ALBERCA

INFORMACION DE CONTACTO
No. PRESUPUESTO

PROYECTO

DIRECCIÓN

TELEFONO

CORREO
TIPO DE CLIENTE
RESUMEN

FILTRADO $ -
CLORADOR $ -
CALENTADOR $ -
ILUMINACION $ -
ACCESORIO $ -
INSTALACION HIDRAULICA $ -
INSTALACION ELECTRICA $ -
VIATICOS $ -
TOTAL $ -

PRECIO TIPO DE
FILTRO CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO TOTAL

ARENA $ 15.50 $ 21.00 $ 325.50 $ 471.97 $ 547.49 $ 547.49 $ -

FILTRO $ 165.34 $ 21.00 $ 3,472.14 $ 5,034.60 $ 5,840.14 $ 5,840.14 $ -
BOMBA $ 128.90 $ 21.00 $ 2,706.90 $ 3,925.01 $ 4,553.01 $ 4,553.01 $ -
$ -

PRECIO TIPO DE
CLORADOR CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO TOTAL

CLORADOR $ 19.60 $ 21.00 $ 411.60 $ 596.82 $ 692.31 $ 692.31 $ -

$ -
 PRECIO TIPO DE
CALENTADOR CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO TOTAL

CALENTADOR $ 2,172.80 $ 21.00 $ 45,628.80 $ 66,161.76 $ 76,747.64 $ 76,747.64 $ -

$ -

PRECIO TIPO DE
ILUMINACION CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO TOTAL

REFLECTORES $ 659.38 $ 21.00 $ 13,846.98 $ 20,078.12 $ 23,290.62 $ 23,290.62 $ -

NICHOS $ 5.02 $ 21.00 $ 105.42 $ 152.86 $ 177.32 $ 177.32 $ -

TRANSFORMADOR $ 66.80 $ 21.00 $ 1,402.80 $ 2,034.06 $ 2,359.51 $ 2,359.51 $ -

$ -

PRECIO TIPO DE
ACCESORIOS CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO

107 SUCCION DE
FONDO $ 64.90 $ 21.00 $ 1,362.90 $ 1,976.21 $ 2,292.40 $ 2,292.40 $ -

140 ASPIRADORA $ 4.94 $ 21.00 $ 103.74 $ 150.42 $ 174.49 $ 174.49 $ -

136 RETORNOS DE
AGUA $ 1.67 $ 21.00 $ 35.07 $ 50.85 $ 58.99 $ 58.99 $ -

126 COLADERA DE
DEMASIA $ 3.88 $ 21.00 $ 81.48 $ 118.15 $ 137.05 $ 137.05 $ -

$ -

PRECIO TIPO DE
ACCESORIOS CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO

DESNATADOR $ 114.11 $ 21.00 $ 2,396.31 $ 3,474.65 $ 4,030.59 $ 4,030.59 $ -

$ -

PRECIO TIPO DE
ACCESORIOS CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO

KIT LIMPIEZA $ 35.40 $ 21.00 $ 743.40 $ 1,077.93 $ 1,250.40 $ 1,250.40 $ -

$ -

PRECIO TIPO DE
ACCESORIOS CANTIDAD DOLARES CAMBIO PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO
 PROTECTOR $ 35.40 $ 21.00 $ 743.40 $ 1,077.93 $ 1,250.40 $ 1,890.00 $ -
ELECTRICO
$ -

HIDRAULICA CANTIDAD PRECIO PUBLICO

FILTRADO $ 5,800.00 $ -
CLORADOR $ 2,000.00 $ -
CALENTAMIENTO $ 9,800.00 $ -
BOMBA DE CALOR $ 5,500.00 $ -
PANELES SOLARES $ 1,400.00 $ -
TUBERIA
PERIMETRAL $ - $ -

$ -

ELECTRICA CANTIDAD PRECIO PESOS UTILIDAD (45%) IVA (16%) PRECIO PUBLICO

TABLERO DE
CONTROL $ 9,600.00 $ 13,920.00 $ 16,147.20 $ 16,147.20 $ -

ATOMATIZACION $ 10,000.00 $ 14,500.00 $ 16,820.00 $ 16,820.00 $ -

PASTILLAS $ 650.00 $ 942.50 $ 1,093.30 $ 1,093.30 $ -
PASTILLAS CON
FALLA A TIERRA $ 1,250.00 $ 1,812.50 $ 2,102.50 $ 2,102.50 $ -

