INTERÉS COMPUESTO
Tasa (TEA - anual) 7.00% Coloca la tasa anual esperada
Depósito mensual S/ 1,000.00 Coloca tu capacidad de ahorro mensual
Año Capital Intereses Generados
1 S/ 12,000.00 S/ 450.30
2 S/ 24,000.00 S/ 1,772.12
3 S/ 36,000.00 S/ 4,026.46
4 S/ 48,000.00 S/ 7,278.61
5 S/ 60,000.00 S/ 11,598.41
6 S/ 72,000.00 S/ 17,060.60
7 S/ 84,000.00 S/ 23,745.13
8 S/ 96,000.00 S/ 31,737.59
9 S/ 108,000.00 S/ 41,129.52
10 S/ 120,000.00 S/ 52,018.88
11 S/ 132,000.00 S/ 64,510.50
12 S/ 144,000.00 S/ 78,716.53
13 S/ 156,000.00 S/ 94,756.99
14 S/ 168,000.00 S/ 112,760.27
15 S/ 180,000.00 S/ 132,863.79
16 S/ 192,000.00 S/ 155,214.55
17 S/ 204,000.00 S/ 179,969.87
18 S/ 216,000.00 S/ 207,298.06
19 S/ 228,000.00 S/ 237,379.22
20 S/ 240,000.00 S/ 270,406.06
Oct-21
anual esperada FSD 122,420 nuevos soles
acidad de ahorro mensual
Acumulado
S/ 12,450.30 Intereses Generado
S/300,000.00
S/ 25,772.12
S/ 40,026.46
S/ 55,278.61 S/250,000.00
S/ 71,598.41
S/ 89,060.60 S/200,000.00
S/ 107,745.13
S/ 127,737.59 S/150,000.00
S/ 149,129.52
S/ 172,018.88 S/100,000.00
S/ 196,510.50
S/ 222,716.53 S/50,000.00
S/ 250,756.99
S/ 280,760.27 S/0.00
0 1 2 3 4 5 6 7 8 9 10
S/ 312,863.79
S/ 347,214.55
S/ 383,969.87
S/ 423,298.06
S/ 465,379.22
S/ 510,406.06
Intereses Generados
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
INTERÉS COMPUESTO
Tasa (TEM - mensual) 0.57% Coloca la tasa anual esperada
Depósito mensual S/ 1,000.00 Coloca tu capacidad de ahorro mensual
Mes Capital Intereses Generados
1 S/ 1,000.00 S/ 5.65
2 S/ 2,005.65 S/ 11.34
3 S/ 3,011.34 S/ 22.71
4 S/ 4,022.71 S/ 34.15
5 S/ 5,034.15 S/ 51.30
6 S/ 6,051.30 S/ 68.56
7 S/ 7,068.56 S/ 91.56
8 S/ 8,091.56 S/ 114.70
9 S/ 9,114.70 S/ 143.62
10 S/ 10,143.62 S/ 172.70
11 S/ 11,172.70 S/ 207.60
12 S/ 12,207.60 S/ 242.70
13 S/ 13,242.70 S/ 283.65
14 S/ 14,283.65 S/ 324.83
15 S/ 15,324.83 S/ 371.90
16 S/ 16,371.90 S/ 419.24
17 S/ 17,419.24 S/ 472.50
18 S/ 18,472.50 S/ 526.05
19 S/ 19,526.05 S/ 585.57
20 S/ 20,585.57 S/ 645.42
21 S/ 21,645.42 S/ 711.27
22 S/ 22,711.27 S/ 777.48
23 S/ 23,777.48 S/ 849.73
24 S/ 24,849.73 S/ 922.38
25 S/ 25,922.38 S/ 1,001.10
26 S/ 27,001.10 S/ 1,080.27
27 S/ 28,080.27 S/ 1,165.53
28 S/ 29,165.53 S/ 1,251.28
29 S/ 30,251.28 S/ 1,343.17
30 S/ 31,343.17 S/ 1,435.58
31 S/ 32,435.58 S/ 1,534.16
32 S/ 33,534.16 S/ 1,633.30
33 S/ 34,633.30 S/ 1,738.66
34 S/ 35,738.66 S/ 1,844.61
35 S/ 36,844.61 S/ 1,956.81
36 S/ 37,956.81 S/ 2,069.65
Oct-21
anual esperada FSD 122,420 nuevos soles
acidad de ahorro mensual
Acumulado
S/ 1,005.65 Interes
S/2,500.00
S/ 2,016.99
S/ 3,034.05
S/ 4,056.86 S/2,000.00
S/ 5,085.45
S/ 6,119.86
S/1,500.00
S/ 7,160.12
S/ 8,206.26
S/ 9,258.31 S/1,000.00
S/ 10,316.31
S/ 11,380.30
S/500.00
S/ 12,450.30
S/ 13,526.35
S/ 14,608.48 S/0.00
S/ 15,696.73 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 1
S/ 16,791.14
S/ 17,891.73
S/ 18,998.55
S/ 20,111.62
S/ 21,230.99
S/ 22,356.69
S/ 23,488.75
S/ 24,627.22
S/ 25,772.12
S/ 26,923.49
S/ 28,081.37
S/ 29,245.80
S/ 30,416.82
S/ 31,594.45
S/ 32,778.75
S/ 33,969.74
S/ 35,167.46
S/ 36,371.96
S/ 37,583.26
S/ 38,801.42
S/ 40,026.46
Intereses Generados
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
33 34 35 36
INTERES COMPUESTO
Tasa anual 7.00%
Tasa mensual 0.57%
Capital inicial S/ 5,000.00
Ahorro mensual S/ 1,000.00
Año 1
Mes 0 1 2 3 4
Inversión S/ 5,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
Final S/ 5,000.00 S/ 6,028.27 S/ 7,062.36 S/ 8,102.29 S/ 9,148.10
Intereses totales al
fin del año S/ 4,730.30
Año 2
Mes 0 1 2 3 4
Inversión S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
Final S/ 17,730.30 S/ 18,830.55 S/ 19,937.02 S/ 21,049.74 S/ 22,168.76
Intereses totales al
fin del año S/ 6,351.72
Año 3
Mes 0 1 2 3 4
Inversión S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
Final S/ 31,351.72 S/ 32,528.98 S/ 33,712.91 S/ 34,903.52 S/ 36,100.87
Intereses totales al
fin del año S/ 8,926.63
Año 4
Mes 0 1 2 3 4
Inversión S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
Final S/ 45,926.63 S/ 47,186.31 S/ 48,453.11 S/ 49,727.07 S/ 51,008.23
Intereses totales al
fin del año S/ 12,521.79
5 6 7 8 9 10 11
S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
S/ 10,199.82 S/ 11,257.49 S/ 12,321.15 S/ 13,390.81 S/ 14,466.53 S/ 15,548.32 S/ 16,636.23
5 6 7 8 9 10 11
S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
S/ 23,294.11 S/ 24,425.82 S/ 25,563.92 S/ 26,708.47 S/ 27,859.48 S/ 29,017.00 S/ 30,181.07
5 6 7 8 9 10 11
S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
S/ 37,304.99 S/ 38,515.92 S/ 39,733.70 S/ 40,958.36 S/ 42,189.94 S/ 43,428.49 S/ 44,674.04
5 6 7 8 9 10 11
S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00 S/ 1,000.00
S/ 52,296.64 S/ 53,592.33 S/ 54,895.35 S/ 56,205.74 S/ 57,523.53 S/ 58,848.78 S/ 60,181.52
12
S/ 16,730.30
12
S/ 30,351.72
12
S/ 44,926.63
12
S/ 60,521.79
