Scribd
Importer
65 vues3 pages

Analyse des données financières détaillées

Transféré par

dozermzh5
Copyright
© © All Rights Reserved
Nous prenons très au sérieux les droits relatifs au contenu. Si vous pensez qu’il s’agit de votre contenu, signalez une atteinte au droit d’auteur ici.
Formats disponibles
Téléchargez aux formats XLSX, PDF, TXT ou lisez en ligne sur Scribd
65 vues3 pages

Analyse des données financières détaillées

Transféré par

dozermzh5
Copyright
© © All Rights Reserved
Nous prenons très au sérieux les droits relatifs au contenu. Si vous pensez qu’il s’agit de votre contenu, signalez une atteinte au droit d’auteur ici.
Formats disponibles
Téléchargez aux formats XLSX, PDF, TXT ou lisez en ligne sur Scribd

ColumnColumn2 Column3 Column4 Column5 Column6 Column7

1 - 12 - 135 - -
2 - 12 - 135 - -
3 1,600 12 19,200 135 2,592,000 864,000
4 1,600 12 19,200 135 2,592,000 1,296,000
5 1,600 12 19,200 135 2,592,000 1,555,200
6 1,600 12 19,200 135 2,592,000 1,728,000
7 3,700 12 44,400 135 5,994,000 2,337,429
8 3,700 12 44,400 135 5,994,000 2,794,500
9 3,700 12 44,400 135 5,994,000 3,150,000
10 3,700 12 44,400 135 5,994,000 3,434,400
11 3,700 12 44,400 135 5,994,000 3,667,091
12 7,900 12 94,800 135 12,798,000 4,428,000
13 7,900 12 94,800 135 12,798,000 5,071,846
14 7,900 12 94,800 135 12,798,000 5,623,714
15 7,900 12 94,800 135 12,798,000 6,102,000
16 7,900 12 94,800 135 12,798,000 6,520,500
17 16,300 12 195,600 135 26,406,000 7,690,235
18 16,300 12 195,600 135 26,406,000 8,730,000
19 16,300 12 195,600 135 26,406,000 9,660,316
20 16,300 12 195,600 135 26,406,000 10,497,600

- 3 19,200 20,160.00 960 129,600


- 4 39,360 41,328.00 1,968 265,680
- 5 60,528 63,554.40 3,026 408,564
- 6 82,754 86,892.12 4,138 558,592
- 7 131,292 137,856.73 6,565 886,222
- 8 182,257 191,369.56 9,113 1,230,233
- 9 235,770 247,558.04 11,788 1,591,445
- 10 291,958 306,555.94 14,598 1,970,717
- 11 350,956 368,503.74 17,548 2,368,953
- 12 463,304 486,468.93 23,165 3,127,300
- 13 581,269 610,332.37 29,063 3,923,565
- 14 705,132 740,388.99 35,257 4,759,644
- 15 835,189 876,948.44 41,759 5,637,526
- 16 971,748 1,020,335.86 48,587 6,559,302
- 17 1,215,936 1,276,732.66 60,797 8,207,567
- 18 1,472,333 1,545,949.29 73,617 9,938,245
- 19 1,741,549 1,828,626.75 87,077 11,755,458
- 20 2,024,227 2,125,438.09 101,211 13,663,531

570,238 76,982,142
- - 119,749,999
- -
Column72 Column8 Column9 Column10 Column11
- 209 - -
- 209 - -
216,000 209 4,012,800 1,337,600 334,400
216,000 209 4,012,800 2,006,400 334,400
216,000 209 4,012,800 2,407,680 334,400
216,000 209 4,012,800 2,675,200 334,400
499,500 209 9,279,600 3,618,686 773,300
499,500 209 9,279,600 4,326,300 773,300
499,500 209 9,279,600 4,876,667 773,300
499,500 209 9,279,600 5,316,960 773,300
499,500 209 9,279,600 5,677,200 773,300
1,066,500 209 19,813,200 6,855,200 1,651,100
1,066,500 209 19,813,200 7,851,969 1,651,100
1,066,500 209 19,813,200 8,706,343 1,651,100
1,066,500 209 19,813,200 9,446,800 1,651,100
1,066,500 209 19,813,200 10,094,700 1,651,100
2,200,500 209 40,880,400 11,905,624 3,406,700
2,200,500 209 40,880,400 13,515,333 3,406,700
2,200,500 209 40,880,400 14,955,600 3,406,700
2,200,500 209 40,880,400 16,251,840 3,406,700

201,600
413,280
635,544
868,921
1,378,567
1,913,696
2,475,580
3,065,559
3,685,037
4,864,689 924000
6,103,324
7,403,890
8,769,484
10,203,359
12,767,327
15,459,493
18,286,268
21,254,381

3,849,107
5,987,500

Vous aimerez peut-être aussi