S10

Presupuesto

Presupuesto 0301004 EDIFICIO MULTIFAMILIAR

Subpresupuesto 002 ARQUITECTURA

Cliente MOTORI SAC

Lugar LIMA - LIMA - MAGDALENA DEL MAR

Item Descripción Und. Metrado Precio S/. Mano de Obra Material

01 SEMISOTANO 25,758.06

01.01 ALBAÑILERIA 491.24

01.01.01 MURO DE LADRILLO KK Sm2 26.64 46.09 491.24

01.02 REVOQUES ENLUCIDOS Y MOLDURAS 3,541.23

01.02.01 TARRAJEO INTERIOR C/ m2 53.28 18.48 737.39

01.02.02 TARRAJEO C/IMPERMEA m2 97.23 18.72 1,075.36

01.02.03 BRUÑAS e=1.0cm. m 312.00 5.71 1,728.48

01.03 CIELORRASOS 3,209.81

01.03.01 CIELO RASO MORTERO 1m2 154.69 25.37 3,209.81

01.04 REVESTIMIENTOS 471.61

01.04.01 FONDO DE ESCALERA C/ m2 14.16 25.97 293.82

01.04.02 GRADAS DE ESCALERAS m 10.71 21.61 177.79

01.05 PISOS Y PAVIMENTOS 4,763.92

01.05.01 FALSO PISO DE 4" DE C m2 181.00 21.14 1,417.23

01.05.02 PISO DE CONCRETO e=2"m2 181.00 30.59 3,346.69

01.06 CARPINTERIA DE MADERA 12,077.30

01.06.01 PUERTA SECCIONAL EN m2 16.77 1,172.13 10,915.26

01.06.02 PUERTAS DE INGRESO P m2 2.80 288.39 307.22

01.06.03 PUERTA CONTRAPLACADm2 10.80 214.06 854.82

01.07 CARPINTERIA METALICA 112.00

01.07.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

01.08 CERRAJERIA 77.74

01.08.01 BISAGRA DE FIERRO PA u 3.00 15.86 16.74

01.08.02 CERRADURA PUERTA IN pza 1.00 58.03 30.50

01.08.03 CERRADURA PARA PUERpza 1.00 92.03 30.50

01.09 PINTURA 1,013.21

01.09.01 PINTURA EN CIELO RAS m2 154.69 7.37 754.89

01.09.02 PINTURA EN MUROS INT m2 53.28 6.80 232.30

01.09.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

02 PRIMER NIVEL 41,689.78

02.01 ALBAÑILERIA 5,412.51

02.01.01 MURO DE LADRILLO KK Sm2 284.16 46.09 5,239.91

02.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

02.02 REVOQUES ENLUCIDOS Y MOLDURAS 9,958.31

02.02.01 TARRAJEO EN EXTERIORm2 131.85 30.78 3,375.36

02.02.02 TARRAJEO INTERIOR C/ m2 328.51 18.48 4,546.58

02.02.03 TARRAJEO PRIMARIO R m2 67.04 15.65 794.44

02.02.04 VESTIDURA DE DERRAM m 134.70 11.66 1,241.93

02.03 CIELORRASOS 2,216.73

02.03.01 CIELO RASO MORTERO 1m2 106.83 25.37 2,216.73

02.04 REVESTIMIENTOS 456.51

02.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

02.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

02.05 PISOS Y PAVIMENTOS 5,200.29

02.05.01 FALSO PISO DE 4" DE C m2 28.20 21.14 220.81

02.05.02 CONTRAPISO DE 48 mm m2 101.04 24.99 1,392.33

02.05.03 BASES DE CONCRETO F m2 6.80 33.03 56.44

02.05.04 PISO DE CONCRETO e=2"m2 31.82 30.59 588.36

02.05.05 PISO DE PARQUET 6x30c m2 68.68 46.06 1,425.11

02.05.06 PISO DE LOSETA DE COLm2 36.56 83.49 1,517.24

02.06 VEREDAS DE CONCRETO 474.36

02.06.01 AFIRMADO DE 4" PARA m2 21.90 9.09 114.54

02.06.02 VEREDA DE CONCRETO Dm2 21.90 42.51 359.82

02.07 ZOCALOS Y CONTRAZOCALOS 3,268.25

02.07.01 ZOCALO CERAMICO DE m2 67.04 80.73 2,782.16

02.07.02 CONTRAZOCALO DE CERm 12.10 14.99 111.56

02.07.03 CONTRAZOCALO CEMENTO

m 11.03 6.87 69.38

02.07.04 CONTRAZOCALO DE CEDRO

m 73.53 8.23 305.15

02.08 CARPINTERIA DE MADERA 8,618.45

02.08.01 PUERTAS DE INGRESO P m2 4.32 288.39 473.99

02.08.02 PUERTA CONTRAPLACADm2 62.88 214.06 4,976.95

02.08.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

02.08.04 CLOSET DE MELAMINE m 6.40 501.59 843.65

02.08.05 MUEBLE ALTO DE COCIN m 5.50 401.59 725.02

02.08.06 MUEBLE BAJO EN MELA m 7.52 509.47 1,238.99

02.09 CARPINTERIA METALICA 2,770.70

02.09.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

02.09.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

02.09.03 MANNPARAS C/ESTRUCTm2 4.32 887.61 2,183.50

02.10 CERRAJERIA 548.44

02.10.01 BISAGRA DE FIERRO PA u 33.00 15.86 184.14

02.10.02 BISAGRAS VAIVEN DOBL pza 2.00 42.12 28.80

02.10.03 CERRADURA PARA PUERpza 2.00 92.03 61.00

02.10.04 CERRADURA PUERTA IN pza 9.00 58.03 274.50

02.11 VIDRIOS, CRISTALES Y SIMILARES 785.57

02.11.01 VIDRIOS SEMIDOBLES p2 261.51 6.20 627.62

02.11.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

02.12 PINTURA 1,979.66