[Link] $ 5,200.00 $ 7,540.00 $ 8,746.40 $ 8,746.40 $ -

[Link] $ 4,800.00 $ 6,960.00 $ 8,073.60 $ 8,073.60 $ -
REFLECTORES $ 450.00 $ 652.50 $ 756.90 $ 756.90 $ -

TRANSFORMADOR $ 2,100.00 $ 3,045.00 $ 3,532.20 $ 3,532.20 $ -

CONTROL DE
LUCES $ 2,400.00 $ 3,480.00 $ 4,036.80 $ 4,036.80 $ -

CIRCUITO DE
REFLECTORES $ 6,400.00 $ 9,280.00 $ 10,764.80 $ 10,764.80 $ -

BOMBA AUXILIAR $ - $ - $ - $ -
NADO
CONTRACORRIENT $ 6,400.00 $ 9,280.00 $ 10,764.80 $ 10,764.80 $ -
E
$ -
 VIATICOS CANTIDAD PRECIO PUBLICO

GASOLINA $ 1,500.00 $ -
COMIDA $ 500.00 $ -
PEAJE $ 375.00 $ -
HOTEL $ 2,000.00 $ -
VUELO DE AVION $ 5,000.00 $ -
$ -

TOTAL $ -
 ALBERCA
DATOS GENERALES
LARGO (m) 10.00 PERIMETRO (m) 30.00

ANCHO (m) 5.00 ALTURA (m) 1.80

AREA DE LOSA AREA DE MUROS

50.00 58.50
(m²) (m²)

