H

dt DB TN TN TB-TN TB-DB DB

pn
91.3M2 91.3M2 53.3m2 135.2m2 135.2m2 52.8m2
2 2 1 3 3 1
TẦNG 01 02 03 04 05 06
1
2 3,797,793,460 3,773,683,560 2,111,035,839 5,607,464,780 5,488,407,660 2,046,942,528
3 3,706,993,460 3,682,383,560 2,060,400,839 5,472,264,780 5,353,207,660 1,996,782,528
4 3,797,793,460 3,773,683,560 2,111,035,839 5,607,464,780 5,488,407,660 2,046,942,528
5 3,770,553,460 3,746,293,560 2,095,845,339 5,566,904,780 5,447,847,660 2,031,894,528
6 3,770,553,460 3,746,293,560 2,095,845,339 5,566,904,780 5,447,847,660 2,031,894,528
7 3,770,553,460 3,746,293,560 2,095,845,339 5,566,904,780 5,447,847,660 2,031,894,528
8 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
9 3,843,193,460 3,819,333,560 2,136,353,339 5,675,064,780 5,556,007,660 2,072,022,528
10 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
11 3,843,193,460 3,819,333,560 2,136,353,339 5,675,064,780 5,556,007,660 2,072,022,528
12 3,843,193,460 3,819,333,560 2,136,353,339 5,675,064,780 5,556,007,660 2,072,022,528
13 3,797,793,460 3,773,683,560 2,111,035,839 5,607,464,780 5,488,407,660 2,046,942,528
14 3,706,993,460 3,682,383,560 2,060,400,839 5,472,264,780 5,353,207,660 1,996,782,528
15 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
16 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
17 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
18 4,024,793,460 4,001,933,560 2,237,623,339 5,945,464,780 5,826,407,660 2,172,342,528
19 3,933,993,460 3,910,633,560 2,186,988,339 5,810,264,780 5,691,207,660 2,122,182,528
21 3,888,593,460 3,864,983,560 2,161,670,839 5,742,664,780 5,499,169,580 2,050,935,264
22 3,979,393,460 3,956,283,560 2,212,305,839 5,877,864,780 5,634,369,580 2,101,095,264
23 3,956,283,560 2,212,305,839 5,877,864,780 5,634,369,580 2,101,095,264
24 3,979,393,460 3,956,283,560 2,212,305,839 5,877,864,780 5,634,369,580 2,101,095,264
25 3,888,593,460 3,864,983,560 2,161,670,839 5,742,664,780 5,499,169,580 2,050,935,264
26 3,797,793,460 3,773,683,560 2,111,035,839 6,189,790,108 5,921,945,388 2,000,775,264
27 3,888,593,460 3,864,983,560 2,161,670,839 5,499,089,800 5,265,860,300 2,050,935,264
28 3,797,793,460 3,773,683,560 2,111,035,839 5,369,589,800 5,136,360,300 2,000,775,264
29 3,888,593,460 3,864,983,560 2,161,670,839 5,499,089,800 5,265,860,300 2,050,935,264
30 3,888,593,460 3,864,983,560 2,161,670,839 5,499,089,800 5,265,860,300 2,050,935,264
31 3,661,593,460 3,636,733,560 2,035,083,339 5,175,339,800 4,942,110,300 1,925,535,264
32 3,661,593,460 3,636,733,560 2,035,083,339 5,175,339,800 4,942,110,300 1,925,535,264
33 3,661,593,460 3,636,733,560 2,035,083,339 5,175,339,800 4,942,110,300 1,925,535,264
34 3,616,193,460 3,591,083,560 2,009,765,839 5,642,464,430 5,385,911,980 1,900,455,264
35 3,616,193,460 3,591,083,560 2,009,765,839 4,879,751,180 4,656,967,480 1,900,455,264
36
 DB-DN DN-TN TN DB
153.6m2 154m2 115.9m2 114.7m2
4 4 3 3
07 08 09 10

6,789,622,980 6,730,784,700 4,677,127,320 4,705,663,760

6,636,022,980 6,576,784,700 4,561,727,320 4,590,963,760
6,789,622,980 6,730,784,700 4,677,127,320 4,705,663,760
6,743,542,980 6,684,584,700 4,642,507,320 4,671,253,760
6,743,542,980 6,684,584,700 4,642,507,320 4,671,253,760
6,743,542,980 6,684,584,700 4,642,507,320 4,671,253,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
6,866,422,980 6,807,784,700 4,734,827,320 4,763,013,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
6,866,422,980 6,807,784,700 4,734,827,320 4,763,013,760
6,866,422,980 6,807,784,700 4,734,827,320 4,763,013,760
6,789,622,980 6,730,784,700 4,677,127,320 4,705,663,760
6,636,022,980 6,576,784,700 4,561,727,320 4,590,963,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
7,173,622,980 7,115,784,700 4,965,627,320 4,992,413,760
7,020,022,980 6,961,784,700 4,850,227,320 4,877,713,760
6,943,222,980 6,884,784,700 4,792,527,320 4,820,363,760
7,096,822,980 7,038,784,700 4,907,927,320 4,935,063,760
7,096,822,980 7,038,784,700 4,907,927,320
7,096,822,980 7,038,784,700 4,907,927,320 4,935,063,760
6,943,222,980 6,884,784,700 4,792,527,320 4,820,363,760
7,492,217,028 7,427,508,420 4,677,127,320 4,705,663,760
6,683,846,220 6,623,377,260 4,792,527,320 4,820,363,760
6,535,946,220 6,475,177,260 4,677,127,320 4,705,663,760
6,683,846,220 6,623,377,260 4,792,527,320 4,820,363,760
6,683,846,220 6,623,377,260 4,792,527,320 4,820,363,760
6,314,096,220 6,252,877,260 4,504,027,320 4,533,613,760
6,314,096,220 6,252,877,260 4,504,027,320 4,533,613,760
6,314,096,220 6,252,877,260 4,504,027,320 4,533,613,760
6,887,087,442 6,819,620,736 4,446,327,320 4,476,263,760
5,994,593,280 5,963,317,820 4,446,327,320 4,476,263,760
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE CENTRAL 1- VINHOMES CE
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà
Mã căn C1
Hướng cửa TN
Số phòng ngủ 1
Diện tích 53.3m2
Giá trước thuế 2,186,988,339
VAT 218,698,834
Giá sau thuế 2,405,687,173
Phí bảo trì (2% giá chưa thuế) 43,739,767
Tổng giá 2,449,426,940

THANH TOÁN
STT Nội dung Thanh toán
1 Đặt cọc

2 Lần 1
3 Lần 2
4 Lần 3
5 Lần 4

7 Lần 5
8 Lần 6
N HỘ THE CENTRAL 1- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

10 03

Thời gian % thanh toán

Ngay khi ký thỏa thuận đặt cọc

Ngay khi ký HĐMB,

trong vòng 05 ngày làm việc kể từ khi
đặt cọc 30%
Ngày 26/12/2015 15%
Ngày 26/01/2016 15%
Ngày 26/02/2016 10%
25% giá trị căn hộ
Khi nhận bàn giao nhà (dự kiến tháng 8/ và 100% KPBT

Khi nhận Sổ hồng 5%

Tổng tiền:
AL PARK
H
pn
dt

Số tiền Ghi chú

100,000,000

621,706,152 Đã bao gồm tiền cọc

360,853,076
360,853,076
240,568,717

656,096,502
109,349,417
2,449,426,940
 BẢNG GIÁ
h DB-DN DN-TN TN DB DB
dt 141.6m2 141.6m2 52.8m2 51.2m2 83.8m2
pn 4 4 1 1 2
TẦNG 01 02 03 04 05
2 6,122,565,000 5,752,351,800 2,036,966,400 1,995,418,800 3,137,431,500
3 6,122,565,000 5,858,127,000 2,036,966,400 1,995,418,800 3,137,431,500
4 6,122,565,000 5,858,127,000 2,036,966,400 1,995,418,800 3,137,431,500
5 6,175,452,600 5,911,014,600 2,155,291,200 2,110,158,000 o
6 6,254,784,000 5,990,346,000 2,184,872,400 2,138,842,800 3,215,679,750
7 6,254,784,000 5,990,346,000 2,184,872,400 2,138,842,800 3,215,679,750
8 6,254,784,000 5,990,346,000 2,184,872,400 2,138,842,800 3,215,679,750
9 6,254,784,000 5,990,346,000 2,184,872,400 2,138,842,800 3,215,679,750
10 6,254,784,000 5,990,346,000 2,184,872,400 2,138,842,800 3,215,679,750
11 6,334,115,400 6,069,677,400 2,214,453,600 2,167,527,600 3,262,628,700
12 6,334,115,400 6,069,677,400 2,214,453,600 2,167,527,600 3,262,628,700
12A 6,122,565,000 5,858,127,000 2,036,966,400 1,995,418,800 3,137,431,500
14 6,334,115,400 6,069,677,400 2,115,849,600 2,071,911,600 3,262,628,700
15 6,334,115,400 6,069,677,400 2,214,453,600 2,167,527,600 3,262,628,700
16 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
17 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
18 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
19 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
20 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
21 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
22 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
23 6,175,452,600 5,911,014,600 2,110,158,000 3,168,730,800
24 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
25 6,387,003,000 6,122,565,000 2,234,174,400 2,186,650,800 3,293,928,000
26 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
27 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
28 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
29 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
30 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
31 6,466,334,400 6,201,896,400 2,263,755,600 2,215,335,600 3,340,876,950
32 6,706,498,950 6,452,892,450 2,263,755,600 2,215,335,600 3,340,876,950
33 6,199,285,950 5,945,679,450 2,263,755,600 2,215,335,600 2,215,335,601
34 6,199,285,950 5,945,679,450 2,263,755,600 2,215,335,600 2,215,335,601
35 6,199,285,950 5,945,679,450 2,263,755,600 2,215,335,600 3,340,876,950
36 6,224,646,600 5,971,040,100 2,273,616,006 2,224,897,200 3,356,526,600
37 6,224,646,600 5,971,040,100 2,273,616,006 2,224,897,200 3,356,526,600
38 6,224,646,600 5,971,040,100 2,175,012,000 2,129,281,200 3,356,526,600
39 6,224,646,600 5,971,040,100 2,175,012,000 2,129,281,200 3,356,526,600
40 6,740,760,600 6,217,521,300 2,175,012,000 2,129,281,200 3,356,526,600
41 6,233,547,600 5,730,477,300 2,175,012,000 2,129,281,200 3,356,526,600
42 6,233,547,600 5,730,477,300 2,175,012,000 2,129,281,200 3,356,526,600
43 6,233,547,600 5,730,477,300 2,175,012,000 2,129,281,200 3,356,526,600
44 6,233,547,600 5,730,477,300 2,175,012,000 2,129,281,200 3,356,526,600
BẢNG GIÁ C2 (Tháng 11/2016)
TN TN DB DB TN
83.8m2 83.8m2 83.8m2 75m2 56.8m2
2 2 2 2 1
06 07 08 09 10
3,106,132,200 3,106,132,200 3,131,781,850 2,795,145,750 2,276,598,600
3,106,132,200 3,106,132,200 3,121,781,850 2,795,145,750 2,276,598,600
3,106,132,200 3,106,132,200 3,121,781,850 2,795,145,750 2,276,598,600
3,137,431,500 3,137,431,500 3,153,081,150 2,823,158,250 2,297,813,400
3,184,380,450 3,184,380,450 3,200,030,100 2,865,177,000 2,329,635,600
3,184,380,450 3,184,380,450 3,200,030,100 2,865,177,000 2,329,635,600
3,184,380,450 3,184,380,450 3,200,030,100 2,865,177,000 2,329,635,600
3,184,380,450 3,184,380,450 3,200,030,100 2,865,177,000 2,329,635,600
3,184,380,450 3,184,380,450 3,200,030,100 2,865,177,000 2,329,635,600
3,231,329,400 3,231,329,400 3,246,979,050 2,907,195,750 2,361,457,800
3,231,329,400 3,231,329,400 3,246,979,050 2,907,195,750 2,361,457,800
3,106,132,200 3,106,132,200 3,121,781,850 2,795,145,750 2,276,596,600
3,231,329,400 3,231,329,400 3,246,979,050 2,907,195,750 2,361,457,800
3,231,329,400 3,231,329,400 3,246,979,050 2,907,195,750 2,361,457,800
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,153,081,150 2,823,158,250
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,262,628,700 3,262,628,700 3,278,278,350 2,935,208,250 2,382,672,600
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
2,215,335,602 2,215,335,603 2,215,335,604 2,215,335,605 2,215,335,606
2,215,335,602 2,215,335,603 2,215,335,604 2,215,335,605 2,215,335,606
3,309,577,650 3,309,577,650 3,325,227,300 2,977,227,000 2,414,494,800
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
3,325,227,300 3,325,227,300 3,340,876,950 2,991,233,250 2,425,102,200
 TN TB-TN DB-TB
52.8m2 80m2 117m2
1 2 3
11 12 1A
2,114,301,600 3,038,449,500 4,529,056,500
2,114,301,600 3,038,449,500 4,529,056,500
2,114,301,600 3,038,449,500 4,529,056,500
2,134,022,400 3,068,329,500 4,572,756,000
2,163,603,600 3,113,149,500 4,638,305,250
2,163,603,600 3,113,149,500 4,638,305,250
2,163,603,600 3,113,149,500 4,638,305,250
2,163,603,600 3,113,149,500 4,638,305,250
2,163,603,600 3,113,149,500 4,638,305,250
2,193,184,800 3,157,969,500 4,703,854,500
2,193,184,800 3,157,969,500 4,703,854,500
2,114,301,600 3,038,449,500 4,529,056,500
2,193,184,800 3,157,969,500 4,703,854,500
2,193,184,800 3,157,969,500 4,703,854,500
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,134,022,400 3,068,329,500 4,572,756,000
2,212,905,600 3,187,849,500 4,747,554,000
2,212,905,600 3,187,849,500 4,747,554,000
2,242,486,800 3,232,669,500 4,813,103,250
2,242,486,800 3,232,669,500 4,813,103,250
2,242,486,800 3,232,669,500 4,813,103,250
2,242,486,800 3,232,669,500 4,813,103,250
2,242,486,800 3,232,669,500 4,813,103,250
2,242,486,800 3,232,669,500 4,813,103,250
2,262,207,600 3,273,722,100 4,991,901,975
2,215,335,607 2,215,335,608 2,215,335,609
2,215,335,607 2,215,335,608 2,215,335,609
2,242,486,800 2,996,585,100 4,576,196,475
2,252,347,200 3,010,441,950 4,596,981,750
2,252,347,200 3,010,441,950 4,596,981,750
2,252,347,200 3,010,441,950 4,596,981,750
2,252,347,200 3,010,441,950 4,596,981,750
2,272,068,000 3,111,003,450 4,830,576,750
2,272,068,000 2,848,806,450 4,429,811,250
2,252,347,200 2,848,806,450 4,429,811,250
2,252,347,200 2,848,806,450 4,429,811,250
2,252,347,200 2,848,806,450 4,429,811,250
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE CENTRAL 2- VINHOMES CE

Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà Tầng cao

Mã căn C2 2

Hướng cửa DB-DN

Số phòng ngủ 4

Diện tích 141.6m2

Giá trước thuế 6,122,565,000

VAT 612,256,500

Giá sau thuế 6,734,821,500

Phí bảo trì (2% giá chưa thuế) 122,451,300

Tổng giá 6,857,272,800

THANH TOÁN

STT Nội dung Thanh toán Thời gian

1 Đặt cọc Ký thoả thuận đặt cọc

 Ngay khi ký HĐMB (bao
gồm tiển cọc-nếu có) trong
vòng 5 ngày làm việc kể từ
2 TT lần 1 khi đặt cọc.

3 TT lần 2 Ngày 26/12/2015

4 TT lần 3 Ngày 26/01/2016

5 TT lần 4 Ngày 26/02/2016

Ngay khi bàn giao nhà, dự
7 TT lần 5 kiến 11/2016

8 TT lần 6 Nhận sổ Hồng

TỔNG CỘNG
- VINHOMES CENTRAL PARK

Mã căn hộ pn

01 dt

% thanh toán Số tiền

100,000,000
30% 1,920,446,450

15% 1,010,223,225

15% 1,010,223,225

10% 673,482,150

25% 1,836,769,500

5% 306,128,250

6,857,272,800
 Ghi chú

Tiền mặt hoặc chuyển khoản

bao gồm VAT

bao gồm VAT

bao gồm VAT

bao gồm VAT

bao gồm VAT

25% + VAT và 2% KPBT

 BẢNG GIÁ C3
h
T T-B D-B D
dt
76.8m2 117.7m2 120.5m2 76.8m2
pn
2 3 3 2
TẦNG
01 02 03 04
2
2,858,055,900 4,395,084,350 4,497,533,500 2,884,935,900
3
2,858,055,900 4,395,084,350 4,497,533,500 2,884,935,900
4
2,858,055,900 4,395,084,350 4,497,533,500 2,884,935,900
5
2,896,455,900 4,453,934,350 4,557,783,500 2,923,335,900
6
2,896,455,900 4,453,934,350 4,557,783,500 2,923,335,900
7
2,896,455,900 4,453,934,350 4,557,783,500 2,923,335,900
8
2,934,855,900 4,512,784,350 4,618,033,500 2,961,735,900
9
2,934,855,900 4,512,784,350 4,618,033,500 2,961,735,900
10
2,934,855,900 4,512,784,350 4,618,033,500 2,961,735,900
11
2,934,855,900 4,512,784,350 4,663,642,750 2,990,804,700
12
2,934,855,900 4,512,784,350 4,663,642,750 2,990,804,700
12A
2,858,055,900 4,395,084,350 4,543,142,750 2,914,004,700
12B
2,858,055,900 4,395,084,350 4,543,142,750 2,914,004,700
15
3,011,655,900 4,630,484,350 4,784,142,750 3,067,607,700
16
3,011,655,900 4,630,484,350 4,784,142,750 3,067,607,700
17
3,011,655,900 4,630,484,350 4,784,142,750 3,067,607,700
18
3,011,655,900 4,630,484,350 4,784,142,750 3,067,607,700
19
3,011,655,900 4,630,484,350 4,784,142,750 3,067,607,700
20
3,050,055,900 4,689,334,350 4,844,392,750 3,106,004,700
21
3,050,055,900 4,689,334,350 4,844,392,750 3,047,867,100
22
3,050,055,900 4,689,334,350 4,844,392,750 3,047,867,100
23
3,050,055,900 4,689,334,350 4,844,392,750
24
3,050,055,900 4,689,334,350 4,844,392,750 3,047,867,100
25
3,050,055,900 4,689,334,350 4,844,392,750 3,047,867,100
26
2,973,255,900 4,571,634,350 4,723,892,750 2,971,067,100
27
2,973,255,900 4,571,634,350 4,723,892,750 2,971,067,100
28
2,973,255,900 4,571,634,350 4,723,892,750 2,971,067,100
29
2,973,255,900 4,571,634,350 4,723,892,750 2,971,067,100
30
2,973,255,900 4,571,634,350 4,723,892,750 2,971,067,100
31
2,911,815,900 4,477,474,350 4,627,492,750 2,909,627,100
32
2,911,815,900 4,477,474,350 4,627,492,750 2,909,627,100
33
2,911,815,900 4,477,474,350 4,627,492,750 2,909,627,100
34
2,911,815,900 4,477,474,350 4,627,492,750 2,909,627,100
35
2,911,815,900 4,524,184,184 4,675,735,528 2,909,627,100
36
2,819,655,900 4,097,415,150 4,238,067,000 2,817,467,100
37
2,819,655,900 4,097,415,150 4,238,067,000 2,817,467,100
38
2,819,655,900 4,097,415,150 4,238,067,000 2,817,467,100
39
2,819,655,900 4,097,415,150 4,238,067,000 2,817,467,100
40
2,819,655,900 4,097,415,150 4,238,067,000 2,817,467,100
41
2,781,255,900 4,041,765,150 4,181,067,000 2,779,067,100
42
2,781,255,900 4,084,110,512 4,224,278,970 2,779,067,100
43
2,781,255,900 4,084,110,512 4,224,278,970 2,779,067,100
44
2,742,855,900 3,689,115,550 3,827,095,950 2,740,667,100
45
2,742,855,900 3,689,115,550 3,827,095,950 2,740,667,100
BẢNG GIÁ C3 (Tháng 11/2013)
D T T D D
82.8m2 82.1m2 80.9m2 81.7m2 47.9m2
2 2 2 2 1
05 06 07 08 09
3,109,532,400 3,054,036,500 2,852,266,603 3,067,617,850 1,739,167,570
3,109,532,400 3,054,036,500 2,852,266,603 3,067,617,850 1,739,167,570
3,109,532,400 3,054,036,500 2,852,266,603 3,067,617,850 1,739,167,570
3,150,932,400 3,095,086,550 3,050,412,950 3,108,467,850 1,761,920,070
3,150,932,400 3,095,086,550 3,050,412,950 3,108,467,850 1,761,920,070
3,150,932,400 3,095,086,550 3,050,412,950 3,108,467,850 1,761,920,070
3,192,332,400 3,136,136,550 3,090,862,950 3,149,317,850 1,784,672,570
3,192,332,400 3,136,136,550 3,090,862,950 3,149,317,850 1,784,672,570
3,192,332,400 3,136,136,550 3,090,862,950 3,149,317,850 1,784,672,570
3,223,672,200 3,136,136,550 3,090,862,950 3,180,241,300 1,801,896,213
3,223,672,200 3,136,136,550 3,090,862,950 3,180,241,300 1,801,896,213
3,140,872,200 3,054,036,550 2,852,266,603 3,098,542,300 1,756,391,213
3,140,872,200 3,054,036,550 3,009,962,950 3,098,542,300 1,756,391,213
3,306,472,200 3,218,236,550 3,171,762,950 3,261,941,300 1,847,401,213
3,306,472,200 3,218,236,550 3,171,762,950 3,261,941,300 1,847,401,213
3,306,472,200 3,218,236,550 3,171,762,950 3,261,941,300 1,847,401,213
3,306,472,200 3,218,236,550 3,171,762,950 3,261,941,300 1,847,401,213
3,306,472,200 3,218,236,550 3,171,762,950 3,261,941,300 1,847,401,213
3,347,872,200 3,259,286,550 3,212,212,950 3,302,791,300 1,870,153,713
3,285,192,600 3,259,286,550 3,212,212,950 3,240,944,400 1,835,706,428
3,285,192,600 3,259,286,550 3,212,212,950 3,240,944,400 1,835,706,428
3,259,286,550 3,212,212,950 2,806,223,700
3,285,192,600 3,259,286,550 3,212,212,950 3,240,944,400 1,835,706,428
3,285,192,600 3,259,286,550 3,212,212,950 3,240,944,400 1,835,706,428
3,202,392,600 3,177,186,550 3,131,312,950 3,159,244,400 1,790,201,428
3,202,392,600 3,177,186,550 3,131,312,950 3,159,244,400 1,790,201,428
3,202,392,600 3,177,186,550 3,131,312,950 3,159,244,400 1,790,201,428
3,202,392,600 3,177,186,550 3,131,312,950 3,159,244,400 1,790,201,428
3,202,392,600 3,177,186,550 3,131,312,950 3,159,244,400 1,790,201,428
3,136,152,600 3,111,506,550 3,066,592,950 3,093,884,400 1,753,797,428
3,136,152,600 3,111,506,550 3,066,592,950 3,093,884,400 1,753,797,428
3,136,152,600 3,111,506,550 3,066,592,950 3,093,884,400 1,753,797,428
3,136,152,600 3,111,506,550 3,066,592,950 3,093,884,400 1,753,797,428
3,136,152,600 3,111,506,550 3,066,592,950 3,093,884,400 1,753,797,428
3,036,792,600 3,012,986,550 2,969,512,950 2,995,844,400 1,699,191,428
3,036,792,600 3,012,986,550 2,969,512,950 2,995,844,400 1,699,191,428
3,036,792,600 3,012,986,550 2,969,512,950 2,995,844,400 1,699,191,428
3,036,792,600 3,012,986,550 2,969,512,950 2,995,844,400 1,699,191,428
3,036,792,600 3,012,986,550 2,969,512,950 2,995,844,400 1,699,191,428
2,995,392,600 2,971,936,550 2,929,062,950 2,954,994,400 1,676,438,928
2,971,936,550 2,929,062,950 2,954,994,400 1,676,438,928
2,995,392,600 2,971,936,550 2,929,062,950 2,954,994,400 1,676,438,928
2,953,992,600 2,930,886,550 2,888,612,950 2,914,144,400 1,653,686,428
2,953,992,600 2,930,886,550 2,888,612,950 2,914,144,400 1,653,686,428
 D-N T-N T
125.5m2 127.9m2 45.9m2
3 3 1
10 11 12
4,730,393,500 4,825,467,450 1,651,289,220
4,730,393,500 4,825,467,450 1,651,289,220
4,730,393,500 4,825,467,450 1,651,289,220
4,793,143,500 4,889,517,450 1,673,091,720
4,793,143,500 4,889,517,450 1,673,091,720
4,793,143,500 4,889,517,450 1,673,091,720
4,855,893,500 4,953,467,450 1,694,894,220
4,855,893,500 4,953,467,450 1,694,894,220
4,855,893,500 4,953,467,450 1,694,894,220
4,903,395,250 4,953,467,450 1,694,894,220
4,903,395,250 4,953,467,450 1,694,894,220
4,777,895,250 4,825,567,450 1,651,289,220
4,777,895,250 4,825,567,450 1,651,289,220
5,028,895,250 5,081,367,450 1,738,499,220
5,028,895,250 5,081,367,450 1,738,499,220
5,028,895,250 5,081,367,450 1,738,499,220
5,028,895,250 5,081,367,450 1,738,499,220
5,028,895,250 5,081,367,450 1,738,499,220
5,091,465,250 5,145,317,450 1,760,301,720
5,091,465,250 5,145,317,450 1,760,301,720
5,091,465,250 5,145,317,450 1,760,301,720
5,091,465,250 5,145,317,450 1,857,297,600
5,091,465,250 5,145,317,450 1,760,301,720
5,091,465,250 5,145,317,450 1,760,301,720
4,966,145,250 5,017,417,450 1,716,696,720
4,966,145,250 5,017,417,450 1,716,696,720
4,966,145,250 5,017,417,450 1,716,696,720
4,966,145,250 5,017,417,450 1,716,696,720
4,966,145,250 5,017,417,450 1,716,696,720
4,865,745,250 4,915,097,450 1,681,812,720
4,865,745,250 4,915,097,450 1,681,812,720
4,865,745,250 4,915,097,450 1,681,812,720
4,865,745,250 4,915,097,450 1,681,812,720
4,916,429,053 4,966,302,855 1,681,812,720
4,490,853,800 4,543,157,550 1,629,486,720
4,490,853,800 4,543,157,550 1,629,486,720
4,490,853,800 4,543,157,550 1,629,486,720
4,490,853,800 4,543,157,550 1,629,486,720
4,490,853,800 4,543,157,550 1,629,486,720
4,431,053,800 4,482,107,550 1,607,684,220
4,472,592,159 4,523,848,196 1,607,684,220
4,472,592,159 4,523,848,196 1,607,684,220
4,149,122,850 4,204,500,650 1,585,881,720
4,149,122,850 4,204,500,650 1,585,881,720
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE CENTRAL 3- VINHOMES CE

Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn C3

Hướng cửa T-B

Số phòng ngủ 3

Diện tích 117.7m2

Giá trước thuế 4,453,934,350

VAT 445,393,435

Giá sau thuế 4,899,327,785

Phí bảo trì (2% giá chưa thuế) 89,078,687

Tổng giá 4,988,406,472

THANH TOÁN

STT Nội dung Thanh toán

1 Đặt cọc

2 TT lần 1

3 TT lần 2
4 TT lần 3

5 TT lần 4

7 TT lần 5

8 TT lần 6
N HỘ THE CENTRAL 3- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

6 02

Thời gian % thanh toán

Ngay khi ký Thỏa thuận đặt cọc

Ngay khi ký HDMB, trong vòng 5 ngày

làm việc kể từ khi đặt cọc 30%

Ngày 26/12/2015
15%
Ngày 26/02/2016
15%
Ngày 26/04/2016
10%
Từ 11/2016 trở đi
25%
Khi nhận sổ hồng
5%

Tổng
h

pn

dt

Số tiền Ghi chú

100,000,000 Tiền mặt hoặc chuyển khoản

1,369,798,336
ký HĐMB -
734,899,168
 734,899,168

489,932,779

1,336,180,305
Nhận bàn giao nhà
222,696,718

4,988,406,472
 BẢNG GIÁ L1 (Th
h D-N N N N
dt 159.7m2 100.2m2 94.7m2 62.5m2
pn 4 3 3 2
TẦNG 01 02 03 04
2 3,994,072,200 3,815,557,700 2,721,775,000
3 7,853,946,188 4,004,843,700 3,825,737,950 2,728,695,313
4 7,439,345,025 3,757,099,200 3,591,592,200 2,569,528,125
5 7,889,998,463 4,026,386,700
6 4,091,015,700 3,907,179,950
7 4,047,929,700
8 8,333,441,445 4,291,365,600 4,096,532,600
9 8,335,244,059 4,292,442,750 4,097,550,625
10 4,293,519,990 4,098,568,650
11 4,251,511,050 4,058,865,675
12
13 3,742,259,900
14 7,999,957,901 3,908,197,975
15 4,310,754,300
16
17 4,338,760,20
18
19 4,198,335,100
20
21 4,334,451,600 4,137,253,600
22 3,856,278,700
23
24 4,306,445,700 4,110,784,950
25 8,457,821,794 4,365,688,950 4,166,776,325 2,960,525,781
26 4,446,475,200 4,243,128,200
27 8,072,236,125 4,376,460,450 4,176,956,575 2,881,015,625
28 4,457,246,700 4,253,308,450
29 8,209,578,125 4,462,632,450 4,258,398,575 2,934,765,625
30 8,097,987,750 4,392,617,700 4,192,226,950
31 4,387,231,950 4,187,136,825
32 8,080,820,000 4,381,846,200 4,182,046,700 2,884,375,000
33 4,376,460,450 4,176,956,575
34 4,371,070,700 4,171,866,450
35 4,365,688,950 4,166,776,325
36
37 4,354,917,450 4,156,596,075
38 4,401,234,900 4,200,371,150
39 4,398,003,450 4,197,317,075
40 7,941,761,225 4,294,597,050
41 4,293,789,188 4,098,823,156
42 7,939,186,063 4,292,981,325 4,098,059,638 2,828,945,313
43 4,097,677,878
44 3,970,437,478
45
46
47
BẢNG GIÁ L1 (Tháng 4/2017)
N T-N T-B B B
54.3m2 87.8m2 126.2m2 83.8m2` 98.3m2
1 2 3 2 3
05 06 07 08 09
3,472,577,800 5,300,526,200 3,738,607,110 4,440,781,140
2,231,424,563 5,314,092,700 3,748,066,035 4,451,665,408
2,095,825,245 3,264,930,800 5,002,063,200 4,201,327,255
5,341,225,700 4,473,433,943
5,422,624,700
5,368,358,700
3,733,080,400 5,674,961,600 4,741,186,923
3,734,024,250 5,676,318,250 4,742,275,350
3,734,968,100 5,677,674,900
3,698,157,950 5,624,765,550 4,700,915,133

5,202,847,400 4,362,414,414
4,539,827,974

5,734,654,200

5,008,846,450
3,746,294,300 4,756,424,898
2,428,927,916 3,798,206,050 5,768,570,450 4,064,940,023 4,816,288,369
5,870,319,200
2,410,716,375 3,807,644,050 5,782,136,950 3,880,379,950

2,457,414,375 3,883,152,550 5,890,668,950 3,952,447,950

2,419,472,250 3,821,802,300 5,802,486,700 4,702,426,250
3,817,083,050 5,795,703,450 4,697,142,625
2,413,635,000 3,812,363,800 5,788,920,200 3,884,884,200 4,691,859,000
2,410,716,375 3,807,644,550 5,782,136,950
3,802,925,300 5,775,353,700 4,681,291,750
3,798,206,050 5,768,570,450 4,676,008,125
5,826,906,400
3,788,767,550 5,755,003,950 4,665,440,875
3,829,353,100 5,813,339,900 4,710,880,050

3,735,911,950 5,679,031,550 4,606,264,275

5,678,014,,063 4,605,471,731
2,365,477,688 3,734,496,175 5,676,996,575 4,604,679,188
3,734,142,231 5,676,487,831
3,616,172,779
 B D-B
104.2m2 155m2
3 4
10 11
4,798,722,600 7,884,424,750
4,810,484,175 7,901,919,375
4,539,967,950
4,834,007,325
4,904,576,755

5,124,518,228

4,714,039,260

7,508,267,813
5,139,808,275
5,204,496,938 8,488,022,813

4,967,865,250

4,984,667,500
4,979,066,750
4,973,466,000 8,108,825,000
4,967,865,250
4,962,264,500
4,956,663,750

4,945,462,250

4,882,,733,850

4,881,053,625
4,880,633,569
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE LANDMARK 1- VINHOMES
Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn L1

Hướng cửa N

Số phòng ngủ 3

Diện tích 100.2m2

Giá trước thuế 4,026,386,700

VAT 402,638,670

Giá sau thuế 4,429,025,370

Phí bảo trì (2% giá chưa thuế) 80,527,734

Tổng giá 4,509,553,104

THANH TOÁN

STT Nội dung Thanh toán

1 Đặt cọc

2 TT lần 1

3 TT lần 2

4 TT lần 3

6 TT lần 5
7 TT lần 6

8 TT lần 7

9 TT lần 8

10 TT lần 9

11 TT lần 10

12 TT lần 11
ANDMARK 1- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

5 02

Thời gian % thanh toán

Ngay khi ký thỏa thuận đặt cọc

Ngay khi ký HĐMB (bao gồm tiển cọc-

nếu có) trong vòng 5 ngày làm việc kể 25%
từ khi đặt
Trong cọc.
vòng 05 ngày kể từ ngày ký HDM
10%
Ngày 26/12/2015
10%
Ngày 26/01/2016
5%
Ngày 26/03/2016
5%
Ngày 26/04/2016
5%
Ngày 26/06/2016
5%
Ngày 26/08/2016
5%
Khi nhận bàn giao (dự kiến tháng 04/201
25%
Nhận sổ hồng
5%
h

pn

dt

Số tiền Ghi chú

100,000,000 Tiền mặt hoặc chuyển khoản

1,007,256,343 bao gồm VAT

442,902,537 bao gồm VAT

442,902,537 bao gồm VAT

221,451,269 bao gồm VAT

 221,451,269 bao gồm VAT

221,451,269 bao gồm VAT

221,451,269 bao gồm VAT

221,451,269 bao gồm VAT

1,207,916,010 25% + VAT và 2% KPBT

201,319,335

4,509,553,104
BẢNG TÍNH CHI TIẾT THANH TOÁN LANDMARK6- VINHOMES CENTRAL PAR
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà Tầng cao
Mã căn Landmark6 7
Hướng cửa TN
Số phòng ngủ 2PN
Diện tích tim tường 79.1m2
Giá trước thuế 2,904,114,973
VAT 290,411,497
Giá sau thuế 3,194,526,470
Phí bảo trì (2% giá chưa thuế) 58,082,299
Tổng giá 3,252,608,770

THANH TOÁN BÌNH THƯỜNG

STT Nội dung Thanh toán Thời gian
1 Đặt cọc lần 1 Ký thoả thuận đặt cọc
Trong 05 ngày làm việc
2 Đặt cọc lần 2 kể từ khi ký TTDC
3 Đặt cọc lần 3 1/26/2016
4 Đặt cọc lần 4 3/26/2016
Ký HDMB - dự kiến
5 TT lần 1 05/2016
7 TT lần 2 6/26/2016
8 TT lần 3 8/26/2016
9 TT lần 4 10/26/2016
10 TT lần 5 12/26/2016
11 TT lần 6 1/26/2017
12 TT lần 7 3/26/2017
13 TT lần 8 5/26/2015
14 TT lần 9 9/26/2017
15 TT lần 10 dự kiến 12/2017
13 TT lần 11 Nhận sổ Hồng
TỔNG CỘNG
ES CENTRAL PARK
h
Mã căn hộ pn
9 dt

% thanh toán Số tiền

100,000,000

5% 45,205,749
5% 145,205,749
5% 145,205,749

25% 363,014,372
5% 159,726,324
10% 319,452,647
5% 159,726,324
5% 159,726,324
5% 159,726,324
5% 159,726,324
5% 159,726,324
5% 159,726,324
25% 871,234,492
5% 145,205,749
3,252,608,770
 GHI CHÚ
Ngay khi ký thoả thuận đặt cọc

5% khi sau khi ký TTDC

5%
5%

25% + VAT
5% + VAT
10% + VAT
5% + VAT
5% + VAT
5% + VAT
5% + VAT
5% + VAT
5% + VAT
25% + 100%KPBT + VAT của 5% giá trị căn hộ
5%
hc
pn
dt
dt 106.1m2 53.5m2 100.2m2 94.7m2
h TN-DN TN TN TN
pn 3 1 3 3
01 OT2 03 04
2 3,959,830,248 3,690,619,005 3,488,040,118
3 3,970,598,072 3,700,788,053 3,497,650,984
4 3,722,938,126 3,466,899,960 3,276,601,060
5 3,992,133,719 1,984,816,161 3,721,126,148 3,516,872,716
6 4,056,740,662 3,782,140,433 3,574,537,914
7 4,013,699,367 3,741,464,243 3,536,094,449
8 4,257,022,184 2,118,383,860 3,971,284,716 3,753,300,026
9 4,258,098,966 2,118,926,818 3,972,301,621 3,754,261,113
10 3,973,318,526 3,755,222,199
11
12 4,218,258,018 3,934,676,145 3,718,700,908
13 3,882,301,917 3,617,401,863 3,418,841,881
14 4,057,817,444 3,783,157,337 3,575,499,000
15 3,989,589,002
16 4,344,241,556 4,053,654,001 3,831,148,043
17 4,016,028,525 3,795,587,838
18 4,081,110,429 3,857,097,382
19 4,072,975,191 3,849,408,689
20 2,148,789,515 4,028,231,382 3,807,120,877
21 4,300,093,479 2,140,102,185 4,011,960,906 3,791,743,491
22 4,002,901,543 1,990,245,743 3,731,295,195 3,526,483,583
23
24 4,272,097,137 2,125,985,274 3,985,521,383 3,766,755,239
25 4,041,451,144 3,819,615,003
26 4,412,078,846 2,196,569,830 4,117,719,000 3,891,696,500
27 4,051,620,191 3,829,225,869
28 4,127,888,048 3,901,307,366
29 4,428,230,581 2,204,714,202 4,132,972,571 3,906,112,799
30 4,066,873,763 3,843,642,169
31 4,352,855,815 2,166,707,133 4,061,789,239 3,838,836,736
32 4,347,471,903 2,163,992,343 4,056,704,715 3,834,031,303
33 4,342,087,991 4,051,620,191 3,829,225,869
34 4,336,704,079 2,158,562,761 4,046,535,668 3,824,420,436
35 4,041,451,144 3,819,615,003
36 4,085,178,048 3,860,941,728
37 4,031,282,096 3,810,004,137
38 4,366,853,986 4,075,009,001 3,851,330,862
39 4,071,958,286 3,848,447,602
40 4,260,252,531 3,974,335,430 3,756,183,286
41 4,259,444,944 3,973,572,752 3,755,462,471
42 4,258,637,357 2,199,198,297 3,972,810,073 3,754,741,656
43 4,258,233,564 3,972,428,734 3,754,381,248
44 2,051,131,709 3,845,328,351 3,634,257,434
45 3,967,236,164 3,749,473,700
46 4,278,450,153 2,129,188,727 3,991,521,121 3,772,425,650
47 4,252,479,508 2,116,093,255 3,966,994,649 3,749,245,442
48 4,278,194,417 2,129,059,774 3,991,279,606 3,772,197,392
 BẢNG GIÁ L2 (Tháng 5/2017)
62.5m2 54.3m2 87.8m2 126.2m2 83.8m2
TN TN TN-TB DB-TB DB
2 1 2 3 2
05 OT06 07 08 09
2,500,801,375 2,040,171,003 3,246,705,013 5,312,897,586 3,848,126,063
2,507,334,633 2,045,791,990 3,255,793,827 5,325,705,309
5,031,127,691
2,057,033,963 5,351,320,754
3,328,504,344 5,428,167,089
2,068,275,936 3,292,149,085 5,376,936,199
2,195,310,235 3,497,556,294
2,195,872,334 3,498,465,176 5,667,671,499
2,196,434,433 3,499,374,057 5,668,952,272
2,174,512,585 3,463,927,680
3,464,836,562

2,091,321,982 5,429,447,861
2,205,428,011 3,513,916,160

3,537,547,078 5,722,744,706

3,588,444,440
3,548,453,656
2,217,794,182 3,533,911,552 5,717,621,617
2,526,934,406 2,062,654,950 3,283,060,271 5,364,128,476 3,883,845,604
5,037,531,552
2,690,265,852 2,203,179,617 3,510,280,635 5,684,321,539 4,107,092,732
2,750
2,276,252,443 3,628,435,224
3,499,370,519
3,566,200,038
2,239,886,199 3,570,655,339
3,512,736,423
2,201,310,801 3,508,281,121 5,780,379,457
3,503,825,820 5,773,975,596
5,767,571,735
2,649,966,406 2,193,044,644 3,494,915,218 5,761,167,874
5,754,764,012
3,528,775,507
3,481,549,314
3,519,864,905
3,517,191,724 5,793,187,180
3,431,649,940 5,670,233,044
 3,430,981,645
2,603,979,883 2,153,091,552 3,430,313,349 5,668,311,885
3,429,979,202 5,667,831,596
2,084,007,146 3,318,607,809 5,507,751,074
3,425,429,225 5,661,291,652
2,615,650,945 2,163,231,371 5,691,878,095
2,149,940,080 5,660,987,469
5,691,573,911
98.3m2 104.2m2 54.4m2 100.6m2
DB DB DB DB-DN
3 3 1 3
10 11 12 12A 14
4,427,689,644 4,647,873,719 4,756,833,225
4,437,965,152 4,658,660,216 4,767,247,060
4,201,628,471 4,527,728,847
4,458,516,168 4,680,233,211
4,744,952,196
4,479,067,184 4,701,806,206 4,808,902,401
4,711,293,662 4,945,581,048
4,946,659,698
4,713,348,764

4,521,196,766 4,746,030,846

4,768,836,506
4,752,395,694
4,468,791,676 4,691,019,709 2,498,747,244 4,798,488,566

4,725,679,373 4,960,682,145 2,643,671,394 5,058,834,450

4,859,260,976 5,100,906,612

4,662,859,886 4,942,726,349
4,937,438,850
4,652,883,664 4,932,151,351
4,647,895,554 4,926,863,853 2,550,907,800 5,020,899,473

4,911,001,356
4,956,473,846

4,577,064,383 4,851,781,370
 4,850,988,245
4,850,195,121 4,946,879,564
4,575,193,841 4,849,798,558
4,450,503,546 4,717,624,308

4,593,924,197
4,569,862,798 4,844,147,544 4,941,040,925
4,593,687,262 4,869,401,960
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE LANDMARK 2- VINHOMES

Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn L2

Hướng cửa TN-DN

Số phòng ngủ 3

Diện tích 106.1m2

Giá trước thuế 3,959,830,248

VAT 395,983,025

Giá sau thuế 4,355,813,273

Phí bảo trì (2% giá chưa thuế) 79,196,605

Tổng giá 4,435,009,878

THANH TOÁN

STT Nội dung Thanh toán

1 Đặt cọc

2 TT lần 1

3 TT lần 2

5 TT lần 3

6 TT lần 4

7 TT lần 5

8 TT lần 6

9 TT lần 7

10 TT lần 8

11 TT lần 09

12 TT lần 10
N HỘ THE LANDMARK 2- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

2 01

Thời gian % thanh toán

Ngay khi ký thỏa thuận đặt cọc

Ngay khi ký HĐMB, trong 5 ngày làm việc kể từ khi

ký TTĐC ( đã bao gồm tiền cọc) 25%

Trong vòng 05 ngày kể từ ngày ký HDMB

10%

Ngày26/12/2015 10%

Ngày 26/01/2016 5%

Ngày 26/03/2016 5%

Ngày 26/04/2016 5%

Ngày 26/06/2016 5%

Ngày 26/08/2016 5%
25% giá trị căn hộ và 2%
Khi nhận bàn giao nhà( dự kiến tháng 5/2017 trở đi) KPBT

