FECHA DE FECHA P/

EMPLEADO INGRESO ANTIGÜEDAD ANTIGÜEDAD SAL. DIARIO DIAS

HERNANDEZ HERNANDEZ ROBERTO 1/1/2024 12/3/2024 1 $ 249.00 30

ROMERO RAMIREZ PATRICIA 10/15/2022 12/3/2024 3 $ 303.00 30
EMPLEADO 8/15/2022 12/3/2024 3 $ 350.00 30
EMPLEADO 8/16/2022 12/3/2024 3 $ 351.00 30
EMPLEADO 8/17/2022 12/3/2024 3 $ 352.00 30
EMPLEADO 8/18/2022 12/3/2024 3 $ 353.00 30
EMPLEADO 8/19/2022 12/3/2024 3 $ 354.00 30
EMPLEADO 8/20/2022 12/3/2024 3 $ 355.00 30
EMPLEADO 8/21/2022 12/3/2024 3 $ 356.00 30
EMPLEADO 8/22/2022 12/3/2024 3 $ 357.00 30
EMPLEADO 8/23/2022 12/3/2024 3 $ 358.00 30
EMPLEADO 8/24/2022 12/3/2024 3 $ 359.00 30
EMPLEADO 8/25/2022 12/3/2024 3 $ 360.00 30
EMPLEADO 8/26/2022 12/3/2024 3 $ 361.00 30
EMPLEADO 8/27/2022 12/3/2024 3 $ 362.00 30
EMPLEADO 8/28/2022 12/3/2024 3 $ 363.00 30
EMPLEADO 8/29/2022 12/3/2024 3 $ 364.00 30
EMPLEADO 8/30/2022 12/3/2024 3 $ 365.00 30
EMPLEADO 8/31/2022 12/3/2024 3 $ 300.00 30
EMPLEADO 9/1/2022 12/3/2024 3 $ 250.00 30
EMPLEADO 9/2/2022 12/3/2024 3 $ 260.00 30
EMPLEADO 9/3/2022 12/3/2024 3 $ 270.00 30
EMPLEADO 9/4/2022 12/3/2024 3 $ 280.00 30
EMPLEADO 9/5/2022 12/3/2024 3 $ 290.00 30
EMPLEADO 9/6/2022 12/3/2024 3 $ 260.00 30
NOMINA QUINCENA UMA 2024 108.57 CALCULO PARA SUBSID
DIAS A PAGA 30 PRIMA VAC. 1,628.55 25% 0.01
S.M.G. 2024 248.93 9,081.01

PREMIO PREMIO. DIAS PRIM. VAC.

SUELDO PUNT. ASIST. VACACIONES VACACIONES PRIM. VAC. EXENTA
7,470.00 $ - $ - 0 $ - $ - $ -
9,090.00 $ - $ - 0 $ - $ - $ -
10,500.00 $ 1,050.00 $ 1,050.00 0 $ - $ - $ -
10,530.00 $ 1,053.00 $ 1,053.00 0 $ - $ - $ -
10,560.00 $ 1,056.00 $ 1,056.00 0 $ - $ - $ -
10,590.00 $ 1,059.00 $ 1,059.00 0 $ - $ - $ -
10,620.00 $ 1,062.00 $ 1,062.00 0 $ - $ - $ -
10,650.00 $ 1,065.00 $ 1,065.00 0 $ - $ - $ -
10,680.00 $ 1,068.00 $ 1,068.00 0 $ - $ - $ -
10,710.00 $ 1,071.00 $ 1,071.00 0 $ - $ - $ -
10,740.00 $ 1,074.00 $ 1,074.00 0 $ - $ - $ -
10,770.00 $ 1,077.00 $ 1,077.00 0 $ - $ - $ -
10,800.00 $ 1,080.00 $ 1,080.00 0 $ - $ - $ -
10,830.00 $ 1,083.00 $ 1,083.00 0 $ - $ - $ -
10,860.00 $ 1,086.00 $ 1,086.00 0 $ - $ - $ -
10,890.00 $ 1,089.00 $ 1,089.00 0 $ - $ - $ -
10,920.00 $ 1,092.00 $ 1,092.00 0 $ - $ - $ -
10,950.00 $ 1,095.00 $ 1,095.00 0 $ - $ - $ -
9,000.00 $ 900.00 $ 900.00 0 $ - $ - $ -
7,500.00 $ 750.00 $ 750.00 0 $ - $ - $ -
7,800.00 $ 780.00 $ 780.00 0 $ - $ - $ -
8,100.00 $ 810.00 $ 810.00 0 $ - $ - $ -
