DIVIDEN TUNAI

NO KODE NAMA PERUSAHAAN 2020

1 AALI Astra Agro Lestari Tbk. 197,986,000,000
2 CEKA Wilmar Cahaya Indonesia Tbk. 59,500,000,000
3 DLTA Delta Djakarta Tbk. 312,257,030,000
4 DSNG Dharma Satya Nusantara Tbk. 52,292,000,000
5 ICBP Indofood CBP Sukses Makmur Tbk. 2,915,985,000,000
6 INDF Indofood Sukses Makmur Tbk. 3,371,943,000,000
7 JPFA Japfa Comfeed Indonesia Tbk. 258,375,000,000
8 LSIP PP London Sumatra Indonesia Tbk. 102,299,000,000
9 MIDI Midi Utama Indonesia Tbk. 61,106,000,000
10 MYOR Mayora Indah Tbk. 670,760,991,750
11 ROTI Nippon Indosari Corpindo Tbk. 149,528,741,987
12 SGRO Sampoerna Agro Tbk. 15,627,000,000
13 SIMP Salim Ivomas Pratama Tbk. 41,423,000,000
14 TBLA Tunas Baru Lampung Tbk. 131,941,000,000
15 TGKA Tigaraksa Satria Tbk. 261,770,433,750
16 WIIM Wismilak Inti Makmur Tbk. 7,396,640,460
17 KINO Kino Indonesia Tbk. 147,142,864,500
18 MGRO Mahkota Group Tbk. 9,225,289,800
19 GOOD Garudafood Putra Putri Jaya Tbk. 213,786,027,326
20 HMSP H.M. Sampoerna Tbk. 13,894,906,000,000
21 ULTJ Ultrajaya Milk Industry & Trading Company Tbk. 136,678,000,000
22 UNVR Unilever Indonesia Tbk. 7,401,100,000,000
23 HOKI Buyung Poetra Sembada Tbk. 28,635,668,400
24 UCID Uni-Charm Indonesia Tbk. 79,744,000,000
DIVIDEN TUNAI JUMLAH SAHAM BEREDAR
2021 2022 2020 2021 2022
530,695,000,000 913,872,000,000 1,924,688,333 1,924,688,333 1,924,688,333
59,500,000,000 59,500,000,000 595,000,000 595,000,000 595,000,000
200,164,763,000 240,197,715,000 800,659,050 800,659,050 800,659,050
139,730,000,000 211,997,000,000 10,599,842,400 10,599,842,400 10,599,842,400
3,629,968,000,000 3,532,886,000,000 11,661,908,000 11,661,908,000 11,661,908,000
4,126,638,000,000 4,201,345,000,000 8,780,426,500 8,780,426,500 8,780,426,500
488,899,000,000 724,969,000,000 11,726,575,201 11,726,575,201 11,726,575,201
136,399,000,000 347,818,000,000 6,822,863,965 6,822,863,965 6,822,863,965
60,097,000,000 82,579,000,000 2,882,353,000 2,882,353,000 2,882,353,000
1,162,652,385,700 469,532,694,225 22,358,699,725 22,358,699,725 22,358,699,725
297,289,648,543 346,139,578,657 6,186,488,888 6,186,488,888 6,186,488,888
4,021,000,000 413,009,000,000 1,890,000,000 1,890,000,000 1,816,622,000
101,733,000,000 342,355,000,000 15,813,310,000 15,813,310,000 15,813,310,000
131,921,000,000 474,913,000,000 5,342,098,939 5,342,098,939 5,342,098,939
330,657,390,000 270,955,361,250 918,492,750 918,492,750 918,492,750
43,107,835,060 45,442,956,384 2,099,873,760 2,099,873,760 2,099,873,760
34,705,602,245 14,452,611,445 1,428,571,500 1,428,571,500 1,428,571,500
5,700,000,000 37,502,106,877 3,554,445,700 3,554,445,700 3,554,445,700
