HILUX MT 4X4 1GD-2GD
GUN125L-BGFLXF (4X4
Aplica al siguiente katashiki: GUN125L-DGFSXF (4X4 D
GUN126L-DGFSXF (4X4 D
GUN126L-DGFHXF (4X4 D
Aplica a las siguientes versiones de modelo: 1962, 1964, 196
Costo Costo
DESCRIPCION Código Cant.
Unit. Total
Aceite de motor 15W-40 (CILINDRO) 0888050002 7.50 14.86 111.45
Filtro de aceite de motor 90915YZZD2 1.00 26.74 26.74
Empaque tapón de carter 9043012031 1.00 4.04 4.04
Filtro de Combustible 233900L070 1.00 139.05 139.05
Filtro de Aire 178010L040 1.00 104.60 104.60
Filtro de AC 871390K070 1.00 148.12 148.12
Correa de transmisión 90916T2033 1.00 359.04 359.04
ACEITE MT 80W90 0888581580 3.00 23.82 71.46
Empaque tapón de transmisión MT 9043018008 2.00 4.49 8.98
Empaque tapón diferencial delantero (drenado) 9043024003 1.00 3.96 3.96
Empaque tapón diferencial delantero (llenado) 1215710010 1.00 3.30 3.30
Empaque tapón diferencial trasero (llenado-drenado) 1215710010 2.00 3.30 6.60
Empaque de tapón de transferencia 9043018008 2.00 4.49 8.98
Aceite diferencial delantero 0888581590 2.00 24.70 49.40
Aceite diferencial trasero 0888581590 4.00 24.70 98.80
Aceite de transferencia 0888581080 1.00 174.28 174.28
Fluido de Freno D0882380010 2.00 22.33 44.66
Limpia inyector Diesel (TOYOTA) 0881300860 2.00 40.03 80.06
Limpiador de frenos X74108901087 1.00 16.35 16.35
Shampoo Limpiaparabrisas X750892333 1.00 3.77 3.77
Total Repuestos y Lubrincates
Tiempo en Costo Costo
Mano de Obra H xH
minutos M/O Total
Inspección Gratuita 15 60 0.25 100.00 25.00
MP X 5K 42 60 0.70 100.00 70.00
MP X 10K 90 60 1.50 100.00 150.00
MP 40K y 80K 126 60 2.10 100.00 210.00
MP 100K 96 60 1.60 100.00 160.00
Balanceo x4 15 60 0.25 100.00 25.00
Lavado 25 60 0.42 35.00 14.58
Materiales/Insumos 6 60 0.10 20.00 2.00
Total mano de obra
Total x servicio
TOYOTA VALUE
TOYOTA VALUE
TOYOTA VALUE
-2GD
N125L-BGFLXF (4X4 C/S 2GD)
25L-DGFSXF (4X4 D/C 2GD SR)
26L-DGFSXF (4X4 D/C 1GD SR)
6L-DGFHXF (4X4 D/C 1GD SRV)
elo: 1962, 1964, 1966, 1967
Dto DTO V.V.P.