8,400.00 $ 840.00 $ 840.00 0 $ - $ - $ -
8,700.00 $ 870.00 $ 870.00 0 $ - $ - $ -
7,800.00 $ 780.00 $ 780.00 0 $ - $ - $ -
CALCULO PARA SUBSIDIO (1 MAYO 2024)
9,081.00 390.12 30
ADELANTE -

PRIM. VAC. TOTAL ISR A

GRAVADA. TOTAL EXENTO TOTAL GRAVADO PERCEPCIONES ISR SUBSIDIO RETENER
$ - $ - $ 7,470.00 $ 7,470.00 $ 495.64 $ 390.12 $ 105.52
$ - $ - $ 9,090.00 $ 9,090.00 $ 671.89 $ - $ 671.89
$ - $ - $ 12,600.00 $ 12,600.00 $ 1,129.15 $ - $ 1,129.15
$ - $ - $ 12,636.00 $ 12,636.00 $ 1,134.91 $ - $ 1,134.91
$ - $ - $ 12,672.00 $ 12,672.00 $ 1,140.67 $ - $ 1,140.67
$ - $ - $ 12,708.00 $ 12,708.00 $ 1,146.43 $ - $ 1,146.43
$ - $ - $ 12,744.00 $ 12,744.00 $ 1,152.19 $ - $ 1,152.19
$ - $ - $ 12,780.00 $ 12,780.00 $ 1,157.95 $ - $ 1,157.95
$ - $ - $ 12,816.00 $ 12,816.00 $ 1,163.71 $ - $ 1,163.71
$ - $ - $ 12,852.00 $ 12,852.00 $ 1,169.47 $ - $ 1,169.47
$ - $ - $ 12,888.00 $ 12,888.00 $ 1,175.23 $ - $ 1,175.23
$ - $ - $ 12,924.00 $ 12,924.00 $ 1,180.99 $ - $ 1,180.99
$ - $ - $ 12,960.00 $ 12,960.00 $ 1,187.21 $ - $ 1,187.21
$ - $ - $ 12,996.00 $ 12,996.00 $ 1,193.66 $ - $ 1,193.66
$ - $ - $ 13,032.00 $ 13,032.00 $ 1,200.11 $ - $ 1,200.11
$ - $ - $ 13,068.00 $ 13,068.00 $ 1,206.56 $ - $ 1,206.56
$ - $ - $ 13,104.00 $ 13,104.00 $ 1,213.02 $ - $ 1,213.02
$ - $ - $ 13,140.00 $ 13,140.00 $ 1,219.47 $ - $ 1,219.47
$ - $ - $ 10,800.00 $ 10,800.00 $ 857.94 $ - $ 857.94
$ - $ - $ 9,000.00 $ 9,000.00 $ 662.10 $ 390.12 $ 271.98
$ - $ - $ 9,360.00 $ 9,360.00 $ 701.27 $ - $ 701.27
$ - $ - $ 9,720.00 $ 9,720.00 $ 740.44 $ - $ 740.44
$ - $ - $ 10,080.00 $ 10,080.00 $ 779.61 $ - $ 779.61
$ - $ - $ 10,440.00 $ 10,440.00 $ 818.77 $ - $ 818.77
$ - $ - $ 9,360.00 $ 9,360.00 $ 701.27 $ - $ 701.27
 NETO A
IMSS PAGAR
$ 186.16 $ 7,178.33
$ 227.14 $ 8,190.97
$ 267.47 $11,203.38
$ 268.35 $11,232.75
$ 269.22 $11,262.11
$ 270.10 $11,291.48
$ 270.97 $11,320.84
$ 271.85 $11,350.20
$ 272.73 $11,379.57
$ 273.60 $11,408.93
$ 274.48 $11,438.30
$ 275.35 $11,467.66
$ 276.23 $11,496.56
$ 277.11 $11,525.23
$ 277.98 $11,553.91
$ 278.86 $11,582.58
$ 279.73 $11,611.25
$ 280.61 $11,639.92
$ 224.89 $ 9,717.17
$ 187.41 $ 8,540.62
$ 194.90 $ 8,463.83
$ 202.40 $ 8,777.16
$ 209.89 $ 9,090.50
$ 217.39 $ 9,403.84
$ 194.90 $ 8,463.83
EMPLEADO BASE GRAVABLímite inferExcedente PorcentajeImpuesto m
HERNANDEZ HERNANDEZ ROBERTO $ 7,470.00 6332.06 1137.94 10.88% $ 123.81