131,923,972,638 221,508,548,952 36,897,901,455 36,897,901,455 36,897,901,455
8,467,956,000,000 7,362,934,000,000 116,318,076,900 116,318,076,900 116,318,076,900
894,810,000,000 271,804,000,000 11,553,528,000 11,553,528,000 11,553,528,000
6,332,900,000,000 5,836,950,000,000 38,150,000,000 38,150,000,000 38,150,000,000
9,677,752,680 9,677,752,680 9,677,752,680 9,677,752,680 9,677,752,680
62,336,000,000 95,017,000,000 4,156,572,300 4,156,572,300 4,156,572,300
 DPS EPS DPR
2020 2021 2022 2020 2021 2022 2020 2021 2022
102.87 275.73 474.82 432.84 1,024.25 897.08 23.7655 26.9202 52.9290
100.00 100.00 100.00 306.00 314.00 371.00 32.6797 31.8471 26.9542
390.00 250.00 300.00 155.00 235.00 288.00 251.6129 106.3830 104.1667
4.93 13.18 20.00 44.97 68.60 113.86 10.9702 19.2161 17.5654
250.04 311.27 302.94 565.00 549.00 393.00 44.2555 56.6971 77.0846
384.03 469.98 478.49 735.00 873.00 724.00 52.2489 53.8352 66.0898
22.03 41.69 61.82 79.00 174.00 122.00 27.8902 23.9607 50.6744
14.99 19.99 50.98 102.00 146.00 152.00 14.6996 13.6928 33.5384
21.20 20.85 28.65 69.48 93.56 138.40 30.5124 22.2851 20.7008
30.00 52.00 21.00 92.00 53.00 87.00 32.6087 98.1132 24.1379
24.17 48.05 55.95 35.98 46.48 74.98 67.1768 103.3878 74.6211
8.27 2.13 227.35 (111.00) 411.00 577.00 -7.4489 0.5176 39.4021
2.62 6.43 21.65 15.00 64.00 77.00 17.4633 10.0522 28.1166
24.70 24.69 88.90 128.23 150.65 151.74 19.2610 16.3920 58.5871
285.00 360.00 295.00 521.03 523.79 520.60 54.6993 68.7298 56.6654
3.52 20.53 21.64 82.03 84.13 119.33 4.2941 24.4013 18.1353
103.00 24.29 10.12 80.00 74.00 (687.00) 128.7500 32.8296 -1.4726
2.60 1.60 10.55 14.66 22.25 (5.69) 17.7041 7.2073 -185.4264
5.79 3.58 6.00 7.04 11.60 11.64 82.3010 30.8222 51.5746
119.46 72.80 63.30 74.00 61.00 54.00 161.4272 119.3443 117.2222
11.83 77.45 23.53 100.00 122.00 92.00 11.8300 63.4828 25.5713
194.00 166.00 153.00 188.00 151.00 141.00 103.1915 109.9338 108.5106
2.96 1.00 1.00 15.93 1.25 0.19 18.5745 80.0000 526.3158
19.19 15.00 22.86 75.00 116.00 76.00 25.5801 12.9284 30.0782
dpr =(𝑑𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑒𝑟
𝑠ℎ𝑎𝑟𝑒)/(𝑒𝑎𝑟𝑛𝑖𝑛𝑔 𝑝𝑒𝑟
𝑠ℎ𝑎𝑟𝑒)
 TOTAL ASSET
NO KODE NAMA PERUSAHAAN 2020
1 AALI Astra Agro Lestari Tbk. 27,781,231,000,000
2 CEKA Wilmar Cahaya Indonesia Tbk. 1,566,673,828,068
3 DLTA Delta Djakarta Tbk. 1,225,580,913,000
4 DSNG Dharma Satya Nusantara Tbk. 14,151,383,000,000
5 ICBP Indofood CBP Sukses Makmur Tbk. 103,502,626,000,000
6 INDF Indofood Sukses Makmur Tbk. 163,001,780,000,000
7 JPFA Japfa Comfeed Indonesia Tbk. 25,951,760,000,000
8 LSIP PP London Sumatra Indonesia Tbk. 10,922,788,000,000
9 MIDI Midi Utama Indonesia Tbk. 5,911,970,000,000
10 MYOR Mayora Indah Tbk. 19,777,500,514,550