Khi nhận sổ hồng 5%

Tổng
h

pn

dt

Số tiền Ghi chú

 100,000,000 Tiền mặt hoặc chuyển khoản

988,953,318

435,581,327

435,581,327

217,790,664

217,790,664

217,790,664

217,790,664

217,790,664

1,187,949,074

197,991,512

4,435,009,878
 BẢNG GIÁ LANDMARK 3 (Thời hạn giao nhà: Tháng 6/2017)
h DN-TN TN TN TN TN TN TN-TB TB-DB DB DB
pn 3PN 1PN 3PN 3PN 2PN 1PN 2PN 3PN 2PN 3PN
dt 106.1m2 53.5m2 100.2m2 94.7m2 62.5m2 54.3m2 87.8m2 126.2m2 83.8m2 98.3m2
1 2 3 4 5-OT 6-OT 7 8 9 10
2 3,994,628,396 1,891,011,000 3,359,104,800 2,999,575,150 2,271,858,125 1,726,251,300 2,987,307,200 4,867,849,500 3,468,761,473 4,019,323,331
3 4,009,661,943 1,898,706,975 3,373,518,570 2,281,118,469 1,734,062,355 2,999,937,230 4,886,003,370 3,480,936,649 4,033,605,190
4
5 4,039,729,039 1,914,098,925 3,402,346,110 3,040,442,935 2,299,639,156 1,749,684,465 3,025,197,290 4,922,311,110 3,505,287,002 4,062,168,909
6 4,142,816,223 1,966,871,325 3,501,183,390 3,133,855,015 2,363,138,656 1,803,245,985 3,111,803,210 5,046,794,790 3,588,773,925 4,160,101,660
7 4,099,863,230 1,944,882,825 3,460,001,190 3,094 2,336,680,531 1,780,928,685 3,075,717,410 4,994,926,590 3,553,987,707 4,119,296,347
8 4,426,735,510 2,112,215,310 3,773,397,732 3,391,127,452 2,538,026,863 1,950,763,338 3,350,330,348 5,389,643,592 3,818,710,826 4,429,824,779
9 4,428,238,865 2,112,984,908 3,774,839,109 3,587,098,212 2,538,952,897 1,951,544,444 3,351,593,351 5,391,458,979 3,819,928,344 4,431,252,965
10 4,429,742,220 2,113,754,505 3,776,280,486 3,588,460,471 2,539,878,931 1,952,325,549 3,352,856,354 5,393,274,366 3,821,145,861 4,432,681,151
11 4,345,339,587 2,070,547,103 3,695 3,511,979,331 2,487,888,716 1,908,472,055 3,281,947,757 5,291,353,353 4,352,498,711
12 4,346,842,942 2,071,316,700 3,696,798,840 3,513,341,590 2,488,814,750 1,909,253,160 3,283,210,760 5,293,168,740 3,754,008,461 4,353,926,897
13
14 4,153,554,471 1,972,368,450 3,511,478,940 3,143,585,440 2,369,753,188 1,808,825,310 3,120,824,660 5,059,761,840 3,597,470,480 4,170,302,989
15 4,415,567,732 2,106,498,300 3,762,690,360 3,575,616,310 2,531,147,750 1,944,960,840 3,340,948,040 3,809,666,409 4,419,215,398
16 4,548,722,012 2,174,662,650 3,890,355,180 3,696,273,580 2,613,167,938 2,014,144,470 3,452,814,020 5,536,949,280 3,917,503,685 4,545,711,868
17 4,445,634,827 2,121,890,250 3,602,861,500 2,549,668,438 1,960,582,950 3,366,208,100 5,412,465,600 3,834,016,762 4,447,779,117
18 4,560,748,850 2,180,819,430 3,901,886,196 3,707,171,656 2,620,576,213 2,020,393,314 5,551,472,376 3,927,243,826 4,557,137,356
19 4,539,487,118 2,169,935,123 3,881,501,007 3,687,905,415 2,607,479,441 2,009,346,251 3,445,055,573 5,525,797,617 4,536,938,726
20 4,440,909,998 2,119,471,515 3,786,987,858 3,403,971,613 3,403,971,613 1,958,128,047 3,362,238,662 5,406,760,098 3,830,190,278 4,443,290,533
21 4,423,943,566 2,110,786,058 3,770,720,889 3,583,206,042 2,536,307,084 1,949,312,714 3,347,984,771 5,386,272,159 4,427,172,434
22 3,955,970,701 1,871,221,350 3,322 2,964,545,620 2,248,045,813 2,954,829,980 4,821,168,120 3,982,598,549
23 3,414,548,218 1,594,056,308 1,914,541,147 1,424,856,164 2,499,968,471 4,167,369,459 2,998,973,599
24 4,385,930,166 2,091,326,235 3,734,274,642 3,354,151,837 2,512,891,644 1,929,561,903 3,316,048,838 5,340,368,802 3,785,663,919 4,391,059,732
25 4,444,561,002 2,121,340,538 3,790 3,601,888,458 2,549,006,984 1,960,025,018 3,365,305,955 5,411,168,895 3,833,147,107 4,446,758,984
26 4,599,836,074 2,200,828,965 3,939,361,998 3,742,590,403 2,644,653,106 2,040,702,057 3,495,756,122 5,598,672,438 3,958,899,285 4,594,270,191
27 4,454,440,191 2,126,397,893 3,799,960,251 3,610,840,449 2,555,092,353 1,965,157,997 3,373,605,689 5,423,098,581 3,841,147,937 4,456,144,206
28 4,609,715,262 2,205,886,320 3,948,833,904 3,751,542,394 2,650,738,475 2,045,835,036 3,504,055,856 5,610,602,124 3,966,900,115 4,603,655,413
29 4,614,654,857 2,208,414,998 3,953,569,857 3,756,018,390 2,653,781,159 2,048,401,526 3,508,205,723 5,616,566,967 3,970,900,530 4,608,348,024
30 4,469,258,974 2,133,983,925 3,814,168,110 3,624,268,435 2,564,220,406 1,972,857,465 3,386,055,290 5,440,993,110 3,853,149,182 4,470
31 4,464,319,379 2,131,455,248 3,809,432,157 3,619,792,440 2,561,177,722 1,970,290,976 3,381,905,423 5,435,028,267 3,849,148,767 4,465,529,428
32 4,459,379,785 2,128,926,570 3,804,696,204 3,615,316,444 2,558,135,038 1,967,724,486 3,377,755,556 5,429,063,424 3,845,148,352 4,460,836,817
33 4,454,440,191 2,126,397,893 3,799,960,251 3,610,840,449 2,555,092,353 1,965,157,997 3,373,605,689 5,423,098,581 3,841,147,937 4,456,144,206
34 4,449,500,597 2,123,869,215 3,795,224,298 3,606,364,453 2,552,049,669 1,962,591,507 3,369,455,822 5,417,133,738 3,837,147,522 4,451,451,595
35 4,444,561,002 2,121,340,538 3,790,488,345 3,601,888,458 2,549,006,984 1,960,025,018 3,365,305,955 5,411,168,895 4,446,758,984
36 4,542,708,593 2,171,584,260 3,884,589,672 3,690,824,542 2,609,463,800 2,011,020,048 3,447,762,008 5,529,687,732 3,912,633,615 4,539,999,124
37 4,434,681,814 2,116,283,183 3,781 3,398,327,967 2,542,921,616 1,954,892,039 3,357,006,221 5,399,239,209 3,825,146,276 4,437,373,762
38 4,532,829,404 2,166,526,905 3,875,117,766 3,681,872,551 2,603,378,431 2,005,887,069 3,439,462,274 5,517,758,046 3,904,632,785 4,530,613,902
39 4,529,865,648 2,165,009,699 3,872,276,194 3,679,186,954 2,601,552,821 2,004,347,175 3,436,972,354 5,514,179,140 3,902,232,535 4,527,798,336
40 4,379,358,358 2,087,961,995 3,727,973,765 3,542,805,317 2,508,843,551 1,926,147,356 3,310,527,711 5,332,432,967 3,780,341,628 4,384,816,519
41 4,378,617,419 2,087,582,693 3,767,263,372 3,542,133,918 2,508,387,148 1,925,762,383 3,309,905,231 5,331,538,241 3,779,741,565 4,384,112,627
42 4,377,876,480 2,087,203,391 3,726,552,980 3,541,462,518 2,507,930,745 1,925,377,409 3,309,282,751 5,330,643,515 3,779,141,503 4,383,408,736
43 4,377,506,010 2,087,013,740 3,726,197,783 3,541,126,819 2,507,702,544 1,925,184,923 3,308,971,510 5,330,196,151 3,778,841,472 4,383,056,790
44 4,114,860,804 1,952,560,385 3,474,380,470 3,108,523,313 2,345,918,716 1,788,721,049 3,088,317,218 5,013,037,020 3,566,133,750 4,133,544,032
45 4,372,461,450 2,084,431,329 3,721,361,191 3,341,947,208 2,504,595,203 1,922,563,895 3,304,733,459 5,324,104,555 3,774,756,048 4,378,264,461
46 4,423,887,727 2,110,757,472 3,770,667,352 3,583,155,443 2,536,272,689 1,949,283,701 3,347,937,859 5,386,204,730 3,816,404,500 4,427,119,387
47 4,372,226,819 2,084,311,216 3,721,136,233 3,536,343,098 2,504,450,675 1,922,441,987 3,304,536,340 5,323,821,225 3,774,566,028 4,378,041,562
48 4,423,653,096 2,110,637,360 3,582,942,834 2,536,128,161 1,949,161,793 3,347,740,741 5,385,921,400 3,816,214,480 4,426,896,488
 DB DB DB-DN
3PN 1PN 3PN
104.2m2 54.4m2 100.6m2
11 12 12A
4,238,937,276 2,363,788,800 4,600,403,796
4,254,076,338 2,371,770,749 4,615,164,532

4,284,354,461 2,387,734,646 4,644,686,005

4,388,165,170 4,745,902,481
4,344,910,708 2,419,662,442 4,703,728,949
4,674,077,164 5,024,669,528
4,675,591,070 5,026,145,602
4,677,104,976 2,594,809,204 5,027,621,675
4,592,109,958 2,549,996,263 4,944,750,685
4,593,623,864 2,550,794,458

4,398,978,785 2,448,169,402 4,756,445,864

4,662,831,004 2,587,283,366 5,013,704,410
4,796,919,836 2,657,980,627 5,144,442,359
4,693,109,127 2,603,247,264
4,809,031,085
4,787,620,126
4,688,351,136 5,038,586,793 5,038,586,793
4,671,265,624 2,591,730,452 5,021,928,248
4,200,008,260 2,343,263,789 4,562,447,617
2,055,799,604 4,030,850,246
4,632,985,425 2,571,547,524 4,984,604,673
2,602,677,125 5,042,171,544
4,848,392,646 2,685,119,253 5,194,628,862
4,701,976,292 2,607,922,405 5,051,871,456
4,858,341,172 2,690,364,534 5,204,328,774
4,863,315,435 2,692,987,174 5,209,178,730
4,716 2,615,790,326 5,066,421,325
4,711,924,818 2,613,167,686 5,061,571,368
4,706,950,555 2,610,545,046 5,056,721,412
4,701,976,292 2,607,922,405 5,051,871,456
4,697,002,029 2,605,299,765 5,047,021,500
4,692,027,765 2,602,677,125 5,042,171,544
4,790,864,211 2,654,787,848 5,138,538,064
4,682,079,239 2,597,431,844 5,032,471,631
4,780,915,685 2,649,542,567 5,128,838,152
4,777,931,127 2,647,968,983 5,125,928,178
4,626,367,492 2,568,058,273 4,978,152,122
4,625,621,353 2,567,664,877 4,977,424,629
4,624,875,213 2,567,271,480 4,976,697,135
4,624,502,143 2,567,074,782 4,976,333,389
4,360,013,544 2,427,625,291 4,718,454,365
4,619,422,177 2,564,396,411 4,971,380,371
4,671,209,393 2,591,700,805 5,021,873,423
4,619,185,900 2,564,271,836 4,971,149,998
4,670,973,115 2,591,576,230 5,021,643,050
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 1- VINHOMES CENTR
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà Tầng cao
Mã căn Landmark3 2
Hướng cửa TN
Số phòng ngủ 3PN
Diện tích tim tường 100.2m2
Giá trước thuế 3,359,104,800
VAT 335,910,480
Giá sau thuế 3,695,015,280
Phí bảo trì (2% giá chưa thuế) 67,182,096
Tổng giá 3,762,197,376

THANH TOÁN BÌNH THƯỜNG

STT Nội dung Thanh toán Thời gian
1 Đặt cọc Ký thoả thuận đặt cọc
2 TT lần 1 ký HĐMB
3 TT lần 2 1/26/2016
4 TT lần 3 3/26/2016
5 TT lần 4 4/26/2016
7 TT lần 5 6/26/2016
8 TT lần 6 8/26/2016
9 TT lần 7 10/26/2016
10 TT lần 8 12/26/2016
11 TT lần 9 dự kiến 06/2017
13 TT lần 10 Nhận sổ Hồng
TỔNG CỘNG
ARK 1- VINHOMES CENTRAL PARK
h
Mã căn hộ pn
3 dt

% thanh toán Số tiền GHI CHÚ

100,000,000 Ngay khi ký thoả thuận đặt cọc
10% 269,501,528 10% khi ký HĐMB (dự kiến 20/12/2015)
10% 369,501,528 10% + VAT
10% 369,501,528 10% + VAT
5% 184,750,764 5% + VAT
10% 369,501,528 10% + VAT
5% 184,750,764 5% + VAT
10% 369,501,528 10% + VAT
10% 369,501,528 10% + VAT
25% 990,935,916 25% + VAT và 2% KPBT+VAT(5% GTCH)
5% 184,750,764 5%
3,762,197,376
hc
pn
dt
 BẢNG GIÁ LANDMARK 4 (Tháng 12/2017)

CĂN HỘ
dt 108.7m2 108.7m2 79.1m2 53.7m2 82m2 53.7m2 79.1m2 108.7m2 108.7m2 79.1m2 50.5m2
h TN-TB DB-TB DB DB DB DB DB DB-DN TN-DN TN TN
pn 3 3 2 1 2 1 2 3 3 2 1
1 2 3 OT4 OT5 OT6 7 8 9 10 OT11

2 3,734,841,779 3,856,266,201 2,829,225,070 1,908,611,307 2,847,454,100 1,946,201,307 3,106,075,070 4,482,810,284 4,057,953,073 2,836,460,347 1,748,995,790
3 3,768,147,187 3,889,571,609 2,853,461,112 1,925,064,853 2,872,578,695 1,962,654,853 3,130,311,112 4,516,115,692 4,091,258,481 2,860,696,389 1,764,468,864
4 3,490,602,119 3,612,026,541 2,651,494,094 1,787,951,972 2,663,207,070 1,825,541,972 2,928,344,094 4,238,570,623 3,813,713,412 2,658,729,371 1,635,526,583
5 3,935,776,031 4,067,200,453 3,014,360,004 2,034,297,097 3,039,376,535 2,071,887,097 3,291,210,004 4,737,224,536 4,268,887,325 2,989,955,281 1,846,991,924
6 4,007,946,127 4,129,370,549 3,059,600,616 2,065,010,382 3,086,275,779 2,102,600,382 3,336,450,616 4,799,394,631 4,331,057,420 3,035,195,893 1,875,874,995
7 3,967,979,637 4,089,404,059 3,030,517,366 2,045,266,127 3,056,126,265 2,082,856,127 3,307,367,366 4,759,428,141 4,291,090,930 3,006,112,643 1,857,307,306
8 4,281,050,474 4,402,474,896 3,258,336,163 2,199,929,457 3,292,297,458 2,237,519,457 3,535,186,163 5,072,498,979 4,604,161,768 3,233,931,440 2,002,754,200
9
10 4,349,783,984 4,482,078,406 3,229,252,912 2,180,185,202 3,262,147,944 2,217,775,202 3,506,102,912 5,032,532,489 4,564,195,278 3,204,848,189 1,984,186,511
11 4,307,597,134 4,439,891,556 3,143,183,925 2,121,754,044 3,172,923,457 2,159,344,044 3,420,033,925 4,914,255,638 4,619,838,427 3,245,339,202 2,010,037,284
12 4,309,817,495 4,442,111,917 3,144,799,662 2,122,850,948 3,174,598,430 2,160,440,948 3,421,649,662 4,916,475,999 4,622,058,788 3,246,954,939 2,011,068,823
13 3,648,150,051 3,780,444,473 2,663,310,289 1,795,973,839 2,675,456,476 1,833,563,839 2,940,160,289 4,254,808,555 3,960,391,344 2,765,465,566 1,703,670,424
14 4,007,848,460 4,140,142,882 2,925,059,545 1,973,672,133 2,946,802,102 2,011,262,133 3,201,909,545 4,614,506,964 4,320,089,753 3,027,214,822 1,870,779,621
15 4,367 4,499 3,186 2,151 2,983 2,188 3,463 4,974 4,679 3,288 2,037
16 4,505 4,637
17 4,398 4,693 2,166 4,710 2,052
18 4,517 4,649 3,296 2,225 3,096 3,572 4,829 3,398 2,107
19 4,495,661,673 4,627,956,095 3,280,036,777 2,214,661,733 3,314,793,670 2,252,251,733 3,556,886,777 5,102,320,177 4,807,902,966 3,382,192,054 2,097,408,574
20 4,393,747,123 4,526,041,545 3,205,874,488 2,164,313,883 3,237,912,409 2,201,903,883 3,482,724,488 5,000,405,628 4,705,988,417 3,308,029,765 2,050,060,968
21 4,376,206,275 4,508,500,697 3,193,110,172 2,155,648,349 3,224,680,123 2,193,238,349 3,469,960,172 4,982,864,779 4,688,447,568 3,295,265,449 2,041,911,816
23 3,323 3,456 2,427 2,704 3,930 3,636
24 4,327,580,379 4,459,874,801 3,157,725,551 2,131,626,172 3,187,998,214 2,169,216,172 3,434,575,551 4,934,238,883 4,639,821,672 3,259,880,828 2,019,321,129
25 4,387,530,114 4,519,824,536 3,201,350,427 2,161,242,554 3,233,222,485 2,198,832,554 3,478,200,427 4,994,188,618 4,699,771,407 3,303,505,704 2,047,172,661
26 4,547,396,073 4,679,690,495 3,317,683,430 2,240,219,574 3,353,820,541 2,277,809,574 3,594,533,430 5,154,054,578 4,859,637,367 3,419,838,707 2,121,443,415
27 4,396,411,556 4,528,705,978 3,207,813,371 2,165,630,166 3,239,922,377 2,203,220,166 3,484,663,371 5,003,070,060 4,708,652,849 3,309,968,648 2,051,298,814
28 4,556,277,516 4,688,571,938 3,324,146,374 s 3,360,520,433 2,282,197,186 3,600,996,374 5,162,936,020 4,868,518,809 3,426,301,651 2,125,569,568
29 4,560 4,693 3,327 2,246 4,872 3,429 2,127
30 4,409,733,719 4,542,028,141 3,217,507,788 2,172,211,585 3,249,972,215 2,209,801,585 3,494,357,788 5,016,392,224 4,721,975,013 3,319,663,065 2,057,488,044
31 4,405,292,998 4,537,587,420 3,214,276,316 2,170,017,779 3,246,622,269 2,207,607,779 3,491,126,316 5,011,951,503 4,717,534,292 3,316,431,593 2,055,424,967
32 4,400,852,277 4,533,146,699 3,211,044,844 2,167,823,973 3,243,272,323 2,205,413,973 3,487,894,844 5,007,510,782 4,713,093,571 3,313,200,121 2,053,361,891
33 4,396,411,556 4,528,705,978 3,207,913,371 2,165,630,166 3,239,922,377 2,203,220,166 3,484,663,371 5,003,070,060 4,708,652,849 3,309,968,648 2,051,298,814
34 4,391,970,835 4,524,265,257 3,204,581,899 2,163,436,360 3,236,572,431 2,201,026,360 3,481,431,899 4,998,629,339 4,704,212,128 3,306,737,176 2,049,235,738
35 4,387,530,114 4,519,824,536 3,201,350,427 2,161,242,554 3,233,222,485 2,198,832,554 3,478,200,427 4,994,188,618 4,699,771,407 3,303,505,704 2,047,172,661
36 4,489,666,699 4,621,961,121 3,275,674,290 2,211,700,095 3,310,271,243 2,249,290,095 3,552,524,290 5,096,325,204 4,801,907,993 3,377,829,567 2,094,623,421
37 4,378,648,672 4,510,943,094 3,194,887,482 2,156,854,942 3,226,522,593 2,194,444,942 3,471,737,482 4,985,307,176 4,690,889,965 3,297,042,759 2,043,046,508
38 4,480,785,257 4,613,079,679 3,269,211,345 2,207,312,482 3,303,571,351 2,244,902,482 3,546,061,345 5,087,443,761 4,858,246,550 3,418,826,622 2,090,497,268
39 4,478,120,824 4,610,415,246 3,267,272,462 2,205,996,199 3,301,561,383 2,243,586,199 3,544,122,462 5,084,779,329 4,855,582,118 3,416,887,739 2,089,259,422
40 4,328,912,595 4,461,207,017 3,158,694,992 2,132,284,314 3,189,003,198 2,169,874,314 3,435,544,992 4,935,571,100 4,706,373,889 3,308,310,269 2,019,940,051
41 4,328,246,487 4,460,540,909 3,158,210,272 2,131,955,243 3,188,500,706 2,169,545,243 3,435,060,272 4,934,904,992 4,705,707,781 3,307,825,549 2,019,630,590
42 4,327 4,459 3,157 2,131 3,187 2,169,000,000 3,434 4,934 4,705 3,307 2,019
43 4,327 4,459 3,157 2,131 3,187 2,169 3,434 4,933 4,704 3,307 2,019
44 4,056,374,440 4,188,668,862 2,960,371,459 1,997,644,949 2,983,408,637 2,035,234,949 3,237,221,459 4,663,032,944 4,433,835,733 3,109,986,736 1,893,323,889
45 4,322,712,238 4,455,006,660 3,154,183,049 2,129,221,212 3,184,325,836 2,166,811,212 3,431,033,049 4,929,370,743 4,700,173,532 3,303,798,326 2,017,059,481
46 4,359,908,829 4,492,203,251 3,181,250,669 2,147,597,080 3,212,385,821 2,185,187,080 3,458,100,669 4,966,567,333 4,737,370,122 3,330,865,946 2,034,340,325
47 4,322,501,304 4,454,795,726 3,154,029,554 2,129,117,006 3,184,166,713 2,166,707,006 3,430,879,554 4,929,159,809 4,699,962,598 3,303,644,831 2,016,961,485
48 4375 4507 3192 2155 2,989,790,284 2192 3469 4982 4753 3342 2041
81.5m2 50.5m2 79.1m2
TN TN TN
2 1 2
OT12 OT12A 12B
2,756,046,380 1,738,895,790 2,757,360,347
2,781,017,776 1,754,368,864 2,781,596,389
2,572,922,808 1,625,426,583 2,579,629,371
2,914,198,556 1,836,891,924 2,910,855,281
2,960,811,829 1,865,774,995 2,956,095,893
2,930,846,154 1,847,207,306 2,927,012,643
3,165,577,279 1,992,654,200 3,154,831,440

3,135,611,603 1,974,086,511 3,125,748,189

3,177,331,168 1,999,937,284 3,166,239,202
3,178,995,928 2,000,968,823 3,167,854,939
2,682,897,522 1,693,570,424 2,686,365,566
2,952,588,602 1,860,679,621 2,948,114,822
2,989 2,027 3,209
3,310
3,232
3,101 2,097 3,319
3,318,336,319 2,087,308,574 3,303,092,054
3,241,923,846 2,039,960,968 3,228,929,765
3,228,772,244 2,031,811,816 3,216,165,449
2,450
3,192,314,006 2,009,221,129 3,180,780,828
3,237,262,519 2,037,072,661 3,224,405,704
3,357,125,221 2,111,343,415 3,340,738,707
3,243,921,558 2,041,198,814 3,230,868,648
3,363,784,260 2,115,469,568 3,347,201,651
2,117
3,253,910,116 2,047,388,044 3,240,563,065
3,250,580,597 2,045,324,967 3,237,331,593
3,247,251,077 2,043,261,891 3,234,100,121
3,243,921,558 2,041,198,814 3,230,868,648
3,240,592,038 2,039,135,738 3,227,637,176
3,237,262,519 2,037,072,661 3,224,405,704
3,313,841,467 2,084,523,421 3,298,729,567
3,230,603,480 2,032,946,508 3,217,942,759
3,307,182,428 2,080,397,268 3,292,266,622
3,305,184,717 2,079,159,422 3,290,327,739
3,193,312,861 2,009,840,051 3,181,750,269
3,192,813,433 2,009,530,590 3,181,265,549
3,192 2,009 3,180
3,192 2,009 3,180
2,988,971,926 1,883,223,889 2,983,426,736
3,188,664,020 2,006,959,481 3,177,238,326
3,216,552,907 2,024,240,325 3,204,305,946
3,188,505,868 2,006,861,485 3,177,084,831
2,995,314,660 2,031 3,215
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE LANDMARK 4- VINHOMES
Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn L4

Hướng cửa TN-DN

Số phòng ngủ 3

Diện tích 108.7m2

Giá trước thuế 3,813,713,412

VAT 381,371,341

Giá sau thuế 4,195,084,753

Phí bảo trì (2% giá chưa thuế) 76,274,268

Tổng giá 4,271,359,021

THANH TOÁN
STT Nội dung Thanh toán

1 Đặt cọc lần 1

2 Đặt cọc lần 2

4 TT lần 1

5 TT lần 2

6 TT lần 3

7 TT lần 4

8 TT lần 5

9 TT lần 6

10 TT lần 7
11 TT lần 8

12 TT lần 9

13 TT lần 10

14 TT lần 11
THE LANDMARK 4- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

4 9

Thời gian % thanh toán

Ngày ký TTDC

Trong vòng 5 ngày sau khi ký TTĐC 20%

Ngay khi ký HĐMB, dự kiến 01/2016

30%

Ngày 26/01/2016 5%

Ngày 26/06/2016 5%

Ngày 26/07/2016 5%

Ngày 26/09/2016 5%

Ngày 26/11/2016 5%

Ngày 26/12/2016 5%
Ngày 26/02/2017 5%

Ngày 26/06/2017 5%

Khi nhận bàn giao (dự kiến tháng

12/2017) 25%

Nhận sổ hồng 5%
h

pn

dt

Số tiền

100,000,000

739,016,951

419,508,475

209,754,238

209,754,238

209,754,238

209,754,238

209,754,238

209,754,238
 209,754,238

209,754,238

1,144,114,024

190,685,671

4,271,359,021
 Ghi chú

Tiền mặt hoặc chuyển khoản

25% + VAT và 2% KPBT
 BẢNG GIÁ LANDMARK 5 (Tháng 12/2017)
h TN-TB DB-TB DB DB DB DB DB DB-DN TN-DN TN TN TN TN
dt 108.7m2 108.7m2 79.1m2 53.7m2 82.0m2 53.7m2 79.1m2 108.7m2 108.7m2 79.1m2 50.5m2 81.5m2 50.5m2

