unidades ingresos costo variable unitario costos fijos costos totales
0 $ - $ - $ 3,200,000 $ 3,200,000
400 $ 720,000 $ 440,000 $ 3,200,000 $ 3,640,000
800 $ 1,440,000 $ 880,000 $ 3,200,000 $ 4,080,000
1200 $ 2,160,000 $ 1,320,000 $ 3,200,000 $ 4,520,000
1600 $ 2,880,000 $ 1,760,000 $ 3,200,000 $ 4,960,000
2000 $ 3,600,000 $ 2,200,000 $ 3,200,000 $ 5,400,000
2400 $ 4,320,000 $ 2,640,000 $ 3,200,000 $ 5,840,000
2800 $ 5,040,000 $ 3,080,000 $ 3,200,000 $ 6,280,000
3200 $ 5,760,000 $ 3,520,000 $ 3,200,000 $ 6,720,000
3600 $ 6,480,000 $ 3,960,000 $ 3,200,000 $ 7,160,000
4000 $ 7,200,000 $ 4,400,000 $ 3,200,000 $ 7,600,000
4400 $ 7,920,000 $ 4,840,000 $ 3,200,000 $ 8,040,000
4800 $ 8,640,000 $ 5,280,000 $ 3,200,000 $ 8,480,000
5200 $ 9,360,000 $ 5,720,000 $ 3,200,000 $ 8,920,000
5600 $ 10,080,000 $ 6,160,000 $ 3,200,000 $ 9,360,000
6000 $ 10,800,000 $ 6,600,000 $ 3,200,000 $ 9,800,000
6400 $ 11,520,000 $ 7,040,000 $ 3,200,000 $ 10,240,000
6800 $ 12,240,000 $ 7,480,000 $ 3,200,000 $ 10,680,000
7200 $ 12,960,000 $ 7,920,000 $ 3,200,000 $ 11,120,000
7600 $ 13,680,000 $ 8,360,000 $ 3,200,000 $ 11,560,000
8000 $ 14,400,000 $ 8,800,000 $ 3,200,000 $ 12,000,000
8400 $ 15,120,000 $ 9,240,000 $ 3,200,000 $ 12,440,000
8800 $ 15,840,000 $ 9,680,000 $ 3,200,000 $ 12,880,000
9200 $ 16,560,000 $ 10,120,000 $ 3,200,000 $ 13,320,000
9600 $ 17,280,000 $ 10,560,000 $ 3,200,000 $ 13,760,000
10000 $ 18,000,000 $ 11,000,000 $ 3,200,000 $ 14,200,000
10400 $ 18,720,000 $ 11,440,000 $ 3,200,000 $ 14,640,000
10800 $ 19,440,000 $ 11,880,000 $ 3,200,000 $ 15,080,000
11200 $ 20,160,000 $ 12,320,000 $ 3,200,000 $ 15,520,000
11600 $ 20,880,000 $ 12,760,000 $ 3,200,000 $ 15,960,000
12000 $ 21,600,000 $ 13,200,000 $ 3,200,000 $ 16,400,000
12400 $ 22,320,000 $ 13,640,000 $ 3,200,000 $ 16,840,000
12800 $ 23,040,000 $ 14,080,000 $ 3,200,000 $ 17,280,000
GRAFICA DEL ALUMINIO
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$-
0 2000 4000 6000 8000 10000 12000 14000
PRECIOO DE VENTA POR UNIDAD
1800
COSTO VARIABLE POR UNIDAD 1100