ROMERO RAMIREZ PATRICIA $ 9,090.00 6332.06 2757.94 10.88% $ 300.06
EMPLEADO $12,600.00 11128.02 1471.98 16.00% $ 235.52
EMPLEADO $12,636.00 11128.02 1507.98 16.00% $ 241.28
EMPLEADO $12,672.00 11128.02 1543.98 16.00% $ 247.04
EMPLEADO $12,708.00 11128.02 1579.98 16.00% $ 252.80
EMPLEADO $12,744.00 11128.02 1615.98 16.00% $ 258.56
EMPLEADO $12,780.00 11128.02 1651.98 16.00% $ 264.32
EMPLEADO $12,816.00 11128.02 1687.98 16.00% $ 270.08
EMPLEADO $12,852.00 11128.02 1723.98 16.00% $ 275.84
EMPLEADO $12,888.00 11128.02 1759.98 16.00% $ 281.60
EMPLEADO $12,924.00 11128.02 1795.98 16.00% $ 287.36
EMPLEADO $12,960.00 12935.83 24.17 17.92% $ 4.33
EMPLEADO $12,996.00 12935.83 60.17 17.92% $ 10.78
EMPLEADO $13,032.00 12935.83 96.17 17.92% $ 17.23
EMPLEADO $13,068.00 12935.83 132.17 17.92% $ 23.68
EMPLEADO $13,104.00 12935.83 168.17 17.92% $ 30.14
EMPLEADO $13,140.00 12935.83 204.17 17.92% $ 36.59
EMPLEADO $10,800.00 6332.06 4467.94 10.88% $ 486.11
EMPLEADO $ 9,000.00 6332.06 2667.94 10.88% $ 290.27
EMPLEADO $ 9,360.00 6332.06 3027.94 10.88% $ 329.44
EMPLEADO $ 9,720.00 6332.06 3387.94 10.88% $ 368.61
EMPLEADO $10,080.00 6332.06 3747.94 10.88% $ 407.78
EMPLEADO $10,440.00 6332.06 4107.94 10.88% $ 446.94
EMPLEADO $ 9,360.00 6332.06 3027.94 10.88% $ 329.44
Cuota fija ISR retenerSUBSIDIO
$ 371.83 $ 495.64 $ 390.12
$ 371.83 $ 671.89 $ -
$ 893.63 $ 1,129.15 $ -
$ 893.63 $ 1,134.91 $ -
$ 893.63 $ 1,140.67 $ -
$ 893.63 $ 1,146.43 $ -
$ 893.63 $ 1,152.19 $ -
$ 893.63 $ 1,157.95 $ -
$ 893.63 $ 1,163.71 $ -
$ 893.63 $ 1,169.47 $ -
$ 893.63 $ 1,175.23 $ -
$ 893.63 $ 1,180.99 $ -
$ 1,182.88 $ 1,187.21 $ -
$ 1,182.88 $ 1,193.66 $ -
$ 1,182.88 $ 1,200.11 $ -
$ 1,182.88 $ 1,206.56 $ -
$ 1,182.88 $ 1,213.02 $ -
$ 1,182.88 $ 1,219.47 $ -
$ 371.83 $ 857.94 $ -
$ 371.83 $ 662.10 $ 390.12
$ 371.83 $ 701.27 $ -
$ 371.83 $ 740.44 $ -
$ 371.83 $ 779.61 $ -
$ 371.83 $ 818.77 $ -
$ 371.83 $ 701.27 $ -
MES MARZO
UMA (CAMBIA POR EL AÑO 108.57
3 VECES UMA 325.71
CUOTA FIJA
NOMBRE DEL TRABAJADO SBC DIAS AUSENCIA INCAPACIDAD DIAS NETOS
HERNANDEZ HERNANDEZ 261.28 30 30
ROMERO RAMIREZ PATRIC 318.79 30 30
EMPLEADO 368.24 30 30
EMPLEADO 369.29 30 30
EMPLEADO 370.34 30 30
EMPLEADO 371.39 30 30
EMPLEADO 372.44 30 30
EMPLEADO 373.50 30 30
EMPLEADO 374.55 30 30
EMPLEADO 375.60 30 30
EMPLEADO 376.65 30 30
EMPLEADO 377.70 30 30
