0% encontró este documento útil (0 votos)
140 vistas163 páginas

Proyecto de Acabados y Gestión GSC64-2

PRESUPUESTO
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd
0% encontró este documento útil (0 votos)
140 vistas163 páginas

Proyecto de Acabados y Gestión GSC64-2

PRESUPUESTO
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd

DATOS DEL PROYECTO

Santiago Arenas Campillo


Integrantes

Programa Acabados
Asignatura Gestion
Código Asignatura GSC64-2
Profesor Carlos Medina
Proyecto m2 Final
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
ACTIDAD
Localizacion y replanteo
Excavacion vigas de fundacion material heterogeneo
Vaciado solado vigas de fundacion e=5
Vigas de fundacion de 30*30 concreto de 3000 psi en obra
Concreto columnas de 15*15 concreto de 3000 psi en obra
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5
Losa pisos de casa e=5cm
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5
Concreo en vigas sobre muro 15*20
Encorozado en muro de 15 cm
Revoque liso sobre pared mortero 1:5 en obra e=1,5
Revoque semirustico pared mortero 1:5 en obra
Piso mortero reforzado e=5 cm
Estuco sobre revoque
Vinilo tipo 1 en muros (3 manos)
Vinilo tipo 3 en muros
Piso porcelanato 60*60
Piso gres
Piso ceramica
Enchape piso pared
Enchape fachada tableta
Enchape ceram.cocina 20.5*20.5
Cubierta en teja de barro
Unidades
dia
m3
m2
m3
m
m
m
m2
m2
m2
m
m
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
EXCAVACIÓN VIGAS DE FUNDACIÓN M3 = (a x l x h) x No. De elementos

No. DE
ELEMENT
ELEMENTO OS ALTURA (h) ANCHO (a) ML VF (l)
VA,B.C,D(1-4) 4 0.35 0.3 10.75
V1,2,3,4(A-D) 4 0.35 0.3 7.4
SUMATORIA EXCAVACIÓN VIGAS DE FUNDACIÓN M3

SOLADO VIGAS DE FUNDACIÓN M2 = (a x l ) x No. De elementos

No. DE
ELEMENT
ELEMENTO OS ANCHO (a) ML VF (l)
VA,B.C,D(1-4) 4 0.3 10.75
V1,2,3,4(A-D) 4 0.3 7.4
SUMATORIA SOLADO VIGAS DE FUNDACIÓN M2

CONCRETO VIGAS DE FUNDACIÓN M3 = (a x l x h) x No. De elementos

No. DE
ELEMENT
ELEMENTO OS ALTURA (h) ANCHO (a) ML VF (l)
VA,B.C,D(1-4) 4 0.3 0.3 10.75
V1,2,3,4(A-D) 4 0.3 0.3 7.4
SUMATORIA CONCRETO VIGAS DE FUNDACIÓN M3

SOBRECIMIENTO 15 SOBRECIMIENTO 10
ELEMENTO LONGITUD ELEMENTO LONGITUD
V1(D-C) 3 V1'(B-C) 1.85
V1(C-B) 1.85 V2(A-C) 4
V1(B-A) 3 V3(A-C) 4.95
V2(D-C) 1.85 VA'(3-4) 1
V4(C-B) 3 VB(1-2) 1.8
V4(B-A) 3 VC(1-2) 1.8
VA(1-2) 3 VB(3-4) 1.95
VA(2-3) 4 Total 17.35
VA(3-4) 3
VD(1-2) 3
VC(2-3) 4
VC(3-4) 3
Total 35.7

AREA DE LOSA
Largo 10.6
Ancho 8.45
Total area 89.57

MUROS

LARGO AREA AREA


ELEMENTO UBICACIÓN ALTO MURO
MURO MURO VENTANA

Muro 15 V1(D-C) 3 2.00 6 1.50


Muro 15 V1(C-B) 1.85 2.00 3.7
Muro 15 V1(B-A) 3 2.00 6 1.50
Muro 15 V2(D-C) 1.85 2.00 3.7
Muro 15 V4(C-B) 3 2.00 6 1.50
Muro 15 V4(B-A) 3 2.00 6 1.5
Muro 15 VA(1-2) 3 2.00 6 1.5
Muro 15 VA(2-3) 4 2.00 8 1.5
Muro 15 VA(3-4) 3 2.00 6 1.5
Muro 15 VD(1-2) 3 2.00 6 1.5
Muro 15 VC(2-3) 4 2.00 8 1.5
Muro 15 VC(3-4) 3 2.00 6 1.5
AREA TOTAL MURO M2

Concreto en vigas Aereas Area Comedor


VA(1-4) 10.6 Largo 3.15
VD(1-2) 3.3 Ancho 4
VC(2-4) 7.45 Total 12.6
V1(A-D) 8.15
V2(C-D) 1.85 Area Corredor
V4(A-C) 6.15 Largo 7.3
Total metros 37.5 Ancho 2
Total 14.6
Perimetro casa 38.1 Area Cubierta
Altura enchape 1 Largo 11.6
Area Enchape fachada 38.1 Ancho 9.45
Total 109.62
elementos

SUBTOTAL
VOLUMEN
EXCAVACIÓN
4.515
3.108
7.623

mentos

SUBTOTAL
VOLUMEN
EXCAVACIÓN
12.9
8.88
21.78

elementos

SUBTOTAL
VOLUMEN
EXCAVACIÓN
3.87
2.664
6.534
MURO

AREA TOTAL LARGO


AREA PUERTA AREA VANOS ELEMENTO UBICACIÓN
MURO MURO

0.00 4.50 Muro 10 V1'(B-C) 1.85


0.00 3.70 Muro 10 V2(A-C) 4
0.00 4.50 Muro 10 V3(A-C) 5.85
0.00 3.70 Muro 10 VA'(3-4) 1
0.00 4.50 Muro 10 VB(1-2) 2.7
0.00 4.50 Muro 10 VC(1-2) 2.7
0.00 4.50 Muro 10 VB(3-4) 3
0.00 6.50 AREA TOTAL MURO M2
0.00 4.50
0.00 4.50
1.89 0.00 4.61
0.00 4.50
54.51

Area Dormitorios Area Baño pared


Largo 3 Largo 6.6
Ancho 3 Alto 2
Total 9 Total 13.2
4 Dormitorios 36 Puerta 1.4
Total pared baño 11.8
Area Baño piso
Largo 1.85 Area Cocina
Ancho 1.45 Largo 3
Total 2.6825 Ancho 4
Total 12
MUROS

AREA AREA AREA AREA AREA TOTAL


ALTO MURO
MURO VENTANA PUERTA VANOS MURO

2.00 3.7 1.40 0.00 2.30


2.00 8 0.00 8.00
2.00 11.7 1.89 9.81
2.00 2 0.00 2.00
2.00 5.4 1.89 0.00 3.51
2.00 5.4 1.89 0.00 3.51
2.00 6 1.89 0.00 4.11
33.24
Actividad/Subactividad
1 Localizacion y replanteo
2 Excavacion vigas de fundacion material heterogeneo
3 Vaciado solado vigas de fundacion e=5
4 Vigas de fundacion de 30*30 concreto de 3000 psi en obra
5 Concreto columnas de 15*15 concreto de 3000 psi en obra
6 Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5
7 Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5
8 Losa pisos de casa e=5cm
9 Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5
10 Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5
11 Concreo en vigas sobre muro 15*20
12 Encorozado en muro de 15 cm
13 Revoque liso sobre pared mortero 1:5 en obra e=1,5
14 Revoque semirustico pared mortero 1:5 en obra
15 Piso mortero reforzado e=5 cm
16 Estuco sobre revoque
17 Vinilo tipo 1 en muros (3 manos)
18 Vinilo tipo 3 en muros
19 Piso porcelanato 60*60
20 Piso gres
21 Piso ceramica
22 Enchape piso pared
23 Enchape fachada tableta
24 Enchape ceram.cocina 20.5*20.5
25 Cubierta en teja de barro
Un Cant.
dia 1
m3 7.623
m2 21.78
m3 6.534
m 38.4
m 35.7
m 17.35
m2 89.57
m2 54.51
m2 33.24
m 37.5
m 37.5
m2 120.99
m2 54.51
m2 89.57
m2 120.99
m2 54.51
m2 120.99
m2 12.6
m2 14.6
m2 36
m2 11.8
m2 38.1
m2 14
m2 109.62
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Revoque liso sobre pared mortero 1:5 en obra e=1,5
Valor Total $ 22,928
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.55 1.0 12,988 $ 7,143
ayudante entendido h 0.55 1.0 10,252 $ 5,639

Subtotal $ 12,782
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:5 en obra m3 0.015 10% 492,944 $ 8,134
cal kg 0.5 5% 2,368 $ 1,243

Subtotal $ 9,377
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,782 $ 639
andamio tramo completo 1.5x1.5 día 0.11 0% $ 870 $ 96
can hasta 2.80 m m.c. día 0.12 0% $ 285 $ 34

Subtotal 769.01

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Estuco sobre revoque
Valor Total $ 5,677
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.3 1.0 10,798 $ 3,239
$ -

Subtotal $ 3,239
Código Materiales Und Cantidad Ajuste Precio Valor Total
Estuco Plastico 30kg kg 1.5 5% 1,424 $ 2,243
$ -
$ -

Subtotal $ 2,243
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 3,239 $ 162
andamio tramo completo 1.5x1.5 día 0.038 0% $ 870 $ 33

Subtotal 195.03
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Vinilo tipo 1 en muros (3 manos)
Valor Total $ 13,993
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.35 1.0 $ 10,797.73 $ 3,779
ayudante entendido h 0.35 1.0 $ 10,252.43 $ 3,588

Subtotal $ 7,368
Código Materiales Und Cantidad Ajuste Precio Valor Total
viniltex pintuco (gal) gal 0.05 10% $ 105,566.09 $ 5,806
$ -
$ -

Subtotal $ 5,806
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 7,368 $ 368
andamio tramo completo 1.5x1.5 día 0.125 0% $ 870 $ 109
can hasta 2.80 m m.c. día 1.2 0% $ 285 $ 342

Subtotal 819.13

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Piso mortero reforzado e=5 cm
Valor Total $ 41,788
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.42 1.0 12,988 $ 5,455
ayudante entendido h 0.42 1.0 10,252 $ 4,306

Subtotal $ 9,761
Código Materiales Und Cantidad Ajuste Precio Valor Total
malla tipo d 63 und 0.08 0% 38,164 $ 3,053
concretro 3000 psi en obra m3 0.05 10% 503,644 $ 27,700
can 2x8pulg mad.comun sin cep.(3m) und 0.03 10% $ 23,800 $ 785

Subtotal $ 31,539
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 9,761 $ 488
$ -
$ -

Subtotal 488.05

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Vinilo tipo 3 en muros
Valor Total $ 10,052
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.35 1.0 $ 12,988.03 $ 4,546
ayudante entendido h 0.35 1.0 $ 10,252.43 $ 3,588

Subtotal $ 8,134
Código Materiales Und Cantidad Ajuste Precio Valor Total
viniltex pintuco (gal) tipo 3 gal 0.05 10% $ 24,869.81 $ 1,368
$ -
$ -

Subtotal $ 1,368
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 8,134 $ 407
andamio tramo completo 1.5x1.5 día 0.125 0% $ 870 $ 109
can hasta 2.80 m m.c. día 0.12 0% $ 285 $ 34

Subtotal 549.61
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Piso porcelanato 60*60
Valor Total $ 116,140
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.81 1.0 $ 10,797.73 $ 8,746
ayudante entendido h 0.81 1.0 $ 10,252.43 $ 8,304
m. de o. mortero nivelación m2 1 1.0 $ 8,233 $ 8,233

Subtotal $ 25,284
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.05 0% 450,609 $ 22,530
Porcelanato 60*60 corona m2 1 0% 49,900 $ 49,900
pegacor max gris (25 kg) kg 4.5 0% 2,690 $ 12,105
crucetas plásticas para juntas 3mm paq 0.05 0% 9,300 $ 465
lechada boquilla ceramico y porcela kg 0.2 0% 21,600 $ 4,320
estopa kg 0.1 0% 2,720 $ 272
Subtotal $ 89,592
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 25,284 $ 1,264
$ -
$ -

Subtotal 1,264.18

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Piso ceramica
Valor Total $ 72,574
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
Piso pared 30.5*30.5 m2 1 5% 39,562 $ 41,540
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 47,377
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -

Subtotal 1,199.86

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Enchape piso pared
Valor Total $ 61,893
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
Piso pared egeo blanco 20.5*20.5 m2 1 5% 29,390 $ 30,860
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 36,696
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -

Subtotal 1,199.86
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Enchape ceram.cocina 20.5*20.5
Valor Total $ 58,109
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
az. egeo pared cl.300 20290 20x20 (m) m2 1 5% 25,786 $ 27,075
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 32,912
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -

Subtotal 1,199.86

ANALISIS DE PRECIOS UNITARIOS (APU)


Und Und
Actividad RETIRO DE APARATOS SANITARIOS
Valor Total $ 36,604
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante entendido h 1.5 1.0 $ 10,252.43 $ 15,379
$ -

Subtotal $ 34,861
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 34,861 $ 1,743
$ -
$ -

Subtotal 1,743.03

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad DEMOLICIÓN PISO EN CONCRETO MAS RETIRO
Valor Total $ 17,701
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.7 1.0 $ 12,988.03 $ 9,092
ayudante Raso h 0.7 1.0 $ 8,646.66 $ 6,053
$ -

