valor lavadora $ 1,800,000 meses saldo abono mes interes
meses 12 0 $1,800,000
tasa EA 46.24% 1 $1,650,000 $ 150,000 $ 57,780.00
tasa EM 3.21% 2 $1,500,000 $ 150,000 $ 110,745.00
abono mes $ 150,000 3 $1,350,000 $ 150,000 $ 48,150.00
4 $1,200,000 $ 150,000 $ 43,335.00
5 $1,050,000 $ 150,000 $ 38,520.00
6 $ 900,000 $ 150,000 $ 33,705.00
7 $ 750,000 $ 150,000 $ 28,890.00
8 $ 600,000 $ 150,000 $ 24,075.00
9 $ 450,000 $ 150,000 $ 19,260.00
10 $ 300,000 $ 150,000 $ 14,445.00
11 $ 150,000 $ 150,000 $ 9,630.00
12 $ - $ 150,000 $ 4,815.00
totales $1,800,000 $ 375,570.00
otros valor cuota
$ - $ 150,000
$ - $ 260,745.00
$ 51,000 $ 249,150.00
$ - $ 193,335.00
$ - $ 188,520.00
$ 51,000 $ 234,705.00
$ - $ 178,890.00
$ - $ 174,075.00
$ 51,000 $ 220,260.00
$ - $ 164,445.00
$ - $ 159,630.00
$ 51,000 $ 205,815.00
$ 204,000 $ 2,379,570
metodo aleman
tasa interes del 8.5% mensual 8.5%
mes cuota interes abono saldo
0 $ 2,500,000
1 $ 629,167 $ 212,500 $ 416,667 $ 2,083,333
2 $ 593,750 $ 177,083 $ 416,667 $ 1,666,667
3 $ 558,333 $ 141,667 $ 416,667 $ 1,250,000
4 $ 522,917 $ 106,250 $ 416,667 $ 833,333
5 $ 487,500 $ 70,833 $ 416,667 $ 416,667
6 $ 452,083 $ 35,417 $ 416,667 $ -
metodo franses
tasa interes del 8.5% mensual 8.5%
mes cuota interes abono saldo
0 $2,500,000
1 $ 549,018 $ 212,500 $ 336,518 $2,163,482
2 $ 549,018 $ 183,896 $ 365,122 $1,798,361
3 $ 549,018 $ 152,861 $ 396,157 $1,402,204
4 $ 549,018 $ 119,187 $ 429,830 $ 972,373
5 $ 549,018 $ 82,652 $ 466,366 $ 506,007
6 $ 549,018 $ 43,011 $ 506,007 $ -
metodo AMERICANO
tasa interes del 8.5% mensual 8.5%
mes cuota interes abono saldo
0 $2,500,000
1 $ - $ 212,500 -$ 212,500 $2,712,500
2 $ - $ 230,563 -$ 230,563 $2,943,063
3 $ - $ 250,160 -$ 250,160 $3,193,223
4 $ - $ 271,424 -$ 271,424 $3,464,647
5 $ - $ 294,495 -$ 294,495 $3,759,142
6 $4,078,669 $ 319,527 $3,759,142 $ -
metodo GRADIENTES
tasa interes del 8.5% mensual 8.5%
mes cuota interes abono saldo
0 $2,500,000
1 $ 436,709 $ 212,500 $ 224,209 $2,275,791
2 $ 480,379 $ 193,442 $ 286,937 $1,988,854
3 $ 528,417 $ 169,053 $ 359,365 $1,629,489
4 $ 581,259 $ 138,507 $ 442,753 $1,186,737
5 $ 639,385 $ 100,873 $ 538,512 $ 648,224
6 $ 703,324 $ 55,099 $ 648,224 $ -
