Préstamo 100000
TEA 18% TEM 1.3888430348409900%
Plazo 12
Cuota S/ 9,104.64
Periodo Saldo Amortización Interés Cuota
0
1 100000 S/ 0.00 0 S/ 0.00
2 S/ 101,388.84 S/ 8,594.76 1408.13188459526 S/ 10,002.89
3 S/ 92,794.09 S/ 8,714.12 1288.7641964461 S/ 10,002.89
4 S/ 84,079.96 S/ 8,835.15 1167.73867847423 S/ 10,002.89
5 S/ 75,244.81 S/ 8,957.86 1045.03230602563 S/ 10,002.89
6 S/ 66,286.95 S/ 9,082.27 920.621734669971 S/ 10,002.89
7 S/ 57,204.69 S/ 9,208.41 794.483295759434 S/ 10,002.89
8 S/ 47,996.28 S/ 9,336.30 666.59299192583 S/ 10,002.89
9 S/ 38,659.98 S/ 9,465.96 536.926492515196 S/ 10,002.89
10 S/ 29,194.02 S/ 9,597.43 405.459128958976 S/ 10,002.89
11 S/ 19,596.59 S/ 9,730.72 272.165890080916 S/ 10,002.89
12 S/ 9,865.87 S/ 9,865.87 137.021417338784 S/ 10,002.89
S/ 0.00
Cofide otorga un préstamo por S/ 50 000 con cuotas
semestrales y un periodo de gracia total a una TEA de
14% para los dos primeros años y 12% para el último
año, comisiones por cuota S/ 16.70
Préstamo 50000
Plazo 3 años
Plazo semestres 6
TEA 1 14%
TEA 2 12%
Comisiones 16.7
Periodo Saldo
0
1 S/ 50,000.00
2 S/ 53,385.39
3 S/ 44,059.61
4 S/ 34,102.40
5 S/ 23,471.01
6 S/ 12,067.91
TES 1 6.7707825203131100%
TES 2 5.8300524425836300%
Amotizacion Interes Cuota Comision
-S/ 50,000.00
0 0 S/ 0.00 S/ 16.70
S/ 9,325.78 S/ 3,614.61 S/ 12,940.39 S/ 16.70
S/ 9,957.21 S/ 2,983.18 S/ 12,940.39 S/ 16.70
S/ 10,631.39 S/ 2,309.00 S/ 12,940.39 S/ 16.70
S/ 11,403.10 S/ 1,368.37 S/ 12,771.47 S/ 16.70
S/ 12,067.91 S/ 703.57 S/ 12,771.47 S/ 16.70
TES 6.64%
TEA 13.72%
Total Cuota
-S/ 50,000.00
S/ 16.70
S/ 12,957.09
S/ 12,957.09
S/ 12,957.09
S/ 12,788.17
S/ 12,788.17
6.685% TCES
13.816134821370300% TCEA