02.12.01 PINTURA EN CIELO RAS m2 106.83 7.37 521.33

02.12.02 PINTURA EN MUROS INT m2 328.51 6.80 1,432.31

02.12.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

03 SEGUNDO NIVEL 34,888.98

03.01 ALBAÑILERIA 4,425.60

03.01.01 MURO DE LADRILLO KK Sm2 230.64 46.09 4,253.00

03.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

03.02 REVOQUES ENLUCIDOS Y MOLDURAS 7,847.76

03.02.01 TARRAJEO EN EXTERIORm2 52.87 30.78 1,353.48

03.02.02 TARRAJEO INTERIOR C/ m2 336.15 18.48 4,652.32

03.02.03 TARRAJEO PRIMARIO R m2 48.38 15.65 573.29

03.02.04 VESTIDURA DE DERRAM m 137.60 11.66 1,268.67

03.03 CIELORRASOS 2,528.60

03.03.01 CIELO RASO MORTERO 1m2 121.86 25.37 2,528.60

03.04 REVESTIMIENTOS 456.51

03.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

03.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

03.05 PISOS Y PAVIMENTOS 4,314.92

03.05.01 CONTRAPISO DE 48 mm m2 114.44 24.99 1,576.98

03.05.02 BASES DE CONCRETO F m2 7.42 33.03 61.58

03.05.03 PISO DE CONCRETO e=2"m2 7.70 30.59 142.37

03.05.04 PISO DE PARQUET 6x30c m2 91.36 46.06 1,895.72

03.05.05 PISO DE LOSETA DE COLm2 15.38 83.49 638.27

03.06 ZOCALOS Y CONTRAZOCALOS 2,103.72

03.06.01 ZOCALO CERAMICO DE m2 48.38 80.73 2,007.77

03.06.02 CONTRAZOCALO CEMENTO

m 7.70 6.87 48.43

03.06.03 CONTRAZOCALO DE CEDRO

m 11.45 8.23 47.52
03.07 CARPINTERIA DE MADERA 4,487.12

03.07.01 PUERTAS DE INGRESO P m2 2.16 288.39 237.00

03.07.02 PUERTA CONTRAPLACADm2 16.80 214.06 1,329.72

03.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

03.07.04 CLOSET DE MELAMINE m 11.55 501.59 1,522.52

03.07.05 MUEBLE ALTO DE COCIN m 2.50 401.59 329.56

03.07.06 MUEBLE BAJO EN MELA m 4.30 509.47 708.47

03.08 CARPINTERIA METALICA 5,439.42

03.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

03.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

03.08.03 MANNPARAS C/ESTRUCTm2 9.60 887.61 4,852.22

03.09 CERRAJERIA 456.30

03.09.01 BISAGRA DE FIERRO PA u 30.00 15.86 167.40

03.09.02 BISAGRAS VAIVEN DOBL pza 1.00 42.12 14.40

03.09.03 CERRADURA PARA PUERpza 1.00 92.03 30.50

03.09.04 CERRADURA PUERTA IN pza 8.00 58.03 244.00

03.10 VIDRIOS, CRISTALES Y SIMILARES 742.73

03.10.01 VIDRIOS SEMIDOBLES p2 243.66 6.20 584.78

03.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

03.11 PINTURA 2,086.30

03.11.01 PINTURA EN CIELO RAS m2 121.86 7.37 594.67

03.11.02 PINTURA EN MUROS INT m2 336.15 6.80 1,465.61

03.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

04 TERCER NIVEL 38,751.22

04.01 ALBAÑILERIA 4,514.86

04.01.01 MURO DE LADRILLO KK Sm2 235.48 46.09 4,342.26

04.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

04.02 REVOQUES ENLUCIDOS Y MOLDURAS 10,467.61

04.02.01 TARRAJEO EN EXTERIORm2 139.14 30.78 3,561.98

04.02.02 TARRAJEO INTERIOR C/ m2 343.47 18.48 4,753.64

04.02.03 TARRAJEO PRIMARIO R m2 72.83 15.65 863.03

04.02.04 VESTIDURA DE DERRAM m 139.80 11.66 1,288.96

04.03 CIELORRASOS 2,600.39

04.03.01 CIELO RASO MORTERO 1m2 125.32 25.37 2,600.39

04.04 REVESTIMIENTOS 456.51

04.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

04.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

04.05 PISOS Y PAVIMENTOS 4,590.72

04.05.01 CONTRAPISO DE 48 mm m2 110.53 24.99 1,523.10

04.05.02 BASES DE CONCRETO F m2 6.97 33.03 57.85

04.05.03 PISO DE CONCRETO e=2"m2 7.82 30.59 144.60

04.05.04 PISO DE PARQUET 6x30c m2 82.98 46.06 1,721.84

04.05.05 PISO DE LOSETA DE COLm2 27.55 83.49 1,143.33

04.06 ZOCALOS Y CONTRAZOCALOS 3,520.43

04.06.01 ZOCALO CERAMICO DE m2 72.83 80.73 3,022.44

04.06.02 CONTRAZOCALO DE CERm 6.90 14.99 63.62

04.06.03 CONTRAZOCALO CEMENTO

m 11.03 6.87 69.38

04.06.04 CONTRAZOCALO DE CEDRO

m 87.95 8.23 364.99

04.07 CARPINTERIA DE MADERA 4,627.52

04.07.01 PUERTAS DE INGRESO P m2 4.32 288.39 473.99

04.07.02 PUERTA CONTRAPLACADm2 10.73 214.06 849.28

04.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

04.07.04 CLOSET DE MELAMINE m 6.40 501.59 843.65