AREA TOTAL DE SUPERFICIE (m²) 108.50

VOLUMEN 90.00 LITROS 90,000.00

 ALBERCA
FILTRO
VOLUMEN 90.00 LITROS 90,000.00
LITROS POR MINUTOS (LPM)
NECESARIOS FILTRO
LPM EN 6 HORAS 250.0 LPM 132
LPM EN 8 HORAS 187.5 MINUTOS 681.8 11.36
EQUIPO DE FILTRADO
FILTRO BOMBA CIRCULACION DE AGUA EN
FILTRO
PULGADAS LPM GPM HP MINUTOS HORAS
14" 79 21 0.33 1139.2 19.0
16" 132 35 0.5 681.8 11.4
18" 132 35 0.75 681.8 11.4
19" 151 40 0.75 596.0 9.9
21" 189 50 1 476.2 7.9
22" 227 60 1 396.5 6.6
24" 265 70 1.5 339.6 5.7
26" 284 75 2 316.9 5.3
30" 378 100 2 - 2.5 238.1 4.0
36" 503 133 3 178.9 3.0
40" 668 176 4 134.7 2.2
48" 946 250 7.5 95.1 1.6
55" 1249 330 10 72.1 1.2
63" 1647 435 10 54.6 0.9
71" 2082 550 15 43.2 0.7
79" 2574 680 15 35.0 0.6
91" 3483 920 15 25.8 0.4
98" 3956 1045 20 22.8 0.4
 ALBERCA
CALENTADOR
VOLUMEN 90.00 LITROS 90,000.00
LUGAR ATIZAPAN MSNM 2,280.00
MARCA MODELO
METROS SOBRE NIVEL DEL MAR (MSNM)
CIUDAD MSNM
CDMX 2,240.00
CUERNACA 1,510.00
YUCATAN 30.00
ZUMPANGO 2,259.00
LOS CABOS 10.00
MORELOS 1,418.00
PACHUCA 2,432.00
HIDAGO 2,260.00
INDICAR EL VOLÚMEN DE
90.00
ALBERCA EN LITROS
0 MSNM
SALIDA GAS
ENTRADA SALIDA GAS CAPACIDAD CÁLCULO DE
MARCA MODELO ENTRADA (BTU) NATURAL
(Kcal) L.P. (Kcal) (M3) °C/hr
(Kcal)
raypak P-18 61,419.00 15,477.73 12,536.96 11,408.63 20.54 126.76
RAYPAK P-R206A-E 199,500 50,274 41,225 37,515 67.53 416.83
RAYPAK P-R266A-E 266,000 67,032 54,966 50,019 90.03 555.77
RAYPAK P-R336A-E 332,500 83,790 68,708 62,524 112.54 694.71
RAYPAK P-R406A-E 399,000 100,548 82,449 75,028 135.05 833.64
PENTAIR 125 Master Temp 125,000.00 31,500.00 25,515.00 23,218.65 41.79 257.99
PENTAIR 175 Master Temp 175,000.00 44,100.00 35,721.00 32,506.11 58.51 361.18
PENTAIR 200 Master Temp 200,000.00 50,400.00 40,824.00 37,149.84 66.87 412.78
PENTAIR 300 Master Temp 300,000.00 75,600.00 61,236.00 55,724.76 100.30 619.16
PENTAIR 400 Master Temp 400,000.00 100,800.00 81,648.00 74,299.68 133.74 825.55
PENTAIR ETI
ETI 220 110,000.00 27,720.00 22,453.20 20,432.41 36.78 227.03
HYBRID 220
HAYWARD H500 500,000.00 126,000.00 102,060.00 92,874.60 167.17 1,031.94
MiniMasster MMA-050 50,000.00 12,600.00 10,206.00 9,287.46 16.72 103.19
MiniMasster MMA-100 99,951.00 25,187.65 20,402.00 18,565.82 33.42 206.29
MASSTERCAL LL-150 150,000.00 37,800.00 30,240.00 27,518.40 49.53 305.76
MASSTERCAL LL-200 200,000.00 50,400.00 40,320.00 36,691.20 66.04 407.68
MASSTERCAL LL-250 250,000.00 63,000.00 50,400.00 45,864.00 82.56 509.60
MASSTERCAL LL-300 300,000.00 75,600.00 60,480.00 55,036.80 99.07 611.52
MASSTERCAL LL-400 400,000.00 100,800.00 80,640.00 73,382.40 132.09 815.36
MASSTERCAL AFJ-II-450 450,000.00 113,400.00 90,720.00 82,555.20 148.60 917.28
