 Km 2 in 2 in 4 in
50 Km 2 in 4 in 6 in
100 Km 2 in 4 in 6 in
200 Km 4 in 4 in 6 in
300 Km 4 in 4 in 6 in
400 Km 4 in 4 in 6 in
500 Km 4 in 4 in 8 in
600 Km 4 in 4 in 8 in
700 Km 4 in 4 in 8 in
800 Km 4 in 4 in 8 in
900 Km 4 in 4 in 8 in
1000 Km 4 in 4 in 8 in
100.00 mil·m³/dia 140.00 mil·m³/dia 200.00 mil·m³/dia
4 in 4 in 6 in
4 in 6 in 6 in
6 in 6 in 8 in
6 in 8 in 8 in
8 in 8 in 10 in
8 in 10 in 10 in
8 in 10 in 12 in
10 in 10 in 12 in
10 in 10 in 12 in
10 in 10 in 12 in
10 in 12 in 12 in
10 in 12 in 12 in
10 in 12 in 14 in
 Diamentro Nominais [in]
Capacidade [mil·m³/dia]
260.00 mil·m³/dia 300.00 mil·m³/dia 360.00 mil·m³/dia
6 in 6 in 6 in
6 in 6 in 8 in
8 in 10 in 10 in
10 in 10 in 10 in
10 in 12 in 12 in
12 in 12 in 14 in
12 in 12 in 14 in
12 in 14 in 14 in
14 in 14 in 16 in
14 in 14 in 16 in
14 in 16 in 16 in
14 in 16 in 16 in
16 in 16 in 16 in
[in]
il·m³/dia]
400.00 mil·m³/dia 460.00 mil·m³/dia 500.00 mil·m³/dia
6 in 8 in 8 in
8 in 8 in 8 in
10 in 10 in 10 in
12 in 12 in 12 in
12 in 14 in 14 in
14 in 14 in 16 in
14 in 16 in 16 in
16 in 16 in 16 in
16 in 16 in 18 in
16 in 18 in 18 in
16 in 18 in 18 in
18 in 18 in 18 in
18 in 18 in 18 in
600.00 mil·m³/dia 700.00 mil·m³/dia 800.00 mil·m³/dia
8 in 8 in 8 in
8 in 10 in 10 in
12 in 12 in 12 in
12 in 14 in 14 in
16 in 16 in 16 in
16 in 18 in 18 in
18 in 18 in 18 in
18 in 18 in 20 in
18 in 20 in 20 in
18 in 20 in 22 in
20 in 20 in 22 in
20 in 20 in 22 in
20 in 20 in 22 in
900.00 mil·m³/dia 1000.00 mil·m³/dia
8 in 10 in
10 in 10 in
14 in 14 in
16 in 16 in
18 in 18 in
18 in 20 in
20 in 20 in
20 in 22 in
22 in 22 in
22 in 22 in
22 in 24 in
24 in 24 in
24 in 24 in