04.07.05 MUEBLE ALTO DE COCIN m 5.00 401.59 659.10

04.07.06 MUEBLE BAJO EN MELA m 8.75 509.47 1,441.65

04.08 CARPINTERIA METALICA 4,504.36

04.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

04.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

04.08.03 MANNPARAS C/ESTRUCTm2 7.75 887.61 3,917.16

04.09 CERRAJERIA 517.94

04.09.01 BISAGRA DE FIERRO PA u 33.00 15.86 184.14

04.09.02 BISAGRAS VAIVEN DOBL pza 2.00 42.12 28.80

04.09.03 CERRADURA PARA PUERpza 1.00 92.03 30.50

04.09.04 CERRADURA PUERTA IN pza 9.00 58.03 274.50

04.10 VIDRIOS, CRISTALES Y SIMILARES 815.76

04.10.01 VIDRIOS SEMIDOBLES p2 274.09 6.20 657.81

04.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

04.11 PINTURA 2,135.12

04.11.01 PINTURA EN CIELO RAS m2 125.32 7.37 611.56

04.11.02 PINTURA EN MUROS INT m2 343.47 6.80 1,497.54

04.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

05 CUARTO NIVEL 36,565.25

05.01 ALBAÑILERIA 4,425.60

05.01.01 MURO DE LADRILLO KK Sm2 230.64 46.09 4,253.00

05.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

05.02 REVOQUES ENLUCIDOS Y MOLDURAS 10,017.10

05.02.01 TARRAJEO EN EXTERIORm2 137.61 30.78 3,522.82

05.02.02 TARRAJEO INTERIOR C/ m2 336.15 18.48 4,652.32

05.02.03 TARRAJEO PRIMARIO R m2 48.38 15.65 573.29

05.02.04 VESTIDURA DE DERRAM m 137.60 11.66 1,268.67

05.03 CIELORRASOS 2,528.60

05.03.01 CIELO RASO MORTERO 1m2 121.86 25.37 2,528.60

05.04 REVESTIMIENTOS 456.51

05.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

05.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

05.05 PISOS Y PAVIMENTOS 4,314.92

05.05.01 CONTRAPISO DE 48 mm m2 114.44 24.99 1,576.98

05.05.02 BASES DE CONCRETO F m2 7.42 33.03 61.58

05.05.03 PISO DE CONCRETO e=2"m2 7.70 30.59 142.37

05.05.04 PISO DE PARQUET 6x30c m2 91.36 46.06 1,895.72

05.05.05 PISO DE LOSETA DE COLm2 15.38 83.49 638.27

05.06 ZOCALOS Y CONTRAZOCALOS 2,514.57

05.06.01 ZOCALO CERAMICO DE m2 48.38 80.73 2,007.77

05.06.02 CONTRAZOCALO CEMENTO

m 7.70 6.87 48.43

05.06.03 CONTRAZOCALO DE CEDRO

m 110.45 8.23 458.37

05.07 CARPINTERIA DE MADERA 4,487.12

05.07.01 PUERTAS DE INGRESO P m2 2.16 288.39 237.00

05.07.02 PUERTA CONTRAPLACADm2 16.80 214.06 1,329.72

05.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

05.07.04 CLOSET DE MELAMINE m 11.55 501.59 1,522.52

05.07.05 MUEBLE ALTO DE COCIN m 2.50 401.59 329.56

05.07.06 MUEBLE BAJO EN MELA m 4.30 509.47 708.47

05.08 CARPINTERIA METALICA 4,504.36

05.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

05.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

05.08.03 MANNPARAS C/ESTRUCTm2 7.75 887.61 3,917.16

05.09 CERRAJERIA 487.44

05.09.01 BISAGRA DE FIERRO PA u 33.00 15.86 184.14

05.09.02 BISAGRAS VAIVEN DOBL pza 2.00 42.12 28.80

05.09.03 CERRADURA PARA PUERpza 2.00 92.03 61.00

05.09.04 CERRADURA PUERTA IN pza 7.00 58.03 213.50

05.10 VIDRIOS, CRISTALES Y SIMILARES 742.73

05.10.01 VIDRIOS SEMIDOBLES p2 243.66 6.20 584.78

05.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

05.11 PINTURA 2,086.30

05.11.01 PINTURA EN CIELO RAS m2 121.86 7.37 594.67

05.11.02 PINTURA EN MUROS INT m2 336.15 6.80 1,465.61

05.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

06 QUINTO NIVEL 38,610.75

06.01 ALBAÑILERIA 4,514.86

06.01.01 MURO DE LADRILLO KK Sm2 235.48 46.09 4,342.26

06.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

06.02 REVOQUES ENLUCIDOS Y MOLDURAS 10,467.61

06.02.01 TARRAJEO EN EXTERIORm2 139.14 30.78 3,561.98

06.02.02 TARRAJEO INTERIOR C/ m2 343.47 18.48 4,753.64

06.02.03 TARRAJEO PRIMARIO R m2 72.83 15.65 863.03

06.02.04 VESTIDURA DE DERRAM m 139.80 11.66 1,288.96

06.03 CIELORRASOS 2,600.39

06.03.01 CIELO RASO MORTERO 1m2 125.32 25.37 2,600.39

06.04 REVESTIMIENTOS 456.51

06.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

06.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

06.05 PISOS Y PAVIMENTOS 4,590.72

06.05.01 CONTRAPISO DE 48 mm m2 110.53 24.99 1,523.10

