Funciones Financieras
Supongamos un préstamo (Principal) de 5000
soles, se debe pagar una cuota inicial del 10%.
Para ello solicita un préstamo con una TEA de
12% y pagos mensuales de 148 soles con 15
centimos; cuya duracion anual es 3 años
Anual Mensual C
Principal S/.4,500.00 S/.4,500.00 Mes
Duración 3 36 1
Tasa 12.00% 0.9489% 2
3
4
Cuota mensual S/.117.35 5
6
7
Tasa 0.9489% 8
9
10
Duración 48 11
12
13
Principal S/.4,500.00 14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
eras
Cuadro de amortización
Cuota Amortización Interes Saldo
S/.117.35 S/.74.65 S/.42.70 S/.4,425.35
S/.117.35 S/.75.36 S/.41.70 S/.4,349.99
S/.117.35 S/.76.07 S/.40.69 S/.4,273.92
S/.117.35 S/.76.80 S/.39.67 S/.4,197.12
S/.117.35 S/.77.52 S/.38.64 S/.4,119.60
S/.117.35 S/.78.26 S/.37.60 S/.4,041.34
S/.117.35 S/.79.00 S/.36.55 S/.3,962.33
S/.117.35 S/.79.75 S/.35.49 S/.3,882.58
S/.117.35 S/.80.51 S/.34.42 S/.3,802.07
S/.117.35 S/.81.27 S/.33.34 S/.3,720.80
S/.117.35 S/.82.04 S/.32.26 S/.3,638.76
S/.117.35 S/.82.82 S/.31.16 S/.3,555.93
S/.117.35 S/.83.61 S/.30.05 S/.3,472.32
S/.117.35 S/.84.40 S/.28.92 S/.3,387.92
S/.117.35 S/.85.20 S/.27.79 S/.3,302.72
S/.117.35 S/.86.01 S/.26.65 S/.3,216.71
S/.117.35 S/.86.83 S/.25.50 S/.3,129.88
S/.117.35 S/.87.65 S/.24.33 S/.3,042.23
S/.117.35 S/.88.48 S/.23.16 S/.2,953.75
S/.117.35 S/.89.32 S/.21.97 S/.2,864.43
S/.117.35 S/.90.17 S/.20.78 S/.2,774.26
S/.117.35 S/.91.03 S/.19.57 S/.2,683.23
S/.117.35 S/.91.89 S/.18.35 S/.2,591.34
S/.117.35 S/.92.76 S/.17.12 S/.2,498.58
S/.117.35 S/.93.64 S/.15.87 S/.2,404.94
S/.117.35 S/.94.53 S/.14.62 S/.2,310.41
S/.117.35 S/.95.43 S/.13.35 S/.2,214.98
S/.117.35 S/.96.33 S/.12.07 S/.2,118.65
S/.117.35 S/.97.25 S/.10.78 S/.2,021.40
S/.117.35 S/.98.17 S/.9.48 S/.1,923.23
S/.117.35 S/.99.10 S/.8.16 S/.1,824.13
S/.117.35 S/.100.04 S/.6.83 S/.1,724.09
S/.117.35 S/.100.99 S/.5.49 S/.1,623.10
S/.117.35 S/.101.95 S/.4.14 S/.1,521.15
S/.117.35 S/.102.92 S/.2.77 S/.1,418.23
S/.117.35 S/.103.89 S/.1.39 S/.1,314.34