MASSTERCAL AFJ-II-550 550,000.00 138,600.00 110,880.00 100,900.80 181.62 1,121.12
MASSTERCAL AFJ-II-650 650,000.00 163,800.00 131,040.00 119,246.40 214.64 1,324.96
MASSTERCAL AFJ-II-700 700,000.00 176,400.00 141,120.00 128,419.20 231.15 1,426.88
MASSTERCAL AFJ-II-750 750,000.00 189,000.00 151,200.00 137,592.00 247.67 1,528.80
MASSTERCAL AFJ-II-900 900,000.00 226,800.00 181,440.00 165,110.40 297.20 1,834.56
MASSTERCAL AFJ-II-1050 1,050,000.00 264,600.00 211,680.00 192,628.80 346.73 2,140.32
MASSTERCAL AFJ-II-1200 1,200,000.00 302,400.00 241,920.00 220,147.20 396.26 2,446.08
MASSTERCAL AFJ-II-1400 1,400,000.00 352,800.00 282,240.00 256,838.40 462.31 2,853.76
MASSTERCAL AFJ-II-1600 1,600,000.00 403,200.00 322,560.00 293,529.60 528.35 3,261.44
MASSTERCAL AFJ-II-1800 1,800,000.00 453,600.00 362,880.00 330,220.80 594.40 3,669.12
MASSTERCAL AFJ-II-2100 2,100,000.00 529,200.00 423,360.00 385,257.60 693.46 4,280.64
MASSTERCAL AFJ-II-2400 2,400,000.00 604,800.00 483,840.00 440,294.40 792.53 4,892.16
MASSTERCAL AFJ-II-2800 2,800,000.00 705,600.00 564,480.00 513,676.80 924.62 5,707.52
MASSTERCAL AFJ-II-3500 3,500,000.00 882,000.00 705,600.00 642,096.00 1,155.77 7,134.40
LAARS MTZP 0500 500,000.00 126,000.00 102,060.00 92,874.60 167.17 1,031.94
LAARS MTZP 0750 750,000.00 189,000.00 153,090.00 139,311.90 250.76 1,547.91
LAARS MTZP 1000 1,000,000.00 252,000.00 204,120.00 185,749.20 334.35 2,063.88
LAARS MTZP 1250 1,250,000.00 315,000.00 255,150.00 232,186.50 417.94 2,579.85
LAARS MTZP 1500 1,500,000.00 378,000.00 306,180.00 278,623.80 501.52 3,095.82
LAARS MTZP 1750 1,750,000.00 441,000.00 357,210.00 325,061.10 585.11 3,611.79
LAARS MTZP 2000 2,000,000.00 504,000.00 408,240.00 371,498.40 668.70 4,127.76
 RENDIMIENTO SEGÚ
Hasta 300 MSNM 300 - 600 MSNM 600 - 900 MSNM
SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE
L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr
10,952.29 19.71 121.69 10,514.20 18.93 116.82 10,093.63 18.17 112.15
36,014.40 64.83 400.16 34,573.82 62.23 384.15 33,190.87 59.74 368.79
48,018.24 86.43 533.54 46,097.51 82.98 512.19 44,253.61 79.66 491.71
60,023.04 108.04 666.92 57,622.12 103.72 640.25 55,317.23 99.57 614.64
72,026.88 129.65 800.30 69,145.80 124.46 768.29 66,379.97 119.48 737.56
22,289.90 40.12 247.67 21,398.31 38.52 237.76 20,542.38 36.98 228.25
31,205.87 56.17 346.73 29,957.63 53.92 332.86 28,759.33 51.77 319.55
35,663.85 64.19 396.26 34,237.29 61.63 380.41 32,867.80 59.16 365.20
53,495.77 96.29 594.40 51,355.94 92.44 570.62 49,301.70 88.74 547.80
71,327.69 128.39 792.53 68,474.59 123.25 760.83 65,735.60 118.32 730.40