Subtotal $ 15,144
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 15,144 $ 757
Compresor h 0.03 5% $ 60,000 $ 1,800
$ -

Subtotal 2,557.21
ANALISIS DE PRECIOS UNITARIOS (APU)
Und Und
Actividad DESMONTE DE PUERTAS
Valor Total $ 18,173
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.8 1.0 $ 12,988.03 $ 10,390
ayudante Raso h 0.8 1.0 $ 8,646.66 $ 6,917
$ -

Subtotal $ 17,308
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 17,308 $ 865
$ -
$ -

Subtotal 865.39

ANALISIS DE PRECIOS UNITARIOS (APU)


ACOMODAMIENTO Y NIVELACIÓN DE PIEDRA DE Und m2
Actividad
ENTRESUELO. Valor Total $ 85,972
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.8 1.0 $ 12,988.03 $ 10,390
ayudante Raso h 0.8 1.0 $ 8,646.66 $ 6,917
$ -

Subtotal $ 17,308
Código Materiales Und Cantidad Ajuste Precio Valor Total
Arenilla triturada m3 1 30% 43,268 $ 56,248
$ -
$ -
Subtotal $ 56,248
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 17,308 $ 865
VIBROCOMPACTADOR GASOLINA día 0.5 5% $ 22,000 $ 11,550
$ -

Subtotal 12,415.39

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad REVOQUE IMPERMEABILIZADO espesor de 2cm
Valor Total $ 29,354
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.6 1.0 $ 12,988.03 $ 7,793
ayudante Raso h 0.6 1.0 $ 8,646.66 $ 5,188
$ -

Subtotal $ 12,981
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4en obra m3 0.02 15% 492,944 $ 11,338
Sika 1 (4Kg) kg 0.04 10% 87,900 $ 3,868
$ -
Subtotal $ 15,205
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,981 $ 649
Andamios 1,5*1,5 día 0.5 5% $ 870 $ 457
Can hasta 2,8 m dia 0.25 0% $ 250 $ 63

Subtotal 1,168.29
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad REVOQUE espesor de 2cm
Valor Total $ 25,487
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.6 1.0 $ 12,988.03 $ 7,793
ayudante Raso h 0.6 1.0 $ 8,646.66 $ 5,188
$ -

Subtotal $ 12,981
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4en obra m3 0.02 15% 492,944 $ 11,338
$ -
$ -
Subtotal $ 11,338
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,981 $ 649
Andamios 1,5*1,5 día 0.5 5% $ 870 $ 457
Can hasta 2,8 m dia 0.25 0% $ 250 $ 63

Subtotal 1,168.29

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad MALLA ELECTROSOLDADA TIPO D
Valor Total $ 11,108
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.04 1.0 $ 12,988.03 $ 520
ayudante Raso h 0.04 1.0 $ 8,646.66 $ 346
$ -

Subtotal $ 865
Código Materiales Und Cantidad Ajuste Precio Valor Total
Malla electrosoldada u-50 m2 1 15% 6,340 $ 7,291
alambre negro Nº18 recocido kg 0.02 5% 14,120 $ 297
$ -
Subtotal $ 7,588
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 865 $ 43
tranporte m2 1 0% $ 2,612 $ 2,612
$ -

Subtotal 2,655.27

ANALISIS DE PRECIOS UNITARIOS (APU)


Instalación de COMBO SANITARIO. Griferia . lavamanos y accesorios necesarios para su Und uni
Actividad
correcta instalación. Valor Total $ 881,561
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Combo Sanitario corona + accesorios y griferia uni 1 0% 785,900 $ 785,900
cemento blanco bulto de 20kg kg 1.5 5% 2,045 $ 3,221
silicona liquida sikasil uni 1 5% 25,900 $ 27,195
Valvula de regulacion 1/2" uni 2 0% 10,900 $ 21,800
Subtotal $ 838,116
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 38,889 $ 1,944
tranporte m2 1 0% $ 2,612 $ 2,612
$ -

Subtotal 4,556.44
ANALISIS DE PRECIOS UNITARIOS (APU)
Suministro e instalación de ducha. incluye registro. accesorios y todo lo necesario para Und uni
Actividad
su correcta ejecución. Valor Total $ 153,692
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ - $ -
$ -

Subtotal $ 21,595
Código Materiales Und Cantidad Ajuste Precio Valor Total
Combo Sanitario corona + accesorios y griferia uni 1 0% 131,017 $ 131,017
$ -
$ -
$ -
Subtotal $ 131,017
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 21,595 $ 1,080
$ -
$ -

Subtotal 1,079.77

ANALISIS DE PRECIOS UNITARIOS (APU)


Instalación de PUERTA DE MADERA con marco. chapa y ala. ancho de 70 x 2,10 cm. Und uni
Actividad Incluye los materiales. accesorios y elementos necesarios para su correcta instalación y
funcionamiento. Valor Total $ 338,854

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Ajustable Rovere 70x210cm uni 1 0% 299,900 $ 299,900
$ -
$ -
$ -
Subtotal $ 299,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65

Subtotal 65.00

ANALISIS DE PRECIOS UNITARIOS (APU)


Und uni
Instalación de PUERTA DE MADERA con marco. chapa y ala. ancho de 80 x 2,24 cm.
Actividad Incluye los materiales. accesorios y elementos necesarios para su correcta instalación y
funcionamiento. Valor Total $ 452,854

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Lista Humo 80x224 Cm - Ap. Izquierda y
uni 1 0% 413,900 $ 413,900
Derecha
$ -
$ -
$ -
Subtotal $ 413,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65
$ -
Subtotal 65.00
ANALISIS DE PRECIOS UNITARIOS (APU)
Instalación de Puerta Pino 6 Paneles 91x203cm con marco. chapa y ala. accesorios y Und uni
Actividad
elementos necesarios para su correcta instalación y funcionamiento. Valor Total $ 568,854
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Pino 6 Paneles 91x203cm uni 1 0% 529,900 $ 529,900
$ -
$ -
$ -
Subtotal $ 529,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65
$ -
Subtotal 65.00

ANALISIS DE PRECIOS UNITARIOS (APU)


Suministro. transporte e instalación de tubería Tub. pvc-p 1/2" (a.fria). . incluye todos los Und m
Actividad
accesorios en PVC de diámetro 1/2" Valor Total $ 8,420
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.06 1.0 $ 12,988.03 $ 779
ayudante Raso h $ -
Subtotal $ 779
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub.presion 6m 1/2 pulg rde 9 pavco m 1 5% 2,833 $ 2,975
tee 1/2 pulg tub.presion pavco uni 0.4 0% 800 $ 320
codo 90° 1/2 pulg presion pavco uni 0.4 0% 900 $ 360
union 1/2 pulg presion pavco uni 0.4 0% 800 $ 320
adapt.hembra 1/2 pulg presion pavco uni 0.4 0% 800 $ 320
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 7,602
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 779 $ 39
$ -
Subtotal 38.96

ANALISIS DE PRECIOS UNITARIOS (APU)


Suministro. transporte e instalación de tubería Tub. pvc-p 2" sanitaria. incluye todos los Und m
Actividad
accesorios en PVC de diámetro 2" Valor Total $ 31,956
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.5 1.0 $ 10,797.73 $ 16,197
ayudante Raso h $ -
$ -

Subtotal $ 16,197
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub. sanitaria 6m 2" pulg pavco m 1 5% 7,983 $ 8,382
codo 90°-1/4 cxc 2 pulg sanitaria pavco uni 0.4 0% 2,800 $ 1,120
codo 45° 1/8 cxe 2 pulg sanitaria uni 0.4 0% 2,750 $ 1,100
union 2 pulg sanitaria pavco uni 0.4 0% 2,600 $ 1,040
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 14,950
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 16,197 $ 810
$ -
Subtotal 809.83
ANALISIS DE PRECIOS UNITARIOS (APU)
Suministro. transporte e instalación de tubería Tub. pvc-p 4" sanitaria. incluye todos los Und m
Actividad
accesorios en PVC de diámetro 4" Valor Total $ 72,497
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante Raso h 1.5 1.0 $ 8,646.66 $ 12,970
$ -

Subtotal $ 32,452
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub. sanitaria 6m 4" pulg pavco m 1 5% 26,500 $ 27,825
codo 90°-1/4 cxc 4 pulg sanitaria pavco uni 0.4 0% 12,625 $ 5,050
union 4 pulg sanitaria pavco uni 0.4 0% 5,600 $ 2,240
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 38,423
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 32,452 $ 1,623
$ -
$ -

Subtotal 1,622.60

ANALISIS DE PRECIOS UNITARIOS (APU)


Und uni
Suministro. transporte e instalación de REJILLA METÁLICA DE PISO combinada
Actividad Aluminio/bronce DE 3x2" para desagüe de 2". Incluye suministro y transporte de los
materiales y todos los elementos necesarios para su correcta instalación. Valor Total $ 67,601

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante Raso $ -
$ -

Subtotal $ 19,482
Código Materiales Und Cantidad Ajuste Precio Valor Total
Rejilla Piso Vanguar 10x10 cm 1,1/2 x 3 Pulg m 1 5% 44,900 $ 47,145
$ -
$ -
$ -
$ -
Subtotal $ 47,145
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 19,482 $ 974
$ -
Subtotal 974.10

Colocación de ZÓCALO ENANALISIS DE PRECIOS


PISO CERÁMICO MENORUNITARIOS
DE 10 CM(APU)
. Incluye
suministro y transporte de los materiales. cortes con máquina. pegante para cerámica Und ml
Actividad
tipo Pegacor o equivalente. lechada con Boquilla Blanca para cerámica. varilla de Valor Total $ 65,909
Código dilatación y todoManolo necesario
de obra para su correctaUndinstalaciónRend y funcionamiento.
N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 12,988.03 $ 14,806
ayudante entendido h 1.14 1.0 $ 8,646.66 $ 9,857

Subtotal $ 24,664
Código Materiales Und Cantidad Ajuste Precio Valor Total
ZÓCALO EN PISO CERÁMICO MENOR DE
Ml 1 5% 34,000 $ 35,700
60X10 CM
pegacor blanco (25 kg) kg 1.5 5% 1,452 $ 2,287
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 40,012
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 24,664 $ 1,233
$ -
Subtotal 1,233.18
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

ACTIVIDADES Tarea N°
Unidad
ADECUACION DE VIVIENDA LLANO DE SAN JOSE
Fecha: 7/29/2024

MATERIALES E INSUMOS
Descripcion Und Cantidad % Desp. V. Unitario V. Parcial
1.1.0 PRELIMINARES
RETIRO DE APARATOS SANITARIOS. incluye el
cargue. transporte. botada o recuperación de
aparatos sanitarios. lavamanos. lavaderos. orinales.
Incluye botada en botaderos oficiales y la
recuperación de los materiales aprovechables y/o su
1.1.1 transporte hasta la bodega o el sitio que indique UN 1.00 5% $ 36,604 $ 38,434
la interventoría.

DEMOLICIÓN PISO EN CONCRETO de cualquier


resistencia con espesor hasta de 12 cm. manual o
mecánicamente. Incluye cargue. transporte y botada de
escombros. retiro de refuerzo e instalaciones embebidas.
1.1.2 además recuperación de los materiales aprovechables y su M2 76.56 5% $ 17,701 $ 1,422,988
transporte hasta el sitio que lo indique la interventoría.

DESMONTE DE PUERTAS (marco y ala) metálicas. en


aluminio. en madera o puerta reja. Incluye el retiro.
cargue. transporte. botada de escombros en botaderos
oficiales y recuperación de los materiales aprovechables y su
1.1.3 transporte hasta la bodega o el sitio que lo indique la UN 4.00 5% $ 18,173 $ 76,327
interventoría. Ancho variable desde 0.60 a 1.20 m.

1.2.0 PISOS Y MORTEROS


ACOMODAMIENTO Y NIVELACIÓN DE PIEDRA DE
ENTRESUELO. espesor de 0.10m. Incluye
1.2.1 suministro. compactación mecánica y todo lo m3 7.66 5% $ 85,972 $ 691,108
necesario para su correcta colocación.

Construcción de PISO O PLACA en concreto de 21 Mpa. de


0,05 de espesor sobre el terreno y/o entresuelo. mano
de obra y todos los demás elementos necesarios para su
correcta construcción. No incluye entresuelo. Las
1.2.2 excavaciones o descapotes se pagarán en su ítem respectivo. M2 76.56 5% $ 41,788 $ 3,359,254
Se deberá garantizar la pendiente adecuada para la ducha según
diseños.

Instalación de REVOQUE 1:4:0.25 (cemento, arena, cal,


agua) para muros INTERIORES. Incluye. ranuras.
1.2.3 filetes y dilataciones. Además de la instalación de M2 110.00 5% $ 25,487 $ 2,943,727
los materiales necesarios para su ejecución.

Instalación de REVOQUE IMPERMEABILIZADO


1:4:0.25 (cemento, arena, cal, agua,
IMPERMEHABILIZANTE) para muros EXTERIORES.
1.2.4 Incluye. ranuras. filetes y dilataciones. Además de la M2 71.52 5% $ 29,354 $ 2,204,399
instalación de los materiales necesarios para su
ejecución.
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

Instalación de REVOQUE IMPERMEABILIZADO


1:4:0.25 (cemento, arena, cal, agua,
IMPERMEHABILIZANTE) para muros de baños. Incluye.
1.2.5 ranuras. filetes y dilataciones. Además de la M2 8.06 5% $ 29,354 $ 248,426
instalación de los materiales necesarios para su ejecución.