pn 3 3 2 1 2 1 2 3 3 2 1 2 1

1 2 3 4 5 6 7 8 9 10 11 12 12A
2 3,740 3,917 2897 1928 1965 3134 4467 4139 2824 1741 2527 1715
3 3,773,702,844 3,950,677,858 2,921,697,123 1,944,619,976 2,685,041,415 1,982,209,976 3,158,997,123 4,500,724,315 4,172,442,163 2,848,284,017 1,756,620,154 2,552 1,731,370,154
4 3,496,497,463 3,673,472,477 2,719,977,292 1807674908 1,845,264,908 2,957,277,292 4,223,518,934 3,895,236,782 2,646,564,186 1,627,835,685 2,344,438,373 1,602,585,685
5 3,951,114,288 4,128,089,302 3,050,797,815 2,032,264,820 2,069,854,820 3,288,097,815 4,732,485,759 4,404,203,607 2,977,384,709 1,839,042,214 2,685,296,434 1,813,792,214
6 4,013,208,294 4,190,183,307 3,095,983,057 2,062,940,516 2,865,717,099 2,100,530,516 3,333,283,057 4,764,579,765 4,466,297,612 3,022,569,951 1,867,889,935 2,731,852,657 1,842,639,935
7 3,973,290,719 4,150,265,732 3,066,935,401 2,043,220,426 2,835,604,485 2,080,810,426 3,304,235,401 4,754,662,190 4,426,380,037 2,993,522,296 1,849,344,971 2,701,923,656 1,824,094,971
8 4,340,328,389 4,517,303,402 3,294,475,371 2,197,694,463 3,071,486,628 2,235,284,463 3,531,775,371 5,067,349,860 4,739,067,707 3,221,062,265 1,994,613,852 2,936,367,494 1,969,363,852
9 4,342,546,032 4,519,521,045 3,296,089,130 2,198,790,024 3,073,159,551 2,236,380,024 3,533,389,130 5,069,567,503 4,741,285,350 3,222,676,024 1,995,644,128 2,938,030,216 1,970,394,128
10 4,344,763,675 4,521,738,688 3,297,702,888 2,199,885,584 3,074,832,474 2,237,475,584 3,535,002,888 5,071,785,146 4,743,502,993 3,224,289,783 1,996,674,404 2,939,692,938 1,971,424,404
11 4,258,275,596 4,435,250,609 3,234,766,301 2,157,158,723 3,009,588,477 2,194,748,723 3,472,066,301 4,985,297,067 4,657,014,914 3,161,353,195 1,956,493,649 2,874,846,770 1,931,243,649
12 4,260,493,239 4,437,468,253 3,236,380,060 2,158,254,284 3,011,261,400 2,195,844,284 3,473,680,060 4,987,514,710 4,659,232,558 3,162,966,954 1,957,523,925 2,876,509,493 1,932,273,925
13
14 3,958,893,784 4,135,868,798 3,016,908,883 2,009,258,049 2,783,743,872 2,046,848,049 3,254,208,883 4,685,915,255 4,357,633,103 2,943,495,778 1,817,406,423 2,650,379,267 1,792,156,423
15 4,318 4,495 3278 2186 3,054,757,398 2224 3515 5045 4716 3204 1984 2,919,740,271 1959
16 4,455,645,827 4,632,620,841 3,378,390,821 2,254,663,612 3,158,478,624 2,292,253,612 3,615,690,821 5,182,667,298 4,854,385,146 3,304,977,715 2,048,188,191 3,022,829,051 2,022,938,191
17 4,349,198,961 4,526,173,975 3,300,930,406 2,202,076,706 3,078,178,320 2,239,666,706 3,538,230,406 5,076,220,432 4,747,938,280 3,227,517,300 1,998,734,955 2,943,018,383 1,973,484,955
18 4,468,064,628 4,645,039,642 3,387,427,869 2,260,798,751 3,167,846,993 2,298,388,751 3,624,727,869 5,195,086,099 4,866,803,947 3,314,014,764 2,053,957,735 3,032,140,295 2,028,707,735
19 4,446,109,962 4,623,084,976 3,371,451,659 2,249,952,702 3,151,285,055 2,287,542,702 3,608,751,659 5,173,131,433 4,844,849,281 3,298,038,553 2,043,758,005 3,015,679,345 2,018,508,005
20 4,344,320,146 4,521,295,160 3,297,380,136 2,199,666,472 3,074,497,889 2,237,526,472 3,534,680,136 5,071,341,617 4,743,059,465 3,223,967,031 1,996,468,348 2,939,360,394 1,971,218,348
21 4,326,800,766 4,503,775,780 3,284,631,443 2,191,011,544 3,061,281,798 2,228,601,544 3,521,931,443 5,053,822,237 4,725,540,085 3,211,218,338 1,988,329,170 2,926,224,888 1,962,079,170
22 3,754 3,931 2868 1908 2,629,834,956 1946 3105 4481 4153 2795 1722 2,497,408,820 1697
23 3,275,859,725 3,452,834,738 2,519,871,219 4,002,881,196 3,674,599,043 2,446,458,113
24 4,278,234,383 4,455,209,397 3,249,290,129 2,167,018,768 3,024,644,784 2,204,608,768 3,486,590,129 5,005,255,854 4,676,973,702 3,175,877,023 1,965,766,131 2,889,811,271 1,940,516,131
25 4,338 4,515 3,292 2,196 3,069,813,705 2,234 5,065 4,736 3,219 1,993 2934704771 1,968
26 4,497,781,045 4,674,756,059 3,409,052,235 2,275,479,262 2,313,069,262 3,646,352,235 5,224,802,516 4,896,520,364 3,335,639,130 2,067,763,430 2,042,513,430
27 4,346,981,318 4,523,956,331 3,299,316,647 2,200,981,145 2,238,571,145 3,536,616,647 5,074,002,789 4,745,720,636 3,225,903,541 1,997,704,679 1,972,454,679
28 4,506 4,683 3,415 2,279 3,196,955,853 2,317 5,233 4,905 3,342 2,071 2,046
29 4,511 4,688 3,418 2,282 3,200,301,699 2,319 3,656 4,909 3,345 2,073 3,064,397,107 2048
30 4,360 4,537 3,308 2207 3,086,542,935 2,245 5,087 4,759 3,235 2,003 2,951,331,994 1,978
31 4,355,851,890 4,532,826,904 3,305,771,681 2,205,363,387 3,083,197,089 2,242,953,387 3,543,071,681 5,082,873,361 4,754,591,209 3,232,358,576 2,001,825,782 2,948,006,549 1,976,575,782
32 4,351,416,604 4,528,391,618 3,302,544,164 2,203,172,266 3,079,851,243 2,240,762,266 3,539,844,164 5,078,438,075 4,750,155,923 3,229,131,059 1,999,765,231 2,944,681,104 1,974,515,231
33 4,346,981,318 4,523,956,331 3,299,316,647 2,200,981,145 3,076,505,397 2,238,571,145 3,536,616,647 5,074,002,789 4,745,720,636 3,225,903,541 1,997,704,679 2,941,355,660 1,972,454,679
34 4,342,546,032 4,519,521,045 3,296,089,130 2,198,790,024 3,073,159,551 2,236,380,024 3,533,389,130 5,069,567,503 4,741,285,350 3,222,676,024 1,995,644,128 2,938,030,215 1,970,394,128
35 4,338,110,746 4,515,085,759 3,292,861,612 2,196,598,903 3,069,813,705 2,234,188,903 3,530,161,612 5,065,132,217 4,736,850,064 3,219,448,507 1,993,583,576 2,934,704,771 1968333576
36 4,440 4,617 3,367 2,246 3,146,768,163 2,284 3,604 5,167 4,838 3,293 2,040 3,011,189,995 2,015
37 4,405 4,506 3286 2192 3063 2229 3523 5056 4727 3212 1989 2,928 1904
38 4,431,251,754 4,608,226,767 3,360,639,176 2,242,612,446 3,140,076,471 2,280,202,446 3,597,939,476 5,158,273,225 4,829,991,072 3,287,226,370 2,036,855,158 3,004,539,106 2,011,605,158
39 4,428 4,605 3358 5155 4827 3,285
40 1,966,384,296 1,941,134,296
41 4,278,899,676 4,455,874,690 3,249,774,256 2,167,347,436 3,025,146,661 2,204,937,436 3,487,074,256 5,005,921,147 4,677,638,995 3,176,361,151 1,966,075,214 2,890,310,087 1,940,825,214
42 4,278,234,383 4,455,209,387 3,249,290,129 3,167,018,768 3,024,644,784 2,204,608,768 3,486,590,129 5,005,255,854 4,676,973,702 3,175,877,023 1,965,766,131 2,889,811,271 1,940,516,131
43 4,277,901,737 4,454,876,750 3,249,048,065 2,166,854,434 3,024,393,846 2,204,444,434 3,486,348,065 5,004,923,208 4,676,641,055 3,175,634,959 1,965,611,590 2,889,561,862 1,940,361,590
44 4,007,360,373 4,184,335,387 3,052,177,578 2,033,201,525 2,820,305,604 2,070,791,525 3,289,477,578 4,734,381,844 4,406,099,692 2,978,764,473 1,839,923,100 2,686,718,061 1,814,673,100
45 4,273,372,201 4,450,347,215 3,245,751,963 2,164,616,751 3,020,976,900 2,202,206,751 3,483,051,963 5,000,393,672 4,672,111,520 3,172,338,857 1,963,507,251 2,886,165,752 1,938,257,251
46 4,310,523,266 4,487,498,280 3,272,786,455 2,182,970,130 3,049,002,543 2,220,560,130 3,510,086,455 5,037,544,737 4,709,262,585 3,199,373,349 1,980,766,946 2,914,020,506 1,955,516,946
 TN
79.1m2

12B
2784
2,808,734,017
2,607,014,186
2,937,834,709
2,983,019,951
2,953,972,296
3,181,512,265
3,183,126,024
3,184,739,783
3,121,803,195
3,123,416,954

2,903,945,778
3165
3,265,427,715
3,187,967,300
3,274,464,764
3,258,488,553
3,184,417,031
3,171,668,338
2,755,000,000
2,406,908,113
3,136,327,023
3,179
3,296,089,130
3,186,353,541
3,302
3,305
3,196
3,192,808,576
3,189,581,059
3,186,353,541
3,183,126,024
3179898507
3,254

3,247,676,370
3245

3,136,811,151
3,136,327,023
3136084959
2,939,214,473
3,132,788,857
3,159,823,349
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE LANDMARK 5- VINHOMES
Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà Tầng cao

Mã căn L5 7

Hướng cửa TN

Số phòng ngủ 1

Diện tích 50.5m2

Giá trước thuế 1,849,344,971

VAT 184,934,497

Giá sau thuế 2,034,279,468

Phí bảo trì (2% giá chưa thuế) 36,986,899

Tổng giá 2,071,266,368

THANH TOÁN
STT Nội dung Thanh toán Thời gian

1 Đặt cọc lần 1 Ngày ký TTDC

Trong vòng 5 ngày sau khi
2 Đặt cọc lần 1 ký TTĐC
Ký HĐMB, dự kiến vào
4 TT lần 1 tháng 01/2016

5 TT lần 2 Ngày 26/02/2016

6 TT lần 3 Ngày 26/06/2016

7 TT lần 4 Ngày 26/07/2016

8 TT lần 5 Ngày 26/09/2016

9 TT lần 6 Ngày 26/11/2016

10 TT lần 7 Ngày 26/12/2016

11 TT lần 8 Ngày 26/02/2017

12 TT lần 9 Ngày 26/06/2017

13 TT lần 10 Khi nhận bàn giao (dự kiến th

14 TT lần 11 Nhận sổ hồng

K 5- VINHOMES CENTRAL PARK
h

Mã căn hộ pn

11 dt

% thanh toán Số tiền

100,000,000

20% 269,868,994

30% 240,414,846

5% 101,713,973

5% 101,713,973

5% 101,713,973

5% 101,713,973

5% 101,713,973

5% 101,713,973
5% 101,713,973

5% 101,713,973

25% 554,803,491

5% 92,467,249

2,071,266,368
 Ghi chú

Tiền mặt hoặc chuyển khoản

25% + VAT và 2% KPBT
 BẢNG GIÁ LANDMARK 6 (Thời hạn giao nhà: Tháng 12/2017)
h TB-TN TB-DB DB DB DB DB DB-DN DN-TN TN TN TN
pn 3PN 3PN 2PN 1PN 2PN 2PN 4PN 3PN 2PN 1PN 2PN
dt 108.7m2 108.7m2 79.1m2 53.7m2 81.7m2 91.4m2 150m2 108.7m2 79.1m2 50.5m2 81.5m2
1 2 3 4 5 6 7 8 9 10 11
2 4,300,172,000 3,367,682,500 2,365,541,331 3,124,443,337 4,749,376,489 2,849,949,270 1,878,347,500 2,689,634,475
3 3,571,414,290 4,315,362,825 3,378,736,725 2,372,969,360 3,135,186,133 4,368,890,928 7,410,540,622 4,764,561,238 2,860,782,411 1,885,404,875 2,700,910,204
4 3,282,012,797 4,050,107,650 3,185,712,950 2,266,381,650 2,962,809,650 3,818,189,300 6,899,925,000 4,501,212,650 2,529,311,750
5 3,601,435,878 4,345,744,475 3,400,845,175 2,387,825,416 3,156,671,726 4,396,508,522 7,453,299,845 4,794,930,735 2,882,448,692 1,899,519,625 2,723,461,661
6 3,707,666,112 4,453,248,775 3,479,075,075 2,440,393,001 3,232,697,669 4,494,232,317 7,604,601,714 4,902,392,033 2,959,113,994 1,949,464,125 2,803,259,126
7 3,631,457,466 4,376,126,125 3,422,953,625 2,402,681,473 3,178,157,318 4,424,126,116 7,496,059,069 4,825,300,233 2,904,114,973 1,913,634,375 2,746,013,119
8 3,997,951,774 4,747,015,960 3,692,846,780 2,584,039,642 3,440,446,822 4,761,273,206 8,018,050,515 5,196,041,712 3,168,610,264 2,085,942,900 3,021,314,373
9 3,999,568,321 4,748,651,895 3,694,037,235 2,584,839,583 3,441,603,739 8,020,352,934 5,197,676,992 3,169,776,910 2,086,702,925 3,022,528,682
10 4,001,184,868 4,750,287,830 3,695,227,690 2,585,639,525 3,442,760,655 4,764,247,409 8,022,655,354 5,199,312,273 3,170,943,556 2,087,462,950 3,023,742,992
11 3,910,427,298 4,658,441,765 3,628,392,145 2,540,728,523 3,377,808,056 4,680,757,298 7,893,390,932 5,107,502,946 3,105,444,722 2,023,077,975 2,955,568,201
12 3,912,043,845 4,660,077,700 3,629,582,600 2,541,528,464 3,378,964,973 4,682,244,399 7,895,693,352 5,109,138,227 3,106,611,368 2,023,838,000 2,956,782,510
12A 3,623,268,838 4,398,328,100 3,439,109,800 2,326,713,600 3,101,985,600 4,759,212,100 2,854,560,800 1,822,444,000 2,677,927,000
12B 3,704,202,083 4,449,743,200 2,438,678,841 3,230,218,562 4,491,045,671 7,599,667,957 4,898,887,861 2,956,614,038 1,926,120,500 2,800,657,035
15 3,985,943,139 4,734,863,300 3,684,003,400 2,578,097,219 3,431,852,585 4,750,226,169 8,000,946,825 3,159,943,752 2,058,582,000 3,012,293,790
16 4,129,123,020 4,879,760,400 3,789,443,700 2,648,949,182 3,534,322,335 4,881,940,848 8,204,875,430 5,328,733,054 3,263,275,246 2,125,898,500 3,119,846,895
17 4,018,274,080 4,767,582,000 3,707,812,500 2,594,096,049 3,454,990,916 4,779,968,193 8,046,995,220 3,183,276,670 2,073,782,500 3,036,579,975
18 4,142,055,396 4,892,847,880 3,798,967,340 2,655,348,714 3,543,577,667 4,893,837,658 8,223,294,788 3,272,608,413 2,131,947,700 3,129,561,369
19 4,119,192,802 4,869,711,085 3,782,130,905 2,644,035,255 3,527 4,872,805,797 5,318,687,759 3,256,108,707 2,121,229,775 3,112,387,567
20 4,013,193,503 4,762,440,490 3,704,071,070 2,591,581,947 3,451,354,892 4,775,294,446 8,039,759,044 3,179,610,069 2,071,393,850 3,032,763,575
21 3,994,949,615 4,743,977,795 3,690,635,935 2,582,554,036 3,438,298,263 4,758,511,447 8,013,774,592 5,193,004,762 3,166,443,636 2,062,816,425 3,019,059,227
22 3,491,741,614 4,234,734,600 3,320,064,300 2,333,543,671 3,078,166,676 4,295,598,083 7,297,064,221 4,683,965,264 2,803,283,434 1,826,231,500 2,641,062,105
23 3,491,741,614 4,019,492,295 3,163,434,435 3,311,129,430 2,570,975,435

24 3,954,074,068 4,702,612,010 3,660,534,430 2,562,326,943 3,409,044,802 4,720,909,030 7,955,556,265 5,151,655,523 3,136,944,161 2,043,598,650 2,988,354,551
25 4,017,119,403 4,766,413,475 3,706,962,175 2,593,524,663 3,454,164,547 4,778,905,978 8,045,350,634 5,215,431,468 3,182,443,352 2,073,239,625 3,035,712,611
26 4,184,085,619 4,935,382,190 3,829,919,170 2,676,147,193 3,573,657,497 5,384,332,595 3,302,941,207 2,151,739,350 3,161,133,410
27 4,027,742,427 4,777,163,905 3,714,785,165 2,598,781,421 3,461,767,141 4,788,678,357 8,060,480,821 5,226,177,597 3,190,109,882 2,078,234,075 3,043,692,358
28 4,194,708,643 4,946,132,620 3,837,742,160 3,581,260,091 4,942,274,669 8,298,287,888 5,395,078,725 3,310,607,737 2,156,733,800 3,169,113,156
29 4,200,020,154 4,951,507,835 3,841,653,655 3,585,061,388 4,947,160,858 8,305,852,982 5,400,451,790 3,314,441,002 2,159,231,025 3,173,103,029
30 4,043,676,962 4,793,289,550 3,726,519,650 2,606,666,559 3,473,171,033 4,803,336,926 8,083,176,102 5,242,296,792 3,201,609,677 2,085,725,750 3,055,661,978
31 4,038,365,450 4,787,914,335 3,722,608,155 2,604,038,180 3,469,369,736 4,798,450,737 8,075,611,008 5,236,923,727 3,197,776,412 2,083,228,525 3,051,672,104
32 4,033,053,938 4,782,539,120 3,718,696,660 2,601,409,800 3,465,568,438 4,793,564,547 8,068,045,915 2,080,731,300 3,047,682,231
33 4,027,742,427 4,777,163,905 3,714,785,165 2,598,781,421 3,461,767,141 4,788,678,357 8,060,480,821 5,226,177,597 3,190,109,882 2,078,234,075 3,043,692,358
34 4,022,430,915 4,771,788,690 3,710,873,670 2,596,153,042 3,457,965,844 4,783,792,168 8,052,915,728 5,220,804,533 3,186,276,617 2,075,736,850 3,039,702,485
35 4,017,119,403 4,766,413,475 3,706,962,175 2,593,524,663 3,454 4,778,905,978 8,045,350,634 5,215,431,468 3,182,443,352 2,073,239,625 3,035,712,611
36 4,122,656,832 4,873,216,660 3,784,681,880 2,645,749,416 3,529,694,669 4,875,992,443 8,195,665,751 5,322,191,931 3,258,608,662 2,122,858,400 3,114,989,658
37 4,006,496,380 4,755,663,045 3,699,139,185 2,588,267,904 3,446,561,953 4,769,133,598 8,030,220,448 5,204,685,338 3,174,776,821 2,068,245,175 3,027,732,865
38 4,112,033,808 4,862,466,230 3,776,858,890 2,640,492,657 3,522,092,074 4,866,220,064 8,180,535,565 5,311,445,802 3,250,942,132 2,117,863,950 3,107,009,912
39 4,108,846,901 4,859,241,101 3,774,511,993 2,638,915,629 3,519,811,296 4,863,288,350 8,175,996,509 5,308,221,963 3,248,642,173 2,116,365,615 3,104,615,988
40 3,947,007,449 4,695,460,637 3,655,330,441 2,558,830,056 3,403,987,424 4,714,408,274 7,945,491,401 5,144,507,011 3,131,844,252 2,040,276,255 2,983,046,284
41 3,946,210,722 4,694,654,355 3,654,743,717 2,558,435,799 3,403,417,230 4,713,675,345 7,944,356,637 5,143,701,051 3,131,269,262 2,039,901,671 2,982,447,803
42 3,945,413,995 4,693,848,073 3,654,156,993 2,558,041,543 3,402,847,035 4,712,942,417 7,943,221,873 5,142,895,091 3,130,694,273 2,039,527,088 2,981,849,322
43 3,945,015,632 4,693,444,931 3,653,863,630 2,557,844,414 3,402,561,938 4,712,575,953 7,942,654,491 5,142,492,111 3,130,406,778 2,039,339,796 2,981,550,082

thang loi group,

TN TN
1PN 2PN
50.5m2 79.1m2
12 12A

1,860,154,875 2,827,129,026
1,736,922,250 2,581,417,031
1,874,269,625 2,849,447,573
1,924,214,125 2,928,420,891
1,888,384,375 2,871,766,119
2,060,692,900 3,144,224,069
2,061,452,925 3,145,425,837
2,062,212,950 3,146,627,605
2,019,542,975 3,079,156,921
2,020,303,000 3,080,358,689
1,823,959,000 2,832,279,912
1,922,585,500 2,925,845,674
2,055,047,000 3,135,296,650
2,122,363,500 3,241,738,949
2,070,247,500 3,159,332,008
2,128,443,700 3,251,353,092
2,117,694,775 3,234,356,661
2,067,858,850 3,155,555,023
2,059,281,425 3,141,992,214
1,822,696,500 2,767,899,037
2,559,361,301

2,040,063,650 3,111,604,655
2,069,704,625 3,158,473,602
2,148,204,350 3,282,599,058
2,074,699,075 3,166,370,934
2,153,198,800 3,290,496,390
2,155,696,025 3,294,445,056
2,082,190,750 3,178,216,932
2,079,693,525 3,174,268,266
2,077,196,300 3,170,319,600
2,074,699,075 3,166,370,934
2,072,201,850 3,162,422,268
2,069,704,625 3,158,473,602
2,119,323,400 3,236,931,878
2,064,710,175 3,150,576,271
2,114,328,950 3,229,034,546
2,112,830,615 3,226,665,346
2,036,741,255 3,106,351,212
2,036,366,671 3,105,758,912
2,035,992,088 3,105,166,612
2,035,804,796 3,104,870,462
 h TN TB-TN TB
pn 2PN 2PN 1PN
dt 80.8m2 84.4m2 51.4m2
1 2 OT3
4
5-OT 2,981,863,400 3,114,718,700 1,918,466,450
6-OT 3,061,774,600 3,198,190,300 1,969,301,050
7-OT 3,004,447,000 3,138,308,500 1,932,832,750
8-OT 3,280,140,640 3,426,285,520 2,108,212,120
9-OT 3,523,756,680 3,680,755,740 2,108,985,690
10-OT 3,524,972,720 3,682,025,960 2,109,759,260
11 3,665,164,760 3,828,464,180 2,062,730,830
12 3,666,380,800 3,829,734,400 2,063,504,400
12A 3,249,452,800 3,394,230,400 1,798,280,400
12B 3,495,266,600 3,650,996,300 1,954,652,050
15 3,706,336,400 3,871,470,200 2,088,921,700
16 3,813,174,200 3,983,068,100 2,156,885,350
17 3,728,920,000 3,895,060,000 2,103,288,000
18 3,836,626,400 4,007,565,200 2,171,804,200
19 3,819,254,400 3,989 2,160,753,200
20 3,779,743,200 3,948,147,600 2,109,918,600
21 3,765,845,600 3,933,630,800 2,075,377,800
22 3,387,136,000 3,538,048,000 1,834,466,000
23 1,729,822,150 3,094,014,900 1,703,309,550
24 3,755,422,400 3,922,743,200 2,068,747,200
25 3,804,064,000 3,973,552,000 2,099,690,000
26 3,930,879,600 2,180,362,300
27 3,814,487,200 3,984,439,600 2,106,320,600
28 3,941,302,800 4,116,905,400 2,186,992,900
29 3,946,514,400 4,122,349,200 2,190,308,200
30 3,830,122,000 4,000,771,000 2,116,266,500
31 3,824,910,400 3,995,327,200 2,112,951,200
32 3,819,698,800 3,989,883,400 2,109,635,900
33 3,814,487,200 3,984,439,600 2,106,320,600
34 3,809,275,600 3,978,995,800 2,103,005,300
35 3,804,064,000 3,973,552,000 2,099,690,000
36 3,882,238,000 4,055,209,000
37 3,793,640,800 3,962,664,400 2,093,059,400
38 3,896,135,600 4,069,725,800 2,158,260,300
39 3,865,734,600 4,037,970,300 2,138,921,050
40 3,778,006,000 3,946,333,000 2,083,113,500
41 3,733,263,000 3,899,596,500 2,080,350,750
42 3,728,920,000 3,895,060,000 2,077,588,000
43 3,720,234,000 3,885,987,000 2,072,062,500
44 3,555,200,000 3,713,600,000 1,967,078,000
45 3,744,554,800 3,911,391,400 2,087,533,900
46 3,782,773,200 3,951,312,600 2,111,846,100
47 3,737,606,000 3,904,133,000 2,083,113,500
48 3,775,824,400 3,944,054,200 2,107,425,700
49
TB-ĐB ĐB ĐB
2PN 2PN 2PN
80.1m2 79.2m2 79.2m2
4 5 6