19,615.12 35.31 217.95 18,830.51 33.89 209.23 18,077.29 32.54 200.86

89,159.62 160.49 990.66 85,593.23 154.07 951.04 82,169.50 147.91 912.99

8,915.96 16.05 99.07 8,559.32 15.41 95.10 8,216.95 14.79 91.30
17,823.19 32.08 198.04 17,110.26 30.80 190.11 17,823.19 32.08 198.04
26,417.66 47.55 293.53 25,316.93 45.57 281.30 24,216.19 43.59 269.07
35,223.55 63.40 391.37 33,755.90 60.76 375.07 32,288.26 58.12 358.76
44,029.44 79.25 489.22 42,194.88 75.95 468.83 40,360.32 72.65 448.45
52,835.33 95.10 587.06 50,633.86 91.14 562.60 48,432.38 87.18 538.14
70,447.10 126.80 782.75 67,511.81 121.52 750.13 64,576.51 116.24 717.52
79,252.99 142.66 880.59 75,950.78 136.71 843.90 72,648.58 130.77 807.21
96,864.77 174.36 1,076.28 92,828.74 167.09 1,031.43 88,792.70 159.83 986.59
114,476.54 206.06 1,271.96 109,706.69 197.47 1,218.96 104,936.83 188.89 1,165.96
123,282.43 221.91 1,369.80 118,145.66 212.66 1,312.73 113,008.90 203.42 1,255.65
132,088.32 237.76 1,467.65 126,584.64 227.85 1,406.50 121,080.96 217.95 1,345.34
158,505.98 285.31 1,761.18 151,901.57 273.42 1,687.80 145,297.15 261.53 1,614.41
184,923.65 332.86 2,054.71 177,218.50 318.99 1,969.09 169,513.34 305.12 1,883.48
211,341.31 380.41 2,348.24 202,535.42 364.56 2,250.39 193,729.54 348.71 2,152.55
246,564.86 443.82 2,739.61 236,291.33 425.32 2,625.46 226,017.79 406.83 2,511.31
281,788.42 507.22 3,130.98 270,047.23 486.09 3,000.52 258,306.05 464.95 2,870.07
317,011.97 570.62 3,522.36 303,803.14 546.85 3,375.59 290,594.30 523.07 3,228.83
369,847.30 665.73 4,109.41 354,436.99 637.99 3,938.19 339,026.69 610.25 3,766.96
422,682.62 760.83 4,696.47 405,070.85 729.13 4,500.79 387,459.07 697.43 4,305.10
493,129.73 887.63 5,479.22 472,582.66 850.65 5,250.92 452,035.58 813.66 5,022.62
616,412.16 1,109.54 6,849.02 590,728.32 1,063.31 6,563.65 565,044.48 1,017.08 6,278.27
89,159.62 160.49 990.66 85,593.23 154.07 951.04 82,169.50 147.91 912.99
133,739.42 240.73 1,485.99 128,389.85 231.10 1,426.55 123,254.25 221.86 1,369.49
178,319.23 320.97 1,981.32 171,186.46 308.14 1,902.07 164,339.00 295.81 1,825.99
222,899.04 401.22 2,476.66 213,983.08 385.17 2,377.59 205,423.76 369.76 2,282.49
267,478.85 481.46 2,971.99 256,779.69 462.20 2,853.11 246,508.51 443.72 2,738.98
312,058.66 561.71 3,467.32 299,576.31 539.24 3,328.63 287,593.26 517.67 3,195.48
356,638.46 641.95 3,962.65 342,372.93 616.27 3,804.14 328,678.01 591.62 3,651.98
TO SEGÚN ALTURA (METROS SOBRE EL NIVEL DEL MAR)
900 - 1200 MSNM 1200 - 1500 MSNM 1500 - 1800 MSNM
SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE
L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr
9,689.88 17.44 107.67 9,302.29 16.74 103.36 8,930.20 16.07 99.22
31,863.24 57.35 354.04 30,588.71 55.06 339.87 29,365.16 52.86 326.28
42,483.47 76.47 472.04 40,784.13 73.41 453.16 39,152.76 70.47 435.03
53,104.54 95.59 590.05 50,980.36 91.76 566.45 48,941.15 88.09 543.79
63,724.77 114.70 708.05 61,175.78 110.12 679.73 58,728.75 105.71 652.54
19,720.68 35.50 219.12 18,931.85 34.08 210.35 18,174.58 32.71 201.94
27,608.95 49.70 306.77 26,504.59 47.71 294.50 25,444.41 45.80 282.72
31,553.09 56.80 350.59 30,290.97 54.52 336.57 29,079.33 52.34 323.10
47,329.63 85.19 525.88 45,436.45 81.79 504.85 43,618.99 78.51 484.66
63,106.18 113.59 701.18 60,581.93 109.05 673.13 58,158.65 104.69 646.21