06.05.02 BASES DE CONCRETO F m2 6.97 33.03 57.85

06.05.03 PISO DE CONCRETO e=2"m2 7.82 30.59 144.60

06.05.04 PISO DE PARQUET 6x30c m2 82.98 46.06 1,721.84

06.05.05 PISO DE LOSETA DE COLm2 27.55 83.49 1,143.33

06.06 ZOCALOS Y CONTRAZOCALOS 3,520.43

06.06.01 ZOCALO CERAMICO DE m2 72.83 80.73 3,022.44

06.06.02 CONTRAZOCALO DE CERm 6.90 14.99 63.62

06.06.03 CONTRAZOCALO CEMENTO

m 11.03 6.87 69.38

06.06.04 CONTRAZOCALO DE CEDRO

m 87.95 8.23 364.99

06.07 CARPINTERIA DE MADERA 4,456.55

06.07.01 PUERTAS DE INGRESO P m2 4.32 288.39 473.99

06.07.02 PUERTA CONTRAPLACADm2 8.57 214.06 678.31

06.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

06.07.04 CLOSET DE MELAMINE m 6.40 501.59 843.65

06.07.05 MUEBLE ALTO DE COCIN m 5.00 401.59 659.10

06.07.06 MUEBLE BAJO EN MELA m 8.75 509.47 1,441.65

06.08 CARPINTERIA METALICA 4,504.36

06.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

06.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

06.08.03 MANNPARAS C/ESTRUCTm2 7.75 887.61 3,917.16

06.09 CERRAJERIA 548.44

06.09.01 BISAGRA DE FIERRO PA u 33.00 15.86 184.14

06.09.02 BISAGRAS VAIVEN DOBL pza 2.00 42.12 28.80

06.09.03 CERRADURA PARA PUERpza 2.00 92.03 61.00

06.09.04 CERRADURA PUERTA IN pza 9.00 58.03 274.50

06.10 VIDRIOS, CRISTALES Y SIMILARES 815.76

06.10.01 VIDRIOS SEMIDOBLES p2 274.09 6.20 657.81

06.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

06.11 PINTURA 2,135.12

06.11.01 PINTURA EN CIELO RAS m2 125.32 7.37 611.56

06.11.02 PINTURA EN MUROS INT m2 343.47 6.80 1,497.54

06.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

07 SEXTO NIVEL 37,461.35

07.01 ALBAÑILERIA 4,425.60

07.01.01 MURO DE LADRILLO KK Sm2 230.64 46.09 4,253.00

07.01.02 MURO DE LADRILLO KK Cm2 6.24 77.28 172.60

07.02 REVOQUES ENLUCIDOS Y MOLDURAS 10,017.24

07.02.01 TARRAJEO EN EXTERIORm2 137.61 30.78 3,522.82

07.02.02 TARRAJEO INTERIOR C/ m2 336.16 18.48 4,652.46

07.02.03 TARRAJEO PRIMARIO R m2 48.38 15.65 573.29

07.02.04 VESTIDURA DE DERRAM m 137.60 11.66 1,268.67

07.03 CIELORRASOS 2,528.60

07.03.01 CIELO RASO MORTERO 1m2 121.86 25.37 2,528.60

07.04 REVESTIMIENTOS 456.51

07.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

07.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

07.05 PISOS Y PAVIMENTOS 4,314.92

07.05.01 CONTRAPISO DE 48 mm m2 114.44 24.99 1,576.98

07.05.02 BASES DE CONCRETO F m2 7.42 33.03 61.58

07.05.03 PISO DE CONCRETO e=2"m2 7.70 30.59 142.37

07.05.04 PISO DE PARQUET 6x30c m2 91.36 46.06 1,895.72

07.05.05 PISO DE LOSETA DE COLm2 15.38 83.49 638.27

07.06 ZOCALOS Y CONTRAZOCALOS 2,445.02

07.06.01 ZOCALO CERAMICO DE m2 48.38 80.73 2,007.77

07.06.02 CONTRAZOCALO CEMENTO

m 11.93 6.87 75.04

07.06.03 CONTRAZOCALO DE CEDRO

m 87.28 8.23 362.21

07.07 CARPINTERIA DE MADERA 4,487.12

07.07.01 PUERTAS DE INGRESO P m2 2.16 288.39 237.00

07.07.02 PUERTA CONTRAPLACADm2 16.80 214.06 1,329.72

07.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

07.07.04 CLOSET DE MELAMINE m 11.55 501.59 1,522.52

07.07.05 MUEBLE ALTO DE COCIN m 2.50 401.59 329.56

07.07.06 MUEBLE BAJO EN MELA m 4.30 509.47 708.47

07.08 CARPINTERIA METALICA 5,439.42

07.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

07.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

07.08.03 MANNPARAS C/ESTRUCTm2 9.60 887.61 4,852.22

07.09 CERRAJERIA 486.80

07.09.01 BISAGRA DE FIERRO PA u 30.00 15.86 167.40

07.09.02 BISAGRAS VAIVEN DOBL pza 1.00 42.12 14.40

07.09.03 CERRADURA PARA PUERpza 1.00 92.03 30.50

07.09.04 CERRADURA PUERTA IN pza 9.00 58.03 274.50

07.10 VIDRIOS, CRISTALES Y SIMILARES 742.73

07.10.01 VIDRIOS SEMIDOBLES p2 243.66 6.20 584.78

07.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

07.11 PINTURA 2,117.39

07.11.01 PINTURA EN CIELO RAS m2 121.86 7.37 594.67

07.11.02 PINTURA EN MUROS INT m2 343.28 6.80 1,496.70

07.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

08 SEPTIMO NIVEL 36,373.60

08.01 ALBAÑILERIA 4,376.36