11 ROTI Nippon Indosari Corpindo Tbk. 4,452,166,671,985
12 SGRO Sampoerna Agro Tbk. 9,744,680,000,000
13 SIMP Salim Ivomas Pratama Tbk. 35,379,283,000,000
14 TBLA Tunas Baru Lampung Tbk. 19,431,293,000,000
15 TGKA Tigaraksa Satria Tbk. 3,361,956,197,960
16 WIIM Wismilak Inti Makmur Tbk. 1,614,442,007,528
17 KINO Kino Indonesia Tbk. 5,254,478,060,618
18 MGRO Mahkota Group Tbk. 1,433,953,996,487
19 GOOD Garudafood Putra Putri Jaya Tbk. 6,670,943,518,686
20 HMSP H.M. Sampoerna Tbk. 49,674,030,000,000
21 ULTJ Ultrajaya Milk Industry & Trading Company Tbk. 8,754,116,000,000
22 UNVR Unilever Indonesia Tbk. 20,534,632,000,000
23 HOKI Buyung Poetra Sembada Tbk. 906,044,798,736
24 UCID Uni-Charm Indonesia Tbk. 7,644,451,000,000
 TOTAL ASSET UKURAN PERUSAHAAN
2021 2022 2020 2021 2022
30,399,906,000,000 29,249,340,000,000 30.9554 31.0455 31.0069
1,697,387,196,209 1,718,287,453,575 28.0800 28.1601 28.1723 Firm Size = Log n x Total
1,308,722,065,000 1,307,186,367,000 27.8344 27.9001 27.8989
13,712,160,000,000 15,357,229,000,000 30.2808 30.2493 30.3626
118,015,311,000,000 115,305,536,000,000 32.2706 32.4018 32.3786
179,271,840,000,000 180,433,300,000,000 32.7248 32.8199 32.8264
28,589,656,000,000 32,690,887,000,000 30.8873 30.9841 31.1181
11,851,269,000,000 12,417,013,000,000 30.0219 30.1035 30.1501
6,329,539,000,000 6,905,148,000,000 29.4080 29.4762 29.5633
19,917,653,265,528 22,276,160,695,411 30.6156 30.6226 30.7345
4,191,284,422,677 4,130,321,616,083 29.1244 29.0640 29.0494
9,751,365,000,000 10,243,238,000,000 29.9077 29.9084 29.9576
35,964,101,000,000 36,113,081,000,000 31.1971 31.2135 31.2177
21,084,017,000,000 23,673,644,000,000 30.5979 30.6795 30.7954
3,403,961,007,490 4,181,760,862,637 28.8435 28.8560 29.0618
1,891,169,731,202 2,168,793,843,296 28.1100 28.2682 28.4052
5,346,062,152,770 4,676,372,045,095 29.2901 29.3074 29.1735
1,820,202,594,748 2,561,664,000,157 27.9915 28.2300 28.5717
6,766,602,280,143 7,327,371,934,290 29.5288 29.5430 29.6226
53,090,428,000,000 54,786,992,000,000 31.5365 31.6030 31.6345
7,406,856,000,000 7,376,375,000,000 29.8005 29.6334 29.6293
19,068,532,000,000 18,318,114,000,000 30.6531 30.5791 30.5389
987,563,580,363 811,603,660,216 27.5324 27.6185 27.4223
777,887,000,000 8,382,538,000,000 29.6650 27.3798 29.7572
Firm Size = Log n x Total Asset
 ASSET TETAP X
NO KODE NAMA PERUSAHAAN 2020
1 AALI Astra Agro Lestari Tbk. 9,242,161,000,000
2 CEKA Wilmar Cahaya Indonesia Tbk. 204,186,009,945
3 DLTA Delta Djakarta Tbk. 79,117,279,000
4 DSNG Dharma Satya Nusantara Tbk. 5,452,520,000,000
5 ICBP Indofood CBP Sukses Makmur Tbk. 13,351,296,000,000
6 INDF Indofood Sukses Makmur Tbk. 45,862,916,000,000