3,041,336,925 2,973,108,600 2,973,108,600

3,120,555,825 3,051,437,400 3,051,437,400
3,063,724,875 2,995,245,000 2,995,245,000
3,337,030,080 3,265,479,360 3,265,479,360
3,338,235,585 3,266,671,320 3,266,671,320
3,339,441,090 3,267,863,280 3,267,863,280
3,438,368,595 3,365,679,240 3,365,679,240
3,439,574,100 3,366,871,200 3,366,871,200
3,026,258,100 2,958,199,200 2,958,199,200
3,269,942,325 3,199,145,400 3,199,145,400
3,479,183,550 3,406,035,600 3,406,035,600
3,510,757,800 3,510,757,800
3,501,571,500 3,428,172,000 3,428,172,000
3,533,745,600 3,533,745,600
3,591,123,300 3,516,717,600 3,516,717,600
3,511,904,400 3,438,388,800 3,438,388,800
3,458,077,200 3,385,166,400 3,385,166,400
3,082,648,500 3,013,956,000 3,013,956,000
1,866,387,050
3,447,744,300 3,374,949,600 3,374,949,600
3,495,964,500 3,422,628,000 3,422,628,000
3,621,681,450 3,546,932,400 3,546,932,400
3,506,297,400 3,432,844,800 3,432,844,800
3,632,014,350 3,557,149,200 3,557,149,200
3,637,180,800 3,562,257,600 3,562,257,600
3,521,796,750 3,448,170,000 3,448,170,000
3,516,630,300 3,443,061,600 3,443,061,600
3,511,463,850 3,437,953,200 3,437,953,200
3,506,297,400 3,432,844,800 3,432,844,800
3,501,130,950 3,427,736,400 3,427,736,400
3,495,964,500 3,422,628,000 3,422,628,000
3,573,461,250 3,499,254,000 3,499,254,000
3,485,631,600 3,412,411,200 3,412,411,200
3,587,238,450 3,512,876,400 3,512,876,400
3,557,100,825 3,483,077,400 3,483,077,400
3,470,132,250 3,397,086,000 3,397,086,000
3,465,826,875 3,392,829,000 3,392,829,000
3,461,521,500 3,388,572,000 3,388,572,000
3,452,910,750 3,380,058,000 3,380,058,000
3,289,306,500 3,218,292,000 3,218,292,000
3,477,020,850 3,403,897,200 3,403,897,200
3,514,908,150 3,441,358,800 3,441,358,800
3,470,132,250 3,397,086,000 3,397,086,000
3,508,019,550 3,434,547,600 3,434,547,600
 BẢNG GIÁ LANDMARK Plus - Smar
ĐB TB TB
1PN 2PN 2PN
53m2 82.1m2 76m2
OT7 8 9
2,623,916,000 2,564,582,000
2,000,975,250 2,885,158,200 2,934,683,000
2,941,643,000 3,009,847,000
2,015,788,750 2,883,844,600 2,955,925,000
2,196,627,400 3,189,568,580 3,215,240,800
2,197,425,050 3,148,871,610 3,216,384,600
2,198,222,700 3,149,224,640 3,217,528,400
2,149,730,350 3,320,345,670 3,311,392,200
2,150,528,000 3,320,698,700 3,312,536,000
1,877,048,000
2,038,287,250 3,205,532,925 3,151,587,000
2,176,736,500 3,378,948,650 3,350,118,000
2,246,815,750 3,487,505,375 3,450,609,000
2,191,550,000 3,401,895,600 3,371,360,000
2,262,199,000 3,552,384,900 3,472,668,000
2,250,804,000 3,493,683,400 3,456,328,000
2,198,387,000 3,453,536,500 3,381,164,000
2,162,771,000 3,357,315,300 3,330,092,000
1,914,360,000 3,013,562,600 2,973,880,000
1,685,320,500 1,694,831,600
2,155,934,000 3,346,724,400 3,320,288,000
2,187,840,000 3,396,148,600 3,366,040,000
2,271,023,500 3,566,054,550 3,485,322,000
2,194,677,000 3,406,739,500 3,375,844,000
2,277,860,500 3,576,645,450 3
2,281,279,000 3,540,890,900 3,500,028,000
2,204,932,500 3,422,625,850 3,390,550,000
2,201,514,000
2,198,095,500
2,194,677,000 3,406,739,500 3,375,844,000
2,191,258,500 3,401,444,050 3,370,942,000
2,187,840,000 3,396,148,600 3,366,040,000
2,239,117,500 3,516,630,350 3,439,570,000
2,181,003,000 3,426,607,700 3,356,236,000
2,248,233,500 3,489,701,550 3,452,642,000
2,228,292,250 3,409,387,225 3,424,047,000
2,170,747,500 3,369,671,350 3,341,530,000
2,167,898,750
2,165,050,000 3,360,845,600 3,333,360,000
2,159,352,500 3,352,019,850 3,325,190,000
2,051,100,000 3,209,494,250 3,169,960,000
2,175,305,500 3,376,731,950 3,348,066,000
2,200,374,500 3,394,383,450 3,384,014,000
2,170,747,500 3,369,671,350 3,341,530,000
2,195,816,500 3,366,141,050 3,377,478,000
ARK Plus - Smartland (Thời hạn giao nhà: Tháng 02/2018)
TB ĐB ĐN - ĐB
2PN 1PN 3PN
86.8m2 57.2m2 110.5m2
10 OT11 12
2,910,360,600 1,917,887,400 3,729,872,250
3,333,054,900 2,196,437,100 4,249,567,563
3,418,900,100 2,253,007,900 4,342,221,813
3,357,315,500 2,212,424,500 4,236,500,938
3,653,481,440 2,407,593,760 4,630,756,650
3,654,787,780 2,408,454,620 4,963,325,738
3,656,094,120 2,409,315,480 4,964,394,825
3,763,296,460 2,356,980,340 4,917,948,913
3,764,602,800 2,357,841,200 4,919,018,000

3,580,782,100 2,236,705,900 4,696,885,375

3,807,525,400 2,386,126,600 4,985,539,000
3,922,296,700 2,461,759,300 5,131,647,625
3,831,786,000 2,402,114,000 5,016,423,750
2,478,361,600 5,163,720,250
3,928,828,400 2,466,063,600 5,139,962,750
2,409,492,800 5,085,928,250
3,784,653,600 2,371,054,400 5,066,922,250
3,377,822,000 2,102,958,000 4,549,008,750
1,859,012,550 4,086,979,650
3,773,456,400 2,363,675,600 5,052,667,750
3,825,710,000 2,398,110,000 5,119,188,750
3,961,942,600 2,487,885,400 5,292,618,500
3,836,907,200 2,405,488,800 5,133,443,250
3,973,139,800 2,495,264,200 5,306,873,000
3,978,738,400 2,498,953,600 5,314,000,250
3,853,703,000 2,416,557,000 5,154,825,000

3,836,907,200 2,405,488,800 5,133,443,250

3,831,308,600 2,401,799,400 5,126,316,000
3,825,710,000 2,398,110,000 5,119,188,750
3,909,689,000 2,453,451,000 5,226,097,500
3,814,512,800 2,390,731,200 5,104,934,250
3,924,618,600 2,463,289,400 5,245,103,500
3,891,960,100 2,441,767,900 5,170,267,375
3,797,717,000 2,379,663,000 5,083,552,500

3,788,386,000 2,373,514,000 5,016,423,750

3,779,055,000 2,367,365,000 5,004,545,000
3,601,766,000 2,250,534,000 4,768,157,875
3,805,181,800 2,384,582,200 5,037,805,500
3,846,238,200 2,411,637,800 5,075,817,500
3,797,717,000 2,379,663,000 5,028,302,500
3,838,773,400 2,406,718,600 5,052,060,000
Tháng 02/2018)
ĐN ĐN ĐN
1PN 2PN 1PN
54.1m2 77.2m2 55.2m2
12A 12B 15
1,756,329,450 2,688,837,400 1,815,776,400
2,019,782,925 3,064,782,100 2,084,586,600
2,073,287,825 3,141,132,900 2,139,179,400
2,034,903,875 3,086,359,500 2,100,015,000
2,219,495,780 3,349,769,760 2,288,360,160
2,382,609,985 3,582,531,620 2,454,790,920
2,383,424,190 3,583,693,480 2,455,621,680
2,477,290,395 3,717,639,340 2,551,396,440
2,478,104,600 3,718,801,200 2,552,227,200

2,363,534,325 3,555,310,900 2,435,327,400

2,504,857,050 3,756,976,600 2,579,523,600
2,576,390,775 3,859,054,300
2,519,978,000 3,778,554,000 2,594,952,000
2,592,093,300 3,881,461,600 2,668,533,600
3,864,863,600 2,656,665,600
2,554,006,900 3,827,112,800 2,629,672,800
2,544,701,700 3,813,834,400 2,620,178,400
2,291,135,000 3,451,998,000 2,361,456,000
2,115,440,450 2,111,371,650
2,537,722,800 3,803,875,600 2,613,057,600
2,570,291,000 3,850,350,000 2,646,288,000
2,655,200,950 3,971,515,400 2,732,924,400
2,577,269,900 3,860,308,800 2,653,408,800
2,662,179,850 3,981,474,200 2,740,045,200
2,665,669,300 2,665,669,300 2,743,605,600
2,587,738,250 3,875,247,000 2,664,090,000

2,577,269,900 3,860,308,800 2,653,408,800

2,573,780,450 3,855,329,400 2,649,848,400
2,570,291,000 3,850,350,000 2,646,288,000
2,622,632,750 3,925,041,000 2,699,694,000
2,563,312,100 3,840,391,200 2,639,167,200
2,631,937,950 3,938,319,400 2,709,188,400
2,611,582,825 3,909,272,900 2,688,419,400
2,552,843,750 3,825,453,000 2,628,486,000

2,519,978,000 3,778,554,000 2,594,952,000

2,514,162,250 3,770,255,000 2,589,018,000
2,403,663,000 3,612,574,000 2,476,272,000
2,530,446,350 3,793,492,200 2,605,633,200
2,556,035,650 3,830,007,800 2,631,742,800
2,525,793,750 3,786,853,000 2,600,886,000
2,551,383,050 2,626,995,600
ĐN - TN TN TN
3PN 1PN 1PN
108.2m2 53.8m2 53.8m2
16 17 18
3,923,250,850 1,700,322,100 1,746,590,100
4,405,376,525 1,962,314,650 2,008,582,650
4,496,102,225 2,015,522,850 2,061,790,850
4,392,581,875 1,977,351,750 2,023,619,750
4,778,631,360 2,160,920,040 2,207,188,040
5,104,278,195 2,323,129,730 2,369,397,730
5,105,325,030 2,323,939,420 2,370,207,420
5,059,845,865 2,463,553,110
5,060,892,700 2,418,094,800 2,464,362,800

4,897,483,650 2,304,159,850 2,350,427,850

5,180,129,100 2,444,698,900 2,490,966,900
5,323,196,550 2,515,835,950 2,562,103,950
5,156,271,000 2,459,736,000 2,506,004,000
5,300,501,600 2,531,451,400 2,577,719,400
5,277,238,600 2,519,884,400 2,566,152,400
5,224,328,800 2,493,576,200 2,539,844,200
5,205,718,400 2,484,322,600 2,530,590,600
4,752,685,000 2,232,162,000 2,278,430,000
4,265,047,650 2,003,382,150
5,191,760,600 2,477,382,400 2,523,650,400
5,256,897,000 2,509,770,000 2,556,038,000
5,426,716,900 2,594,209,100 2,640,477,100
5,270,854,800 2,516,710,200 2,562,978,200
5,440,674,700 2,601,149,300 2,647,417,300
5,447,653,600 2,604,619,400 2,650,887,400
5,291,791,500 2,527,120,500 2,573,388,500

5,270,854,800 2,516,710,200 2,562,978,200

5,263,875,900 2,513,240,100 2,559,508,100
5,256,897,000 2,509,770,000 2,556,038,000
5,361,580,500 2,561,821,500 2,608,089,500
5,242,939,200 2,502,829,800 2,549,097,800
5,380,190,900 2,571,075,100 2,617,343,100
5,306,912,450 2,550,832,850 2,597,100,850
5,222,002,500 2,492,419,500 2,538,687,500

5,156,271,000 2,459,736,000 2,506,004,000

5,144,639,500 2,453,952,500 2,500,220,500
4,913,172,650 2,344,066,000 2,390,334,000
5,177,207,700 2,470,146,300 2,516,414,300
5,214,428,500 2,495,593,700 2,541,861,700
5,167,902,500 2,465,519,500 2,511,787,500
5,191,165,500 2,490,966,900 2,537,234,900
 TN TN
1PN 2PN
53.8m2 80.8m2
19 20

2,054,850,650 2,981,863,400
2,108,058,850 3,061,774,600
2,069,887,750 3,004,447,000
2,253,456,040 3,280,140,640
2,415,665,730 3,523,756,680
2,416,475,420 3,524,972,720
2,509,821,110 3,665,164,760
2,510,630,800 3,666,380,800
2,233,022,800 3,249,452,800
2,396,695,850 3,495,266,600
2,537,234,900 3,706,336,400
2,608,371,950 3,813,174,200
2,552,272,000 3,728,920,000
2,623,987,400 3,836,626,400
2,612,420,400 3,819,254,400
2,586,112,200 3,779,743,200
2,576,858,600 3,765,845,600
2,324,698,000 3,387,136,000
2,092,201,300
2,569,918,400 3,755,422,400
2,602,306,000 3,804,064,000
2,686,745,100 3,930,879,600
2,609,246,200 3,814,487,200
2,693,685,300 3,941,302,800
2,697,155,400 3,946,514,400
2,619,656,500 3,830,122,000
2,616,186,400 3,824,910,400
2,612,716,300 3,819,698,800
2,609,246,200 3,814,487,200
2,605,776,100 3,809,275,600
2,602,306,000 3,804,064,000
2,654,357,500 3,882,238,000
2,595,365,800 3,793,640,800
2,663,611,100 3,896,135,600
2,643,368,850 3,865,734,600
3,778,006,000
2,555,163,750 3,733,263,000
2,552,272,000 3,728,920,000
2,546,488,500 3,720,234,000
2,436,602,000 3,555,200,000
2,562,682,300 3,744,554,800
2,588,129,700 3,782,773,200
2,558,055,500 3,737,606,000
2,583,502,900 3,775,824,400
BẢNG TÍNH CHI TIẾT THANH TOÁN LANDMARK6- VINHOMES CENTRAL PAR
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà Tầng cao
Mã căn Landmark Plus 41
Hướng cửa TB
Số phòng ngủ 2PN
Diện tích tim tường 86.8m2
Giá trước thuế -
VAT -
Giá sau thuế -
Phí bảo trì (2% giá chưa thuế) -
Tổng giá -

THANH TOÁN BÌNH THƯỜNG

STT Nội dung Thanh toán Thời gian
1 Đặt cọc lần 1 Ký thoả thuận đặt cọc
Trong 05 ngày làm việc
2 Đặt cọc lần 2 kể từ khi ký TTDC
3 Đặt cọc lần 3 2/26/2016
4 Đặt cọc lần 4 3/26/2016
Ngay khi ký HDMB - dự
5 TT lần 1 kiến 22/04/2016
7 TT lần 2 5/26/2016
8 TT lần 3 7/26/2016
9 TT lần 4 9/26/2016
10 TT lần 5 11/26/2016
11 TT lần 6 12/26/2016
12 TT lần 7 3/26/2017
13 TT lần 8 7/26/2017
15 TT lần 9 dự kiến 02/2018
13 TT lần 10 Nhận sổ Hồng
TỔNG CỘNG
ES CENTRAL PARK
h
Mã căn hộ pn
10 dt

% thanh toán Số tiền

100

5% - 100
5% -
5% -

30% -
5% -
5% -
10% -
5% -
5% -
5% -
5% -
25% -
5% -
-
 GHI CHÚ
Ngay khi ký thoả thuận đặt cọc (100tr/căn)

5% khi sau khi ký TTDC

5%
5%

30% + VAT
5% + VAT
5% + VAT
10% + VAT
5% + VAT
5% + VAT
5% + VAT
5% + VAT
25% + 100%KPBT + VAT của 5% giá trị căn hộ
5% Khi nhận sổ hồng
hc
pn
dt
h CĂN HỘ
pn
dt
Tầng 1 2 3 4 5
6 10,905,840,000 4,316,675,000 4,316,675,000
7 6,290,480,000 10,887,782,400 4,370,278,000 4,370,278,000
8 6,379,112,600 11,007,266,088 4,415,914,360 4,415,914,360
9 6,390,129,212 10,521,112,654 4,421,586,743 4,421,586,743
10 6,330,711,507 10,942,017,896 4,390,992,946 4,390,992,946
11 SV-21,621,456,906 SV-15,412,982,174 8,821,571,580 12,636,266,307 8,965,451,580
12 6,353,610,659 5,512,411,214 13,711,944,993 8,833,426,536 12,335,127,901
13 5,288,046,780
14 6,195,129,764
15 5,574,044,218 13,388,194,856 SV-12,965,179,763
16 5,644,244,218 5,740,170,533 9,002,302,360 15,189,307,944
17 5,584,509,684 5,685,413,877 8,925,783,443 15,068,562,498
18 SV-21,778,347,226 14,817,925,240 9,240,229,429 15,587,119,746 14,959,312,493
19 14,732,272,493 9,120,329,429 15,587,119,746 14,959,312,493
20 14,329,704,303
21
22
23 10,685,622,977 11,417,122,977
24 10,717,910,535 11,449,410,535
25 3,711,408,424 7,839,521,038 10,794,574,111 11,526,074,111
26 7,965,416,038 10,948,189,111
27
28 8,844,507,931 15,375,471,231 18,161,463,075
29 8,844,507,931 14,676,586,175 18,161,463,075
30 8,664,657,931 15,091,671,231 17,854,563,075
31
32 15,495,483,656 18,066,183,953 15,609,003,656
33 15,611,274,494 18,191,399,628 15,724,794,494
34 15,740,960,234 18,331,641,183 15,854,480,234
35 16,231,085,180 18,861,660,020 16,344,605,180
36
37
38
39
40
 BẢNG GIÁ LANDMARK 81

6 7 8 9 10 11
7,263,850,000 12,268,080,000 7,181,130,000 4,389,275,000 4,389,275,000 5,685,966,000
7,562,262,400 12,250,022,400 7,686,342,400 4,442,878,000 4,442,878,000 6,105,184,800
7,640,259,088 11,807,256,384 7,764,339,088 4,488,514,360 4,488,514,360 6,169,905,456
7,649,953,707 12,384,358,019 7,774,033,707 4,494,186,743 4,494,186,743 6,177,949,927
7,597,666,127 12,304,257,896 7,721,746,127 4,463,592,946 4,463,592,946 6,134,562,360
13,920,278,089 8,438,856,032
8,977,306,536 14,020,025,604 8,450,384,705
6,055,506,588 3,412,490,557

10,728,435,678 8,527,162,570
11,540,400,678 10,838,160,678 8,614,612,570
11,447,033,559 10,744,793,559 4,491,294,819 8,540,199,679
8,729,391,188
8,729,391,188 5,390,398,034
6,254,070,708 3,563,046,691

11,417,122,977 10,597,842,977 8,325,750,260 5,582,072,333

11,449,410,535 10,630,130,535 8,352,211,491 5,601,007,892 3,676,037,328
11,526,074,111 10,706,794,111 8,415,041,038 5,645,968,486 3,711,408,424
11,679,689,111 10,860,409,111 8,540,936,038 5,736,058,486 3,782,283,424
3,732,337,435 5,412,604,073
15,602,511,231 8,772,567,931 5,901,813,419 3,946,435,032
15,602,511,231 8,772,567,931 5,901,813,419
15,318,711,231 8,592,717,931 5,773,113,419 3,845,485,032 3,845,185,032
81

12 12A 12B 15 16 17
8,167,830,000 6,303,875,000
8,154,537,600
8,242,491,312 6,379,112,600 3,622,004,773 3,622,004,773
8,253,423,541 3,628,486,760 3,628,486,760
8,194,460,951 6,330,711,507

5,157,000,000
4,909,732,063 3,412,490,557 3,494,490,557
3,494,184,968 5,025,589,591
5,263,066,429
5,294,066,429 5,294,066,429 3,738,942,095 3,738,942,095
5,232,197,587 5,232,197,587
5,390,398,034
3,785,000,000 3,785,000,000
3,563,046,691 3,563,046,691

5,331,281,696 3,676,037,328
5,382,373,279
5,484,748,279 3,782,283,424
 18 19 20
SV-15,177,750,000
3,569,854,860 3,549,975,000
3,622,004,773 3,622,004,773
3,628,486,760 3,628,486,760
3,593,526,394 3,593,526,394
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE LANDMARK 4- VINHOMES

Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn LM81

Hướng cửa -

Số phòng ngủ -

Diện tích -

Giá trước thuế 18,161,463,075

VAT 1,816,146,308

Giá sau thuế 19,977,609,383

Phí bảo trì (2% giá chưa thuế) 363,229,262

Tổng giá 20,340,838,644

THANH TOÁN

STT Nội dung Thanh toán

1 Đặt cọc lần 1

2 Đặt cọc lần 2

3 Đặt cọc lần 3

5 TT lần 1

6 TT lần 2

7 TT lần 3

8 TT lần 4

9 TT lần 5

10 TT lần 6

11 TT lần 7
HE LANDMARK 4- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

29 5

Thời gian % thanh toán

Ký TTĐC
Trong vòng 5 ngày sau khi
ký TTĐC 20%
 12/26/2015 5%

Ký HĐMB, 4/2016 30%

26/08/2016 10%

26/12/2016 10%

26/04/2017 10%

26/8/2017 10%
Khi nhận bàn giao (dự kiến
tháng 4/2018) 25%

Nhận sổ hồng 5%
L PARK

pn

DT

Số tiền Ghi chú

100,000,000 Tiền mặt hoặc chuyển khoản

3,532,292,615
 998,880,469

1,362,109,731

1,997,760,938

1,997,760,938

1,997,760,938

1,997,760,938

5,448,438,923

908,073,154

20,340,838,644
hc TN-TB ĐB-TB ĐB ĐB
pn 3P 3P 2P 2P
dt 111.2m2 111.2m2 80.3m2 72.2m2
01 02 03 04
2 3,668,104,621 3,932,552,029 2,993,521,244 2,763,694,594
3 3,829,674,052 4,101,319,651 3,118,310,019 2,878,126,690
4 2,624,823,588 3,890,105,927 2,961,070,699 2,736,748,372
5 4,036,992,594 4,315,078,119 3,277,443,789 3,021,209,361
6 4,155,460,333 4,437,225,815 3,368,377,372 3,102,969,316
7 4,022,184,127 4,299,809,657 3,266,077,091 3,010,988,242
8 4,481,740,229 4,773,640,928 3,618,823,615 3,328,152,613
9 4,483,467,883 4,775,422,249 3,620,149,730 3,329,344,960
10 4,485,195,538 4,777,203,569 3,621,475,845 3,330,537,308
11 4,388,200,077 4,677,195,143 3,547,023,974 3,263,595,526
12 4,389,927,732 4,678,976,464 3,548,350,089 3,264,787,873
12A 3,767,972,105 4,037,701,060 3,070,948,778 2,835,542,859
12B 4,176,702,283 4,475,888,986 3,384,555,054 3,116,027,807
15 4,468,906,224 4,760,408,261 3,608,972,477 3,319,295,176
16 4,572,565,495 4,867,287,495 3,688,539,362 3,390,836,012
17 4,503,459,314 4,796,034,673 3,635,494,772 3,343,142,122
18 4,635,748,289 4,932,432,933 3,737,037,273 3,434,441,855
19 4,611,314,318 4,907,239,971 3,718,282,222 3,417,578,658
20 4,790,000,000
21 4,478,531,728 4,770,332,761 3,616,360,831 3,325,938,254
22 3,940,737,557 4,215,833,116 3,203,560,253 2,954,777,585
23 3,515,981,353 3,777,882,731 2,877,525,469 2,661,630,494
24 4,434,846,749 4,725,290,799 3,582,829,072 3,295,788,902
25 4,502,225,275 4,794,762,301 3,634,547,547 3,342,290,445
26 4,655,986,527 4,953,299,831 3,752,571,760 3,448,409,351
27 4,513,578,434 4,806,468,122 3,643,262,016 3,350,115,870
28 4,692,020,465 4,990,453,089 3,780,230,725 3,473,278,308
29 4,697,697,044 4,996,305,999 3,784,587,858 3,477,196,021
30 4,434,762,457 4,587,584,617 3,375,960,342 3,107,621,378
31 4,524,931,592 4,818,173,942 3,651,976,484 3,357,961,295
32 4,519,255,013 4,812,321,032 3,647,619,250 3,354,043,582
33 4,417,187,908 4,668,797,489 3,540,772,290 3,257,974,460
34 4,507,901,854 4,800,615,211 3,638,904,782 3,346,208,157
35 4,502,225,275 4,794,762,301 3,634,547,547 3,342,290,445
36
 PARK 1 (Tháng 11/2016)
ĐB TN TN TN ĐB
1P 1P 2P 2P 2P
51.2m2 51.2m2 72.2m2 80.3m2 70.6m2
05 06 07 08 09
2,245,686,239 1,992,544,137 2,605,965,700 2,818,875,913 2,842,879,296
2,337,377,424 2,077,973,264 2,715,238,447 2,937,950,610 2,959,393,602
2,232,340,793 1,978,105,412 2,575,232,733 2,782,237,885 2,819,806,134
2,443,679,375 2,179,044,343 2,856,930,975 3,095,539,392 3,100,662,846
2,501,423,347 2,236,799,246 2,937,898,135 3,185,590,125 3,181,388,129
2,436,086,379 2,171,824,980 2,846,810,081 3,084,283,051 3,090,572,186
2,671,722,370 2,395,865,873 3,160,895,186 3,433,604,851 3,403,719,011
2,672,608,220 2,396,708,132 3,162,075,957 3,434,918,091 3,404,896,255
2,673,494,070 2,397,555,391 3,163,256,728 3,436,231,331 3,406,073,499
2,623,759,943 2,350,263,565 3,096,964,867 3,362,502,293 3,339,979,674
2,624,645,792 2,351,105,824 3,098,145,638 3,363,815,533 3,341,156,917
2,305,739,939 2,047,892,585 2,673,068,051 2,891,049,187 2,917,349,184
2,509,625,956 2,242,714,057 2,953,528,750 3,204,612,433 3,191,926,720
2,665,141,773 2,389,609,092 3,152,123,744 3,423,849,355 3,394,973,772
2,718,292,749 2,440,144,632 3,222,970,008 3,502,643,746 3,465,608,395
2,682,858,765 2,406,454,272 3,175,739,165 3,450,114,152 3,418,518,646
2,750,689,534 2,470,947,246 3,266,152,493 3,550,670,804 3,508,661,879
2,738,161,090 2,459,035,298 3,249,453,017 3,532,097,840 3,492,012,289