08.01.01 MURO DE LADRILLO KK Sm2 237.33 46.09 4,376.36

08.02 REVOQUES ENLUCIDOS Y MOLDURAS 9,635.56

08.02.01 TARRAJEO EN EXTERIORm2 130.54 30.78 3,341.82

08.02.02 TARRAJEO INTERIOR C/ m2 343.28 18.48 4,750.99

08.02.03 TARRAJEO PRIMARIO R m2 42.58 15.65 504.58

08.02.04 VESTIDURA DE DERRAM m 112.60 11.66 1,038.17

08.03 CIELORRASOS 2,449.74

08.03.01 CIELO RASO MORTERO 1m2 118.06 25.37 2,449.74

08.04 REVESTIMIENTOS 456.51

08.04.01 FONDO DE ESCALERA C/ m2 7.60 25.97 157.71

08.04.02 GRADAS DE ESCALERAS m 18.00 21.61 298.80

08.05 PISOS Y PAVIMENTOS 4,135.03

08.05.01 CONTRAPISO DE 48 mm m2 108.27 24.99 1,491.97

08.05.02 BASES DE CONCRETO F m2 10.60 33.03 87.98

08.05.03 PISO DE CONCRETO e=2"m2 6.92 30.59 127.95

08.05.04 PISO DE PARQUET 6x30c m2 85.73 46.06 1,778.90

08.05.05 PISO DE LOSETA DE COLm2 15.62 83.49 648.23

08.06 ZOCALOS Y CONTRAZOCALOS 2,201.44

08.06.01 ZOCALO CERAMICO DE m2 42.58 80.73 1,767.07

08.06.02 CONTRAZOCALO CEMENTO

m 11.03 6.87 69.38

08.06.03 CONTRAZOCALO DE CEDRO

m 87.95 8.23 364.99

08.07 CARPINTERIA DE MADERA 4,483.70

08.07.01 PUERTAS DE INGRESO P m2 1.89 288.39 207.37

08.07.02 PUERTA CONTRAPLACADm2 11.76 214.06 930.80

08.07.03 CELOSIA DE MADERA DE m2 7.28 213.90 359.85

08.07.04 CLOSET DE MELAMINE m 16.20 501.59 2,135.48

08.07.05 MUEBLE ALTO DE COCIN m 3.20 401.59 421.82

08.07.06 MUEBLE BAJO EN MELA m 2.60 509.47 428.38

08.08 CARPINTERIA METALICA 5,439.42

08.08.01 PASAMANO AISLADO DE m 3.20 92.50 112.00

08.08.02 PUERTA CORTAFUEGO Cm2 2.40 557.90 475.20

08.08.03 MANNPARAS C/ESTRUCTm2 9.60 887.61 4,852.22

08.09 CERRAJERIA 392.32

08.09.01 BISAGRA DE FIERRO PA u 24.00 15.86 133.92

08.09.02 BISAGRAS VAIVEN DOBL pza 1.00 42.12 14.40

08.09.03 CERRADURA PARA PUERpza 1.00 92.03 30.50

08.09.04 CERRADURA PUERTA IN pza 7.00 58.03 213.50

08.10 VIDRIOS, CRISTALES Y SIMILARES 704.67

08.10.01 VIDRIOS SEMIDOBLES p2 227.80 6.20 546.72

08.10.02 CRISTAL TEMPLADO EN m2 2.50 241.34 157.95

08.11 PINTURA 2,098.85

08.11.01 PINTURA EN CIELO RAS m2 118.06 7.37 576.13

08.11.02 PINTURA EN MUROS INT m2 343.28 6.80 1,496.70

08.11.03 PINTURA EN BARANDAS m 3.20 12.58 26.02

09 OCTAVO NIVEL 30,623.45

09.01 ALBAÑILERIA 3,484.98

09.01.01 MURO DE LADRILLO KK Sm2 188.99 46.09 3,484.98

09.02 REVOQUES ENLUCIDOS Y MOLDURAS 9,022.34

09.02.01 TARRAJEO EN EXTERIORm2 185.15 30.78 4,739.84

09.02.02 TARRAJEO INTERIOR C/ m2 192.83 18.48 2,668.77

09.02.03 TARRAJEO PRIMARIO R m2 92.18 15.65 1,092.34

09.02.04 VESTIDURA DE DERRAM m 56.55 11.66 521.39

09.03 CIELORRASOS 1,235.45

09.03.01 CIELO RASO MORTERO 1m2 59.54 25.37 1,235.45

09.04 REVESTIMIENTOS Y COBERTURAS 1,450.25

09.04.01 FONDO DE ESCALERA C/ m2 3.60 25.97 74.71

09.04.02 GRADAS DE ESCALERAS m 12.60 21.61 209.17

09.04.03 LADRILLO PASTELERO 3 u 78.28 31.77 1,166.37

09.05 PISOS Y PAVIMENTOS 5,182.89

09.05.01 CONTRAPISO DE 48 mm m2 114.39 24.99 1,576.29

09.05.02 PISO DE CONCRETO e=2"m2 49.93 30.59 923.21

09.05.03 PISO DE LOSETA DE COLm2 64.66 83.49 2,683.39

09.06 ZOCALOS Y CONTRAZOCALOS 4,643.62

09.06.01 ZOCALO CERAMICO DE m2 92.18 80.73 3,825.47

09.06.02 CONTRAZOCALO CEMENTO

m 51.97 6.87 326.89

09.06.03 ENCHAPE DE PISCINA C m2 13.01 72.23 491.26

09.07 CARPINTERIA DE MADERA 648.24

09.07.01 PUERTA CONTRAPLACADm2 8.19 214.06 648.24

09.08 CARPINTERIA METALICA 3,027.59

09.08.01 MANNPARAS C/ESTRUCTm2 5.99 887.61 3,027.59

09.09 CERRAJERIA 236.20

09.09.01 BISAGRA DE FIERRO PA u 15.00 15.86 83.70

09.09.02 CERRADURA PUERTA IN pza 5.00 58.03 152.50

09.10 VIDRIOS, CRISTALES Y SIMILARES 560.60

09.10.01 VIDRIOS SEMIDOBLES p2 67.74 6.20 162.57

09.10.02 CRISTAL TEMPLADO EN m2 6.30 241.34 398.03

09.11 PINTURA 1,131.29

09.11.01 PINTURA EN CIELO RAS m2 59.54 7.37 290.55

09.11.02 PINTURA EN MUROS INT m2 192.83 6.80 840.74

Costo Directo

SON : SEISCIENTOS DIECISIETE MIL DOSCIENTOS CINCUENTICUATRO Y 93/100 NUEVOS SOLES

 Página 1

Costo al 12/05/2010

Equipo Subcontrato Subpartida Parcial S/.