7 JPFA Japfa Comfeed Indonesia Tbk. 11,143,803,000,000
8 LSIP PP London Sumatra Indonesia Tbk. 6,313,300,000,000
9 MIDI Midi Utama Indonesia Tbk. 1,842,926,000,000
10 MYOR Mayora Indah Tbk. 6,043,201,970,326
11 ROTI Nippon Indosari Corpindo Tbk. 2,434,486,072,405
12 SGRO Sampoerna Agro Tbk. 2,007,528,000,000
13 SIMP Salim Ivomas Pratama Tbk. 20,266,991,000,000
14 TBLA Tunas Baru Lampung Tbk. 6,515,193,000,000
15 TGKA Tigaraksa Satria Tbk. 75,635,303,975
16 WIIM Wismilak Inti Makmur Tbk. 298,904,982,008
17 KINO Kino Indonesia Tbk. 2,340,811,522,787
18 MGRO Mahkota Group Tbk. 857,429,044,834
19 GOOD Garudafood Putra Putri Jaya Tbk. 3,397,630,861,930
20 HMSP H.M. Sampoerna Tbk. 6,582,808,000,000
21 ULTJ Ultrajaya Milk Industry & Trading Company Tbk. 1,715,401,000,000
22 UNVR Unilever Indonesia Tbk. 10,419,902,000,000
23 HOKI Buyung Poetra Sembada Tbk. 379,776,240,198
24 UCID Uni-Charm Indonesia Tbk. 2,603,182,000,000
 ASSET TETAP X ASSET TETAP X-1
2021 2022 2019 2020 2021
9,172,225,000,000 9,104,799,000,000 9,841,623,000,000 9,242,161,000,000 9,172,225,000,000
236,062,886,495 269,389,502,266 195,283,411,192 204,186,009,945 236,062,886,495
84,151,006,000 83,554,198,000 85,234,517,000 79,117,279,000 84,151,006,000
5,921,799,000,000 6,678,723,000,000 3,151,121,000,000 5,452,520,000,000 5,921,799,000,000
14,175,833,000,000 14,520,941,000,000 11,342,412,000,000 13,351,296,000,000 14,175,833,000,000
46,751,821,000,000 47,410,528,000,000 43,072,504,000,000 45,862,916,000,000 46,751,821,000,000
11,509,654,000,000 12,497,177,000,000 10,707,724,000,000 11,143,803,000,000 11,509,654,000,000
5,826,682,000,000 5,665,815,000,000 6,311,102,000,000 6,313,300,000,000 5,826,682,000,000
1,973,849,000,000 2,149,807,000,000 1,558,154,000,000 1,842,926,000,000 1,973,849,000,000
6,376,788,515,278 6,644,507,001,686 4,674,963,819,225 6,043,201,970,326 6,376,788,515,278
2,434,486,072,405 𝑥=(−𝑏±√(𝑏^
2,007,528,000,000 2−4𝑎𝑐))/2𝑎
2,492,863,630,370 2,493,688,426,380 2,540,413,874,692 2,492,863,630,370
1,893,959,000,000 1,918,765,000,000 2,172,057,481,000 1,893,959,000,000
19,510,043,000,000 19,211,553,000,000 20,342,294,000,000 20,266,991,000,000 19,510,043,000,000
6,647,127,000,000 6,910,144,000,000 6,491,794,000,000 6,515,193,000,000 6,647,127,000,000
78,301,596,511 168,527,762,114 86,888,676,915 75,635,303,975 78,301,596,511
278,218,781,185 260,434,186,829 329,061,638,626 298,904,982,008 278,218,781,185
2,567,544,579,678 2,674,980,660,674 2,159,772,086,658 2,340,811,522,787 2,567,544,579,678
821,145,104,544 945,740,264,206 826,199,341,899 857,429,044,834 821,145,104,544