17,354.20 31.24 192.82 16,660.03 29.99 185.11 15,993.63 28.79 177.71

78,882.72 141.99 876.47 75,727.41 136.31 841.42 72,698.32 130.86 807.76

7,888.27 14.20 87.65 7,572.74 13.63 84.14 7,269.83 13.09 80.78
17,110.26 30.80 190.11 16,425.85 29.57 182.51 15,768.81 28.38 175.21
23,115.46 41.61 256.84 22,014.72 39.63 244.61 20,913.98 37.65 232.38
30,820.61 55.48 342.45 29,352.96 52.84 326.14 27,885.31 50.19 309.84
38,525.76 69.35 428.06 36,691.20 66.04 407.68 34,856.64 62.74 387.30
46,230.91 83.22 513.68 44,029.44 79.25 489.22 41,827.97 75.29 464.76
61,641.22 110.95 684.90 58,705.92 105.67 652.29 55,770.62 100.39 619.67
69,346.37 124.82 770.52 66,044.16 118.88 733.82 62,741.95 112.94 697.13
84,756.67 152.56 941.74 80,720.64 145.30 896.90 76,684.61 138.03 852.05
100,166.98 180.30 1,112.97 95,397.12 171.71 1,059.97 90,627.26 163.13 1,006.97
107,872.13 194.17 1,198.58 102,735.36 184.92 1,141.50 97,598.59 175.68 1,084.43
115,577.28 208.04 1,284.19 110,073.60 198.13 1,223.04 104,569.92 188.23 1,161.89
138,692.74 249.65 1,541.03 132,088.32 237.76 1,467.65 125,483.90 225.87 1,394.27
161,808.19 291.25 1,797.87 154,103.04 277.39 1,712.26 146,397.89 263.52 1,626.64
184,923.65 332.86 2,054.71 176,117.76 317.01 1,956.86 167,311.87 301.16 1,859.02
215,744.26 388.34 2,397.16 205,470.72 369.85 2,283.01 195,197.18 351.35 2,168.86
246,564.86 443.82 2,739.61 234,823.68 422.68 2,609.15 223,082.50 401.55 2,478.69
277,385.47 499.29 3,082.06 264,176.64 475.52 2,935.30 250,967.81 451.74 2,788.53
323,616.38 582.51 3,595.74 308,206.08 554.77 3,424.51 292,795.78 527.03 3,253.29
369,847.30 665.73 4,109.41 352,235.52 634.02 3,913.73 334,623.74 602.32 3,718.04
431,488.51 776.68 4,794.32 410,941.44 739.69 4,566.02 390,394.37 702.71 4,337.72
539,360.64 970.85 5,992.90 513,676.80 924.62 5,707.52 487,992.96 878.39 5,422.14
78,882.72 141.99 876.47 75,727.41 136.31 841.42 72,698.32 130.86 807.76
118,324.08 212.98 1,314.71 113,591.12 204.46 1,262.12 109,047.47 196.29 1,211.64
157,765.44 283.98 1,752.95 151,454.83 272.62 1,682.83 145,396.63 261.71 1,615.52
197,206.81 354.97 2,191.19 189,318.53 340.77 2,103.54 181,745.79 327.14 2,019.40
236,648.17 425.97 2,629.42 227,182.24 408.93 2,524.25 218,094.95 392.57 2,423.28
276,089.53 496.96 3,067.66 265,045.95 477.08 2,944.95 254,444.11 458.00 2,827.16
315,530.89 567.96 3,505.90 302,909.65 545.24 3,365.66 290,793.27 523.43 3,231.04
MAR)
1800 - 2100 MSNM 2100 - 2400 MSNM 2400 - 2700 MSNM
SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE SALIDA GAS CAPACIDAD CÁLCULO DE
L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr L.P. (Kcal) (M3) °C/hr
8,572.99 15.43 95.26 8,230.07 14.81 91.45 7,900.87 14.22 87.79
28,190.55 50.74 313.23 27,062.93 48.71 300.70 25,980.41 46.76 288.67
37,586.65 67.66 417.63 36,083.19 64.95 400.92 34,639.86 62.35 384.89
46,983.50 84.57 522.04 45,104.16 81.19 501.16 43,300.00 77.94 481.11
56,379.60 101.48 626.44 54,124.42 97.42 601.38 51,959.44 93.53 577.33
17,447.60 31.41 193.86 16,749.69 30.15 186.11 16,079.70 28.94 178.66
24,426.63 43.97 271.41 23,449.57 42.21 260.55 22,511.59 40.52 250.13
27,916.15 50.25 310.18 26,799.51 48.24 297.77 25,727.53 46.31 285.86
41,874.23 75.37 465.27 40,199.26 72.36 446.66 38,591.29 69.46 428.79
55,832.31 100.50 620.36 53,599.01 96.48 595.54 51,455.05 92.62 571.72