1.3.0 ACERO DE REFUERZO


Colocación de MALLA ELECTROSOLDADA TIPO D
188. Incluye el suministro y el transporte del material y todos
1.3.1 los elementos necesarios para su correcta colocación. M2 76.56 5% $ 11,108 $ 892,964

1.4.0 ACABADO OBRA BLANCA


Colocación de ESTUCO ACRÍLICO PROFESIONAL, SOBRE
MUROS REVOCADOS, 3 manos mínimo, o las que sean
necesarias para obtener una superficie pareja y homogénea.
Incluye suministro y transporte de los materiales, ranuras,
1.4.1 filetes, dilataciones y todos los elementos necesarios para su M2 168.50 5% $ 17,031 $ 3,013,287
correcta aplicación y funcionamiento.

Aplicación de PINTURA ACRÍLICA en muros para


exteriores (hidrorepelente) tipo koraza o equivalente de
primera calidad que cumpla con la Norma NTC 1335. con
sellante para poros tipo Sellamax de Pintuco o su
equivalente. 3 manos o las que sean necesarias para
obtener una superficie pareja y homogénea. a
1.4.2 satisfacción de la interventoría. Incluye suministro y M2 71.52 5% $ 13,993 $ 1,050,805
transporte de los materiales. preparada y adecuación de la
superficie a intervenir. Color a definir aprobado por la
interventoría.

Aplicación de PINTURA ACRÍLICA en muros para


interiores (hidrorepelente) tipo koraza o equivalente de
primera calidad que cumpla con la Norma NTC 1335. con
sellante para poros tipo Sellamax de Pintuco o su
equivalente. 3 manos o las que sean necesarias para
obtener una superficie pareja y homogénea. a
1.4.3 satisfacción de la interventoría. Incluye suministro y M2 110.00 5% $ 10,052 $ 1,160,961
transporte de los materiales. preparada y adecuación de la
superficie a intervenir. Color a definir aprobado por la
interventoría.

1.5.0 APARATOS SANITARIOS Y GRIFERIA


Instalación de COMBO SANITARIO. lavamanos y
accesorios Incluye jabonera, papelera, toallera y todos los
1.5.1 demás elementos necesarios para su correcta construcción y UN 1.00 5% $ 881,561 $ 925,639
funcionamiento.

Suministro e instalación de ducha. incluye registro.


1.5.2 accesorios y todo lo necesario para su correcta ejecución. UN 1.00 5% $ 153,692 $ 161,377

1.6.0 CARPINTERIA
Instalación de PUERTA DE MADERA Lisa Humo 80x224
Cm - Ap. Izquierda y Derecha. Incluye los materiales.
1.6,1 accesorios y elementos necesarios para su correcta UN 2.00 5% $ 452,854 $ 950,993
instalación y funcionamiento.
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

Instalación de Puerta Pino 6 Paneles 91x203cm con marco.


chapa y ala. accesorios y elementos necesarios para su
1.6,1 correcta instalación y funcionamiento. UN 1.00 5% $ 568,854 $ 597,296

Instalación de PUERTA METÁLICA PARA BAÑO con


marco. chapa y ala. ancho de 70 cm. Incluye los materiales.
1.6,1 accesorios y elementos necesarios para su correcta UN 1.00 5% $ 338,854 $ 355,796
instalación y funcionamiento.

1.7.0 1.9.0 INSTALACIONES HIDROSANITARIAS


Suministro. transporte e instalación de tubería Tub. pvc-p 1/2"
(a.fria). . incluye todos los accesorios en PVC de diámetro
1/2" incluyendo todos los accesorios reducidos que se
requieran para su correcta instalación. Estos deberán
estar correctamente pegados usando limpiador. soldadura y
teflón apropiados. sin presentar fugas. fisuras o cualquier
otra clase de anomalía. Se debe garantizar la correcta
instalación y funcionamiento. Incluye además las
1.7.1 perforaciones (canchas) de paredes o pisos que lo requieran UN 12.00 5% $ 8,420 $ 106,097
incluyendo cargue. transporte y botada de escombros en
botaderos oficiales o donde indique la interventoría.

SALIDA SANITARIA DE 2". Suministro. transporte e


instalación de tubería Tub. pvc-p 2" sanitaria. incluye
todos los accesorios en PVC de diámetro 2"
Incluye todos los accesorios hasta el tapon
m. Estos deberán estar correctamente pegados
usando limpiador. soldadura y teflón apropiados. sin
presentar fugas. fisuras o cualquier otra clase de
anomalía. Incluye además las perforaciones
(canchas) de paredes o pisos que lo requieran
1.7.2 incluyendo cargue. transporte y botada de UN 7.00 5% $ 31,956 $ 234,877
escombros en botaderos oficiales o donde indique la
interventoría.

Suministro. transporte e instalación de TUBERÍA


PVC-SANITARIA. con un DIÁMETRO DE 4". para
aguas residuales o lluvia ENTERRADA y/o
EMPOTRADA por losas. Incluye suministro y
transporte de los materiales. accesorios. pegante.
limpiador y todos los elementos necesarios para su
1.7.3 correcta instalación y funcionamiento. La excavación y ML 15.00 5% $ 72,497 $ 1,141,830
los llenos se pagaran en su ítem respectivo.
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

Suministro. transporte e instalación de Rejilla Piso


Vanguar 10x10 cm 1,1/2 x 3 Pulg para desagüe de 2".
1.7.4 Incluye suministro y transporte de los materiales y todos UN 1.00 5% $ 30,965 $ 32,513
los elementos necesarios para su correcta instalación.

2.0.0 PISOS Y PARED


PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

Colocación de PISO CERÁMICO EN PORCELANATO


PARA PISOS 60X60 Incluye suministro y transporte de
los materiales. pegante para cerámica tipo Pegacor o
equivalente. lechada con Boquilla Blanca para cerámica.
remates. cortes con máquina y todo lo necesario para su
2.1.1 correcta instalación. El entresuelo y la placa de contrapiso M2 76.56 5% $ 116,140 $ 9,336,281
se pagará en su ítem respectivo.

Instalación de ENCHAPE CERÁMICO PARED 35.X40.


Incluye suministro y transporte de los materiales. mortero
adhesivo para enchapes tipo pegacor o equivalente.
lechada preparada (boquilla) tipo Concolor de sumicol o
equivalente del mismo color del enchape. moldura PVC
2.1.2 remates toro acolillada y todos los elementos necesarios para M2 7.90 5% $ 72,574 $ 601,998
su correcta instalación y funcionamiento.

Colocación de ZÓCALO EN PISO CERÁMICO


MENOR DE 10 CM . Incluye suministro y transporte de los
materiales. cortes con máquina. pegante para cerámica tipo
Pegacor o equivalente. lechada con Boquilla Blanca para
2.1.3 cerámica. varilla de dilatación y todo lo necesario ML 96.98 5% $ 65,909 $ 6,711,402
para su correcta instalación y funcionamiento.

Sub Total $ 38,258,781

HERRAMIENTAS Y EQUIPOS
Descripcion Und Cantidad Consumo V. Unitario V. Parcial
Herramientas Menores gbl 1.00 5% $ 12,425 $ 621
$ -
$ -
Sub Total $ 621

MANO DE OBRA Y OPERARIOS


Descripcion Und Cantidad Consumo V. Unitario V. Parcial
Ayudante Raso h 1 0.50 $ 5,700 $ 2,850
Ayudante Entendido h 1 0.50 $ 7,750 $ 3,875
Oficial (Especialidad) h 1 0.50 $ 11,400 $ 5,700
Sub Total $ 12,425

TRASNPORTE
Descripcion Und Cantidad Consumo V. Unitario V. Parcial
Trasnporte de Materiales en Obra gbl 1.00 10% $ 38,258,781 $ 3,825,878
$ -
$ -
Sub Total $ 3,825,878

Costos Directos Total $ 42,097,706

Imprevistos $ 0 $ 5,893,679
PRESUPUESTO
ARLEY DAVID BEDOYA PENAGOS

Costos Totales Total $ 47,991,384


ANALISIS DE PRECIOS UNITARIOS (APA)
Und m3
Actividad mortero 1:4 en obra
Valor Total $ 450,609
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 1.00 1 10,252 $ 10,252
ayudante raso h 1.00 1 8,647 $ 8,647

Subtotal $ 18,899
Código Materiales Und Cantidad Ajuste Precio Valor Total
arena de pega m3 1.13 10% 131,614 $ 163,596
cemento gris tipo 1 (50kg) sac 7.20 10% 32,725 $ 259,182
agua l 212.00 0% 18 $ 3,784

Subtotal $ 426,562
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 18,899 $ 945
mezcladora dia 0.13 0% 33,617 $ 4,202

Subtotal 5,147.08

ANALISIS DE PRECIOS AUXILIARES (APA)


Und m3
Actividad mortero 1:4 en obra
Valor Total $ 492,944
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 0.50 1 10,252 $ 5,126
ayudante raso h 1.00 1 8,647 $ 8,647

Subtotal $ 13,773
Código Materiales Und Cantidad Ajuste Precio Valor Total
arena de revoque m3 1.16 10% 164,934 $ 210,456
cemento gris tipo 1 (50kg) sac 7.28 10% 32,725 $ 262,062
agua l 240.00 0% 18 $ 4,284

Subtotal $ 476,802
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 13,773 $ 689
mezcladora dia 0.05 0% 33,617 $ 1,681

Subtotal 2,369.49

ANALISIS DE PRECIOS UNITARIOS (APA)


Und m3
Actividad Concreto 1500 psi en obra
Valor Total $ 354,050
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 2.49 1 10,252 $ 25,529
ayudante raso h 2.49 1 8,647 $ 21,530

Subtotal $ 47,059
Código Materiales Und Cantidad Ajuste Precio Valor Total
triturado de 3/4 pulg m3 1.00 5% 89,250 $ 93,713
arena de concreto m3 0.50 10% 100,341 $ 55,187
cemento gris tipo i (50 kg) sac 4.20 10% 32,725 $ 151,190
agua l 155 0% $ 18 $ 2,767
Subtotal $ 302,856
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 47,059 $ 2,353
mezc.1 saco elect. día 0.05 0% 33,617 $ 1,782

Subtotal 4,134.64

ANALISIS DE PRECIOS UNITARIOS (APA)


Und m3
Actividad Concreto 3000 psi en obra
Valor Total $ 503,644
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 3.00 1 10,252 $ 30,757
ayudante raso h 3.00 1 8,647 $ 25,940

Subtotal $ 56,697
Código Materiales Und Cantidad Ajuste Precio Valor Total
triturado de 3/4 pulg m3 0.67 5% 89,250 $ 62,787
arena de concreto m3 0.67 10% 100,341 $ 73,951
cemento gris tipo i (50 kg) sac 8.40 10% 32,725 $ 302,379
agua l 180 0% $ 18 $ 3,213
Subtotal $ 442,331
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 56,697 $ 2,835
mezc.1 saco elect. día 0.05 0% 33,617 $ 1,782

Subtotal 4,616.56

ANALISIS DE PRECIOS UNITARIOS (APA)


Und m3
Actividad mortero 1:7 en obra
Valor Total $ 357,325
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 1.00 1 10,252 $ 10,252
ayudante raso h 1.00 1 8,647 $ 8,647

Subtotal $ 18,899
Código Materiales Und Cantidad Ajuste Precio Valor Total
arena de pega m3 1.25 10% 131,614$ 180,969
cemento gris tipo i (50 kg) sac 4.20 10% 32,725$ 151,190
agua l 204.00 0% 18 $ 3,641

Subtotal $ 335,800
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 18,899 $ 945
mezcladora dia 0.05 0% 33,617 $ 1,681

Subtotal 2,625.80

ANALISIS DE PRECIOS UNITARIOS (APA)


Und m3
Actividad mortero 1:3 en obra
Valor Total $ 507,806
Código Mano de obra Und Rend N° personasPrecio Valor Total
ayudante entendido h 1.00 1 10,252 $ 10,252
ayudante raso h 1.00 1 8,647 $ 8,647

Subtotal $ 18,899
Código Materiales Und Cantidad Ajuste Precio Valor Total
arena de pega m3 1.09 10% 131,614$ 157,805
cemento gris tipo i (50 kg) sac 9.00 10% 32,725$ 323,978
agua l 252.00 0% 18 $ 4,498

Subtotal $ 486,281
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
herramienta menor % 5% $ 18,899 $ 945
mezcladora dia 0.05 0% 33,617 $ 1,681