2,670,077,221 2,394,301,678 3,158,702,326 3,431,165,977 3,401,532,702

2,394,324,898 2,132,118,485 2,791,145,158 3,022,373,172 3,035,073,554
2,176,532,448 1,925,043,095 2,500,844,156 2,699,503,774 2,745,639,781
2,647,677,882 2,373,004,558 3,128,845,686 3,397,959,769 3,371,765,254
2,682,226,016 2,405,852,658 3,174,895,757 3,449,176,124 3,417,677,758
2,761,066,629 2,480,813,709 3,279,984,383 3,566,054,470 3,522,452,448
2,688,047,313 2,411,387,503 3,182,655,110 3,457,805,986 3,425,413,931
2,779,542,921 2,498,380,825 3,304,611,894 3,593,444,902 3,547,006,388
2,782,453,569 2,501,148,248 3,308,491,570 3,597,759,832 3,550,874,474
2,619,583,794 2,346,292,915 2,975,322,098 3,228,818,622 3,334,429,810
2,693,868,610 2,416,922,348 3,190,414,463 3,466,435,847 3,433,150,104
2,690,957,962 2,414,154,926 3,186,534,787 3,462,120,916 3,429,282,017
2,619,583,794 2,346,292,915 2,963,911,285 3,216,127,648 3,334,429,810
2,685,136,664 2,408,620,081 3,178,775,434 3,453,491,055 3,421,545,844
2,862,226,016 2,405,852,658 3,174,895,757 3,449,176,124 3,417,677,758
CHƯA CÓ GIÁ
16)
ĐB TN TN ĐB ĐB-ĐN
2P 2P 2P 3P 4P
68.5m2 71.1m2 70.5m2 115.9m2 153.6m2
10 11 12 12A 12B
2,874,904,519 2,615,065,333 2,525,465,321 4,847,271,889 7,488,062,434
2,991,558,879 2,726,797,478 2,634,076,129 5,044,122,425 7,783,050,102
2,856,123,447 2,593,142,097 2,501,548,642 4,814,969,628 7,473,518,162
3,128,626,064 2,862,063,164 2,768,200,333 5,276,036,100 8,096,311,342
3,206,950,170 2,939,357,842 2,844,842,735 5,408,558,200 8,275,317,765
3,118,835,551 2,852,401,330 2,758,620,032 5,259,470,835 8,073,935,539
3,422,667,811 3,152,240,268 3,055,928,684 5,773,546,150 8,768,331,289
3,423,810,037 3,153,367,482 3,057,046,386 5,775,478,764 8,770,941,799
3,424,952,264 3,154,494,696 3,058,164,087 5,777,411,378 8,773,552,309
3,360,824,402 3,091,209,678 2,995,413,121 5,668,908,908 8,626,990,800
3,361,966,629 3,092,336,892 2,996,530,822 5,670,841,522 8,629,601,311
2,950,765,074 2,686,539,833 2,594,158,211 4,975,100,498 7,689,871,590
3,214,771,438 2,949,057,319 2,855,930,508 5,422,141,715 8,274,273,561
3,414,182,699 3,143,866,678 3,047,625,757 5,759,189,589 8,748,938,926
3,482,710,292 3,211,499,521 3,114,687,859 5,875,146,426 8,905,569,546
3,437,027,230 3,166,410,959 3,069,979,791 5,797,841,868 8,801,149,133
3,524,489,148 3,252,723,349 3,155,563,807 5,945,824,879 9,001,039,639
3,508,334,801 3,236,781,322 3,139,756,311 5,918,429,196 8,964,119,564

3,420,546,533 3,150,146,870 3,053,852,952 5,769,957,009 8,763,483,198

3,064,987,728 2,799,261,238 2,705,928,381 5,168,361,894 7,950,868,623
2,784,163,175 2,522,127,612 2,431,133,435 4,693,214,948 7,309,056,011
3,391,664,519 3,121,644,458 3,025,591,067 5,721,089,485 8,697,474,579
3,436,211,354 3,165,605,806 3,069,181,433 5,796,461,429 8,799,284,483
3,537,869,516 3,265,927,857 3,168,656,884 5,968,464,072 9,031,619,902
3,443,711,414 3,173,013,212 3,076,526,330 5,809,161,464 8,816,439,265
3,561,693,098 3,289,438,321 3,191,968,948 6,008,772,877 9,086,067,689
3,565,446,128 3,293,142,020 3,195,641,396 6,015,122,894 9,094,645,081
3,355,439,620 3,066,233,526 2,969,858,138 5,659,798,014 8,614,684,109
3,451,223,474 3,180,420,619 3,083,871,227 5,821,861,449 8,833,594,047
3,447,470,444 3,176,716,916 3,080,198,778 5,815,511,481 8,825,016,656
3,355,439,620 3,085,895,669 2,990,143,956 5,659,798,014 8,614,684,109
3,439,964,384 3,169,309,509 3,072,853,881 5,802,811,447 8,807,861,874
3,436,211,345 3,165,605,806 3,069,181,433 5,796,461,429 8,799,284,483
 TN-ĐN TN
4P 3P
153.6m2 116.2m2
15 16
6,806,043,740 4,380,769,712
7,084,173,914 4,565,787,327
6,786,760,442 4,345,076,582
7,385,170,682 4,789,157,237
7,557,168,834 4,916,797,185
7,363,670,913 4,773,202,243
8,030,880,413 5,268,338,877
8,033,388,720 5,270,200,293
8,035,897,026 5,272,061,709
7,895,073,539 5,167,556,501
7,897,581,845 5,169,417,917
6,994,591,543 4,499,803,187
7,559,274,482 4,932,615,109
8,012,247,280 5,254,511,216
8,162,745,664 5,366,196,171
8,062,413,408 5,291,739,534
8,254,478,012 5,434,270,810
8,219,003,393 5,407,945,071

8,026,222,130 5,264,881,962
7,245,422,183 4,685,449,779
6,628,737,139 3,639,947,335
7,962,797,811 5,217,814,731
8,060,621,761 5,290,409,951
8,283,861,030 5,456,075,968
8,077,104,917 5,302,642,113
8,336,177,134 5,494,899,786
8,344,418,713 5,501,015,867
7,883,248,666 5,074,169,001
8,093,588,073 5,314,874,275
8,085,346,495 5,308,758,194
7,883,248,666 5,158,781,254
8,068,863,339 5,296,526,032
8,060,621,761 5,290,409,951
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 1- VINHOMES CENTR
Kính gửi Quý Khách hàng

Thông tin căn hộ Mã Block nhà

Mã căn P1

Hướng cửa TN

Hướng cửa TN

Số phòng ngủ 2P

Diện tích tim tường 80.3m2

Giá trước thuế 3,502,643,746

VAT 350,264,375

Giá sau thuế 3,852,908,121

Phí bảo trì (2% giá chưa thuế) 70,052,875

Tổng giá 3,922,960,996

THANH TOÁN BÌNH THƯỜNG

STT Nội dung Thanh toán

1 Đặt cọc

4 TT lần 1

5 TT lần 2

7 TT lần 3

8 TT lần 4

9 TT lần 5

10 TT lần 6
11 TT lần 7

12 TT lần 8

13 TT lần 9
N HỘ THE PARK 1- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

16 08

Thời gian Số tiền

Ký thoả thuận đặt cọc 100,000,000

Khi ký HDMB 285,290,812

Ngày 26/12/2015 385,290,812

Ngày 26/02/2016 385,290,812

Ngày 26/04/2016 385,290,812

Ngày 26/06/2016 385,290,812

Ngày 26/08/2016 385,290,812

Ngày 26/09/2016 385,290,812
Khi nhận bàn giao (Dự kiến tháng
11/2016 trở đi)
1,033,279,905

Nhận sổ Hồng 192,645,406

TỔNG CỘNG 3,922,960,996

hc

pn

dt

Số tiền % thanh toán

Tiền mặt hoặc chuyển khoản ngày 5/9/2015

10% 5%

10% 5%

10% 10%

10% 10%

10% 10%

10% 10%
10% 10%

25% + VAT và 2% KPBT

5% + VAT
 PARK 2 (Tháng 7/2017)
hc T-N T T-B B B N N B B Đ-B Đ-N N N
dt 87,2m2 89,1m2 118,1m2 114,2m2 87,5m2 87,5m2 115,4m2 87,5m2 114,5m2 187,7m2 187,7m2 115,7m2 87,5m2
pn 2 2 3 3 2 2 3 2 3 4 4 3 2
01 02 03 04 05 06 07 08 09 10 11 12 12A
2 4,653,899,073 4,604,852,982 3,953,109,300 3,689,385,000 5,199,318,363 9,734,675,715 3,187,176,705
3 3,568,317,137 4,771,973,803 4,724,841,615 4,049,878,121 3,864,576,123 4,693,273,935 5,326,497,121 9,968,398,068 9,570,898,810 4,980,034,247 3,269,107,223
4 4,223,896,504 4,226,999,794 4,165,845,290 8,716,140,200 4,457,014,668 2,857,487,338
5 2,904,163,105 4,910,295,107 4,863,640,459 3,972,858,039 4,829,707,521 9,829,318,396 5,122,602,711 3,366,038,378
6 3,003,771,087 4,987,360,102 10,045,644,523 5,251,947,756 3,464,866,111
7 3,699,928,784 2,933,215,433 4,949,200,291 4,899,725,355 4,002,271,055 4,867,335,340 5,160,328,349 3,394,863,134
8 4,044,426,355 3,278,108,070 4,351,445,569 5,314,031,303 10,641,442,731 5,608,185,567 3,737,054,157
9
10 4,047,328,260 3,281,013,303 5,331,713,110 4,543,470,542 4,354,386,870 10,647,752,243 3,739,939,633
11 3,965,867,643 3,199,459,268 5,305,738,514 4,271,820,334 5,212,167,422 10,470,635,226 5,506,056,875 3,659,021,427
12 3,200,911,884 5,232,221,897 4,273,290,984 5,214,048,813 3,660,462,665
12A 4,677,059,871 4,978,228,528 3205731703
12B 3,818 5,160 5,319 4,273 4,084 5,125 3,998 5,619 10,473 10,068 5,428
15 3,267,317,206 5,396,609,908 5,314,701,659 4,340,520,734 5,300,055,256 3,726,347,820
16 4,204 3,395,977,515 5,682 5,823 4,659 4,470 5,635 4,385 6,125 11,303 10,897 5,939 3,854,000,308
17 4,062,666,901 3,296,369,534 5,435,515,092 5,350,786,555 4,559 4,369,933,750 5,502 4,284 5,993 11,086 5,631,898,825 3,755,172,575
18
19 3,387,054,300 5,556,954,845 546,342,981 4,461,744,377 5,455,135,623 5,749,656,710 3,845,146,990
20 4,058,106,764 3,291,804,168 5,429,401,420 5,345,116,071 5,331,770,132 10,671,187,573 5,625,970,511 3,750,642,971
21 4,041,731,729 3,275,410,354 5,407,447,780 5,407 4,537 4,348 5,310,537,291 4,263 5,965 11,041 10,635 5,604,682,472 3,734,377,573
22 3,590,070,955 2,823,231,620 4,899 4,763,118,249 4,080 3,890,921,781 4,871 3,805 5,366 10,059 9,653 5,017,509,862 3,285,740,846
23 3,098 4,185 4,172 8,923,002,059 8,517,000,000 4,472
24 4,005,043,360 3,238,679,911 5,467 5,279,132,262 4,500 4,311,527,905 5,262,964,977 4,225 5,916 10,961 10,555,813,639 5,556,986,487 3,697,934,847
25
26
27 4,071,165,336 3,304,877,715 5,558 5,361,354,275 4,567 4,378,547,562 5,348,702,650 4,292 6,004 11,105 5,642,947,048 3,763,614,110
28 4,221,027,998 3,454,912,238 5,647,826,239 5,901 4,719 4,530 5,543,023,457 4,444 6,203 11,431 11,025,421,606 5,837,773,022 3,912,473,383
29 4,268 3,459,685,120 5,654,217,805 5,553,635,221 4,724 4,535,276,916 5,549,205,170 4,449 6,209 11,441 11,035 5,843,970,805 3,917,208,878
30 4,085,467,582 3,319,196,363 5,466,083,451 5,379,138,973 4,582,127,648 4,393,043,977 5,367,247,789 4,307 6,023 11,136 10,730 5,661,540,398 3,777,820,597
31 4,080,700,167 3,314,423,480 5,459,691,885 5,716 4,577 4,388 5,526 4,302 6,017 11,125 10,720,311,631 5,830 3,773,085,102
32 4,075,932,752 3,309,650,598 5,453,300,319 5,367,282,508 4,572 4,383,379,700 5,354,884,363 4,297 6,010 11,115 10,709 5,649,144,831 3,768,349,606
33 4,112 3,304,877,715 5,446,908,753 5,361,354,275 4,567 4,378,547,562 5,348,702,650 4,292 6,004 11,105 10,699 5,642,947,048 3,763,614,110
34 4,066,397,921 3,300,104,833 5,440,517,187 5,697 4,373,715,423 4,373 5,507 4,288 5,998 11,094 10,689 5,811 3,758,878,615
35 4,061,630,506 3,295,331,951 5,545 5,349,497,809 4,557 4,368 5,336,339,224 4,283 5,991 11,084 10,678,849,123 5,630,551,481 3,754,143,119
36
37 4,052,095,676 3,285,786,186 5,421,342,489 5,337,641,343 4,548 4,359,219,009 5,323,975,798 4,273 5,979 11,063 10,058 5,791 3,744,672,128
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 6- VINHOMES CENTR
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà
Mã căn P2
Hướng cửa Đ-N
Số phòng ngủ 4
Diện tích 187,7m2
Giá trước thuế 10,470,635,226
VAT 1,047,063,523
Giá sau thuế 11,517,698,749
Phí bảo trì (2% giá chưa thuế) 209,412,705
Tổng giá 11,727,111,453
THANH TOÁN BÌNH THƯỜNG
STT Nội dung Thanh toán
1 Đặt cọc lần 1

2 Đặt cọc lần 1

3 Đặt cọc lần 1
6 Lần 1
7 TT lần 2
8 TT lần 3
9 TT lần 4
10 TT lần 5
11 TT lần 6
12 TT lần 7
13 TT lần 8
14 TT lần 9 (Nhận nhà dự kiến)
15 TT lần 10
N HỘ THE PARK 6- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

11 11

Thời gian Số tiền

Ký thoả thuận đặt cọc 100,000,000
Trong vòng 5 ngày làm việc kể
từ ngày ký TTDC 1,627,654,812
12/26/2015 575,884,937
Ký HDMB dự kiến T02/16 1,151,769,875
3/26/2016 575,884,937
5/26/2016 575,884,937
7/26/2016 575,884,937
9/26/2016 1,151,769,875
11/26/2016 575,884,937
12/26/2016 575,884,937
2/26/2017 575,884,937
Tháng 07/2017 trở đi 3,088,837,392
 Nhận sổ Hồng 575,884,937
TỔNG CỘNG 11,727,111,453
hc
pn
dt

Ghi chú
Tiền mặt hoặc chuyển khoản

15%
5%
30%
5%
5%
5%
10%
5%
5%
5%
25% + VAT và 2% KPBT
5% + VAT
 PARK 2
T-N T T-B B B N N B
2P 2P 3P 3P 2P 2P 3P 2P
87.2m2 89.1m2 118.1m2 114.2m2 87.5m2 87.5m2 115.4m2 87.5m2
01 02 03 04 05 06 07 08
2 X X 4,703 4,860 3,911 X X 3,651
3 3,678 X 4,970 5,135 4,132 3,943 4,940 3,857
4 3,190 X 4,310 4,496 3,643 3,453 4,294 3,368
5 3,707 X 5,010 5,174 4,161 3,972 4,979 3,887
6 3,808 X 5,146 5,305 4,262 4,073 5,112 3,988
7 3,737 X 5,050 5,212 4,191 4,002 5,017 3,916
8 4,085 X 5,521 5,668 4,540 4,351 5,478 X
9
10 4,088 X 5,525 5,672 4,543 4,354 5,482 X
11 4,005 X 5,414 5,564 4,460 4,271 5,373 4,186
12 4,007 X 5,416 5,566 4,462 4,273 5,375 4,187
12A 3,479 X X X X 3,743 4,677 X
12B 3,818 X 5,160 5,319 4,273 4,084 5,125 3,998
15
16 4,204 X 5,682 5,823 4,659 4,470 5,635 4,385
17 4,103 X 5,546 5,692 4,559 4,369 5,502 4,284
18
19
20 4,099 X 5,540 5,686 4,554 4,365 5,496 4,279
21 4,082 X 5,517 5,664 4,537 4,348 5,474 4,263
22 3,626 X 4,899 5,067 4,080 3,890 4,871 3,805
23 3,098 X 4,185 X X X 4,172 X
24 4,045 X 5,467 5,616 4,500 4,311 5,425 4,225
25
26
27 4,112 X 5,558 5,703 4,567 4,378 5,514 4,292
28 4,263 X 5,763 5,901 4,719 4,530 5,714 4,444
29 4,268 X 5,769 5,908 4,724 4,535 5,720 4,449
30 4,126 X 5,577 5,722 4,582 4,393 5,533 4,307
31 4,121 X 5,571 5,716 4,577 4,388 5,526 4,302
32 4,117 X 5,564 5,709 4,572 4,383 5,520 4,297
33 4,112 X 5,558 5,703 4,567 4,378 5,514 4,292
34 4,107 X 5,551 5,697 4,562 4,373 5,507 4,288
35 4,102 X 5,545 5,690 4,557 4,368 5,501 4,283
36
37 4,093 X 5,531 5,678 4,548 4,359 5,488 4,273
 B Đ-B Đ-N N N
3P 4P 4P 3P 2P
114.5m2 187.7m2 187.7m2 115.7m2 87.5m2
09 10 11 12 12A
5,144 9,633 X X X
5,435 10,171 9,766 5,242 X
4,794 9,121 8,716 4,594 X
5,473 10,234 9,829 5,281 X
5,605 10,451 10,045 5,414 X
5,512 10,298 9,892 5,319 X
5,969 11,047 10,641 5,781 X

5,972 11,053 10,647 5,785 X

5,864 10,876 10,470 5,676 X
5,866 10,879 10,473 5,678 X
X X 9,338 4,978 X
5,619 10,473 10,068 5,428 X

6,125 11,303 10,897 5,939 X

5,993 11,086 X 5,806 X

5,987 11,076 10,671 5,799 X

5,965 11,041 10,635 5,778 X
5,366 10,059 9,653 5,172 X
X 8,923 8,517 4,472 X
5,916 10,961 10,555 5,728 X

6,004 11,105 X 5,817 X

6,203 11,431 11,025 6,018 X
6,209 11,441 11,035 6,024 X
6,023 11,136 10,730 5,836 X
6,017 11,125 10,720 5,830 X
6,010 11,115 10,709 5,823 X
6,004 11,105 10,699 5,817 X
5,998 11,094 10,689 5,811 X
5,991 11,084 10,678 5,804 X