EMPLEADO 378.76 30 30
EMPLEADO 379.81 30 30
EMPLEADO 380.86 30 30
EMPLEADO 381.91 30 30
EMPLEADO 382.96 30 30
EMPLEADO 384.02 30 30
EMPLEADO 315.63 30 30
EMPLEADO 263.03 30 30
EMPLEADO 273.55 30 30
EMPLEADO 284.07 30 30
EMPLEADO 294.59 30 30
EMPLEADO 305.11 30 30
EMPLEADO 273.55 30 30
 ENFERMEDADES Y MATERNIDAD
CUOTA FIJA
EXCEDENTE SBCPRESTACIONES EN DINERO GASTOS MEDICOS INVALIDEZ Y VIDA
20.40% 1.100% 0.400% 0.700% 0.250% 1.050% 0.375% 1.750%
664.45 - - 54.87 19.60 82.30 29.39 137.17
664.45 - - 66.95 23.91 100.42 35.86 167.36
664.45 14.03 5.10 77.33 27.62 115.99 41.43 193.32
664.45 14.38 5.23 77.55 27.70 116.33 41.54 193.88
664.45 14.73 5.36 77.77 27.78 116.66 41.66 194.43
664.45 15.07 5.48 77.99 27.85 116.99 41.78 194.98
664.45 15.42 5.61 78.21 27.93 117.32 41.90 195.53
664.45 15.77 5.73 78.43 28.01 117.65 42.02 196.09
664.45 16.12 5.86 78.65 28.09 117.98 42.14 196.64
664.45 16.46 5.99 78.88 28.17 118.31 42.25 197.19
664.45 16.81 6.11 79.10 28.25 118.65 42.37 197.74
664.45 17.16 6.24 79.32 28.33 118.98 42.49 198.29
664.45 17.51 6.37 79.54 28.41 119.31 42.61 198.85
664.45 17.85 6.49 79.76 28.49 119.64 42.73 199.40
664.45 18.20 6.62 79.98 28.56 119.97 42.85 199.95
664.45 18.55 6.74 80.20 28.64 120.30 42.97 200.50
664.45 18.89 6.87 80.42 28.72 120.63 43.08 201.06
664.45 19.24 7.00 80.64 28.80 120.97 43.20 201.61
664.45 - - 66.28 23.67 99.42 35.51 165.71
664.45 - - 55.24 19.73 82.85 29.59 138.09
664.45 - - 57.44 20.52 86.17 30.77 143.61
664.45 - - 59.65 21.31 89.48 31.96 149.14
664.45 - - 61.86 22.09 92.80 33.14 154.66
664.45 - - 64.07 22.88 96.11 34.32 160.18
664.45 - - 57.44 20.52 86.17 30.77 143.61
LIDEZ Y VIDA RT GUARDERIAS RETIRO CESANTIA Y VEJEZ
0.625% 0.544% 1.000% SUBTOTAL Columna1 2.000% 3.150% 1.125%
48.99 42.64 78.38 1,059.81 97.98 156.77 359.62 88.18
59.77 52.03 95.64 1,146.84 119.54 191.27 454.84 107.59
69.04 60.10 110.47 1,235.69 143.19 220.94 539.32 124.28
69.24 60.27 110.79 1,237.63 143.71 221.57 540.86 124.63
69.44 60.44 111.10 1,239.57 144.23 222.20 542.40 124.99
69.64 60.61 111.42 1,241.51 144.75 222.83 543.94 125.34
69.83 60.78 111.73 1,243.45 145.27 223.47 545.48 125.70
70.03 60.95 112.05 1,245.39 145.80 224.10 547.02 126.05
70.23 61.13 112.36 1,247.33 146.32 224.73 548.56 126.41
70.42 61.30 112.68 1,249.27 146.84 225.36 550.10 126.76
70.62 61.47 113.00 1,251.21 147.36 225.99 551.64 127.12