Subtotal 2,625.80
Material Unidad Valor Unitario iva
clavo corriente 2 pulg lb $ 2,886 19%
19%
19%
19%
19%
19%
19%
19%
arena de concreto m3 $ 84,320 19%
triturado de 3/4 pulg m3 $ 75,000 19%
arena de pega m3 $ 110,600.00 19%
cemento gris tipo 1 (50kg) sac $ 27,500.00 19%
agua l $ 15.00 19%
bloque 10*20*40 un $ 1,900.00 19%
bloque 15*20*40 un $ 2,000.00 19%
ladrillo 10*20*40 un $ 1,200.00 19%
ladrillo 15*20*40 un $ 1,600.00 19%
arena de revoque m3 $ 138,600.00 19%
cal (10kg) sac $ 19,900.00 19%
yeso maravilla x 25 CORONA kg $ 35,900.00 19%
caolin polvo kg $ 23,900.00 19%
viniltex pintuco (gal) tipo 3 gal $ 20,899.00 19%
viniltex pintuco (gal) gal $ 88,711.00 19%
Tabla de 2cm*10pulgadas m $ 4,000.00 19%

alquiler Un Ren V/Unitario


cortadora adobe-ladr.elect. s/disco día 0.4 10,200
andamio tramo completo 1.5x1.5 día 0.75 870
can hasta 2.80 m m.c. día 0.5 285
mezc.1 saco elect. 33,617
Vibrador electrico h $ 3,600.00
valor total
$ 3,434
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ 100,341
$ 89,250
$ 131,614
$ 32,725
$ 18
$ 2,261
$ 2,380
$ 1,428
$ 1,904
$ 164,934
$ 23,681 $ 2,368
$ 42,721
$ 28,441
$ 24,870
$ 105,566
$ 4,760

$ 4,080.00
$ 652.50
$ 142.50
DATOS DEL EMPLEADO
ayudante raso
Año Salario Aux. Transp 2 SMLV Dotacion 3/Año
2022 $ 1,160,000 $ 140,000 $ 2,320,000 $ 50,000
Salario personas $ 1,160,000
Auxilio de transporte $ 140,000
TOTAL $ 1,300,000
EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Cesantias 10.00% $ 130,000
Intereses sobre cesantias 12.00% $ 15,600
Prima 8.33% $ 108,290
Vacaciones 4.17% $ 48,372
Sub-Total $ 302,262
SEGURIDAD SOCIAL EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Pension 12.00% 4.00% $ 139,200 $ 46,400
Salud 8.50% 4.00% $ 98,600 $ 46,400
Riesgos laborales 6.96% $ 80,736
Sub-Total $ 318,536 $ 92,800
OTROS APORTES EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
ICBF 3.00% $ 34,800
Caja 4.00% $ 46,400
SENA-FIC DEL SMLV 2.00% $ 23,200
Dotación $ 50,000
Sub-Total $ 154,400

DATOS DEL EMPLEADO


ayudante entendido
Año Salario Aux. Transp 2 SMLV Dotacion 3/Año
2022 $ 1,160,000 $ 140,000 $ 2,320,000 $ 50,000
Salario personas $ 1,400,000
Auxilio de transporte $ 140,000
TOTAL $ 1,540,000
EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Cesantias 10.00% $ 154,000
Intereses sobre cesantias 12.00% $ 18,480
Prima 8.33% $ 128,282
Vacaciones 4.17% $ 58,380
Sub-Total $ 359,142
SEGURIDAD SOCIAL EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Pension 12.00% 4.00% $ 168,000 $ 56,000
Salud 8.50% 4.00% $ 119,000 $ 56,000
Riesgos laborales 6.96% $ 97,440
Sub-Total $ 384,440 $ 112,000
OTROS APORTES EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
ICBF 3.00% $ 42,000
Caja 4.00% $ 56,000
SENA-FIC DEL SMLV 2.50% $ 29,000
Dotación $ 50,000
Sub-Total $ 177,000

DATOS DEL EMPLEADO


Oficila de 1a obra negra
Año Salario Aux. Transp 2 SMLV Dotacion 3/Año
2022 $ 1,160,000 $ 160,000 $ 2,320,000 $ 50,000
Salario personas $ 1,800,000
Auxilio de transporte $ 160,000
TOTAL $ 1,960,000
EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Cesantias 10.00% $ 196,000
Intereses sobre cesantias 12.00% $ 23,520
Prima 8.33% $ 163,268
Vacaciones 4.17% $ 75,060
Sub-Total $ 457,848
SEGURIDAD SOCIAL EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Pension 12.00% 4.00% $ 216,000 $ 72,000
Salud 8.50% 4.00% $ 153,000 $ 72,000
Riesgos laborales 6.96% $ 125,280
Sub-Total $ 494,280 $ 144,000
OTROS APORTES EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
ICBF 3.00% $ 54,000
Caja 4.00% $ 72,000
SENA-FIC DEL SMLV 2.50% $ 29,000
Dotación $ 50,000
Sub-Total $ 205,000

DATOS DEL EMPLEADO


Oficila de 1a obra blanca
Año Salario Aux. Transp 2 SMLV Dotacion 3/Año
2022 $ 1,160,000 $ 117,172 $ 2,320,000 $ 50,000
Salario personas $ 1,500,000
Auxilio de transporte $ 117,172
TOTAL $ 1,617,172
EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Cesantias 10.00% $ 161,717
Intereses sobre cesantias 12.00% $ 19,406
Prima 8.33% $ 134,710
Vacaciones 4.17% $ 62,550
Sub-Total $ 378,384
SEGURIDAD SOCIAL EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
Pension 12.00% 4.00% $ 180,000 $ 60,000
Salud 8.50% 4.00% $ 127,500 $ 60,000
Riesgos laborales 6.96% $ 104,400
Sub-Total $ 411,900 $ 120,000
OTROS APORTES EMPLEADOR EMPLEADO EMPLEADOR EMPLEADO
ICBF 3.00% $ 45,000
Caja 4.00% $ 60,000
SENA-FIC DEL SMLV 2.50% $ 29,000
Dotación $ 50,000
Sub-Total $ 184,000
RESUMEN
ayudante raso $ 8,647
ayudante entendido $ 10,252
oficial de 1a obra negra $ 12,988
Oficila de 1a obra blanca $ 10,798

TOTAL $ 2,075,198
FACTOR 1.79
VALOR HORA $ 8,647
VALOR DIA $ 69,173
VALOR MES $ 1,207,200
QUINCENA $ 603,600

$ 23,417,587.00
$ 65,048.85
$ 8,131.11

TOTAL $ 2,460,582
FACTOR 1.76
VALOR HORA $ 10,252
VALOR DIA $ 82,019
VALOR MES $ 1,428,000
QUINCENA $ 714,000
TOTAL $ 3,117,128
FACTOR 1.73
VALOR HORA $ 12,988
VALOR DIA $ 103,904
VALOR MES $ 1,816,000
QUINCENA $ 908,000

TOTAL $ 2,591,456
FACTOR 1.73
VALOR HORA $ 10,798
VALOR DIA $ 86,382
VALOR MES $ 1,497,172
QUINCENA $ 748,586
Actividad/Subactividad

Localizacion y replanteo
Excavacion vigas de fundacion material heterogeneo
Vaciado solado vigas de fundacion e=5
Vigas de fundacion de 30*30 concreto de 3000 psi en obra
Concreto columnas de 15*15 concreto de 3000 psi en obra
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5
Losa pisos de casa e=5cm
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5
Concreo en vigas sobre muro 15*20
Encorozado en muro de 15 cm
Revoque liso sobre pared mortero 1:5 en obra e=1,5
Revoque semirustico pared mortero 1:5 en obra
Piso mortero reforzado e=5 cm
Estuco sobre revoque
Vinilo tipo 1 en muros (3 manos)
Vinilo tipo 3 en muros
Piso porcelanato 60*60
Piso gres
Piso ceramica
Enchape piso pared
Enchape fachada tableta
Enchape ceram.cocina 20.5*20.5
Cubierta en teja de barro
valor
Un Cant. valor total
unitario
dia 1 #NAME? #NAME?
m3 7.623 #NAME? #NAME?
m2 21.78 #NAME? #NAME?
m3 6.534 #NAME? #NAME?
m 38.4 #NAME? #NAME?
m 35.7 #NAME? #NAME?
m 17.35 #NAME? #NAME?
m2 89.57 #NAME? #NAME?
m2 54.51 #NAME? #NAME?
m2 33.24 #NAME? #NAME?
m 37.5 #NAME? #NAME?
m 37.5 #NAME? #NAME?
m2 120.99 $ 22,928 $ 2,774,070
m2 54.51 #NAME? #NAME?
m2 89.57 $ 41,788 $ 3,742,951
m2 120.99 $ 5,677 $ 686,878
m2 54.51 $ 13,993 $ 762,748
m2 120.99 $ 10,052 $ 1,216,144
m2 12.6 $ 116,140 $ 1,463,367
m2 14.6 #NAME? #NAME?
m2 36 $ 72,574 $ 2,612,648
m2 11.8 $ 61,893 $ 730,343
m2 38.1 #NAME? #NAME?
m2 14 $ 58,109 $ 813,523
m2 109.62 #NAME? #NAME?
COSTOS
#NAME?
DIRECTOS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

PRECIO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?

TOTAL ACOMULADO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?
ok

Actividad/Subactividad Un Cant.

Localizacion y replanteo dia 1


Excavacion vigas de fundacion material heterogeneo m3 7.62
Vaciado solado vigas de fundacion e=5 m2 21.78
Vigas de fundacion de 30*30 concreto de 3000 psi en obra m3 6.534
Concreto columnas de 15*15 concreto de 3000 psi en obra m 38.4
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5 m 35.7
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5 m 17.35
Losa pisos de casa e=5cm m2 89.57
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5 m2 54.51
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5 m2 33.24
Concreo en vigas sobre muro 15*20 m 37.5
Encorozado en muro de 15 cm m 37.5
Revoque liso sobre pared mortero 1:5 en obra e=1,5 m2 120.99
Revoque semirustico pared mortero 1:5 en obra m2 54.51
Piso mortero reforzado e=5 cm m2 89.57
Estuco sobre revoque m2 120.99
Vinilo tipo 1 en muros (3 manos) m2 54.51
Vinilo tipo 3 en muros m2 120.99
Piso porcelanato 60*60 m2 12.6
Piso gres m2 14.6
Piso ceramica m2 36
Enchape piso pared m2 11.8
Enchape fachada tableta m2 38.1
Enchape ceram.cocina 20.5*20.5 m2 14
Cubierta en teja de barro m2 109.62
I 5%
A 10%
U 10%

PRECIO POR SEMANA


12

10

0
10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Chart Title
12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
dias jornal 8.000
dias Fecha inicial 5/2/2022
Fecha final #REF!

valor unitario valor total rend_dias Fecha inicial dias fecha final

#NAME? #NAME? 1 5/2/2022 1 5/2/2022


#NAME? #NAME? #NAME? 5/3/2022 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 22,928.09 $ 2,774,069.89 0.06875 #NAME? 9 #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 41,788.00 $ 3,742,951.32 0.0525 #NAME? 5 #NAME?
$ 5,677.15 $ 686,877.85 0.0375 #NAME? 5 #NAME?
$ 13,992.82 $ 762,748.49 0.044 #NAME? 3 #NAME?
$ 10,051.61 $ 1,216,144.00 0.044 #NAME? 6 #NAME?
$ 116,140.24 $ 1,463,366.98 0.101 #NAME? 2 #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 72,573.57 $ 2,612,648.45 0.143 #NAME? 6 #NAME?
$ 61,893.47 $ 730,342.97 0.143 #NAME? 2 #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 58,108.77 $ 813,522.75 0.143 #NAME? 2 #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
COSTOS
#NAME?
DIRECTOS

COSTOS
INDIRECTOS #NAME? #NAME?
COSTO TOTAL
PROYECTO #NAME?
semana 1

lunes martes miercoles jueves viernes sabado domingo


5/2/2022 5/3/2022 5/4/2022 5/5/2022 5/6/2022 5/7/2022 5/8/2022

#NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 1 #NAME?

Total acomulado semana 1 #NAME?


semana 2

lunes martes miercoles jueves viernes sabado domingo lunes


5/9/2022 5/10/2022 5/11/2022 5/12/2022 5/13/2022 5/14/2022 5/15/2022 5/16/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 2 #NAME?

Total acomulado semana 2 #NAME?


semana 3 semana 4

martes miercoles jueves viernes sabado domingo lunes martes miercoles


5/17/2022 5/18/2022 5/19/2022 5/20/2022 5/21/2022 5/22/2022 5/23/2022 5/24/2022 5/25/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 3 #NAME?

Total acomulado semana 3 #NAME? Tot


semana 4 semana 5

jueves viernes sabado domingo lunes martes miercoles jueves viernes


5/26/2022 5/27/2022 5/28/2022 5/29/2022 5/30/2022 5/31/2022 6/1/2022 6/2/2022 6/3/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 4 #NAME? Total semana 5

Total acomulado semana 4 #NAME? Total acomulado semana 5


sabado domingo lunes martes miercoles jueves viernes sabado
6/4/2022 6/5/2022 6/6/2022 6/7/2022 6/8/2022 6/9/2022 6/10/2022 6/11/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 5 #NAME? Total semana 6

Total acomulado semana 5 #NAME? Total acomulado semana 6


domingo lunes martes miercoles jueves viernes sabado domingo
6/12/2022 6/13/2022 6/14/2022 6/15/2022 6/16/2022 6/17/2022 6/18/2022 6/19/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? Total semana 7 #NAME?

#NAME? Total acomulado semana 7 #NAME?


lunes martes miercoles jueves viernes sabado domingo lunes
6/20/2022 6/21/2022 6/22/2022 6/23/2022 6/24/2022 6/25/2022 6/26/2022 6/27/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 8 #NAME?

Total acomulado semana 8 #NAME?


martes miercoles jueves viernes sabado domingo lunes martes
6/28/2022 6/29/2022 6/30/2022 7/1/2022 7/2/2022 7/3/2022 7/4/2022 7/5/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 9 #NAME?