V.V. U. Dto% Margen 1 5 10 15
Valor FINAL INC/IGV
26.54 20.07% 5.33 21.22 159.11 30% 159.11 159.11 159.11
42.45 10.00% 4.25 38.21 38.21 30% 38.21 38.21 38.21
9.62 40.00% 3.85 5.77 5.77 30% 5.77 5.77 5.77
220.72 10.00% 22.07 198.65 198.65 30% 198.65
166.05 10.00% 16.61 149.45 149.45 30%
406.91 48.00% 195.32 211.59 211.59 30%
854.87 40.00% 341.95 512.92 512.92 30%
76.76 45.00% 34.54 42.22 126.65 44%
10.69 39.90% 4.27 6.42 12.85 30%
9.44 39.90% 3.77 5.67 5.67 30%
7.87 39.90% 3.14 4.73 4.73 30%
7.87 40.00% 3.15 4.72 9.44 30%
10.69 40.00% 4.28 6.41 12.83 30%
80.72 45.00% 36.32 44.40 88.79 44%
80.72 45.00% 36.32 44.40 177.58 44%
452.68 45.00% 203.71 248.97 248.97 30%
57.97 45.00% 26.09 31.88 63.77 30%
129.97 67.30% 87.47 42.50 85.00 6% 85.00
40.00 11.50% 4.60 35.40 35.40 54% 35.40 35.40 35.40
11.80 0.00% 0.00 11.80 11.80 68% 11.80 11.80 11.80
18% 34% 250.29 533.94 250.29
Dto Dto
V.V. U. Dto% V.V.P. Margen 1 5 10 15
Valor Final
312.70 0.00% 0.00 312.70 78.18 68%
312.70 0.00% 0.00 312.70 218.89 68% 218.89 218.89
312.70 0.00% 0.00 312.70 469.05 68% 469.05
312.70 0.00% 0.00 312.70 656.67 68%
312.70 0.00% 0.00 312.70 500.32 68%
312.70 0.00% 0.00 312.70 78.18 68% 78.18
70.80 0.00% 0.00 70.80 29.50 51% 29.50 29.50 29.50
118.00 0.00% 0.00 118.00 11.80 83% 11.80 11.80 11.80
68% 260.19 588.52 260.19
51% 510.48 1,122.46 510.48
PAQUETE TV 5K-20K 10% 10% 459.43 1,010.22 459.43
PAQUETE TV 5K-40K 12% 12% 449.22 987.77 449.22
PAQUETE TV 5K-60K 15% 15% 433.91 954.09 433.91
20 25 30 35 40 45 50 55 60
159.11 159.11 159.11 159.11 159.11 159.11 159.11 159.11 159.11
38.21 38.21 38.21 38.21 38.21 38.21 38.21 38.21 38.21
5.77 5.77 5.77 5.77 5.77 5.77 5.77 5.77 5.77
198.65 198.65 198.65 198.65 198.65
149.45 149.45
211.59
126.65
12.85
5.67
4.73
9.44
12.83
88.79
177.58
248.97
63.77
85.00 85.00 85.00 85.00 85.00
35.40 35.40 35.40 35.40 35.40 35.40 35.40 35.40 35.40
11.80 11.80 11.80 11.80 11.80 11.80 11.80 11.80 11.80
533.94 399.73 533.94 250.29 1,496.82 250.29 683.38 250.29 533.94
20 25 30 35 40 45 50 55 60
218.89 218.89 218.89 218.89
469.05 469.05 469.05 469.05
656.67
78.18 78.18 78.18 78.18 78.18
29.50 29.50 29.50 29.50 29.50 29.50 29.50 29.50 29.50
11.80 11.80 11.80 11.80 11.80 11.80 11.80 11.80 11.80
588.52 260.19 588.52 260.19 776.14 260.19 588.52 260.19 588.52
1,122.46 659.92 1,122.46 510.48 2,272.97 510.48 1,271.91 510.48 1,122.46
1,010.22
2,939.29
987.77 580.73 987.77 449.22 2,000.21
6,891.90
954.09 560.93 954.09 433.91 1,932.02 433.91 1,081.12 433.91 954.09
9,559.98
65 70 75 80 85 90 95
159.11 159.11 159.11 159.11 159.11 159.11 159.11
38.21 38.21 38.21 38.21 38.21 38.21 38.21
5.77 5.77 5.77 5.77 5.77 5.77 5.77
198.65 198.65 198.65
149.45
211.59
126.65
12.85
5.67
4.73
9.44
12.83
88.79
177.58
248.97
63.77
85.00 85.00 85.00
35.40 35.40 35.40 35.40 35.40 35.40 35.40
11.80 11.80 11.80 11.80 11.80 11.80 11.80
250.29 533.94 399.73 1,496.82 250.29 533.94 250.29
65 70 75 80 85 90 95
218.89 218.89 218.89 218.89
469.05 469.05
656.67
78.18 78.18 78.18
29.50 29.50 29.50 29.50 29.50 29.50 29.50
11.80 11.80 11.80 11.80 11.80 11.80 11.80
260.19 588.52 260.19 776.14 260.19 588.52 260.19
510.48 1,122.46 659.92 2,272.97 510.48 1,122.46 510.48
100
159.11
38.21
5.77
198.65
149.45
512.92
85.00
35.40
11.80
1,196.30
100
500.32
78.18
29.50
11.80
619.80
1,816.10