70.82 61.64 113.31 1,253.15 147.88 226.62 553.19 127.48
71.02 61.81 113.63 1,255.09 148.40 227.25 554.73 127.83
71.21 61.98 113.94 1,257.03 148.92 227.88 556.27 128.19
71.41 62.16 114.26 1,258.97 149.44 228.52 557.81 128.54
71.61 62.33 114.57 1,260.90 149.96 229.15 559.35 128.90
71.81 62.50 114.89 1,262.84 150.48 229.78 560.89 129.25
72.00 62.67 115.20 1,264.78 151.00 230.41 562.43 129.61
59.18 51.51 94.69 1,142.06 118.36 189.38 450.34 106.53
49.32 42.93 78.91 1,062.46 98.63 157.82 362.03 88.77
51.29 44.64 82.06 1,078.38 102.58 164.13 376.51 92.32
53.26 46.36 85.22 1,094.30 106.53 170.44 390.99 95.87
55.24 48.08 88.38 1,110.22 110.47 176.75 405.47 99.42
57.21 49.79 91.53 1,126.14 114.42 183.07 419.95 102.97
51.29 44.64 82.06 1,078.38 102.58 164.13 376.51 92.32
 RETIRO CESANTIA Y VEJEZ
- 207.00 3.1500%
209.51 155.61 3.4130%
INFONAVIT PATRON TRABAJADOR 156.65 207.48 4.0000%
5.000% TOTAL TOTAL2 208.52 259.35 4.3530%
391.91 1,968.11 186.16 260.39 311.22 4.5880%
478.18 2,271.13 227.14 312.26 363.09 4.7560%
552.35 2,548.31 267.47 364.13 414.96 4.8820%
553.93 2,553.99 268.35 416.00 ADELANTE 5.3310%
555.51 2,559.68 269.22
557.09 2,565.37 270.10
558.67 2,571.06 270.97
560.24 2,576.75 271.85
561.82 2,582.44 272.73
563.40 2,588.13 273.60
564.98 2,593.82 274.48
566.56 2,599.51 275.35
568.13 2,605.20 276.23
569.71 2,610.89 277.11
571.29 2,616.58 277.98
572.87 2,622.27 278.86
574.45 2,627.96 279.73
576.02 2,633.65 280.61
473.45 2,255.22 224.89
394.54 1,976.84 187.41
410.32 2,029.33 194.90
426.10 2,081.83 202.40
441.88 2,134.32 209.89
457.66 2,186.82 217.39
410.32 2,029.33 194.90
 MENSUAL CALCULO PARA SUBSIDIO (1 MAYO 2024)
%
Límite Límite s/exceden
inferior superior Cuota fija te lím inf 0.01 9,081.00 390.12
0.01 746.04 0 1.92% 9,081.01 ADELANTE -
746.05 6332.05 14.32 6.40%
6332.06 11128.01 371.83 10.88%
11128.02 12935.82 893.63 16.00%
12935.83 15487.71 1182.88 17.92%
15487.72 31236.49 1640.18 21.36%
31236.5 49233 5004.12 23.52%
49233.01 93993.9 9236.89 30.00%
93993.91 125325.2 22665.17 32.00%
125325.2 375975.6 32691.18 34.00%
375975.6 En adelant 117912.3 35.00%

Subsidio
Para Hasta para el
Ingresos Ingresos empleo
de de mensual
0.01 1768.96 407.02
1768.97 2653.38 406.83
2653.39 3472.84 406.62
3472.85 3537.87 392.77
3537.88 4446.15 382.46
4446.16 4717.18 354.23
4717.19 5335.42 324.87
5335.43 6224.67 294.63