Total acomulado semana 9 #NAME?


miércoles jueves viernes sábado domingo lunes martes miércoles
7/6/2022 7/7/2022 7/8/2022 7/9/2022 7/10/2022 7/11/2022 7/12/2022 7/13/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 10 #NAME?

Total acomulado semana 10 #NAME?


jueves viernes sábado domingo lunes martes miércoles jueves
7/14/2022 7/15/2022 7/16/2022 7/17/2022 7/18/2022 7/19/2022 7/20/2022 7/21/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 11 #NAME? Total s

Total acomulado semana 11 #NAME? Total acomula


viernes sábado domingo lunes martes miércoles jueves viernes
7/22/2022 7/23/2022 7/24/2022 7/25/2022 7/26/2022 7/27/2022 7/28/2022 7/29/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 12 #NAME? Total semana 13

Total acomulado semana 12 #NAME? Total acomulado semana 13


sábado domingo lunes martes miércoles jueves viernes sábado
7/30/2022 7/31/2022 8/1/2022 8/2/2022 8/3/2022 8/4/2022 8/5/2022 8/6/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 13 #NAME? Total semana 14

Total acomulado semana 13 #NAME? Total acomulado semana 14


domingo lunes martes miércoles jueves viernes sábado domingo
8/7/2022 8/8/2022 8/9/2022 8/10/2022 8/11/2022 8/12/2022 8/13/2022 8/14/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? Total semana 15 #NAME?

#NAME? Total acomulado semana 15 #NAME?


lunes martes miércoles jueves viernes sábado domingo lunes
8/15/2022 8/16/2022 8/17/2022 8/18/2022 8/19/2022 8/20/2022 8/21/2022 8/22/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 16 #NAME?

Total acomulado semana 16 #NAME?


martes miércoles jueves viernes sábado domingo lunes martes
8/23/2022 8/24/2022 8/25/2022 8/26/2022 8/27/2022 8/28/2022 8/29/2022 8/30/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 17 #NAME?

Total acomulado semana 17 #NAME?


miércoles jueves viernes sábado domingo lunes martes miércoles
8/31/2022 9/1/2022 9/2/2022 9/3/2022 9/4/2022 9/5/2022 9/6/2022 9/7/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 18 #NAME?

Total acomulado semana 18 #NAME?


jueves viernes sábado domingo lunes martes miércoles jueves
9/8/2022 9/9/2022 9/10/2022 9/11/2022 9/12/2022 9/13/2022 9/14/2022 9/15/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Total semana 19 #NAME? Total s

Total acomulado semana 19 #NAME? Total acomula


viernes sábado domingo
9/16/2022 9/17/2022 9/18/2022

#NAME? #NAME? #NAME?


#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

Total semana 20 #NAME?

Total acomulado semana 20 #NAME?


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

PRECIO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?

TOTAL ACOMULADO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?
ok

Actividad/Subactividad Un Cant.

Localizacion y replanteo dia 1


Excavacion vigas de fundacion material heterogeneo m3 7.62
Vaciado solado vigas de fundacion e=5 m2 21.78
Vigas de fundacion de 30*30 concreto de 3000 psi en obra m3 6.534
Concreto columnas de 15*15 concreto de 3000 psi en obra m 38.4
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5 m 35.7
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5 m 17.35
Losa pisos de casa e=5cm m2 89.57
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5 m2 54.51
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5 m2 33.24
Concreo en vigas sobre muro 15*20 m 37.5
Encorozado en muro de 15 cm m 37.5
Revoque liso sobre pared mortero 1:5 en obra e=1,5 m2 120.99
Revoque semirustico pared mortero 1:5 en obra m2 54.51
Piso mortero reforzado e=5 cm m2 89.57
Estuco sobre revoque m2 120.99
Vinilo tipo 1 en muros (3 manos) m2 54.51
Vinilo tipo 3 en muros m2 120.99
Piso porcelanato 60*60 m2 12.6
Piso gres m2 14.6
Piso ceramica m2 36
Enchape piso pared m2 11.8
Enchape fachada tableta m2 38.1
Enchape ceram.cocina 20.5*20.5 m2 14
Cubierta en teja de barro m2 109.62

PRECIO POR SEMANA


12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
4

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Chart Title
12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
dias jornal 8.000
dias Fecha inicial 5/2/2022
Fecha final #REF!
lunes

valor mano de
valor total rend_dias Fecha inicial dias fecha final 5/2/2022
obra unidad

#NAME? #NAME? 1 5/2/2022 1 5/2/2022 #NAME?


#NAME? #NAME? #NAME? 5/3/2022 #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 12,782.25 $ 1,546,524.68 0.06875 #NAME? 9 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 9,760.99 $ 874,292.10 0.0525 #NAME? 5 #NAME? #NAME?
$ 3,239.32 $ 391,925.28 0.0375 #NAME? 5 #NAME? #NAME?
$ 7,367.55 $ 401,605.42 0.044 #NAME? 3 #NAME? #NAME?
$ 8,134.16 $ 984,152.07 0.044 #NAME? 6 #NAME? #NAME?
$ 25,283.63 $ 318,573.70 0.101 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 23,997.18 $ 863,898.45 0.143 #NAME? 6 #NAME? #NAME?
$ 23,997.18 $ 283,166.71 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 23,997.18 $ 335,960.51 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
COSTOS
#NAME?
DIRECTOS #NAME?
#NAME?
semana 1

martes miercoles jueves viernes sabado domingo lunes martes

5/3/2022 5/4/2022 5/5/2022 5/6/2022 5/7/2022 5/8/2022 5/9/2022 5/10/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 1 #NAME?
Total acomulado semana 1 #NAME?
semana 2 semana 3

miercoles jueves viernes sabado domingo lunes martes miercoles

5/11/2022 5/12/2022 5/13/2022 5/14/2022 5/15/2022 5/16/2022 5/17/2022 5/18/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 2 #NAME?
Total acomulado semana 2 #NAME? Tota
semana 3 semana 4

jueves viernes sabado domingo lunes martes miercoles jueves viernes

5/19/2022 5/20/2022 5/21/2022 5/22/2022 5/23/2022 5/24/2022 5/25/2022 5/26/2022 5/27/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 3 #NAME? Total semana 4
Total acomulado semana 3 #NAME? Total acomulado semana 4
4 semana 5

sabado domingo lunes martes miercoles jueves viernes sabado

5/28/2022 5/29/2022 5/30/2022 5/31/2022 6/1/2022 6/2/2022 6/3/2022 6/4/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 4 #NAME? Total semana 5
Total acomulado semana 4 #NAME? Total acomulado semana 5
domingo lunes martes miercoles jueves viernes sabado domingo

6/5/2022 6/6/2022 6/7/2022 6/8/2022 6/9/2022 6/10/2022 6/11/2022 6/12/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 6 #NAME?
#NAME? Total acomulado semana 6 #NAME?
lunes martes miercoles jueves viernes sabado domingo lunes

6/13/2022 6/14/2022 6/15/2022 6/16/2022 6/17/2022 6/18/2022 6/19/2022 6/20/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 7 #NAME?
Total acomulado semana 7 #NAME?
martes miercoles jueves viernes sabado domingo lunes martes

6/21/2022 6/22/2022 6/23/2022 6/24/2022 6/25/2022 6/26/2022 6/27/2022 6/28/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 8 #NAME?
Total acomulado semana 8 #NAME?
miercoles jueves viernes sabado domingo lunes martes miércoles

6/29/2022 6/30/2022 7/1/2022 7/2/2022 7/3/2022 7/4/2022 7/5/2022 7/6/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 9 #NAME?
Total acomulado semana 9 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves

7/7/2022 7/8/2022 7/9/2022 7/10/2022 7/11/2022 7/12/2022 7/13/2022 7/14/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 10 #NAME? Total s
Total acomulado semana 10 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes

7/15/2022 7/16/2022 7/17/2022 7/18/2022 7/19/2022 7/20/2022 7/21/2022 7/22/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 11 #NAME? Total semana 12
Total acomulado semana 11 #NAME? Total acomulado semana 12
sábado domingo lunes martes miércoles jueves viernes sábado

7/23/2022 7/24/2022 7/25/2022 7/26/2022 7/27/2022 7/28/2022 7/29/2022 7/30/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 12 #NAME? Total semana 13
Total acomulado semana 12 #NAME? Total acomulado semana 13
domingo lunes martes miércoles jueves viernes sábado domingo

7/31/2022 8/1/2022 8/2/2022 8/3/2022 8/4/2022 8/5/2022 8/6/2022 8/7/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 14 #NAME?
#NAME? Total acomulado semana 14 #NAME?
lunes martes miércoles jueves viernes sábado domingo lunes

8/8/2022 8/9/2022 8/10/2022 8/11/2022 8/12/2022 8/13/2022 8/14/2022 8/15/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 15 #NAME?
Total acomulado semana 15 #NAME?
martes miércoles jueves viernes sábado domingo lunes martes

8/16/2022 8/17/2022 8/18/2022 8/19/2022 8/20/2022 8/21/2022 8/22/2022 8/23/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 16 #NAME?
Total acomulado semana 16 #NAME?
miércoles jueves viernes sábado domingo lunes martes miércoles

8/24/2022 8/25/2022 8/26/2022 8/27/2022 8/28/2022 8/29/2022 8/30/2022 8/31/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 17 #NAME?
Total acomulado semana 17 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves

9/1/2022 9/2/2022 9/3/2022 9/4/2022 9/5/2022 9/6/2022 9/7/2022 9/8/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 18 #NAME? Total s
Total acomulado semana 18 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes

9/9/2022 9/10/2022 9/11/2022 9/12/2022 9/13/2022 9/14/2022 9/15/2022 9/16/2022

#NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 19 #NAME? Total semana 20
Total acomulado semana 19 #NAME? Total acomulado semana 20
sábado domingo

9/17/2022 9/18/2022

#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

Total semana 20 #NAME?


Total acomulado semana 20 #NAME?
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

PRECIO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?

TOTAL ACOMULADO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?
ok

Actividad/Subactividad Un Cant.

Localizacion y replanteo dia 1


Excavacion vigas de fundacion material heterogeneo m3 7.62
Vaciado solado vigas de fundacion e=5 m2 21.78
Vigas de fundacion de 30*30 concreto de 3000 psi en obra m3 6.534
Concreto columnas de 15*15 concreto de 3000 psi en obra m 38.4
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5 m 35.7
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5 m 17.35
Losa pisos de casa e=5cm m2 89.57
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5 m2 54.51
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5 m2 33.24
Concreo en vigas sobre muro 15*20 m 37.5
Encorozado en muro de 15 cm m 37.5
Revoque liso sobre pared mortero 1:5 en obra e=1,5 m2 120.99
Revoque semirustico pared mortero 1:5 en obra m2 54.51
Piso mortero reforzado e=5 cm m2 89.57
Estuco sobre revoque m2 120.99
Vinilo tipo 1 en muros (3 manos) m2 54.51
Vinilo tipo 3 en muros m2 120.99
Piso porcelanato 60*60 m2 12.6
Piso gres m2 14.6
Piso ceramica m2 36
Enchape piso pared m2 11.8
Enchape fachada tableta m2 38.1
Enchape ceram.cocina 20.5*20.5 m2 14
Cubierta en teja de barro m2 109.62

PRECIO POR SEMANA


12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Chart Title
12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
dias jornal 8.000
dias Fecha inicial 5/2/2022
Fecha final #REF!
lunes
Materiales
valor total rend_dias Fecha inicial dias fecha final 5/2/2022
unidad
#NAME? #NAME? 1 5/2/2022 1 5/2/2022 #NAME?
#NAME? #NAME? #NAME? 5/3/2022 #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 9,376.83 $ 1,134,502.38 0.06875 #NAME? 9 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 31,538.96 $ 2,824,944.62 0.0525 #NAME? 5 #NAME? #NAME?
$ 2,242.80 $ 271,356.37 0.0375 #NAME? 5 #NAME? #NAME?
$ 5,806.13 $ 316,492.42 0.044 #NAME? 3 #NAME? #NAME?
$ 1,367.84 $ 165,494.91 0.044 #NAME? 6 #NAME? #NAME?
$ 89,592.43 $ 1,128,864.60 0.101 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 47,376.53 $ 1,705,555.08 0.143 #NAME? 6 #NAME? #NAME?
$ 36,696.43 $ 433,017.92 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 32,911.73 $ 460,764.22 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
COSTOS
#NAME?
DIRECTOS #NAME?
#NAME?
semana 1

martes miercoles jueves viernes sabado domingo lunes martes


5/3/2022 5/4/2022 5/5/2022 5/6/2022 5/7/2022 5/8/2022 5/9/2022 5/10/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 1 #NAME?
Total acomulado semana 1 #NAME?
semana 2 semana 3

miercoles jueves viernes sabado domingo lunes martes miercoles


5/11/2022 5/12/2022 5/13/2022 5/14/2022 5/15/2022 5/16/2022 5/17/2022 5/18/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 2 #NAME?
Total acomulado semana 2 #NAME? Tota
semana 3 semana 4

jueves viernes sabado domingo lunes martes miercoles jueves viernes


5/19/2022 5/20/2022 5/21/2022 5/22/2022 5/23/2022 5/24/2022 5/25/2022 5/26/2022 5/27/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 3 #NAME? Total semana 4
Total acomulado semana 3 #NAME? Total acomulado semana 4
4 semana 5