16,552.17 2,202.92 44,513.15

712.09 24.51 1,227.84

712.09 24.51 1,227.84

944.55 100.50 4,586.28

210.46 36.76 984.61

734.09 10.70 1,820.15

53.04 1,781.52

553.80 160.88 3,924.49

553.80 160.88 3,924.49

103.95 23.62 599.18

59.19 14.73 367.74

44.76 8.89 231.44

4,096.03 503.18 9,363.13

2,072.45 336.66 3,826.34

2,023.58 166.52 5,536.79

 9,373.69 1,324.97 22,775.96

7,649.80 1,091.56 19,656.62

424.75 75.52 807.49

1,299.14 157.89 2,311.85

172.80 11.20 296.00

172.80 11.20 296.00

116.00 3.90 197.64

30.00 0.84 47.58

26.00 1.53 58.03

60.00 1.53 92.03

479.26 50.16 1,542.63

348.05 37.13 1,140.07

118.28 11.72 362.30

12.93 1.31 40.26

39,612.69 3,844.52 85,146.99

7,896.61 270.04 13,579.16

7,595.59 261.43 13,096.93

301.02 8.61 482.23

2,376.39 414.28 12,748.98

581.46 101.52 4,058.34

1,297.61 226.67 6,070.86

230.61 24.13 1,049.18

266.71 61.96 1,570.60

 382.45 111.10 2,710.28

382.45 111.10 2,710.28

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

4,629.91 704.70 10,534.90

322.89 52.45 596.15

830.55 302.11 2,524.99

166.46 1.70 224.60

355.74 29.27 973.37

1,495.16 243.13 3,163.40

1,459.11 76.04 3,052.39

574.21 81.47 1,130.04

61.32 23.21 199.07

512.89 58.26 930.97

2,842.33 163.87 6,274.45

2,490.54 139.44 5,412.14

64.25 5.57 181.38

2.98 3.42 75.78

284.56 15.44 605.15

15,128.73 1,766.08 25,513.26

655.34 116.51 1,245.84

 7,563.84 919.30 13,460.09

888.16 309.18 1,557.19

2,240.00 126.53 3,210.18

1,374.99 108.74 2,208.75

2,406.40 185.82 3,831.21

2,554.61 144.13 5,469.44

172.80 11.20 296.00

840.00 23.76 1,338.96

1,541.81 109.17 3,834.48

738.00 27.51 1,313.95

330.00 9.24 523.38

54.00 1.44 84.24

120.00 3.06 184.06

234.00 13.77 522.27

1,399.86 39.28 2,224.71

962.36 31.38 1,621.36

437.50 7.90 603.35

982.59 99.22 3,061.47

240.37 25.64 787.34

729.29 72.27 2,233.87

12.93 1.31 40.26

31,345.79 2,974.83 69,209.60

6,466.03 220.80 11,112.43

6,165.01 212.19 10,630.20

301.02 8.61 482.23

1,999.83 353.37 10,200.96

233.15 40.71 1,627.34

1,327.79 231.94 6,212.05

166.44 17.42 757.15

272.45 63.30 1,604.42

436.26 126.73 3,091.59

436.26 126.73 3,091.59

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

3,811.17 706.51 8,832.60

940.71 342.17 2,859.86

181.64 1.86 245.08

86.09 7.08 235.54

1,988.91 323.41 4,208.04

613.82 31.99 1,284.08

1,843.71 105.42 4,052.85

1,797.32 100.63 3,905.72

2.08 2.39 52.90

44.31 2.40 94.23

9,280.19 997.07 14,764.38

327.66 58.26 622.92

2,020.88 245.61 3,596.21

888.16 309.18 1,557.19

4,042.50 228.34 5,793.36

624.99 49.43 1,003.98

1,376.00 106.25 2,190.72

4,439.05 277.55 10,156.02

172.80 11.20 296.00

840.00 23.76 1,338.96

3,426.25 242.59 8,521.06

595.00 22.89 1,074.19

300.00 8.40 475.80

27.00 0.72 42.12

60.00 1.53 92.03

208.00 12.24 464.24

1,334.17 37.14 2,114.04

896.67 29.24 1,510.69

437.50 7.90 603.35

1,033.38 104.51 3,224.19

274.19 29.25 898.11

746.26 73.95 2,285.82

12.93 1.31 40.26

32,891.46 3,108.77 74,751.45

6,595.39 225.25 11,335.50

6,294.37 216.64 10,853.27

301.02 8.61 482.23

2,497.65 434.66 13,399.92

613.61 107.14 4,282.73