15,353.88 27.64 170.60 14,739.73 26.53 163.77 14,150.14 25.47 157.22

69,790.38 125.62 775.45 66,998.77 120.60 744.43 64,318.82 115.77 714.65

6,979.04 12.56 77.54 6,699.88 12.06 74.44 6,431.88 11.58 71.47
15,138.06 27.25 168.20 14,532.54 26.16 161.47 13,951.24 25.11 155.01
19,813.25 35.66 220.15 18,712.51 33.68 207.92 17,611.78 31.70 195.69
26,417.66 47.55 293.53 24,950.02 44.91 277.22 23,482.37 42.27 260.92
33,022.08 59.44 366.91 31,187.52 56.14 346.53 29,352.96 52.84 326.14
39,626.50 71.33 440.29 37,425.02 67.37 415.83 35,223.55 63.40 391.37
52,835.33 95.10 587.06 49,900.03 89.82 554.44 46,964.74 84.54 521.83
59,439.74 106.99 660.44 56,137.54 101.05 623.75 52,835.33 95.10 587.06
72,648.58 130.77 807.21 68,612.54 123.50 762.36 64,576.51 116.24 717.52
85,857.41 154.54 953.97 81,087.55 145.96 900.97 76,317.70 137.37 847.97
92,461.82 166.43 1,027.35 87,325.06 157.19 970.28 82,188.29 147.94 913.20
99,066.24 178.32 1,100.74 93,562.56 168.41 1,039.58 88,058.88 158.51 978.43
118,879.49 213.98 1,320.88 112,275.07 202.10 1,247.50 105,670.66 190.21 1,174.12
138,692.74 249.65 1,541.03 130,987.58 235.78 1,455.42 123,282.43 221.91 1,369.80
158,505.98 285.31 1,761.18 149,700.10 269.46 1,663.33 140,894.21 253.61 1,565.49
184,923.65 332.86 2,054.71 174,650.11 314.37 1,940.56 164,376.58 295.88 1,826.41
211,341.31 380.41 2,348.24 199,600.13 359.28 2,217.78 187,858.94 338.15 2,087.32
237,758.98 427.97 2,641.77 224,550.14 404.19 2,495.00 211,341.31 380.41 2,348.24
277,385.47 499.29 3,082.06 261,975.17 471.56 2,910.84 246,564.86 443.82 2,739.61
317,011.97 570.62 3,522.36 299,400.19 538.92 3,326.67 281,788.42 507.22 3,130.98
369,847.30 665.73 4,109.41 349,300.22 628.74 3,881.11 328,753.15 591.76 3,652.81
462,309.12 832.16 5,136.77 436,625.28 785.93 4,851.39 410,941.44 739.69 4,566.02
69,790.38 125.62 775.45 66,998.77 120.60 744.43 64,318.82 115.77 714.65
104,685.58 188.43 1,163.17 100,498.15 180.90 1,116.65 96,478.23 173.66 1,071.98
139,580.77 251.25 1,550.90 133,997.54 241.20 1,488.86 128,637.64 231.55 1,429.31
174,475.96 314.06 1,938.62 167,496.92 301.49 1,861.08 160,797.04 289.43 1,786.63
209,371.15 376.87 2,326.35 200,996.31 361.79 2,233.29 192,956.45 347.32 2,143.96
244,266.34 439.68 2,714.07 234,495.69 422.09 2,605.51 225,115.86 405.21 2,501.29
279,161.54 502.49 3,101.79 267,995.07 482.39 2,977.72 257,275.27 463.10 2,858.61
 2700 - 3000 MSNM
SALIDA GAS CÁLCULO DE
(M3)
L.P. (Kcal) °C/hr
7,584.83 13.65 84.28
24,941.20 44.89 277.12
33,254.26 59.86 369.49
41,568.00 74.82 461.87
49,881.06 89.79 554.23
15,436.52 27.79 171.52
21,611.12 38.90 240.12
24,698.43 44.46 274.43
37,047.64 66.69 411.64
49,396.85 88.91 548.85

13,584.13 24.45 150.93

61,746.07 111.14 686.07

6,174.61 11.11 68.61
13,393.19 24.11 148.81
16,511.04 29.72 183.46
22,014.72 39.63 244.61
27,518.40 49.53 305.76
33,022.08 59.44 366.91
44,029.44 79.25 489.22
49,533.12 89.16 550.37
60,540.48 108.97 672.67
71,547.84 128.79 794.98
77,051.52 138.69 856.13
82,555.20 148.60 917.28
99,066.24 178.32 1,100.74
115,577.28 208.04 1,284.19
132,088.32 237.76 1,467.65
154,103.04 277.39 1,712.26
176,117.76 317.01 1,956.86
198,132.48 356.64 2,201.47
231,154.56 416.08 2,568.38
264,176.64 475.52 2,935.30
308,206.08 554.77 3,424.51
385,257.60 693.46 4,280.64
61,746.07 111.14 686.07
92,619.10 166.71 1,029.10
123,492.13 222.29 1,372.13
154,365.16 277.86 1,715.17
185,238.20 333.43 2,058.20
216,111.23 389.00 2,401.24
246,984.26 444.57 2,744.27
 ALBERCA
BOMBA DE CALOR
AREA DE LOSA (m²) 50.00 FACTOR 1500

BTU/H REQUERIDOS = 75,000

FACTOR
ZONA FACTOR
TOLUCA Y ZONAS FRIAS. 1,800
CDMX, QUERETARO, PUEBLA (AIRE LIBRE). 1,700
CDMX, QUERETARO, PUEBLA (TECHADO). 1,600
CUERNAVACA, GUADALAJARA. 1,500
 ALBERCA
PANELES SOLARES
VOLUMEN 90.00 FACTOR 6

NO. DE PANELES REQUERIDOS = 15

FACTORES
ZONA FACTOR
CUERNAVACA 4
SUNWAY
CDMX. 3
CUERNAVACA 8
TECHNOSOLIS HIDALGO 6
CDMX. 6
GASTO DE AGUA = 11-38 LPM
SE REQUIERE 2.30 m² POR PANEL
SIEMPRE INSTALARLOS EN PARES
 ALBERCA
ACCESORIOS
ACCESORIO PIEZAS
SUCCION DE FONDO (L107) 2
REJILLA 30 X 30 (L114) 0
REBOSADERO (L126) 1