5,979 11,063 10,658 5,791 X

 PARK 6 (Tháng 3/2017)
hc T T T Đ Đ Đ Đ-B T-B T T T T Đ
pn 2P 1P 2P 3P 2P 2P 4P 1PN 2PN 2P 2P 1P 2P 3P
dt 72.5m2 52.7m2 76.5m2 123.7m2 85.7m2 77.3m2 154.5m2 36.3m2 70.7m2 82.4m2 80.7m2 52.7m2 76m2 123.7m2
A1 A2 A3 A4 A5 A6 A7 A8A A8B A9 B1 B2 B3 B4
2 2,799,018,887 2,198,899,049 2,958,424,480 5,110,329,026 3,501,110,498 3,138,941,424 6,667,441,913 3,071,959,377 2,997,913,946 2,236,451,405 2,931,668,703 5,175,476,659
3 2,808,849,861 2,206,622,227 2,968,815,334 5,128,277,999 3,513,407,424 3,149,966,306 6,690,859,923 1,638,139,856 3,049,136,884 3,082,748,999 3,008,443,498 2,244,306,478 2,941,965,583 5,193,654,449
3A 2,707,083,073 2,127,534,393 2,860,072,976 4,937,303,618 3,386,113,974 3,035,840,607 6,449,754,856 1,582,126,554 2,940,042,077 2,969,833,456 2,898,249,632 2,163,867,997 2,834,206,683 5,003,420,242
5 2,989,706,657 5,164,365,293 3,104,442,064 3,029,613,681 2,962,667,966 5,230,201,792
6 3,060,211,530 5,286,154,138 1,685,218,131 3,140,829,253 3,177,652,690 3,032,535,199
7 3,010,744,990 5,200,706,530 1,659,737,865 3,091,202,398 3,126,287,781 2,983,516,030
8 2,858,525,105 2,245,646,918 3,021,319,609 5,218,972,935 3,575,542,952 3,205,674,283 6,809,189,529 1,665,184,862 3,101,811,288 3,137,268,220 3,061,648,607 2,283,997,624 2,993,995,013 5,285,505,585
9 5,237,303,497 3,004,510,801
10 2,878,640,324 2,261,449,360 3,042,580,400 5,255,698,442 3,600,703,770 3,228,232,363 6,857,105,266 1,676,136,318 3,123,140,982 3,159,344,933 3,083,193,190 2,300,069,938 3,015,063,523 5,322,699,277
11 3,053,266,834 1,681,640,911 3,133,862,049 3,170,441,478 3,025,653,309
12 3,060,919,132 3,178,387,447 3,101,776,710 3,033,236,400
12A 2,788,268,891 2,191,339,461 2,945,846,984 5,058,374,077 3,487,664,029 3,126,885,912 6,643,183,950 1,626,308,835 3,026,094,067 3,058,899,197 2,985,168,563 2,228,762,715 2,919,204,957 5,153,473,549
14 2,881,708,282 2,264,081,485 3,045,518,498 5,259,964,435 3,604,541,280 3,231,672,906 6,864,751,488 3,162,395,786 3,086,170,507 2,302,747,013 3,017,975,049 5,327,839,195
15 3,125,156,838 2,331,374,926
16 3,153,555,003 3,125,034,480
17 3,099,469,264 5,353,967,239 1,705,439,831 3,180,214,216 3,140,841,415 3,071,437,889
18 3,169,382,105 3,140,718,442
19 3,115,024,920 5,380,837,798 1,713,452,565 3,195,820,285 3,086,852,860
20 3,122,832,000 3,242,676,333 3,094,589,333
21 2,324,579,367 3,127,516,248 5,402,415,092 3,247,540,348 3,169,262,774 2,364,278,065 3,099,231,217 5,471,286,304
22 2,904,756,221 2,282,417,878 3,069,563,372 5,300,660,467 3,633,370,445 3,257,519,865 6,920,003,594 3,187,363,425 3,110,536,335 2,321,396,552 3,041,802,463 5,369,903,369
23 1,615,484,746 3,005,012,440
24 2,972,335,147 3,141,611,192 5,426,762,445 3,183,545,860 3,113,198,688
25
26 3,040,884,017 5,551,916,041 3,184,996,195
27 2,985,730,728 3,155,769,659 5,451,219,524 3,276,878,035 3,127,229,107
28 3,050,013,511 3,223,713,380 3,266,743,959 3,194,558,349
29 2,352,621,208 3,165,244,069 5,467,585,448 3,136,617,830
30 2,999,186,680 3,169,991,935 1,741,766,131 3,250,965,440 3,291,646,116 3,141,322,757 5,545,593,398
31 3,003,685,460 2,359,684,365 3,174,746,923 5,484,000,507 3,757,114,590 3,368,463,414 7,154,970,775 3,296,583,585 3,217,123,890 2,399,982,580 3,146,034,741 5,553,911,788
32 3,179,509,043 5,492,226,507 1,746,668,404 3,260,513,392 3,301,528,461 3,221,949,576 3,150,753,793 5,562,242,656
33 3,012,703,275 5,500,464,847 3,306,480,753 3,226,782,501 3,155,479,924
34 3,189,054,724 5,508,715,545 7,187,216,464 1,751,585,394 3,270,090,009 3,311,440,474 3,231,622,674 3,160,213,144 5,578,941,899
35 3,193,838,306 5,516,978,618 2,414,414,907 3,164,953,464 5,587,310,312
36 2,377,435,170 3,198,629,064 1,756,517,146 3,279,695,378 3,169,700,894 5,595,691,277
37 3,030,820,207 2,381,001,323 3,203,427,007 5,533,541,967 1,758,988,572 3,284,508,871 3,326,364,320 3,174,455,445 5,604,084,814
38 3,059,472,703 2,431,329,155 3,272,396,791 5,654,366,996 3,871,925,277 3,471,397,617 7,372,908,550 3,397,980,944 3,316,077,203 2,472,850,905 3,242,801,471 5,724,740,760
39 3,100,115,912 2,434,976,148 3,277,305,386 5,662,848,547 3,877,733,164 3,476,604,714 7,383,967,912 3,403,077,915 3,321,051,318 2,476,560,181 3,247,665,673 5,733,327,871
40 3,044,479,366 2,391,731,909 3,217,864,063 5,558,480,276 3,341,355,424 3,260,816,564 3,188,761,933 5,629,341,042
41 3,049,046,085 2,395,319,506 3,222,690,859 5,566,817,996 3,813,853,242 3,419,332,790 7,263,022,683 3,346,367,457 3,265,707,789 2,436,226,291 3,193,545,076 5,637,785,054
42 3,053,619,654 2,398,912,486 3,227,524,895 5,575,168,223 3,819,574,022 3,424,461,789 7,273,917,217 3,351,387,008 3,270,606,351 2,439,880,631 3,198,335,393 5,646,241,731
43 3,058,200,084 2,402,510,854 3,232,366,182 5,583,530,976 3,825,303,383 3,429,598,482 7,284,828,093 3,356,414,088 3,275,512,260 2,443,540,451 3,203,132,897 5,654,711,094
44 3,062,787,384 2,406,114,621 3,237,214,732 5,591,906,272 3,831,041,338 3,434,742,879 7,295,755,335 1,776,392,664 3,318,406,097 3,361,448,710 3,280,425,529 2,447,205,762 3,207,937,596 5,663,193,161
45 3,067,381,565 2,409,723,793 3,242,070,556 5,066,294,131 3,836,787,900 3,439,894,994 7,306,698,968 3,366,490,883 3,285,346,167 2,450,875,671 3,212,749,502 5,671,687,950
46 3,117,606,142 2,448,828,649 3,295,637,665 5,694,106,165 3,899,610,554 3,496,219,017 7,425,801,760 3,422,133,728 3,337,960,986 2,489,405,792 3,264,201,686 5,762,520,033
47 5,889,129,301 3,540,117,650 3,453,063,089 3,376,760,364 5,961,227,620
48 3,437,160,771 2,699,833,585 3,633,440,525 6,277,752,047 4,299,320,636 3,854,581,466 8,186,946,441 3,772,880,385 3,680,101,987 2,744,569,886 3,598,782,358 6,353,178,336
49 17,696,000,000
 Đ Đ Đ-N T-N T
2P 2P 4P 1PN 2PN 2P
78.2m2 84.4m2 139.3m2 36.3m2 70.7m2 74.4m2
B5 B6 B7 B8A B8B B9
3,348,906,927 3,392,121,828 5,641,156,447 1,583,212,454 2,942,157,039 2,833,199,660
3,360,669,269 3,404,035,954 5,660,969,842 1,588,390,672 2,952,242,438 2,843,150,688
3,239,567,588 3,281,371,554 5,448,981,283 2,740,697,783
5,700,805,646 1,598,801,733 2,972,519,628 2,863,157,718
5,835,245,117 1,633,937,398 3,040,951,902
5,740,921,773 2,883,305,536
3,420,103,583 3,464,237,219 5,761,085,572 2,893,432,550
1,619,844,155 3,013,503,079
3,444,170,586 3,488,614,787 5,801,625,883 2,913,793,410
5,822,022,893
5,836,594,379
3,336,722,694 3,379,780,368 5,612,397,030 1,575,696,200 2,927,517,943 2,822,891,711
3,448,011,113 3,492,504,872 5,806,031,162 2,917,042,523
5,880,588,625
6,013,233,481 1,680,454,538 3,131,551,400
5,910,102,198
6,043,412,774
5,939,763,894 1,661,253,310 3,094,153,968
5,954,650,520 1,665,143,920 3,101,731,547
5,963,582,496 2,995,134,075
3,475,763,009 3,520,614,885 5,850,639,546 1,637,960,722 3,048,787,962 2,940,520,830
1,565,865,509 2,908,371,115
5,990,458,891 1,674,502,414 3,119,958,696
1,676,850,817 3,124,532,584
6,128,612,621
6,017,456,412
6,147,012,249
6,035,522,321
1,688,645,780 3,147,505,143
3,593,781,768 3,640,156,579 6,053,642,468 3,040,365,560
6,062,722,931
6,071,817,016 3,049,493,498
6,080,924,741 3,054,067,738
6,090,046,128 3,058,648,840
6,099,181,197
6,108,329,969 3,067,831,668
3,703,247,037 3,751,034,408 6,242,339,249 3,132,973,975
3,708,801,908 3,756,660,959 3,251,702,758 3,137,673,436
6,135,858,706 3,081,657,629
3,648,053,825 3,695,128,972 6,145,062,494 3,086,280,115
3,653,525,905 3,700,671,665 6,154,280,088 3,090,909,535
3,659,006,194 3,706,222,673 6,163,511,508 3,095,545,900
3,664,494,703 3,711,782,007 6,172,756,775 3,100,189,218
3,669,991,446 3,717,397,680 6,182,015,910 3,104,839,502
3,272,925,000 3,776,058,168 6,282,915,241 3,153,874,554
3,263,341,559
4,110,067,080 4,163,104,130 6,926,914,054 3,477,146,696
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 6- VINHOMES CENTR
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà Tầng cao
Mã căn P6 12A
Hướng cửa T
Số phòng ngủ 2P
Diện tích 76m2
Giá trước thuế 2,919,204,957
VAT 291,920,496
Giá sau thuế 3,211,125,453
Phí bảo trì (2% giá chưa thuế) 58,384,099
Tổng giá 3,269,509,552

THANH TOÁN

THANH TOÁN BÌNH THƯỜNG

STT Nội dung Thanh toán Thời gian
1 Đặt cọc Ký thoả thuận đặt cọc
5 ngày làm việc kể từ ngày
2 TT lần 1 cọc

3 TT lần 2(ký hợp đồng mua bán) 10/26/2015

4 TT lần 3 11/26/2015
5 TT lần 4 12/26/2015
6 TT lần 5 2/26/2016
7 TT lần 6 4/26/2016
8 TT lần 7 6/26/2016
9 TT lần 8 8/26/2016
10 TT lần 9 10/26/2016
11 TT lần 10 12/26/2016
12 TT lần 11 2/26/2017
13 TT lần 12 (Nhận nhà dự kiến) Tháng 03/2017
14 TT lần 13 Nhận sổ Hồng
TỔNG CỘNG
NHOMES CENTRAL PARK
hc
Mã căn hộ pn
B3 DT

Số tiền Ghi chú

100,000,000 Tiền mặt hoặc chuyển khoản

45,960,248 5% (trừ 100tr), không bao gồm VAT

175,152,297 5% + VAT (Ký HĐMB)

160,556,273 5% + VAT
321,112,545 5% + VAT
160,556,273 5% + VAT
160,556,273 5% + VAT
160,556,273 5% + VAT
 160,556,273 5% + VAT
160,556,273 5% + VAT
321,112,545 10% + VAT
321,112,545 10% + VAT
861,165,462 25% + VAT và 2% KPBT
160,556,273 5% + VAT
3,269,509,552
 PARK 6
T T T Đ Đ Đ Đ-B T-B T
2P 1P 2P 3P 2P 2P 4P 3P 2P
72.5m2 52.7m2 76.5m2 123.7m2 85.7m2 77.3m2 154.5m2 114.4m2 82.4m2
A1 A2 A3 A4 A5 A6 A7 A8 A9
2 2,799 2,198 2,958 5,110 3,501 3,138 6,667 4,815 3,071
3 2,808 2,206 2,968 5,128 3,513 3,149 6,690 4,832 3,082
3A 2,707 2,127 2,860 4,937 3,386 3,035 6,449 4,655 2,969
8 2,858 2,245 3,021 5,218 3,575 3,205 6,809 4,917 3,137
10 2,878 2,261 3,042 5,255 3,600 3,228 6,857 4,952 3,159
12A 2,788 2,191 2,945 5,085 3,487 3,126 6,643 4,794 3,058
14 2,881 2,264 3,045 5,259 3,604 3,231 6,864 4,956 3,162
22 2,904 2,282 3,069 5,300 3,633 3,257 6,920 4,996 3,187
31 3,003 2,359 3,174 5,484 3,757 3,368 7,154 5,167 3,296
38 3,095 2,431 3,272 5,654 3,871 3,471 7,372 5,326 3,397
39 3,100 2,434 3,277 5,662 3,877 3,476 7,383 5,334 3,403
42 3,053 2,398 3,227 5,575 3,819 3,424 7,273 5,253 3,351
41 3,049 2,395 3,222 5,566 3,813 3,419 7,263 5,245 3,346
43 3,058 2,402 3,232 5,583 3,825 3,429 7,284 5,261 3,356
44 3,062 2,406 3,237 5,591 3,831 3,434 7,295 5,268 3,361
45 3,067 2,409 3,242 5,600 3,836 3,439 7,306 5,276 3,366
46 3,117 2,448 3,295 5,694 3,899 3,496 7,425 5,363 3,422
48 3,437 2,699 3,633 6,277 4,299 3,854 8,186 5,913 3,772
PARK 6
T T T Đ Đ Đ Đ-N T-N T
2P 1P 2P 3P 2P 2P 4P 3P 2P
80.7m2 52.7m2 76m2 123.7m2 78.2m2 84.4m2 139.3m2 114.4m2 74.4m2
B1 B2 B3 B4 B5 B6 B7 B8 B9
2,997 2,236 2,931 5,157 3,348 3,392 X X 2,833
3,008 2,244 2,941 5,193 3,360 3,404 X X 2,843
2,898 2,163 2,834 5,003 3,239 3,281 X X 2,740
3,061 2,283 2,993 5,285 3,420 3,464 X X 2,893
3,083 2,300 3,015 5,322 3,444 3,488 X X 2,913
2,985 2,228 2,919 5,153 3,336 3,379 X X 2,822
3,086 2,302 3,017 5,327 3,448 3,492 X X 2,917
3,110 2,321 3,041 5,369 3,475 3,520 X X 2,940
3,217 2,399 3,146 5,553 3,593 3,640 X X 3,040
3,316 2,472 3,242 5,724 3,703 3,751 X X 3,132
3,321 2,476 3,247 5,733 3,708 3,756 X X 3,137
3,270 2,439 3,198 5,646 3,653 3,700 X X 3,090
3,265 2,436 3,193 5,637 3,648 3,695 X X 3,086
3,275 2,443 3,203 5,654 3,659 3,706 X X 3,095
3,280 2,447 3,207 5,663 3,664 3,711 X X 3,100
3,285 2,450 3,212 5,671 3,669 3,717 X X 3,104
3,337 2,489 3,264 5,762 3,727 3,776 X X 3,153
3,680 2,744 3,598 6,353 4,110 4,163 X X 3,477
 PARK 5
TB TB-ĐB ĐN-ĐB ĐN ĐN ĐN-TN TB-TN TB
88m2 140.4m2 140.4m2 76.8m2 79m2 112.5m2 113.5m2 86m2
2 3 3 2 2 3 3 2
01 02 03 04 05 06 07 08
2 4,646,624,770 8,610,230,379 7,698,523,014 3,587,660,851 3,429,623,840 4,493,506,790 5,169,722,630 4,179,913,040
3 4,662,569,070 8,637,258,008 7,724,810,654 3,601,309,561 3,442,671,322 4,511,901,260 5,188,280,608 4,194,116,628
4 4,222,961,923 7,892,067,666 7,000,022,877 3,224,995,135 3,082,933,604 4,676,610,625 3,802,503,416
5 4,694,457,672 8,691,313,266 7,777,385,933 3,628,606,980 3,468,766,286 5,225,396,566 4,222,523,804
6 4,803,790,019 8,876,645,579 7,957,644,033 3,722,198,133 3,558,234,734 4,674,823,730 x 4,319,919,836
7 4,726,346,273 x 7,829,961,212 3,655,904,400 3,494,861,250 4,585,479,150 5,262,512,523 4,250,930,980
8 5,104,909,526 9,387,081,658 8,454,104,882 3,979,963,766 3,804,645,751 5,022,216,480 5,703,131,959 4,588,164,741
9 5,106,503,956 9,389,784,421 8,456,733,646 3,981,328,637 3,805,950,499 5,024,055,920 5,704,987,757 4,589,585,100
10 5,108,098,386 9,392,487,184 8,459,362,410 3,982,693,508 x 5,025,895,370 5,706,843,555 4,591,005,458
11 5,018,582,527 9,240,746,352 8,311,776,091 3,906,065,752 3,734,002,956 4,922,623,550 5,602,653,760 4,511,262,457
12 5,020,176,957 9,243,449,115 x 3,907,430,623 3,735,307,704 4,924,462,290 5,604,509,558 4,512,682,816
12A x x 7,217,834,748 3,338,084,444 3,191,041,312 x x
12B 4,724,068,516 8,741,507,434 7,826,205,835 3,653,954,584 3,492,997,324 4,582,851,370 5,259,861,383 4,248,901,896
15 5,093,065,189 9,367,003,991 8,434,576,922 3,969,824,724 x 5,008,552,010 5,689,346,032 4,577,613,504
16 5,234,286,138 9,606,391,562 8,667,410,301 4,090,713,297 3,910,516,748 5,171,474,480 5,853,716,700 4,703,416,712
17 5,124,953,790 9,421,059,249 8,487,152,201 3,997,122,144 3,821,048,300 5,045,340,960 5,726,461,990 4,606,020,680
18 5,247,041,578 9,628,013,665 8,688,440,412 4,101,632,264 3,920,954,734 5,186,190,060 5,868,563,083 4,714,779,582
19 5,224,491,781 9,589,788,875 8,651,262,179 4,082,329,089 3,902,501,866 5,160,175,020 x 4,694,691,651
20 x 9,412,564,851 8,478,890,371 3,992,832,550 3,816,947,663 5,720,629,482 4,601,556,695
21 5,101,948,442 9,382,062,241 8,449,222,892 3,977,429,006 3,802,222,647 5,011,800,360 5,699,685,478 4,585,526,932
22 4,605,625,139 8,540,730,761 7,630,926,227 3,552,564,169 3,396,073,172 5,122,002,113 4,143,389,528
23 x x x x x x x
24 5,061,632,139 9,313,720,951 8,382,752,718 3,942,917,268 3,769,231,157 4,972,288,620 5,652,760,303 4,549,612,145
25 x x x x x x x
26 x 9,698,285,500 8,756,788,275 4,137,118,910 3,954,878,187 5,234,015,680 5,916,813,828 x
27 5,134,292,595 9,436,889,717 8,502,549,247 4,005,116,388 3,828,690,397 5,056,114,860 5,737,331,663 4,614,339,924
28 5,354,000,000 9,680,000,000 8,824,000,000 4,271,000,000 4,184,000,000 5,277,982,500 6,322,000,000 5,026,000,000
29 5,304,213,285 9,724,927,020 8,782,700,377 4,150,572,638 3,967,739,276 5,252,147,380 5,935,106,693 4,765,709,591
30 5,150,009,120 9,463,531,237 8,528,461,349 4,018,570,116 3,841,551,486 5,074,246,550 5,755,624,528 4,628,340,604
31 5,144,770,278 9,454,650,730 8,519,823,981 4,014,085,540 3,837,264,456 5,068,202,660 5,749,526,906 4,623,673,711
32 5,139,531,436 9,445,770,224 8,511,186,614 4,009,600,964 3,832,977,426 5,062,158,760 5,743,429,284 4,619,006,818
33 5,134,292,595 9,436,889,717 8,502,549,247 4,005,116,388 3,828,690,397 5,056,114,860 5,737,331,663 4,614,339,924
34 5,129,053,753 9,428,009,210 8,493,911,880 4,000,631,812 3,824,403,367 5,050,070,960 5,731,234,041 4,609,673,031
35 5,123,814,911 9,419,128,704 8,485,274,512 3,996,147,236 3,820,116,337 5,044,027,060 5,725,136,420 4,605,006,138
36 5,227,908,417 9,595,580,510 8,656,895,245 4,085,253,813 3,905,297,755 5,164,116,690 5,846,293,509 4,697,735,277
37 5,113,337,228 9,401,367,690 8,467,999,778 3,987,178,084 3,811,542,277 5,031,939,270 5,712,941,177 4,595,672,352
38 5,272,000,000 9,543,000,000 8,689,000,000 4,199,000,000 4,114,000,000 5,183,336,250 6,221,000,000 4,949,000,000
39 5,214,287,429 9,572,491,193 8,634,438,090 4,073,593,915 3,894,151,478 5,148,402,560 5,830,439,693 4,685,601,354
40 5,054,662,202 9,301,906,016 8,371,261,264 3,936,950,832 3,763,527,544 4,964,247,610 5,644,647,815 4,543,403,148
41 5,053,876,375 9,300,573,940 8,369,965,659 3,936,278,146 3,762,884,489 4,963,341,030 5,643,733,172 4,542,703,114
42 5,106,000,000 9,265,000,000 8,417,000,000 4,054,000,000 3,784,724,949 4,992,589,680 6,017,000,000 4,795,000,000
43 5,052,697,636 9,298,575,826 8,368,022,251 3,935,269,116 3,761,919,907 4,961,981,150 5,642,361,207 4,541,653,063
44 4,910,806,457 9,058,052,129 8,134,083,853 3,813,806,811 3,645,808,035 4,798,285,460 5,477,210,441 4,415,252,797
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 5- VINHOMES CEN
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà
Mã căn P5
Hướng ban công ĐN
Số phòng ngủ 2
Diện tích 76.8m2
Giá trước thuế 3,587,660,851
VAT 358,766,085
Giá sau thuế 3,946,426,936
Phí bảo trì (2% giá chưa thuế) 71,753,217
Tổng giá 4,018,180,153
THANH TOÁN BÌNH THƯỜNG
STT Nội dung Thanh toán
1 Đặt cọc

2 TT lần 1
3 TT lần 2
4 TT lần 3
5 TT lần 4
6 TT lần 5
7 TT lần 6
8 TT lần 7
9 TT lần 8
10 TT lần 9
11 TT lần 10
ĂN HỘ THE PARK 5- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

2 04

Thời gian Số tiền

Ký thoả thuận đặt cọc 100,000,000
5 ngày làm việc kể từ khi ký TTĐC (đã bao gồm
100tr) hoặc ngay khi ký HĐMB 689,285,387
2/26/2016 197,321,347
4/26/2016 394,642,694
5/26/2016 197,321,347
6/26/2016 197,321,347
7/26/2016 197,321,347
9/26/2016 394,642,694
11/26/2016 394,642,694
Khi nhận bàn giao nhà (Tháng 01/2017 trở đi) 1,076,298,255
Khi nhận sổ Hồng 179,383,043
TỔNG CỘNG 4,018,180,153
hc
pn
dt

Ghi chú
Tiền mặt hoặc chuyển khoản

20% + VAT (trừ 100tr)

5% + VAT
10% + VAT
5% + VAT
5% + VAT
5% + VAT
10% + VAT
10% + VAT
25% + VAT và 2% KPBT
5% (Không bao gồm VAT)
 PARK 5
TB TB-ĐB ĐN-ĐB ĐN ĐN
88m2 140.4m2 140.4m2 76.8m2 79m2
2 3 3 2 2
01 02 03 04 05
2 4,646 8,610 7,698 3,587 3,429
3 4,662 8,637 7,724 3,601 3,442
4 4,222 7,892 7,000 3,224 3,082
5 4,694 8,691 7,777 3,628 3,468
6 4,803 8,876 7,957 3,722 3,558
7
8 5,104 9,387 8,454 3,979 3,804
9 5,106 9,389 8,456 3,981 3,805
10 5,108 9,392 8,459
11 5,018 9,240 8,311 3,906 3,734
12 5,020 9,243 3,907 3,735
13
14 4,724 8,741 7,826 3,653 3,492
15 5,093 9,367 8,434 3,969
16 5,234 9,606 8,667 4,090 3,910
17 5,124 9,421 8,487 3,997 3,821
18 5,247 9,628 8,688 4,101 3,920
19
20 9,412 8,478 3,992 3,816
21 9,382 8,449 3,977 3,802
22
23
24 5,061 9,313 8,382 3,942 3,769
25
26
27 5,134 8,502 4,005 3,828
28
29 5,304 9,724 8,782 4,150 3,967
30 5,150 9,463 8,528 4,018 3,841
31 5,144 9,454 8,519 4,014 3,837
32 5,139 9,445 8,511 4,009 3,832
33 5,134 9,436 8,502 4,005 3,828
34 5,129 9,428 8,493 4,000 3,824
35 5,123 9,419 8,485 3,996 3,820
36 5,227 9,595 8,656 4,085 3,905
37 5,113 9,401 8,467 3,987 3,811
38
39 5,214 9,572 8,634 4,073 3,894
40 5,054 9,301 8,371 3,936 3,763
41 5,053 9,300 8,369 3,936 3,762
42
43 5,052 9,298 8,368 3,935 3,761
44 4,910 9,058 8,134 3,813 3,645
45
 ĐN-TN TB-TN TB
112.5m2 113.5m2 86m2
3 3 2
06 07 08
5,169 4,179
5,188 4,194
4,676 3,802
5,225 4,222
5,352 4,319

5,703 4,588
5,704 4,589
5,706 4,591
5,602 4,511
5,604 4,512

5,259 4,248
5,689 4,577
5,853 4,703
5,726 4,606
5,868 4,714

5,720 4,601
5,699 4,585

5,652 4,549

5,737 4,614

5,935 4,765
5,755 4,628
5,749 4,623
5,743 4,619
5,737 4,614
5,731 4,609
5,725 4,605
5,846 4,697
5,712 4,595