3,194,026,759,059 3,176,839,184,209 2,715,366,689,138 3,397,630,861,930 3,194,026,759,059
6,038,643,000,000 6,697,429,000,000 7,297,912,000,000 6,582,808,000,000 6,038,643,000,000
2,165,353,000,000 2,260,183,000,000 1,556,666,000,000 1,715,401,000,000 2,165,353,000,000
10,102,086,000,000 9,536,027,000,000 10,715,376,000,000 10,419,902,000,000 10,102,086,000,000
442,033,942,721 329,698,912,588 353,945,662,234 379,776,240,198 442,033,942,721
2,505,224,000,000 2,188,920,000,000 2,637,295,000,000 2,603,182,000,000 2,505,224,000,000
 IOS
2020 2021 2022
-0.060911 -0.007567 -0.007351
0.045588 0.156117 0.141177
-0.071769 0.063624 -0.007092

IOS=(𝐴𝑆𝑆𝐸𝑇 𝑇𝐸𝑇𝐴𝑃 𝑋−𝐴𝑆𝑆𝐸𝑇 𝑇𝐸𝑇𝐴𝑃

0.730343 0.086066 0.12782

𝑋−1)/(𝐴𝑆𝑆𝐸𝑇 𝑇𝐸𝑇𝐴𝑃 𝑋−1)

0.177113 0.061757 0.024345
0.064784 0.019382 0.014089
0.040726 0.03283 0.0858
0.000348 -0.077078 -0.027609
0.182762 0.071041 0.089145
0.292674 0.0552 0.041983
-0.041697 0.023979 0.000331
-0.075748 -0.056572 0.013097
-0.003702 -0.037349 -0.015299
0.003604 0.02025 0.039569
-0.129515 0.035252 1.15229
-0.091644 -0.069207 -0.063923
0.083823 0.096861 0.041844
0.037799 -0.042317 0.151733
0.25126 -0.059925 -0.005381
-0.097987 -0.082665 0.109095
0.101971 0.262301 0.043794
-0.027575 -0.030501 -0.056034
0.072979 0.163933 -0.254132
-0.012935 -0.03763 -0.126258
 LABA BERSIH
NO KODE NAMA PERUSAHAAN 2020
1 AALI Astra Agro Lestari Tbk. 893,779,000,000
2 CEKA Wilmar Cahaya Indonesia Tbk. 181,812,593,992
3 DLTA Delta Djakarta Tbk. 123,465,762,000
4 DSNG Dharma Satya Nusantara Tbk. 478,171,000,000
5 ICBP Indofood CBP Sukses Makmur Tbk. 7,418,574,000,000
6 INDF Indofood Sukses Makmur Tbk. 8,752,066,000,000
7 JPFA Japfa Comfeed Indonesia Tbk. 1,221,904,000,000
8 LSIP PP London Sumatra Indonesia Tbk. 695,490,000,000
9 MIDI Midi Utama Indonesia Tbk. 200,273,000,000
10 MYOR Mayora Indah Tbk. 2,098,168,514,645
11 ROTI Nippon Indosari Corpindo Tbk. 168,610,282,478
12 SGRO Sampoerna Agro Tbk. (191,747,000,000)
13 SIMP Salim Ivomas Pratama Tbk. 340,285,000,000
14 TBLA Tunas Baru Lampung Tbk. 680,730,000,000
15 TGKA Tigaraksa Satria Tbk. 478,561,152,411
16 WIIM Wismilak Inti Makmur Tbk. 172,506,562,986
17 KINO Kino Indonesia Tbk. 113,665,219,638
18 MGRO Mahkota Group Tbk. (49,586,190,616)
19 GOOD Garudafood Putra Putri Jaya Tbk. 245,103,761,907
20 HMSP H.M. Sampoerna Tbk. 8,581,378,000,000
21 ULTJ Ultrajaya Milk Industry & Trading Company Tbk. 1,109,666,000,000
22 UNVR Unilever Indonesia Tbk. 7,163,536,000,000
23 HOKI Buyung Poetra Sembada Tbk. 38,038,419,405
24 UCID Uni-Charm Indonesia Tbk. 311,682,000,000
 LABA BERSIH TOTAL ASSET
2021 2022 2020 2021 2022
2,067,362,000,000 1,792,050,000,000 27,781,231,000,000 30,399,906,000,000 29,249,340,000,000