RETORNO (L136) 1

ASPIRADORA (L140) 1
DESNATADOR 1
KIT DE LIMPIEZA 1

PROTECTOR ELECTRICO 1
 ALBERCA
TUBERIA
LINEA m DESPERDICIO Ø TUBERIA COSTO TUB. TOTAL
SUCCION DE FONDO 8.00 8.80 2" $ 555.00 $ 4,884.00

ASPIRADO 5.00 5.50 1 1/2" $ 380.00 $ 2,090.00

RETORNO 25.00 27.50 1 1/2" $ 380.00 $ 10,450.00

REBOSADERO 3.00 3.30 1 1/2" $ 555.00 $ 1,831.50

SUCCION DE DESNATADOR 13.00 14.30 1 1/2" $ 380.00 $ 5,434.00

PANELES SOLARES 0.00 0.00 1 1/2" $ 380.00 $ -

NADO CONTRACORRIENTE 0.00 0.00 2 1/2" $ 380.00 $ -

BOMBA DE CALOR 1.00 1.10 2 1/2" $ 380.00 $ 418.00

TOTAL TUBERIA PERIMETRAL $ 25,107.50

COSTO DE TUBERIA (m)
1 1/2 $ 380.00
2 $ 555.00
3 $ 700.00
4 $ 890.00
5 $ 1,200.00
6 $ 2,400.00
INSTALACION DE EQUIPOS
COSTO DE EQUIPOS
INSTALACION CANTIDAD [Link] TOTAL
14", 16", 18" 1.0 $ 5,800.00 $ 5,800.00
20", 24" $ 7,000.00 $ -
FILTRO
28",32" $ 9,500.00 $ -
40" $ 12,150.00 $ -
175-400 1.0 $ 9,800.00 $ 9,800.00
CALENTADOR
750 $ 15,500.00 $ -
BOMBA DE CALOR $ 5,500.00 $ -
POLIPROPILENO $ 1,400.00 $ -
PANELES SOLARES
COBRE $ 3,400.00 $ -
PASTILLAS 1.0 $ 2,000.00 $ 2,000.00
CLORADOR
SAL $ 3,500.00 $ -
TOTAL INSTALACION DE EQUIPO $ 17,600.00

TOTAL INSTALACION HIDRAULICA $ 42,707.50

1.50 2.00 4.00
18.00

25.00

3.00
13.00

1.00
 ALBERCA
INSTALACION ELECTRICA
COSTO DE EQUIPOS
INSTALACION CANTIDAD [Link] TOTAL
BOMBA/FILTRO 1.0 $ 1,300.00 $ 1,300.00
CALENTADOR 1.0 $ 1,100.00 $ 1,100.00
PASTILLAS GENERADOR DE CLORO (SAL) 1.0 $ 1,100.00 $ 1,100.00
REFLECTORES CON FALLA A TIERRA 1.0 $ 3,450.00 $ 3,450.00
AUTOMATIZACION $ 1,100.00 $ -
TABLERO DE CONTROL 1.0 $ 16,150.00 $ 16,150.00

AUTOMATIZACION $ 16,800.00 $ -

1/2 HP - 2 HP 1.0 $ 8,750.00 $ 8,750.00

CIRCUITO DE
BOMBA (FILTRO)
3 HP- 4 HP $ 12,950.00 $ -

CIRCUITO DE CALENTADOR 1.0 $ 8,000.00 $ 8,000.00

NADO CONTRACORRIENTE $ 16,500.00 $ -

COLOCACION 3.0 $ 750.00 $ 2,250.00
TRANSFORMADOR 1.0 $ 3,500.00 $ 3,500.00
REFLECTORES
CONTROL DE LUCES $ 4,000.00 $ -
CIRCUITO DE REFLECTORES 1.0 $ 10,800.00 $ 10,800.00
BOMBA DE NADO CONTRACORRIENTE $ 12,150.00 $ -
CLORADOR SALINO $ 5,510.00 $ -
BOMBA INFINITY $ 5,510.00 $ -
TOTAL INSTALACION ELECTRICA $ 56,400.00