sabado domingo lunes martes miercoles jueves viernes sabado


5/28/2022 5/29/2022 5/30/2022 5/31/2022 6/1/2022 6/2/2022 6/3/2022 6/4/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 4 #NAME? Total semana 5
Total acomulado semana 4 #NAME? Total acomulado semana 5
domingo lunes martes miercoles jueves viernes sabado domingo
6/5/2022 6/6/2022 6/7/2022 6/8/2022 6/9/2022 6/10/2022 6/11/2022 6/12/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 6 #NAME?
#NAME? Total acomulado semana 6 #NAME?
lunes martes miercoles jueves viernes sabado domingo lunes
6/13/2022 6/14/2022 6/15/2022 6/16/2022 6/17/2022 6/18/2022 6/19/2022 6/20/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 7 #NAME?
Total acomulado semana 7 #NAME?
martes miercoles jueves viernes sabado domingo lunes martes
6/21/2022 6/22/2022 6/23/2022 6/24/2022 6/25/2022 6/26/2022 6/27/2022 6/28/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 8 #NAME?
Total acomulado semana 8 #NAME?
miercoles jueves viernes sabado domingo lunes martes miércoles
6/29/2022 6/30/2022 7/1/2022 7/2/2022 7/3/2022 7/4/2022 7/5/2022 7/6/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 9 #NAME?
Total acomulado semana 9 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves
7/7/2022 7/8/2022 7/9/2022 7/10/2022 7/11/2022 7/12/2022 7/13/2022 7/14/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 10 #NAME? Total s
Total acomulado semana 10 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes
7/15/2022 7/16/2022 7/17/2022 7/18/2022 7/19/2022 7/20/2022 7/21/2022 7/22/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 11 #NAME? Total semana 12
Total acomulado semana 11 #NAME? Total acomulado semana 12
sábado domingo lunes martes miércoles jueves viernes sábado
7/23/2022 7/24/2022 7/25/2022 7/26/2022 7/27/2022 7/28/2022 7/29/2022 7/30/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 12 #NAME? Total semana 13
Total acomulado semana 12 #NAME? Total acomulado semana 13
domingo lunes martes miércoles jueves viernes sábado domingo
7/31/2022 8/1/2022 8/2/2022 8/3/2022 8/4/2022 8/5/2022 8/6/2022 8/7/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 14 #NAME?
#NAME? Total acomulado semana 14 #NAME?
lunes martes miércoles jueves viernes sábado domingo lunes
8/8/2022 8/9/2022 8/10/2022 8/11/2022 8/12/2022 8/13/2022 8/14/2022 8/15/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 15 #NAME?
Total acomulado semana 15 #NAME?
martes miércoles jueves viernes sábado domingo lunes martes
8/16/2022 8/17/2022 8/18/2022 8/19/2022 8/20/2022 8/21/2022 8/22/2022 8/23/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 16 #NAME?
Total acomulado semana 16 #NAME?
miércoles jueves viernes sábado domingo lunes martes miércoles
8/24/2022 8/25/2022 8/26/2022 8/27/2022 8/28/2022 8/29/2022 8/30/2022 8/31/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 17 #NAME?
Total acomulado semana 17 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves
9/1/2022 9/2/2022 9/3/2022 9/4/2022 9/5/2022 9/6/2022 9/7/2022 9/8/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 18 #NAME? Total s
Total acomulado semana 18 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes
9/9/2022 9/10/2022 9/11/2022 9/12/2022 9/13/2022 9/14/2022 9/15/2022 9/16/2022

#NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 19 #NAME? Total semana 20
Total acomulado semana 19 #NAME? Total acomulado semana 20
sábado domingo
9/17/2022 9/18/2022

#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

Total semana 20 #NAME?


Total acomulado semana 20 #NAME?
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

PRECIO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?

TOTAL ACOMULADO POR SEMANA


Semana 1 #NAME?
Semana 2 #NAME?
Semana 3 #NAME?
Semana 4 #NAME?
Semana 5 #NAME?
Semana 6 #NAME?
Semana 7 #NAME?
Semana 8 #NAME?
Semana 9 #NAME?
Semana 10 #NAME?
Semana 11 #NAME?
Semana 12 #NAME?
Semana 13 #NAME?
Semana 14 #NAME?
Semana 15 #NAME?
Semana 16 #NAME?
Semana 17 #NAME?
Semana 18 #NAME?
Semana 19 #NAME?
ok

Actividad/Subactividad Un Cant.

Localizacion y replanteo dia 1


Excavacion vigas de fundacion material heterogeneo m3 7.62
Vaciado solado vigas de fundacion e=5 m2 21.78
Vigas de fundacion de 30*30 concreto de 3000 psi en obra m3 6.534
Concreto columnas de 15*15 concreto de 3000 psi en obra m 38.4
Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5 m 35.7
Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5 m 17.35
Losa pisos de casa e=5cm m2 89.57
Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5 m2 54.51
Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5 m2 33.24
Concreo en vigas sobre muro 15*20 m 37.5
Encorozado en muro de 15 cm m 37.5
Revoque liso sobre pared mortero 1:5 en obra e=1,5 m2 120.99
Revoque semirustico pared mortero 1:5 en obra m2 54.51
Piso mortero reforzado e=5 cm m2 89.57
Estuco sobre revoque m2 120.99
Vinilo tipo 1 en muros (3 manos) m2 54.51
Vinilo tipo 3 en muros m2 120.99
Piso porcelanato 60*60 m2 12.6
Piso gres m2 14.6
Piso ceramica m2 36
Enchape piso pared m2 11.8
Enchape fachada tableta m2 38.1
Enchape ceram.cocina 20.5*20.5 m2 14
Cubierta en teja de barro m2 109.62

PRECIO POR SEMANA


12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Chart Title
12

10

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
dias jornal 8.000
dias Fecha inicial 5/2/2022
Fecha final #REF!
lunes
Herramientas
valor total rend_dias Fecha inicial dias fecha final 5/2/2022
unidad
#NAME? #NAME? 1 5/2/2022 1 5/2/2022 #NAME?
#NAME? #NAME? #NAME? 5/3/2022 #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 769.01 $ 93,042.83 0.06875 #NAME? 9 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 488.05 $ 43,714.60 0.0525 #NAME? 5 #NAME? #NAME?
$ 195.03 $ 23,596.19 0.0375 #NAME? 5 #NAME? #NAME?
$ 819.13 $ 44,650.65 0.044 #NAME? 3 #NAME? #NAME?
$ 549.61 $ 66,497.03 0.044 #NAME? 6 #NAME? #NAME?
$ 1,264.18 $ 15,928.69 0.101 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 1,199.86 $ 43,194.92 0.143 #NAME? 6 #NAME? #NAME?
$ 1,199.86 $ 14,158.34 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
$ 1,199.86 $ 16,798.03 0.143 #NAME? 2 #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
COSTOS
#NAME?
DIRECTOS #NAME?
#NAME?
semana 1

martes miercoles jueves viernes sabado domingo lunes martes


5/3/2022 5/4/2022 5/5/2022 5/6/2022 5/7/2022 5/8/2022 5/9/2022 5/10/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 1 #NAME?
Total acomulado semana 1 #NAME?
semana 2 semana 3

miercoles jueves viernes sabado domingo lunes martes miercoles


5/11/2022 5/12/2022 5/13/2022 5/14/2022 5/15/2022 5/16/2022 5/17/2022 5/18/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 2 #NAME?
Total acomulado semana 2 #NAME? Tota
semana 3 semana 4

jueves viernes sabado domingo lunes martes miercoles jueves viernes


5/19/2022 5/20/2022 5/21/2022 5/22/2022 5/23/2022 5/24/2022 5/25/2022 5/26/2022 5/27/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 3 #NAME? Total semana 4
Total acomulado semana 3 #NAME? Total acomulado semana 4
4 semana 5

sabado domingo lunes martes miercoles jueves viernes sabado


5/28/2022 5/29/2022 5/30/2022 5/31/2022 6/1/2022 6/2/2022 6/3/2022 6/4/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 4 #NAME? Total semana 5
Total acomulado semana 4 #NAME? Total acomulado semana 5
domingo lunes martes miercoles jueves viernes sabado domingo
6/5/2022 6/6/2022 6/7/2022 6/8/2022 6/9/2022 6/10/2022 6/11/2022 6/12/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 6 #NAME?
#NAME? Total acomulado semana 6 #NAME?
lunes martes miercoles jueves viernes sabado domingo lunes
6/13/2022 6/14/2022 6/15/2022 6/16/2022 6/17/2022 6/18/2022 6/19/2022 6/20/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 7 #NAME?
Total acomulado semana 7 #NAME?
martes miercoles jueves viernes sabado domingo lunes martes
6/21/2022 6/22/2022 6/23/2022 6/24/2022 6/25/2022 6/26/2022 6/27/2022 6/28/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 8 #NAME?
Total acomulado semana 8 #NAME?
miercoles jueves viernes sabado domingo lunes martes miércoles
6/29/2022 6/30/2022 7/1/2022 7/2/2022 7/3/2022 7/4/2022 7/5/2022 7/6/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 9 #NAME?
Total acomulado semana 9 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves
7/7/2022 7/8/2022 7/9/2022 7/10/2022 7/11/2022 7/12/2022 7/13/2022 7/14/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 10 #NAME? Total s
Total acomulado semana 10 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes
7/15/2022 7/16/2022 7/17/2022 7/18/2022 7/19/2022 7/20/2022 7/21/2022 7/22/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 11 #NAME? Total semana 12
Total acomulado semana 11 #NAME? Total acomulado semana 12
sábado domingo lunes martes miércoles jueves viernes sábado
7/23/2022 7/24/2022 7/25/2022 7/26/2022 7/27/2022 7/28/2022 7/29/2022 7/30/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 12 #NAME? Total semana 13
Total acomulado semana 12 #NAME? Total acomulado semana 13
domingo lunes martes miércoles jueves viernes sábado domingo
7/31/2022 8/1/2022 8/2/2022 8/3/2022 8/4/2022 8/5/2022 8/6/2022 8/7/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? Total semana 14 #NAME?
#NAME? Total acomulado semana 14 #NAME?
lunes martes miércoles jueves viernes sábado domingo lunes
8/8/2022 8/9/2022 8/10/2022 8/11/2022 8/12/2022 8/13/2022 8/14/2022 8/15/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 15 #NAME?
Total acomulado semana 15 #NAME?
martes miércoles jueves viernes sábado domingo lunes martes
8/16/2022 8/17/2022 8/18/2022 8/19/2022 8/20/2022 8/21/2022 8/22/2022 8/23/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 16 #NAME?
Total acomulado semana 16 #NAME?
miércoles jueves viernes sábado domingo lunes martes miércoles
8/24/2022 8/25/2022 8/26/2022 8/27/2022 8/28/2022 8/29/2022 8/30/2022 8/31/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 17 #NAME?
Total acomulado semana 17 #NAME?
jueves viernes sábado domingo lunes martes miércoles jueves
9/1/2022 9/2/2022 9/3/2022 9/4/2022 9/5/2022 9/6/2022 9/7/2022 9/8/2022

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 18 #NAME? Total s
Total acomulado semana 18 #NAME? Total acomula
viernes sábado domingo lunes martes miércoles jueves viernes
9/9/2022 9/10/2022 9/11/2022 9/12/2022 9/13/2022 9/14/2022 9/15/2022 9/16/2022

#NAME? #NAME? #NAME? #NAME? #NAME?


#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

#NAME? #NAME? #NAME? #NAME? #NAME?


Total semana 19 #NAME? Total semana 20
Total acomulado semana 19 #NAME? Total acomulado semana 20
sábado domingo
9/17/2022 9/18/2022

#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

Total semana 20 #NAME?