187,006,990,085 220,704,543,072 1,566,673,828,068 1,697,387,196,209 1,718,287,453,575
187,992,998,000 230,065,807,000 1,225,580,913,000 1,308,722,065,000 1,307,186,367,000
739,649,000,000 1,206,587,000,000 14,151,383,000,000 13,712,160,000,000 15,357,229,000,000
7,911,943,000,000 5,722,194,000,000 103,502,626,000,000 118,015,311,000,000 115,305,536,000,000
11,229,695,000,000 9,192,569,000,000 163,001,780,000,000 179,271,840,000,000 180,433,300,000,000
2,130,896,000,000 1,490,931,000,000 25,951,760,000,000 28,589,656,000,000 32,690,887,000,000
991,630,000,000 1,035,285,000,000 10,922,788,000,000 11,851,269,000,000 12,417,013,000,000
269,964,000,000 399,121,000,000 5,911,970,000,000 6,329,539,000,000 6,905,148,000,000
1,211,052,647,953 1,970,064,538,149 19,777,500,514,550 19,917,653,265,528 22,276,160,695,411
283,602,993,676 432,247,722,254 4,452,166,671,985 4,191,284,422,677 4,130,321,616,083
814,715,000,000 1,039,443,000,000 9,744,680,000,000 9,751,365,000,000 10,243,238,000,000
1,340,395,000,000 1,509,605,000,000 35,379,283,000,000 35,964,101,000,000 36,113,081,000,000
791,916,000,000 801,440,000,000 19,431,293,000,000 21,084,017,000,000 23,673,644,000,000
481,109,483,989 478,266,312,889 3,361,956,197,960 3,403,961,007,490 4,181,760,862,637
176,877,010,231 249,644,129,079 1,614,442,007,528 1,891,169,731,202 2,168,793,843,296
97,819,911,970 (950,288,973,938) 5,254,478,060,618 5,346,062,152,770 4,676,372,045,095
89,783,282,574 (34,790,602,513) 1,433,953,996,487 1,820,202,594,748 2,561,664,000,157
492,637,672,186 521,714,035,585 6,670,943,518,686 6,766,602,280,143 7,327,371,934,290
7,137,097,000,000 6,323,744,000,000 49,674,030,000,000 53,090,428,000,000 54,786,992,000,000
1,276,793,000,000 965,486,000,000 8,754,116,000,000 7,406,856,000,000 7,376,375,000,000
5,758,148,000,000 5,364,761,000,000 20,534,632,000,000 19,068,532,000,000 18,318,114,000,000
11,844,682,161 90,572,477 906,044,798,736 987,563,580,363 811,603,660,216
480,060,000,000 313,648,000,000 7,644,451,000,000 777,887,000,000 8,382,538,000,000
 ROA
2020 2021 2022
3.21720 6.80055 6.12680 ROA = LABA BERSIH : TOTAL ASSET X 100
11.60501 11.01734 12.84445
10.07406 14.36462 17.60008
3.37897 5.39411 7.85680
7.16752 6.70417 4.96264
5.36931 6.26406 5.09472
4.70837 7.45338 4.56069
6.36733 8.36729 8.33763
3.38758 4.26514 5.78005
10.60887 6.08030 8.84382
3.78715 6.76649 10.46523
-1.96771 8.35488 10.14760
0.96182 3.72704 4.18022
3.50327 3.75600 3.38537
14.23460 14.13381 11.43696
10.68521 9.35278 11.51074
2.16321 1.82976 -20.32107
-3.45800 4.93260 -1.35813
3.67420 7.28043 7.12007
17.27538 13.44328 11.54242
12.67593 17.23799 13.08890
34.88514 30.19712 29.28664