1,356.70 236.99 6,347.33

250.54 26.22 1,139.79

276.80 64.31 1,630.07

448.65 130.33 3,179.37

448.65 130.33 3,179.37

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

4,072.59 690.47 9,353.78

908.55 330.49 2,762.14

170.63 1.74 230.22

87.42 7.19 239.21

1,806.47 293.75 3,822.06

1,099.52 57.30 2,300.15

3,085.63 176.55 6,782.61

2,705.64 151.49 5,879.57

 36.64 3.17 103.43

2.98 3.42 75.78

340.37 18.47 723.83

9,124.21 1,024.15 14,775.88

655.34 116.51 1,245.84

1,290.71 156.87 2,296.86

888.16 309.18 1,557.19

2,240.00 126.53 3,210.18

1,250.00 98.85 2,007.95

2,800.00 216.21 4,457.86

3,778.78 230.80 8,513.94

172.80 11.20 296.00

840.00 23.76 1,338.96

2,765.98 195.84 6,878.98

678.00 25.98 1,221.92

330.00 9.24 523.38

54.00 1.44 84.24

60.00 1.53 92.03

234.00 13.77 522.27

1,446.16 40.79 2,302.71

1,008.66 32.89 1,699.36

437.50 7.90 603.35

1,057.40 106.95 3,299.47

 281.97 30.08 923.61

762.50 75.56 2,335.60

12.93 1.31 40.26

31,533.36 3,015.68 71,114.29

6,466.03 220.80 11,112.43

6,165.01 212.19 10,630.20

301.02 8.61 482.23

2,373.54 418.62 12,809.26

606.86 105.96 4,235.64

1,327.79 231.94 6,212.05

166.44 17.42 757.15

272.45 63.30 1,604.42

436.26 126.73 3,091.59

436.26 126.73 3,091.59

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

3,811.17 706.51 8,832.60

940.71 342.17 2,859.86

181.64 1.86 245.08

86.09 7.08 235.54

1,988.91 323.41 4,208.04

 613.82 31.99 1,284.08

2,226.84 126.21 4,867.62

1,797.32 100.63 3,905.72

2.08 2.39 52.90

427.44 23.19 909.00

9,280.19 997.07 14,764.38

327.66 58.26 622.92

2,020.88 245.61 3,596.21

888.16 309.18 1,557.19

4,042.50 228.34 5,793.36

624.99 49.43 1,003.98

1,376.00 106.25 2,190.72

3,778.78 230.80 8,513.94

172.80 11.20 296.00

840.00 23.76 1,338.96

2,765.98 195.84 6,878.98

686.00 24.45 1,197.89

330.00 9.24 523.38

54.00 1.44 84.24

120.00 3.06 184.06

182.00 10.71 406.21

1,334.17 37.14 2,114.04

896.67 29.24 1,510.69

 437.50 7.90 603.35

1,033.38 104.51 3,224.19

274.19 29.25 898.11

746.26 73.95 2,285.82

12.93 1.31 40.26

32,691.63 3,078.73 74,381.11

6,595.39 225.25 11,335.50

6,294.37 216.64 10,853.27

301.02 8.61 482.23

2,497.65 434.66 13,399.92

613.61 107.14 4,282.73

1,356.70 236.99 6,347.33

250.54 26.22 1,139.79

276.80 64.31 1,630.07

448.65 130.33 3,179.37

448.65 130.33 3,179.37

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

4,072.59 690.47 9,353.78

908.55 330.49 2,762.14

170.63 1.74 230.22

 87.42 7.19 239.21

1,806.47 293.75 3,822.06

1,099.52 57.30 2,300.15

3,085.63 176.55 6,782.61

2,705.64 151.49 5,879.57

36.64 3.17 103.43

2.98 3.42 75.78

340.37 18.47 723.83

8,864.38 992.58 14,313.51

655.34 116.51 1,245.84

1,030.88 125.30 1,834.49

888.16 309.18 1,557.19

2,240.00 126.53 3,210.18

1,250.00 98.85 2,007.95

2,800.00 216.21 4,457.86

3,778.78 230.80 8,513.94

172.80 11.20 296.00

840.00 23.76 1,338.96

2,765.98 195.84 6,878.98

738.00 27.51 1,313.95

330.00 9.24 523.38

54.00 1.44 84.24

120.00 3.06 184.06

 234.00 13.77 522.27

1,446.16 40.79 2,302.71

1,008.66 32.89 1,699.36

437.50 7.90 603.35

1,057.40 106.95 3,299.47