Total acomulado semana 20 #NAME?
ANALISIS DE PRECIOS UNITARIOS (APU)
Und dia
Actividad Localizacion y replanteo
Valor Total $ 433,519
Código Mano de obra Und Rend N° personas Precio Valor Total
comision topografica dia 1 1.0 409,604 $ 409,604
$ -

Subtotal $ 409,604
Código Materiales Und Cantidad Ajuste Precio Valor Total
clavo corriente 2 pulg lb 1 0% 3,434 $ 3,434
$ -

Subtotal $ 3,434
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 409,604 $ 20,480

Subtotal 20,480.20

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m3
Actividad Excavacion vigas de fundacion material heterogeneo
Valor Total $ 19,844
Código Mano de obra Und Rend N° personas Precio Valor Total
ayudante entendido h 1 1.0 10,252 $ 10,252
ayudante raso h 1 1.0 8,647 $ 8,647

Subtotal $ 18,899
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -

Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 18,899 $ 945

Subtotal 944.95

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Vaciado solado vigas de fundacion e=5
Valor Total $ 28,959
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.425 1.0 12,988 $ 5,520
ayudante entendido h 0.425 1.0 10,252 $ 4,357

Subtotal $ 9,877
Código Materiales Und Cantidad Ajuste Precio Valor Total
concr.1500 psi premez. m3 0.05 5% 354,050 $ 18,588
$ -

Subtotal $ 18,588
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 9,877 $ 494

Subtotal 493.86
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m3
Actividad Vigas de fundacion de 30*30 concreto de 3000 psi en obra
Valor Total $ 727,116
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 6.7 1.0 12,988 $ 87,020
ayudante entendido h 6.7 1.0 10,252 $ 68,691

Subtotal $ 155,711
Código Materiales Und Cantidad Ajuste Precio Valor Total
concreto 3000 PSI m3 1.0000 8% 503,644 $ 543,936
Tabla de 2cm*10pulgadas m 4 3% 4,760 $ 19,611

Subtotal $ 563,547
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 155,711 $ 7,786
Vibrador electrico h 0.02 0% $ 3,600 $ 72
$ -
$ -
Subtotal 7,857.55

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m
Actividad Concreto columnas de 15*15 concreto de 3000 psi en obra
Valor Total $ 67,569
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 1.08 1.0 12,988 $ 14,027
ayudante entendido h 1.08 1.0 10,252 $ 11,073

Subtotal $ 25,100
Código Materiales Und Cantidad Ajuste Precio Valor Total
concreto 3000 PSI m3 0.0225 8% 503,644 $ 12,239
Tabla de 2cm*10pulgadas m 4 3% 4,760 $ 19,611

Subtotal $ 31,850
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 25,100 $ 1,255
andamio tramo completo 1.5x1.5 día 0.046 $ 10,000.00 $ 460
can hasta 2.80 m m.c. día 0.45 $ 284.58 $ 128
chapeta tensora 3/8 cuña día 5 $ 156.00 $ 780
tapa colum.2.4x0.30 metal. día 1.63 $ 2,461.00 $ 4,011
tensor de 3/8 día 5 $ 132.00 $ 660
cuña en t form.columna día 6.5 $ 34.00 $ 221
taco metálico de 2 a 3.30 mts. día 6.5 $ 276.00 $ 1,794
vibrador electrico h 0.37 $ 3,540.00 $ 1,310
Subtotal 10,619.28

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m
Actividad Sobrecimietno en bloque 15*20*40 mortero 1:4 en obra e=1,5
Valor Total $ 25,983
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.4 1.0 12,988 $ 5,195
ayudante entendido h 0.4 1.0 10,252 $ 4,101

Subtotal $ 9,296
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.008 10% 450,609 $ 3,965
bloque 15*20*40 Und 5 3% 2,380 $ 12,257
Subtotal $ 16,222
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 9,296 $ 465

Subtotal 464.81
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m
Actividad Sobrecimietno en bloque 10*20*40 mortero 1:4 en obra e=1,5
Valor Total $ 24,266
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.4 1.0 12,988 $ 5,195
ayudante entendido h 0.4 1.0 10,252 $ 4,101

Subtotal $ 9,296
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.006 10% 450,609 $ 2,974
bloque 10x20x40 und 5 2% 2,261 $ 11,531

Subtotal $ 14,505
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 9,296 $ 465

Subtotal 464.81

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Muro en ladrillo ceramico 15*20*40 mortero 1:4 en obra e=1,5
Valor Total $ 75,982
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 1.3 1.0 12,988 $ 16,884
ayudante entendido h 1.3 1.0 10,252 $ 13,328

Subtotal $ 30,213
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.03 10% 450,609 $ 14,870
ladrillo 15*20*40 Und 12.5 3% 1,904 $ 24,514

Subtotal $ 39,384
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 30,213 $ 1,511
cortadora adobe-ladr.elect. s/disco día 0.4 0% $ 10,200 $ 4,080
andamio tramo completo 1.5x1.5 día 0.75 0 $ 870 $ 653
can hasta 2.80 m m.c. día 0.5 0 285 $ 143
Subtotal 6,385.63

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Muro en ladrillo ceramico 10*20*40 mortero 1:4 en obra e=1,5
Valor Total $ 51,187
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.7 1.0 12,988 $ 9,092
ayudante entendido h 0.7 1.0 10,252 $ 7,177

Subtotal $ 16,268
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.02 10% 492,944 $ 10,845
ladrillo 10*20*40 Und 12.5 3% 1,428 $ 18,386

Subtotal $ 29,230
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 16,268 $ 813
cortadora adobe-ladr.elect. s/disco día 0.4 0% $ 10,200 $ 4,080
andamio tramo completo 1.5x1.5 día 0.75 0 $ 870 $ 653
can hasta 2.80 m m.c. día 0.5 0 284.58 $ 142
Subtotal 5,688.21
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Revoque liso sobre pared mortero 1:5 en obra e=1,5
Valor Total $ 22,928
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.55 1.0 12,988 $ 7,143
ayudante entendido h 0.55 1.0 10,252 $ 5,639

Subtotal $ 12,782
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:5 en obra m3 0.015 10% 492,944 $ 8,134
cal kg 0.5 5% 2,368 $ 1,243

Subtotal $ 9,377
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,782 $ 639
andamio tramo completo 1.5x1.5 día 0.11 0% $ 870 $ 96
can hasta 2.80 m m.c. día 0.12 0% $ 285 $ 34

Subtotal 769.01

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Revoque semirustico pared mortero 1:5 en obra
Valor Total $ 31,117
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.8 1.0 12,988 $ 10,390
ayudante entendido h 0.8 1.0 10,252 $ 8,202

Subtotal $ 18,592
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:7 en obra m3 0.022 30% 357,325 $ 10,219
cal kg 0.5 5% 2,368 $ 1,243

Subtotal $ 11,463
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 18,592 $ 930
andamio tramo completo 1.5x1.5 día 0.113 0% $ 870 $ 98
can hasta 2.80 m m.c. día 0.12 0% $ 285 $ 34

Subtotal 1,062.08

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Estuco sobre revoque
Valor Total $ 5,677
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.3 1.0 10,798 $ 3,239
$ -

Subtotal $ 3,239
Código Materiales Und Cantidad Ajuste Precio Valor Total
Estuco Plastico 30kg kg 1.5 5% 1,424 $ 2,243
$ -
$ -

Subtotal $ 2,243
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 3,239 $ 162
andamio tramo completo 1.5x1.5 día 0.038 0% $ 870 $ 33
Subtotal 195.03
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Vinilo tipo 1 en muros (3 manos)
Valor Total $ 13,993
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.35 1.0 $ 10,797.73 $ 3,779
ayudante entendido h 0.35 1.0 $ 10,252.43 $ 3,588

Subtotal $ 7,368
Código Materiales Und Cantidad Ajuste Precio Valor Total
viniltex pintuco (gal) gal 0.05 10% $ 105,566.09 $ 5,806
$ -
$ -

Subtotal $ 5,806
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 7,368 $ 368
andamio tramo completo 1.5x1.5 día 0.125 0% $ 870 $ 109
can hasta 2.80 m m.c. día 1.2 0% $ 285 $ 342

Subtotal 819.13

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Losa pisos de casa e=5cm
Valor Total $ 53,483
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.8 1.0 12,988 $ 10,390
ayudante entendido h 0.8 1.0 10,252 $ 8,202

Subtotal $ 18,592
Código Materiales Und Cantidad Ajuste Precio Valor Total
concreto 3000 psi en obra m3 0.06 10% 503,644 $ 33,241
$ -

Subtotal $ 33,241
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 18,592 $ 930
vibrador electrico h 0.2 0% $ 3,600 $ 720
$ -
$ -
Subtotal 1,649.62

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m
Actividad Concreo en vigas sobre muro 15*20
Valor Total $ 66,123
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 1.3 1.0 12,988 $ 16,884
ayudante entendido h 1.3 1.0 10,252 $ 13,328

Subtotal $ 30,213
Código Materiales Und Cantidad Ajuste Precio Valor Total
concreto 3000 psi en obra m3 0.0300 5% 503,644 $ 15,865
tabla 2cmx10pulg mad.comun sin cep.(3m) m 1 0% 4,000 $ 4,000

Subtotal $ 19,865
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 30,213 $ 1,511
andamio tramo completo 1.5x1.5 día 1.088 $ 870.00 $ 947
can hasta 2.80 m m.c. día 1.2 $ 284.58 $ 341
telera en madera 0.90x1.35 día 6.8 $ 360.00 $ 2,448
vigas metalicas de 3m día 6.3 $ 678.00 $ 4,271
taco metal.largos 4.50 mts día 6.3 $ 750.00 $ 4,725
malacate 2000 lb día 0.006 $ 75,472.00 $ 453
vibrador electrico h 0.375 $ 3,600.00 $ 1,350
$ -
Subtotal 16,045.92

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m
Actividad Encorozado en muro de 15 cm
Valor Total $ 26,642
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.8 1.0 10,798 $ 8,638
ayudante entendido h 0.8 1.0 10,252 $ 8,202

Subtotal $ 16,840
Código Materiales Und Cantidad Ajuste Precio Valor Total
arena revoque m3 0.015 6% 164,934 $ 2,622
cemento gris tipo i (50 kg) sac 0.09 8% 32,725 $ 3,181

Subtotal $ 5,803
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 16,840 $ 842
andamio tramo completo 1.5x1.5 día 0.75 0% $ 870 $ 653
can hasta 2.80 m m.c. día 8.8 0% $ 285 $ 2,504

Subtotal 3,998.81

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Piso mortero reforzado e=5 cm
Valor Total $ 41,788
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 0.42 1.0 12,988 $ 5,455
ayudante entendido h 0.42 1.0 10,252 $ 4,306

Subtotal $ 9,761
Código Materiales Und Cantidad Ajuste Precio Valor Total
malla tipo d 63 und 0.08 0% 38,164 $ 3,053
concretro 3000 psi en obra m3 0.05 10% 503,644 $ 27,700
can 2x8pulg mad.comun sin cep.(3m) und 0.03 10% $ 23,800 $ 785

Subtotal $ 31,539
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 9,761 $ 488
$ -
$ -

Subtotal 488.05

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Vinilo tipo 3 en muros
Valor Total $ 10,052
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.35 1.0 $ 12,988.03 $ 4,546
ayudante entendido h 0.35 1.0 $ 10,252.43 $ 3,588

Subtotal $ 8,134
Código Materiales Und Cantidad Ajuste Precio Valor Total
viniltex pintuco (gal) tipo 3 gal 0.05 10% $ 24,869.81 $ 1,368
$ -
$ -

Subtotal $ 1,368
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 8,134 $ 407
andamio tramo completo 1.5x1.5 día 0.125 0% $ 870 $ 109
can hasta 2.80 m m.c. día 0.12 0% $ 285 $ 34

Subtotal 549.61
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Piso gres
Valor Total $ 48,758
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1 1.0 $ 10,797.73 $ 10,798
ayudante entendido h 1 1.0 $ 10,252.43 $ 10,252

Subtotal $ 21,050
Código Materiales Und Cantidad Ajuste Precio Valor Total
color mineral (pigmento p10) rojo y amar kg 1 8% $ 4,300.00 $ 4,644
cemento gris tipo i (50 kg) sac 0.33 8% 24,034 $ 8,566
tableta romana roja 18x9 m2 1.00 8% $ 11,948 $ 12,904
arena para concreto m3 0.005 8% $ 100,341 $ 542
Subtotal $ 26,655
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 21,050 $ 1,053
$ -
$ -

Subtotal 1,052.51

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Enchape fachada tableta
Valor Total $ 78,429
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2.5 1.0 $ 10,797.73 $ 26,994
ayudante entendido h 2.5 1.0 $ 10,252.43 $ 25,631

Subtotal $ 52,625
Código Materiales Und Cantidad Ajuste Precio Valor Total
color mineral (pigmento p10) rojo y amar kg 0.2 3% 4,300 $ 886
mortero 1:3 en obra m3 0.017 3% 507,806 $ 8,892
concremix gris ipb (24 kg) kg 0.9 3% 3,120 $ 2,892
tableta lisa griega 10x10 rojo m2 1 3% 10,197 $ 10,503
Subtotal $ 23,173
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 52,625 $ 2,631
$ -
$ -

Subtotal 2,631.27

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Cubierta en teja de barro
Valor Total $ 295,241
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra negra h 1.2 1.0 $ 12,988.03 $ 15,586
ayudante entendido h 1.2 1.0 $ 10,252.43 $ 12,303

Subtotal $ 27,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
teja española natural 45 cm und 22 2% 730 $ 16,381
mortero 1:5 en obra m3 0.01 8% 492,944 $ 5,324
clavo corriente 1 pulg lb 0.25 10% 4,000 $ 1,100
Manto lider 3mm gran edil m2 1 10% 9,340 $ 10,274
larguero 2x4pulg abarco 4 varas m 1.8 3% 51,170 $ 94,869
liston 2x3pulg abarco 4 varas m 3.2 3% 20,700 $ 68,227
Tablilla cep. inmu pino patula 1*8 m2 1 10% 14,280 $ 15,708
carguera 4x8pulg abarco 4 varas m 0.5 3% 105,000 $ 54,075
Subtotal $ 265,958
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 27,889 $ 1,394
$ -
$ -

Subtotal 1,394.43
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Piso porcelanato 60*60
Valor Total $ 116,140
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.81 1.0 $ 10,797.73 $ 8,746
ayudante entendido h 0.81 1.0 $ 10,252.43 $ 8,304
m. de o. mortero nivelación m2 1 1.0 $ 8,233 $ 8,233

Subtotal $ 25,284
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4 en obra m3 0.05 0% 450,609 $ 22,530
Porcelanato 60*60 corona m2 1 0% 49,900 $ 49,900
pegacor max gris (25 kg) kg 4.5 0% 2,690 $ 12,105
crucetas plásticas para juntas 3mm paq 0.05 0% 9,300 $ 465
lechada boquilla ceramico y porcela kg 0.2 0% 21,600 $ 4,320
estopa kg 0.1 0% 2,720 $ 272
Subtotal $ 89,592
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 25,284 $ 1,264
$ -
$ -