4.19829 1.19938 0.01116
4.07723 61.71333 3.74168
NO TAHUN KODE Ukuran Perusahaan Peluang Investasi Profitabilitas
1 2020 AALI 30.95538 -0.06091 3.21720
2 2021 31.04546 -0.00757 6.80055
3 2022 31.00688 -0.00735 6.12680
4 2020 CEKA 28.07998 0.04559 11.60501
5 2021 28.16011 0.15612 11.01734
6 2022 28.17235 0.14118 12.84445
7 2020 DLTA 27.83444 -0.07177 10.07406
8 2021 27.90007 0.06362 14.36462
9 2022 27.89890 -0.00709 17.60008
10 2020 DSNG 30.28083 0.73034 3.37897
11 2021 30.24930 0.08607 5.39411
12 2022 30.36261 0.12782 7.85680
13 2020 ICBP 32.27062 0.17711 7.16752
14 2021 32.40184 0.06176 6.70417
15 2022 32.37861 0.02434 4.96264
16 2020 INDF 32.72478 0.06478 5.36931
17 2021 32.81992 0.01938 6.26406
18 2022 32.82638 0.01409 5.09472
19 2020 JPFA 30.88726 0.04073 4.70837
20 2021 30.98407 0.03283 7.45338
21 2022 31.11812 0.08580 4.56069
22 2020 LSIP 30.02187 0.00035 6.36733
23 2021 30.10346 -0.07708 8.36729
24 2022 30.15009 -0.02761 8.33763
25 2020 MIDI 29.40800 0.18276 3.38758
26 2021 29.47625 0.07104 4.26514
27 2022 29.56329 0.08914 5.78005
28 2020 MYOR 30.61557 0.29267 10.60887
29 2021 30.62263 0.05520 6.08030
30 2022 30.73454 0.04198 8.84382
31 2020 ROTI 29.12441 -0.04170 3.78715
32 2021 29.06403 0.02398 6.76649
33 2022 29.04938 0.00033 10.46523
34 2020 SGRO 29.90774 -0.07575 -1.96771
35 2021 29.90843 -0.05657 8.35488
36 2022 29.95764 0.01310 10.14760
37 2020 SIMP 31.19715 -0.00370 0.96182
38 2021 31.21354 -0.03735 3.72704
39 2022 31.21768 -0.01530 4.18022
40 2020 TBLA 30.59791 0.00360 3.50327
41 2021 30.67954 0.02025 3.75600
42 2022 30.79538 0.03957 3.38537
43 2020 TGKA 28.84354 -0.12951 14.23460
44 2021 28.85596 0.03525 14.13381
45 2022 29.06175 1.15229 11.43696
46 2020 WIIM 28.11001 -0.09164 10.68521
47 2021 28.26822 -0.06921 9.35278
48 2022 28.40519 -0.06392 11.51074
49 2020 KINO 29.29010 0.08382 2.16321
50 2021 29.30738 0.09686 1.82976
51 2022 29.17354 0.04184 -20.32107
52 2020 MGRO 27.99146 0.03780 -3.45800
53 2021 28.22997 -0.04232 4.93260
54 2022 28.57168 0.15173 -1.35813
55 2020 GOOD 29.52878 0.25126 3.67420
56 2021 29.54302 -0.05993 7.28043
57 2022 29.62264 -0.00538 7.12007
58 2020 HMSP 31.53650 -0.09799 17.27538
59 2021 31.60302 -0.08266 13.44328
60 2022 31.63447 0.10910 11.54242
61 2020 ULTJ 29.80055 0.10197 12.67593
62 2021 29.63343 0.26230 17.23799
63 2022 29.62930 0.04379 13.08890
64 2020 UNVR 30.65313 -0.02757 34.88514
65 2021 30.57906 -0.03050 30.19712
66 2022 30.53891 -0.05603 29.28664
67 2020 HOKI 27.53235 0.07298 4.19829
68 2021 27.61851 0.16393 1.19938
69 2022 27.42228 -0.25413 0.01116
70 2020 UCID 29.66500 -0.01293 4.07723
71 2021 27.37985 -0.03763 61.71333
