n 18 bimestres 3 años
TEB 8%
vf $ 45,000.00
Metodo Aleman
Periodo Cuota Interes Amortizacion saldo Deuda Extinguida
0 45,000.00 €
1 48,600.00 € 3,600.00 € 45,000.00 € 3,600.00 € 41,400.00 €
2 48,600.00 € 3,312.00 € 45,288.00 € 3,312.00 € 38,088.00 €
3 48,600.00 € 3,047.04 € 45,552.96 € 3,047.04 € 35,040.96 €
4 48,600.00 € 2,803.28 € 45,796.72 € 2,803.28 € 32,237.68 €
5 48,600.00 € 2,579.01 € 46,020.99 € 2,579.01 € 29,658.67 €
6 48,600.00 € 2,372.69 € 46,227.31 € 2,372.69 € 27,285.98 €
7 48,600.00 € 2,182.88 € 46,417.12 € 2,182.88 € 25,103.10 €
8 48,600.00 € 2,008.25 € 46,591.75 € 2,008.25 € 23,094.85 €
9 48,600.00 € 1,847.59 € 46,752.41 € 1,847.59 € 21,247.26 €
10 48,600.00 € 1,699.78 € 46,900.22 € 1,699.78 € 19,547.48 €
11 48,600.00 € 1,563.80 € 47,036.20 € 1,563.80 € 17,983.68 €
12 48,600.00 € 1,438.69 € 47,161.31 € 1,438.69 € 16,544.99 €
13 48,600.00 € 1,323.60 € 47,276.40 € 1,323.60 € 15,221.39 €
14 48,600.00 € 1,217.71 € 47,382.29 € 1,217.71 € 14,003.68 €
15 48,600.00 € 1,120.29 € 47,479.71 € 1,120.29 € 12,883.38 €
16 48,600.00 € 1,030.67 € 47,569.33 € 1,030.67 € 11,852.71 €
17 48,600.00 € 948.22 € 47,651.78 € 948.22 € 10,904.50 €
18 48,600.00 € 872.36 € 47,727.64 € 872.36 € 10,032.14 €