Subtotal 1,264.18

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Piso ceramica
Valor Total $ 72,574
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
Piso pared 30.5*30.5 m2 1 5% 39,562 $ 41,540
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 47,377
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -

Subtotal 1,199.86

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad Enchape piso pared
Valor Total $ 61,893
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
Piso pared egeo blanco 20.5*20.5 m2 1 5% 29,390 $ 30,860
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 36,696
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -
Subtotal 1,199.86
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad Enchape ceram.cocina 20.5*20.5
Valor Total $ 58,109
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 10,797.73 $ 12,309
ayudante entendido h 1.14 1.0 $ 10,252.43 $ 11,688
$ -

Subtotal $ 23,997
Código Materiales Und Cantidad Ajuste Precio Valor Total
az. egeo pared cl.300 20290 20x20 (m) m2 1 5% 25,786 $ 27,075
pegacor blanco (25 kg) kg 2.5 5% 1,452 $ 3,812
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 32,912
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 23,997 $ 1,200
$ -
$ -

Subtotal 1,199.86

ANALISIS DE PRECIOS UNITARIOS (APU)


Und Und
Actividad RETIRO DE APARATOS SANITARIOS
Valor Total $ 36,604
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante entendido h 1.5 1.0 $ 10,252.43 $ 15,379
$ -

Subtotal $ 34,861
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 34,861 $ 1,743
$ -
$ -

Subtotal 1,743.03

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad DEMOLICIÓN PISO EN CONCRETO MAS RETIRO
Valor Total $ 17,701
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.7 1.0 $ 12,988.03 $ 9,092
ayudante Raso h 0.7 1.0 $ 8,646.66 $ 6,053
$ -

Subtotal $ 15,144
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 15,144 $ 757
Compresor h 0.03 5% $ 60,000 $ 1,800
$ -

Subtotal 2,557.21
ANALISIS DE PRECIOS UNITARIOS (APU)
Und Und
Actividad DESMONTE DE PUERTAS
Valor Total $ 18,173
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.8 1.0 $ 12,988.03 $ 10,390
ayudante Raso h 0.8 1.0 $ 8,646.66 $ 6,917
$ -

Subtotal $ 17,308
Código Materiales Und Cantidad Ajuste Precio Valor Total
$ -
$ -
$ -
Subtotal $ -
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 17,308 $ 865
$ -
$ -

Subtotal 865.39

ANALISIS DE PRECIOS UNITARIOS (APU)


ACOMODAMIENTO Y NIVELACIÓN DE PIEDRA DE Und m2
Actividad
ENTRESUELO. Valor Total $ 85,972
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.8 1.0 $ 12,988.03 $ 10,390
ayudante Raso h 0.8 1.0 $ 8,646.66 $ 6,917
$ -

Subtotal $ 17,308
Código Materiales Und Cantidad Ajuste Precio Valor Total
Arenilla triturada m3 1 30% 43,268 $ 56,248
$ -
$ -
Subtotal $ 56,248
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 17,308 $ 865
VIBROCOMPACTADOR GASOLINA día 0.5 5% $ 22,000 $ 11,550
$ -

Subtotal 12,415.39

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad REVOQUE IMPERMEABILIZADO espesor de 2cm
Valor Total $ 29,354
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.6 1.0 $ 12,988.03 $ 7,793
ayudante Raso h 0.6 1.0 $ 8,646.66 $ 5,188
$ -

Subtotal $ 12,981
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4en obra m3 0.02 15% 492,944 $ 11,338
Sika 1 (4Kg) kg 0.04 10% 87,900 $ 3,868
$ -
Subtotal $ 15,205
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,981 $ 649
Andamios 1,5*1,5 día 0.5 5% $ 870 $ 457
Can hasta 2,8 m dia 0.25 0% $ 250 $ 63

Subtotal 1,168.29
ANALISIS DE PRECIOS UNITARIOS (APU)
Und m2
Actividad REVOQUE espesor de 2cm
Valor Total $ 25,487
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.6 1.0 $ 12,988.03 $ 7,793
ayudante Raso h 0.6 1.0 $ 8,646.66 $ 5,188
$ -

Subtotal $ 12,981
Código Materiales Und Cantidad Ajuste Precio Valor Total
mortero 1:4en obra m3 0.02 15% 492,944 $ 11,338
$ -
$ -
Subtotal $ 11,338
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 12,981 $ 649
Andamios 1,5*1,5 día 0.5 5% $ 870 $ 457
Can hasta 2,8 m dia 0.25 0% $ 250 $ 63

Subtotal 1,168.29

ANALISIS DE PRECIOS UNITARIOS (APU)


Und m2
Actividad MALLA ELECTROSOLDADA TIPO D
Valor Total $ 11,108
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra Negra h 0.04 1.0 $ 12,988.03 $ 520
ayudante Raso h 0.04 1.0 $ 8,646.66 $ 346
$ -

Subtotal $ 865
Código Materiales Und Cantidad Ajuste Precio Valor Total
Malla electrosoldada u-50 m2 1 15% 6,340 $ 7,291
alambre negro Nº18 recocido kg 0.02 5% 14,120 $ 297
$ -
Subtotal $ 7,588
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 865 $ 43
tranporte m2 1 0% $ 2,612 $ 2,612
$ -

Subtotal 2,655.27

ANALISIS DE PRECIOS UNITARIOS (APU)


Instalación de COMBO SANITARIO. Griferia . lavamanos y accesorios necesarios para su Und uni
Actividad
correcta instalación. Valor Total $ 881,561
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Combo Sanitario corona + accesorios y griferia uni 1 0% 785,900 $ 785,900
cemento blanco bulto de 20kg kg 1.5 5% 2,045 $ 3,221
silicona liquida sikasil uni 1 5% 25,900 $ 27,195
Valvula de regulacion 1/2" uni 2 0% 10,900 $ 21,800
Subtotal $ 838,116
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 38,889 $ 1,944
tranporte m2 1 0% $ 2,612 $ 2,612
$ -

Subtotal 4,556.44
ANALISIS DE PRECIOS UNITARIOS (APU)
Suministro e instalación de ducha. incluye registro. accesorios y todo lo necesario para Und uni
Actividad
su correcta ejecución. Valor Total $ 153,692
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ - $ -
$ -

Subtotal $ 21,595
Código Materiales Und Cantidad Ajuste Precio Valor Total
Combo Sanitario corona + accesorios y griferia uni 1 0% 131,017 $ 131,017
$ -
$ -
$ -
Subtotal $ 131,017
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 21,595 $ 1,080
$ -
$ -

Subtotal 1,079.77

ANALISIS DE PRECIOS UNITARIOS (APU)


Instalación de PUERTA DE MADERA con marco. chapa y ala. ancho de 70 x 2,10 cm. Und uni
Actividad Incluye los materiales. accesorios y elementos necesarios para su correcta instalación y
funcionamiento. Valor Total $ 338,854

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Ajustable Rovere 70x210cm uni 1 0% 299,900 $ 299,900
$ -
$ -
$ -
Subtotal $ 299,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65
$ -
$ -

Subtotal 65.00

ANALISIS DE PRECIOS UNITARIOS (APU)


Und uni
Instalación de PUERTA DE MADERA con marco. chapa y ala. ancho de 80 x 2,24 cm.
Actividad Incluye los materiales. accesorios y elementos necesarios para su correcta instalación y
funcionamiento. Valor Total $ 452,854

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Lista Humo 80x224 Cm - Ap. Izquierda y
uni 1 0% 413,900 $ 413,900
Derecha
$ -
$ -
$ -
Subtotal $ 413,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65
$ -
$ -

Subtotal 65.00
ANALISIS DE PRECIOS UNITARIOS (APU)
Instalación de Puerta Pino 6 Paneles 91x203cm con marco. chapa y ala. accesorios y Und uni
Actividad
elementos necesarios para su correcta instalación y funcionamiento. Valor Total $ 568,854
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 2 1.0 $ 10,797.73 $ 21,595
ayudante Raso h 2 1.0 $ 8,646.66 $ 17,293
$ -

Subtotal $ 38,889
Código Materiales Und Cantidad Ajuste Precio Valor Total
Puerta Pino 6 Paneles 91x203cm uni 1 0% 529,900 $ 529,900
$ -
$ -
$ -
Subtotal $ 529,900
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 1,300 $ 65
$ -
$ -

Subtotal 65.00

ANALISIS DE PRECIOS UNITARIOS (APU)


Suministro. transporte e instalación de tubería Tub. pvc-p 1/2" (a.fria). . incluye todos los Und m
Actividad
accesorios en PVC de diámetro 1/2" Valor Total $ 8,420
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 0.06 1.0 $ 12,988.03 $ 779
ayudante Raso h $ -
$ -

Subtotal $ 779
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub.presion 6m 1/2 pulg rde 9 pavco m 1 5% 2,833 $ 2,975
tee 1/2 pulg tub.presion pavco uni 0.4 0% 800 $ 320
codo 90° 1/2 pulg presion pavco uni 0.4 0% 900 $ 360
union 1/2 pulg presion pavco uni 0.4 0% 800 $ 320
adapt.hembra 1/2 pulg presion pavco uni 0.4 0% 800 $ 320
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 7,602
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 779 $ 39
$ -
$ -

Subtotal 38.96

ANALISIS DE PRECIOS UNITARIOS (APU)


Suministro. transporte e instalación de tubería Tub. pvc-p 2" sanitaria. incluye todos los Und m
Actividad
accesorios en PVC de diámetro 2" Valor Total $ 31,956
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.5 1.0 $ 10,797.73 $ 16,197
ayudante Raso h $ -
$ -

Subtotal $ 16,197
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub. sanitaria 6m 2" pulg pavco m 1 5% 7,983 $ 8,382
codo 90°-1/4 cxc 2 pulg sanitaria pavco uni 0.4 0% 2,800 $ 1,120
codo 45° 1/8 cxe 2 pulg sanitaria uni 0.4 0% 2,750 $ 1,100
union 2 pulg sanitaria pavco uni 0.4 0% 2,600 $ 1,040
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 14,950
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 16,197 $ 810
$ -
$ -

Subtotal 809.83

ANALISIS DE PRECIOS UNITARIOS (APU)


Suministro. transporte e instalación de tubería Tub. pvc-p 4" sanitaria. incluye todos los Und m
Actividad
accesorios en PVC de diámetro 4" Valor Total $ 72,497
Código Mano de obra Und Rend N° personas Precio Valor Total
oficial de 1a obra blanca h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante Raso h 1.5 1.0 $ 8,646.66 $ 12,970
$ -

Subtotal $ 32,452
Código Materiales Und Cantidad Ajuste Precio Valor Total
tub. sanitaria 6m 4" pulg pavco m 1 5% 26,500 $ 27,825
codo 90°-1/4 cxc 4 pulg sanitaria pavco uni 0.4 0% 12,625 $ 5,050
union 4 pulg sanitaria pavco uni 0.4 0% 5,600 $ 2,240
soldadura liquida PVC 1/32 120ml uni 1 5% 1,500 $ 1,575
limpiador remov. para pvc (760gr) pavco uni 1 5% 1,650 $ 1,733
Subtotal $ 38,423
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 32,452 $ 1,623
$ -
$ -

Subtotal 1,622.60

ANALISIS DE PRECIOS UNITARIOS (APU)


Und uni
Suministro. transporte e instalación de REJILLA METÁLICA DE PISO combinada
Actividad Aluminio/bronce DE 3x2" para desagüe de 2". Incluye suministro y transporte de los
materiales y todos los elementos necesarios para su correcta instalación. Valor Total $ 67,601

Código Mano de obra Und Rend N° personas Precio Valor Total


oficial de 1a obra blanca h 1.5 1.0 $ 12,988.03 $ 19,482
ayudante Raso $ -
$ -

Subtotal $ 19,482
Código Materiales Und Cantidad Ajuste Precio Valor Total
Rejilla Piso Vanguar 10x10 cm 1,1/2 x 3 Pulg m 1 5% 44,900 $ 47,145
$ -
$ -
$ -
$ -
Subtotal $ 47,145
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 19,482 $ 974
$ -
$ -

Subtotal 974.10

Colocación de ZÓCALO EN ANALISIS DE PRECIOS


PISO CERÁMICO UNITARIOS
MENOR (APU)
DE 10 CM . Incluye
suministro y transporte de los materiales. cortes con máquina. pegante para cerámica Und ml
Actividad
tipo Pegacor o equivalente. lechada con Boquilla Blanca para cerámica. varilla de Valor Total $ 65,909
Código dilatación y todoManolo necesario
de obra para su correctaUndinstalaciónRend y funcionamiento.
N° personas Precio Valor Total
oficial de 1a obra blanca h 1.14 1.0 $ 12,988.03 $ 14,806
ayudante entendido h 1.14 1.0 $ 8,646.66 $ 9,857

Subtotal $ 24,664
Código Materiales Und Cantidad Ajuste Precio Valor Total
ZÓCALO EN PISO CERÁMICO MENOR DE
Ml 1 5% 34,000 $ 35,700
60X10 CM
pegacor blanco (25 kg) kg 1.5 5% 1,452 $ 2,287
lechada (subanalisis) m2 1 0% 2,025 $ 2,025
Subtotal $ 40,012
Código Equipo y herramienta Und Rend Ajuste Precio Valor Total
% de Herramienta 5% $ 24,664 $ 1,233
$ -
$ -

Subtotal 1,233.18

También podría gustarte