5,830 4,685
5,644 4,543
5,643 4,542
5,642 4,541
5,477 4,415
 PARK 7
Bán Bán Bán Bán Bán Bán Bán Bán Bán Bán
Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện
Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện Hoàn Thiện
83.4m2 54.3m2 90.4m2 84.2m2 90.3m2 84.5m2 83m2 80.6m2 82m2 84.7m2 86m2 88.5m2 85.4m2 107.8m2 116.4m2
Đ-B B T-B T T T T T T T T-N N Đ-N Đ Đ
2 1 - OT 2 2 2 2 - OT 2 2 2 - OT 2 2 2 2 3 3
01 02 03 04 05 06 07 08 09 10 11 12 12A 12B 15
2 3,513,189,555 1,948,571,790 3,353,367,660 3,081,029,139 3,304,239,089 2,610,264,150 2,514,688,324 2,533,037,400 2,862,060,432 3,081,141,350 3,435,496,820 4,409,559,000 4,539,146,040
3 3,525,424,544 1,956,537,736 3,366,629,566 3,093,010,919 3,317,088,907 2,622,783,248 2,526,749,030 2,545,186,110 2,873,989,106 3,093,757,765 3,448,025,214 4,425,373,530 4,556,051,449
4 3,031,008,687
5 3,549,894,521 1,972,469,627 3,393,153,378 3,116,974,479 3,342,788,545 2,647,821,443 2,550,870,442 2,569,483,530 2,897,846,453 3,118,990,595 3,473,082,001 4,457,002,589 4,589,862,268
6 3,633,791,585 2,027,093,255 3,484,092,162 3,199,135,256 3,430,901,587 2,733,666,683 2,652,788,970 2,979,643,073 3,205,503,155 3,558,990,985 4,565,445,077 4,705,785,074
7 3,574,364,498 1,988,401,519 3,419,677,190 3,140,938,039 3,368,488,182 2,672,859,638 2,574,991,854 2,593,780,950 2,921,703,800 3,144,223,425 3,498,138,788 4,488,631,648 4,623,673,086
8 3,864,858,082 2,177,535,831 3,734,552,730 3,425,419,729 3,673,579,591 2,970,098,781 2,861,347,472 2,882,226,036 3,204,924,595 3,443,773,164 3,795,598,645 4,864,113,762 5,025,055,804
9
10 3,867,305,079 2,179,129,020 3,737,205,111 3,427,816,085 3,676,149,555 2,972,602,601 2,863,759,613 2,884,655,778 3,207,310,330 3,446,296,447 3,798,104,323 4,867,276,668 5,028,436,886
11 3,798,614,358 2,134,405,924 3,662,748,981 3,360,546,949 3,604,007,001 2,902,316,810 2,796,047,364 2,816,449,449 3,140,339,348 3,375,464,289 3,727,766,343 4,778,489,381 4,933,525,088
12 3,799,837,857 2,135,202,519 3,664,075,172 3,361,745,127 3,605,291,983 2,903,568,720 2,797,253,435 2,817,664,320 3,141,532,215 3,376,725,930 3,729,019,182 4,780,070,834 4,935,215,629
12A 3,110,864,236 4,120,379,032
12B 3,642,530,862 2,032,783,217 3,493,564,952 3,207,693,670 3,440,080,029 2,742,608,895 2,642,187,215 2,661,466,620 2,988,163,554 3,214,514,880 3,567,939,837 4,576,741,169 4,717,860,367
15 3,855,769,233 2,171,618,271 3,724,701,028 3,416,518,979 2,960,798,880 2,873,201,280 3,196,063,295 3,434,400,970 3,786,291,838 4,852,365,826 5,012,497,500
16 3,964,136,274 2,242,173,791 3,842,163,624 3,777,846,691 3,071,682,315 2,959,211,486 2,980,804,140 3,301,717,262 3,546,146,360 3,897,257,609 4,992,437,373 5,162,231,125
17 3,880,239,210 2,187,550,163 3,751,224,840 3,440,482,539 3,689,733,649 2,985,837,075 2,876,509,502 2,897,498,700 3,219,920,642 3,459,633,800 3,811,348,625 4,883,994,885 5,046,308,319
18 3,973,924,265 2,248,546,547 3,852,773,149 3,532,228,740 3,788,126,546 3,081,697,593 2,968,860,050 2,990,523,108 3,311,260,201 3,556,239,492 3,907,280,324 5,005,088,997 5,175,755,453
19 3,956,620,495 2,237,280,424 3,834,017,025 3,515,283,079 3,063,992,012 2,951,802,766 2,973,341,361 3,294,389,648 3,538,396,277 3,889,561,596 4,982,722,733 5,151,846,374
20 3,876,393,928 2,185,046,580 3,747,056,812 3,685,695,134 2,872,718,995 2,893,680,534 3,216,171,631 3,455,668,641 3,807,411,130 4,879,024,604 5,040,995,190
21 3,862,585,869 2,176,056,441 3,732,089,804 3,423,194,542 2,967,773,806 2,879,969,847 3,202,709,270 3,441,430,116 3,793,271,943 4,861,176,778 5,021,916,228
22
23
24 3,831,648,827 2,155,913,978 3,698,556,128 3,392,897,755 2,936,118,374 2,849,250,966 3,172,546,767 3,409,528,609 3,761,593,005 4,821,188,611 4,979,169,693
25 3,879,365,282 2,186,981,166 3,750,277,561 3,688,815,805 2,875,648,023 2,896,630,935 3,219,068,594 3,458,732,628 3,810,453,740 4,882,865,276 5,045,100,789
26 4,005,735,235 2,269,258,006 w 3,563,381,368 3,821,536,075 3,114,247,247 3,000,217,886 3,022,109,754 3,342,274,752 3,589,042,171 3,939,854,147 5,046,206,773 5,219,709,517
27 3,887,405,418 2,192,215,931 3,758,992,528 3,697,259,971 2,883,573,630 2,904,614,373 3,226,907,437 3,467,023,415 3,818,686,684 4,893,257,681 5,056,210,058
28 4,013,775,370 2,274,492,770 3,895,969,071 3,571,255,109 3,122,474,082 3,030,093,192 3,350,113,595 3,597,332,958 3,948,087,091 5,056,599,178 5,230,818,786
29 4,017,795,438 2,277,110,153 3,900,326,555 3,575,191,979 3,126,587,500 3,034,084,911 3,354,033,016 3,601,478,352 3,952,203,563 5,061,795,381 5,236,373,420
30 3,899,465,621 2,200,068,077 2,200,068,077 2,916,589,530 3,238,665,701 3,479,459,595 3,831,036,101 4,908,846,289 5,072,873,962
31 3,895,445,553 2,197,450,695 3,767,707,495 2,912,597,811 3,234,746,280 3,475,314,202 3,826,919,628 4,903,650,086 5,067,319,327
32 3,891,425,485 2,194,833,313 3,763,350,011 2,908,606,092 3,230,826,858 3,471,168,808 3,822,803,156 4,898,453,883 5,061,764,693
33 3,887,405,418 2,192,215,931 3,758,992,528 2,883,573,630 2,904,614,373 3,226,907,437 3,467,023,415 3,818,686,684 4,893,257,681 5,056,210,058
34 3,883,385,350 2,189,598,549 3,754,635,044 2,879,610,826 2,900,622,654 3,222,988,016 3,462,878,021 3,814,570,212 4,888,061,478 5,050,655,424
35 3,879,365,282 2,186,981,166 3,750,277,561 2,875,648,023 2,896,630,935 3,219,068,594 3,458,732,628 3,810,453,740 4,882,865,276 5,045,100,789
36 3,959,242,279 2,238,987,412 3,836,858,862 3,066,674,676 2,954,387,203 2,975,944,656 3,296,945,792 3,541,099,794 3,892,246,252 4,986,111,561 5,155,468,962
37 3,871,325,147 2,181,746,402 3,741,562,594 2,867,722,416 2,888,647,497 3,211,229,752 3,450,441,841 3,802,220,795 4,872,472,871 5,033,991,521
38 3,951,202,143 2,233,752,648 3,828,143,895 3,764,262,597 3,946,461,596 2,967,961,218 3,289,106,950 3,532,809,007 3,884,013,307 4,975,719,156 5,144,359,693
39 3,948,790,103 2,232,182,219 3,825,529,405 3,507,614,740 3,761,729,347 3,055,979,790 2,944,083,914 2,965,566,187 3,286,755,297 3,530,321,771 3,881,543,424 4,972,601,435 5,141,026,912
40 3,826,300,389 2,152,431,722 3,692,758,780 3,387,660,006 3,633,084,305 2,930,645,739 2,823,339,019 2,843,940,244 3,167,332,232 3,404,013,433 3,756,116,307 4,814,275,402 4,971,779,614
41 3,965,525,819 2,243,078,494 3,843,669,798 3,524,004,103 3,779,306,063 3,073,104,127 2,960,581,237 2,982,183,886 3,303,072,018 3,547,579,224 3,898,680,477 4,994,233,452 5,164,151,097
42 3,999,879,919 2,265,445,732 3,880,907,335 3,557,647,230 3,815,386,519 3,108,255,964 2,994,445,977 3,016,295,729 3,336,566,030 3,583,004,315 3,933,858,416 5,038,638,391 5,211,619,071
43 4,034,535,524 2,288,009,273 3,918,471,684 3,591,585,622 3,851,783,630 3,143,716,308 3,028,607,926 3,050,706,950 3,370,353,998 3,618,740,311 3,969,345,090 5,083,433,046 5,259,503,643
44 3,855,739,956 2,171,599,210 3,724,669,294 3,416,490,308 3,664,003,264 2,960,768,924 2,852,359,231 2,873,172,210 3,196,034,751 3,434,370,781 3,786,261,859 4,852,327,984 5,012,457,048
45 3,820,687,370 2,148,777,202 3,686,674,644 3,382,163,150 3,627,189,222 2,924,902,380 2,817,805,954 2,838,366,807 3,161,859,740 3,398,225,428 3,750,368,683 4,807,020,204 4,964,023,956
 Bán Bán Bán
Hoàn Thiện
Hoàn Thiện Hoàn Thiện Hoàn Thiện
56.2m2 56.2m2 116.4m2 107.8m2
Đ Đ Đ Đ
1 - OT 1 - OT 3 3
16 17 18 19
1,954,599,470 1,954,599,470 4,633,785,060 4,726,938,370
1,962,844,151 1,962,844,151 4,650,861,231 4,742,752,900
4,216,354,989
1,979,333,512 1,979,333,512 4,685,013,573 4,774,381,959
2,035,868,464 2,035,868,464 4,802,107,317 4,882,824,447
1,995,822,873 1,995,822,873 4,719,165,915 4,806,011,018
2,191,575,144 2,191,575,144 5,124,603,004 5,181,493,132

2,193,224,080 2,193,224,080 5,128,018,238 5,184,656,038

2,146,936,088 2,146,936,088 5,032,147,735 5,095,868,751
2,147,760,556 2,147,760,556 5,033,855,352 5,097,450,204
1,803,839,598 4,437,758,402
2,041,757,521 2,041,757,521 4,814,304,582 4,894,120,539
2,185,450,524 2,185,450,524 5,111,917,848 5,169,745,196
2,258,474,837 2,258,474,837 5,263,163,934 5,309,816,743
2,201,939,885 2,201,939,885 5,146,070,190 5,201,374,255
2,265,070,581 2,265,070,581 5,276,824,871 5,322,468,367
2,253,410,248 2,253,410,248 5,252,674,286 5,300,102,103
2,199,348,700 2,199,348,700 5,140,703,393 5,196,403,974
2,190,043,989 2,190,043,989 5,121,431,715 5,178,556,148

2,169,196,725 2,169,196,725 5,078,253,397 5,138,567,981

2,201,350,979 2,201,350,979 5,144,850,464 5,200,244,646
2,286,506,751 2,286,506,751 5,321,222,915 5,363,586,143
2,206,768,912 2,206,768,912 5,156,071,947 5,210,637,051
2,291,924,684 2,291,924,684 5,332,444,399 5,373,978,548
2,294,633,650 2,294,633,650 5,338,055,141 5,379,174,751
2,214,895,812 2,214,895,812 5,172,904,173 5,226,225,659
2,212,186,845 2,212,186,845 5,167,293,431 5,221,029,456
2,209,477,879 2,209,477,879 5,161,682,689 5,215,833,253
2,206,768,912 2,206,768,912 5,156,071,947 5,210,637,051
2,204,059,946 2,204,059,946 5,150,461,205 5,205,440,848
2,201,350,979 2,201,350,979 5,144,850,464 5,200,244,646
2,255,176,965 2,255,176,965 5,256,333,466 5,303,490,931
2,195,933,046 2,195,933,046 5,133,628,980 5,189,852,241
2,249,759,032 2,249,759,032 5,245,111,982 5,293,098,526
2,248,133,652 2,248,133,652 5,241,745,537 5,289,980,805
2,165,592,622 2,165,592,622 5,070,788,670 5,131,654,772
2,259,411,197 2,259,411,197 5,265,103,299 5,311,612,822
2,282,561,082 2,282,561,082 5,313,050,748 5,356,017,761
2,305,914,140 2,305,914,140 5,361,419,002 5,400,812,416
2,185,430,796 2,185,430,796 5,111,876,987 5,169,707,354
2,161,810,228 2,161,810,228 5,062,954,672 5,124,399,574
BẢNG TÍNH CHI TIẾT THANH TOÁN CĂN HỘ THE PARK 7- VINHOMES
Kính gửi Quý Khách hàng
Thông tin căn hộ Mã Block nhà
Mã căn P7
Hướng cửa B
Số phòng ngủ 1 - OT
Diện tích 54.3m2
Giá trước thuế 1,988,401,519
VAT 198,840,152
Giá sau thuế 2,187,241,671
Phí bảo trì (2% giá chưa th 39,768,030
Tổng giá 2,227,009,701
THANH TOÁN BÌNH THƯỜNG
STT Nội dung Thanh toán
1 Đặt cọc lần 1

2 Đặt cọc lần 2

3 Đặt cọc lần 3
4 Đặt cọc lần 4
6 TT lần 1
7 TT lần 2
8 TT lần 3
9 TT lần 4
10 TT lần 5
11 TT lần 6
12 TT lần 7
13 TT lần 8
14 TT lần 9 (Nhận nhà dự kiến)
15 TT lần 10
Ộ THE PARK 7- VINHOMES CENTRAL PARK

Tầng cao Mã căn hộ

7 02

Thời gian Số tiền

Ký thoả thuận đặt cọc 100,000,000
Trong vòng 5 ngày làm
việc kể từ ngày cọc 118,724,167
12/20/2015 109,362,084
1/26/2016 109,362,084
HĐMB dự kiến T04/16 218,724,167
5/26/2016 109,362,084
7/26/2016 109,362,084
9/26/2016 109,362,084
11/26/2016 218,724,167
1/26/2017 109,362,084
3/26/2017 109,362,084
5/26/2017 109,362,084
Tháng 10/2017 trở đi 596,520,456
Nhận sổ Hồng 99,420,076
TỔNG CỘNG 2,227,009,701
hc
pn
dt

Ghi chú
Tiền mặt hoặc chuyển khoản

10%
5%
5%
30%
5%
5%
5%
10%
5%
5%
5%
25% + VAT và 2% KPBT + VAT (5% GTCH)
5%
 SHOP HOUSE
CĂN TÒA C1 C2 P1 P2 P3
GIÁ 16,604 13,200 13,928 13,849 13,849
Tổng diện tích 157.2 143.1 160.1 172.2 172.2
DT tầng trệt 77.5 75.1 80.3 86.1 86.1
1
DT tầng 1 79.7 68 79.8 86.1 86.1
Hướng TN-DN DB TB-TN N N
PN 2 1 2 2 2
GIÁ 10,872 14,141 11,536 12,662 14,181
Tổng diện tích 135.9 154 144.2 162.6 182.1
DT tầng trệt 68 77.1 72.1 80.7 90.7
2
DT tầng 1 67.9 76.9 72.1 81.9 91.4
Hướng TN DB-DN TB T-N T-N
PN 2 2 1 2 2
GIÁ 12,133 18,451 16,418 14,142 12,639
Tổng diện tích 153.3 229 219.2 182.6 163.2
DT tầng trệt 76.3 114.4 109.6 91.9 81.3
3
DT tầng 1 77 114.6 109.6 90.7 81.9
Hướng TN DN-TN TB-DB T-B T-B
PN 2 3 2 2 2
GIÁ 14,904 16,437 13,768 13,568 13,568
Tổng diện tích 179.9 168.5 172.1 169.6 169.6
DT tầng trệt 91.1 87.4 85.6 84.8 84.8
4
DT tầng 1 88.8 81.1 86.5 84.8 84.8
Hướng TB-TN TB-TN DB B B
PN 2 2 2 2 2
GIÁ 94,608 16,511 10,696 14,096 14,176
Tổng diện tích 115.8 162.2 132.3 176.2 177.2
DT tầng trệt 54.9 81.1 66.2 88.1 88.6
5
DT tầng 1 60.9 81.1 66.1 88.1 88.6
Hướng TB TB-DB DB B B
PN 1 2 1 2 2
GIÁ 17,696 13,062 13,624 24,308 14,160
Tổng diện tích 213.6 141.6 170.3 240.8 177
DT tầng trệt 106.8 70.9 85.2 120.8 88.5
6
DT tầng 1 106.8 70.7 85.1 120 88.5
Hướng TB-DB DB DB D-B B
PN 2 2 2 3 2
GIÁ 12,249 14,218 24,228 15,096
Tổng diện tích 145.4 173.4 239 188.7
DT tầng trệt 57.9 86.7 119.4 94.4
7
DT tầng 1 87.5 86.7 119.6 94.3
Hướng DB DB D-N B
PN 2 2 3 2
 GIÁ 14,102 17,937 15,312 24,533
Tổng diện tích 169.1 171.2 190.4 239
DT tầng trệt 70.2 85.6 95.2 119.5
8
DT tầng 1 98.9 85.6 95.2 119.5
Hướng DB DB-DN N D-B
PN 2 2 2 3
GIÁ 17,327 18,416 14,396 24,634
Tổng diện tích 157.7 171.6 179 239
DT tầng trệt 77 85.8 89.5 119.5
9
DT tầng 1 80.7 85.8 89.5 119.5
Hướng DB-DN TN-DN N D-N
PN 1 2 2 3
GIÁ 17,271 14,331 15,320
Tổng diện tích 196.6 178.2 190.5
DT tầng trệt 107.9 89.1 95.3
10
DT tầng 1 88.7 89.1 95.2
Hướng TN N N
PN 2 2 2
GIÁ 13,590 14,396
Tổng diện tích 154.7 179
DT tầng trệt 77.6 89.5
11
DT tầng 1 77.1 89.5
Hướng TN N
PN 2 2
GIÁ 14,379
Tổng diện tích 178.8
DT tầng trệt 89.4
12
DT tầng 1 89.4
Hướng N
PN 2
GIÁ
Tổng diện tích
DT tầng trệt
12A
DT tầng 1
Hướng
PN
GIÁ
Tổng diện tích
DT tầng trệt
12B
DT tầng 1
Hướng
PN
SHOP HOUSE
P4 P5 P6 L1 L2 L3 L4 L6
11,667 19,149 14,016 31,076 29,789 11,950 22,262 13,041
148.2 214.8 175.2 213.4 251.6 129.4 207 144.9
74.1 105.8 87.8 107.2 126.1 67.9 98.5 64.2
74.1 109 87.4 106.2 125.5 61.5 108.5 80.7
T-N T-B D D-N TB-TN DB TB-TN TB-TN
2 2 2 3 3 1 3 2
12,299 23,513 12,400 27,847 27,190 20,489 17,181 22,449
158.8 191.4 155 239.5 250.6 183.8 207 213.8
79.9 95.7 77.5 114 124.2 82.4 98.5 133.1
78.9 95.7 77.5 125.5 126.4 101.4 108.5 80.7
T-B D-B D T-N TB-DB DB-DN TB-DB TB-DB
2 2 2 3 3 3 3 2
15,224 19,676 17,211 25,486 17,792 25,550 12,273 16,883
190.3 187.8 165.1 250.6 173.5 213.5 144.9 159.5
95 93.9 83.6 124.2 89.6 107.3 61.2 79.9
95.3 93.9 81.5 126.4 83.9 106.2 83.7 79.6
B D-N D-B T-B DB DN-TN DB DB
2 2 2 3 2 3 2 2
13,280 12,174 13,400 17,792 11,950 12,273 17,221
166 149.8 127.5 173.5 129.4 144.9 162.7
84 74.9 59.7 89.6 67.9 64.2 82
82 74.9 67.8 83.9 61.5 0 80.7 80.7
B N B B DB DB DB
2 2 2 2 2 2 2 2
17,370 12,369 25,356 11,950 22,150 23,332 26,842
163.8 153.8 226.6 129.4 198.7 217.6 207
79.8 76.9 113.3 67.9 97.3 109.1 98.5
84 76.9 113.3 61.5 101.4 108.5 108.5
D-B N TB B DB-DN DB-DN DB-DN
2 2 3 1 3 3 3
19,495 13,061 16,715 34,047 24,072 26,138
183.1 162.4 163 198.7 217.6 207
91.9 81.2 80.5 97.3 109.1 98.5
91.2 81.2 82.5 101.4 108.5 108.5
D-N N T D-B DN-TN TN-DN
2 2 2 3 3 3
1,461 16,104 14,951 14,755 12,548
182.3 213.8 144.6 137.2 144.9
86.3 106.9 72.3 76 64.2
96 106.9 72.3 61.2 80.7
N T-N T TN TN
2 2 2 1 2
16,100 17,360
157 162.7
78.5 82
78.5 80.7
T TN
2 2
15,344
148.4
74.2
74.2
T
2
22,464
225.6
112.8
112.8
T-N
3
10,045
123.6
59
64.6
N
1
11,151
134.4
67.2
67.2
D-N
1
13,296
166.2
83.1
83.1
D
2
13,512
168.9
84.9
84
D
2
 GIỎ HÀNG SMARTLAND
1 PN

STT TÒA MÃ CĂN DT PN

1 Landmark 3 L3.10.02 53.5 1 PN
2 Landmark 6 L6.07.04 53.7 1 PN
3 Park 7 P7-12B.OT02 54.3 1 PN
4 Park 7 P7-33.OT16 56.2 1 PN
5 Park 7 P7-33.OT17 56.2 1 PN
2 PN
STT TÒA MÃ CĂN DT PN
6 Landmark 3 L3.10.OT05 62.5 2 PN
7 Landmark 3 L3.34.OT05 62.5 2 PN
8 Landmark 3 L3.03.07 87.8 2 PN
9 Landmark 3 L3.02.09 83.8 2 PN
10 Landmark 6 L6.04.05 81.7 2 PN
11 Landmark 6 L6.05.05 81.7 2 PN
12 Landmark 6 L6.07.03 79.1 2 PN
13 Park 7 P7.15.OT09 82 2 PN
14 Park 7 P7.07.03 90.4 2 PN
15 Park 7 P7-33.11 86 2 PN
16 Park 7 P7-12B.03 90.4 2 PN
17 Park 5 P5-43.08 86 2 PN
18 Park 5 P5-41.01 88 2 PN
3 PN
STT TÒA MÃ CĂN DT PN
19 Landmark 3 L3.02.10 98.3 3 PN
20 Landmark 3 L3.02.11 104.2 3 PN
21 Landmark 3 L3.05.11 104.2 3 PN
22 Landmark 3 L3.11.01 106.1 3 PN
23 Landmark 3 L3.12.01 106.1 3 PN
24 Landmark 3 L3.15.01 106.1 3 PN
25 Landmark 3 L3.41.10 98.3 3 PN
26 Landmark 3 L3.02.12a 100.6 3 PN
27 Landmark 3 L3.10.11 104.2 3 PN
28 Landmark 3 L3.02.08 126.2 3 PN
29 Landmank 2 L2.02.03 100.2 3 PN
30 Landmark 2 L2.10.04 94.7 3 PN
31 Landmark 2 L2.24.04 94.7 3 PN
32 Landmark 2 L2.32.04 94.7 3 PN
33 Landmark 2 L2.24.03 100.2 3 PN
34 Landmark 5 L5.03.02 108.7 3 PN
35 Park 5 P5-41.07 113.5 3 PN
36 Park 7 P7.03.12B 107.8 3 PN
37 Park 7 P7.05.12B 107.8 3 PN
38 Park 7 P7.12B.12B 107.8 3 PN
39 Park 7 P7.05.15 116.4 3 PN
40 Park 7 P7.03.18 116.4 3 PN
41 Park 7 P7-12B.15 116.4 3 PN
42 Park 7 P7.11.12B 107.8 3 PN
43 Park 7 P7-12B.18 116.4 3 PN
44 Park 7 P7-33.12B 107.8 3 PN
45 Park 7 P7-33.19 107.8 3 PN
4 PN
STT TÒA MÃ CĂN DT PN
46 Park 2 P2-23.11 187 4 PN
47 Landmark 81 LM81.29.05 186 4 PN
D

GIÁ
(CHƯA VAT)
2,113,754,505
2,402,681,473
2,032,783,217
2,206,768,912
2,206,768,912

GIÁ
(CHƯA VAT)
2,539,878,931
2,552,049,669
2,999,937,230
3,468,761,473
2,962,809,650
3,156,671,726
3,422,953,625
2,873,201,280
3,419,677,190
3,467,023,415
3,493,564,952
4,541,653,063
5,053,876,375
GIÁ
(CHƯA VAT)
4,019,323,331
4,238,937,276
4,284,354,461
4,345,339,587
4,346,842,942
4,415,567,732
4,384,112,627
4,600,403,796
4,677,104,976
4,867,849,500
3,690,619,005
 3,755,222,199
3,766,755,239
3,834,031,303
3,985,521,383
3,950,677,858
5,643,733,172
4,425,373,530
4,457,002,589
4,576,741,169
4,589,862,268
4,650,861,231
4,717,860,367
4,778,489,381
4,814,304,582
4,893,257,681
5,210,637,051

GIÁ
(CHƯA VAT)
8,517,000,000
17,335,942,026