281.97 30.08 923.61

762.50 75.56 2,335.60

12.93 1.31 40.26

32,055.96 3,060.43 72,577.74

6,466.03 220.80 11,112.43

6,165.01 212.19 10,630.20

301.02 8.61 482.23

2,373.58 418.63 12,809.45

606.86 105.96 4,235.64

1,327.83 231.95 6,212.24

166.44 17.42 757.15

272.45 63.30 1,604.42

436.26 126.73 3,091.59

436.26 126.73 3,091.59

107.00 22.84 586.35

31.76 7.90 197.37

75.24 14.94 388.98

3,811.17 706.51 8,832.60

940.71 342.17 2,859.86

181.64 1.86 245.08

86.09 7.08 235.54

1,988.91 323.41 4,208.04

613.82 31.99 1,284.08

2,138.31 122.66 4,705.99

1,797.32 100.63 3,905.72

3.22 3.70 81.96

337.77 18.33 718.31

9,280.19 997.07 14,764.38

327.66 58.26 622.92

2,020.88 245.61 3,596.21

888.16 309.18 1,557.19

4,042.50 228.34 5,793.36

624.99 49.43 1,003.98

1,376.00 106.25 2,190.72

4,439.05 277.55 10,156.02

172.80 11.20 296.00

840.00 23.76 1,338.96

3,426.25 242.59 8,521.06

621.00 24.42 1,132.22

300.00 8.40 475.80

 27.00 0.72 42.12

60.00 1.53 92.03

234.00 13.77 522.27

1,334.17 37.14 2,114.04

896.67 29.24 1,510.69

437.50 7.90 603.35

1,049.20 106.08 3,272.67

274.19 29.25 898.11

762.08 75.52 2,334.30

12.93 1.31 40.26

31,972.30 2,965.15 71,311.05

6,343.84 218.34 10,938.54

6,343.84 218.34 10,938.54

2,301.06 404.51 12,341.13

575.68 100.52 4,018.02

1,355.96 236.86 6,343.81

146.47 15.33 666.38

222.95 51.80 1,312.92

422.66 122.78 2,995.18

422.66 122.78 2,995.18

107.00 22.84 586.35

31.76 7.90 197.37

 75.24 14.94 388.98

3,716.54 668.73 8,520.30

889.97 323.73 2,705.67

259.49 2.65 350.12

77.36 6.37 211.68

1,866.33 303.49 3,948.72

623.39 32.49 1,304.11

1,925.19 110.46 4,237.09

1,581.84 88.57 3,437.48

2.98 3.42 75.78

340.37 18.47 723.83

9,891.51 979.86 15,355.07

286.72 50.97 545.06

1,414.62 171.93 2,517.35

888.16 309.18 1,557.19

5,670.01 320.27 8,125.76

800.01 63.26 1,285.09

831.99 64.25 1,324.62

4,439.05 277.55 10,156.02

172.80 11.20 296.00

840.00 23.76 1,338.96

3,426.25 242.59 8,521.06

509.00 19.68 921.00

 240.00 6.72 380.64

27.00 0.72 42.12

60.00 1.53 92.03

182.00 10.71 406.21

1,275.80 35.24 2,015.71

838.30 27.34 1,412.36

437.50 7.90 603.35

1,040.65 105.16 3,244.66

265.64 28.33 870.10

762.08 75.52 2,334.30

12.93 1.31 40.26

21,860.00 1,766.10 54,249.55

5,051.70 173.87 8,710.55

5,051.70 173.87 8,710.55

2,007.26 334.81 11,364.41

816.51 142.57 5,698.92

761.68 133.05 3,563.50

317.10 33.18 1,442.62

111.97 26.01 659.37

213.16 61.92 1,510.53

213.16 61.92 1,510.53

1,329.58 72.91 2,852.74

 15.04 3.74 93.49

52.66 10.46 272.29

1,261.88 58.71 2,486.96

4,079.08 522.46 9,784.43

940.29 342.03 2,858.61

558.21 45.94 1,527.36

2,580.58 134.49 5,398.46

3,862.38 232.43 8,738.43

3,424.49 191.73 7,441.69

14.03 16.11 357.03

423.86 24.59 939.71

985.18 119.73 1,753.15

985.18 119.73 1,753.15

2,137.82 151.37 5,316.78

2,137.82 151.37 5,316.78

280.00 11.85 528.05

150.00 4.20 237.90

130.00 7.65 290.15

1,351.79 28.04 1,940.43

249.29 8.13 419.99

1,102.50 19.91 1,520.44

562.05 56.71 1,750.05

133.97 14.29 438.81

428.08 42.42 1,311.24

617,254.93

Fecha : 29/05/2010 [Link] AM