72 2022 29.75717 -0.12626 3.74168
Dividend Payout Ratio Y LOG x3
23.76548 3.168234 Err:502 1.168513
26.92022 3.292878 -0.756706 1.917004
52.92901 3.968952 -0.735111 1.812673
32.67974 3.486755 4.55881 2.451437
31.84713 3.460947 15.61168 2.399471
26.95418 3.294138 14.11769 2.552912
251.61290 5.527892 -7.176949 2.309964
106.38298 4.667046 6.362361 2.664768
104.16667 4.645992 -0.709211 2.867903
10.97016 2.395179 73.03429 1.217571
19.21614 2.955751 8.606644 1.685308
17.56544 2.865934 12.78199 2.06138
44.25550 3.78998 17.71126 1.96956
56.69710 4.037723 6.175708 1.902729
77.08457 4.344903 2.434481 1.601937
52.24891 3.956019 6.478407 1.680699
53.83522 3.985928 1.938178 1.834828
66.08976 4.191014 1.408944 1.628204
27.89024 3.328277 4.072565 1.549341
23.96066 3.176413 3.283 2.008668
50.67438 3.92542 8.579954 1.517475
14.69957 2.687818 0.034828 1.85118
13.69278 2.616869 -7.707823 2.12433
33.53835 3.51269 -2.760868 2.120779
30.51244 3.418134 18.27624 1.220117
22.28514 3.10392 7.104083 1.450476
20.70076 3.030171 8.914461 1.754412
32.60870 3.484579 29.26735 2.36169
98.11321 4.586122 5.52003 1.805054
24.13793 3.183785 4.198328 2.179719
67.17680 4.207328 -4.169706 1.331614
103.38783 4.638487 2.397942 1.911983
74.62109 4.312423 0.033086 2.348058
67.17680 4.207328 -7.574822 Err:502
103.38783 4.638487 -5.657156 2.122846
74.62109 4.312423 1.309743 2.317237
17.46335 2.860104 -0.370179 -0.038928
10.05215 2.307787 -3.734881 1.315613
28.11662 3.336361 -1.52993 1.430363
19.26097 2.958081 0.36044 1.253696
16.39203 2.796796 2.025021 1.323355
58.58711 4.070515 3.956852 1.219463
54.69935 4.001852 -12.95148 2.655676
68.72983 4.230183 3.525196 2.64857
56.66539 4.037164 115.229 2.43685
4.29406 1.457234 -9.16444 2.368861
24.40125 3.194635 -6.920661 2.235674
18.13526 2.897858 -6.392305 2.44328
128.75000 4.857873 8.38234 0.771592
32.82962 3.491331 9.686088 0.604183
 -1.47261 Err:502 4.18439 Err:502
17.70411 2.873797 3.779923 Err:502
7.20731 1.975095 -4.231713 1.595866
-185.42638 Err:502 15.17334 Err:502
82.30098 4.410383 25.12604 1.301335
30.82223 3.428236 -5.992532 1.98519
51.57460 3.943029 -0.538116 1.962918
161.42719 5.084054 -9.798748 2.849282
119.34426 4.782012 -8.266457 2.59848
117.22222 4.764071 10.9095 2.446029
11.82998 2.470637 10.19711 2.539705
63.48284 4.15077 26.23014 2.847116
25.57133 3.241472 4.379425 2.571764
103.19149 4.636586 -2.757477 3.552061
109.93377 4.699878 -3.050086 3.407747
108.51064 4.686848 -5.603387 3.377132
18.57450 2.921789 7.297894 1.434678
80.00000 4.382027 16.39326 0.181808
526.31579 6.265901 -25.41321 -4.495447
25.58005 3.241813 -1.293484 1.405418
12.92842 2.559428 -3.76301 4.1225
30.07824 3.403802 -12.62578 1.319536