6224.68 7113.9 253.54
7113.91 7382.33 217.61
7382.34 En adelant 0
DIO (1 MAYO 2024)

7
 CALCULO DEL SALARIO DIARIO INTEGRADO 2024
Años de Días a Prima Factor de
Servicio disfrutar Vacacional Aguinaldo Días del año Integración
(Antigüedad)
25% 15 365
0 12 3 15 383 1.0493
1 12 3 15 383 1.0493 EMPLEADO
2 14 3.5 15 383.5 1.0507 HERNANDEZ HE
3 16 4 15 384 1.0521 ROMERO RAMIRE
4 18 4.5 15 384.5 1.0534 EMPLEADO
5 20 5 15 385 1.0548 EMPLEADO
6 22 5.5 15 385.5 1.0562 EMPLEADO
7 22 5.5 15 385.5 1.0562 EMPLEADO
8 22 5.5 15 385.5 1.0562 EMPLEADO
9 22 5.5 15 385.5 1.0562 EMPLEADO
10 22 5.5 15 385.5 1.0562 EMPLEADO
11 24 6 15 386 1.0575 EMPLEADO
12 24 6 15 386 1.0575 EMPLEADO
13 24 6 15 386 1.0575 EMPLEADO
14 24 6 15 386 1.0575 EMPLEADO
15 24 6 15 386 1.0575 EMPLEADO
16 26 6.5 15 386.5 1.0589 EMPLEADO
17 26 6.5 15 386.5 1.0589 EMPLEADO
18 26 6.5 15 386.5 1.0589 EMPLEADO
19 26 6.5 15 386.5 1.0589 EMPLEADO
20 26 6.5 15 386.5 1.0589 EMPLEADO
21 28 7 15 387 1.0603 EMPLEADO
22 28 7 15 387 1.0603 EMPLEADO
23 28 7 15 387 1.0603 EMPLEADO
24 28 7 15 387 1.0603 EMPLEADO
25 28 7 15 387 1.0603 EMPLEADO
26 30 7.5 15 387.5 1.0616 EMPLEADO
27 30 7.5 15 387.5 1.0616
28 30 7.5 15 387.5 1.0616
29 30 7.5 15 387.5 1.0616
30 30 7.5 15 387.5 1.0616
31 32 8 15 388 1.0630
32 32 8 15 388 1.0630
33 32 8 15 388 1.0630
34 32 8 15 388 1.0630
35 32 8 15 388 1.0630
INGRESO FECHA ANTIGÜEDAD2 FAC. INT. S.D.I.
1/1/2024 12/3/2024 1 1.0493 $ 261.28
10/15/2022 12/3/2024 3 1.0521 $ 318.79
8/15/2022 12/3/2024 3 1.0521 $ 368.24
8/16/2022 12/3/2024 3 1.0521 $ 369.29
8/17/2022 12/3/2024 3 1.0521 $ 370.34
8/18/2022 12/3/2024 3 1.0521 $ 371.39
8/19/2022 12/3/2024 3 1.0521 $ 372.44
8/20/2022 12/3/2024 3 1.0521 $ 373.50
8/21/2022 12/3/2024 3 1.0521 $ 374.55
8/22/2022 12/3/2024 3 1.0521 $ 375.60
8/23/2022 12/3/2024 3 1.0521 $ 376.65
8/24/2022 12/3/2024 3 1.0521 $ 377.70
8/25/2022 12/3/2024 3 1.0521 $ 378.76
8/26/2022 12/3/2024 3 1.0521 $ 379.81
8/27/2022 12/3/2024 3 1.0521 $ 380.86
8/28/2022 12/3/2024 3 1.0521 $ 381.91
8/29/2022 12/3/2024 3 1.0521 $ 382.96
8/30/2022 12/3/2024 3 1.0521 $ 384.02
8/31/2022 12/3/2024 3 1.0521 $ 315.63
9/1/2022 12/3/2024 3 1.0521 $ 263.03
9/2/2022 12/3/2024 3 1.0521 $ 273.55
9/3/2022 12/3/2024 3 1.0521 $ 284.07
9/4/2022 12/3/2024 3 1.0521 $ 294.59
9/5/2022 12/3/2024 3 1.0521 $ 305.11
9/6/2022 12/3/2024 3 1.0521 $ 273.55